Financhill
Sell
28

GMER Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
374.52%
Day range:
$0.0069 - $0.0069
52-week range:
$0.0049 - $0.0188
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4,394.74x
P/B ratio:
--
Volume:
--
Avg. volume:
34.5K
1-year change:
-61.84%
Market cap:
$884.5K
Revenue:
$400
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26.2K $374.9K $9.6K $3.4K $400
Revenue Growth (YoY) -47.06% 1330.03% -97.44% -64.17% -87.42%
 
Cost of Revenues $21K $39.8K $309.7K $294.8K $19.8K
Gross Profit $5.2K $335K -$300.1K -$291.3K -$19.4K
Gross Profit Margin 19.85% 89.36% -3126.04% -8567.65% -4850%
 
R&D Expenses -- -- -- -- $167.7K
Selling, General & Admin $43.5K $571.9K $588.5K -$105.6K $258.9K
Other Inc / (Exp) -$526.3K $1.4M -$154.5K $119.2K -$13.6K
Operating Expenses $413.1K $1.3M $1.7M $692.8K $929.6K
Operating Income -$407.8K -$973.2K -$2M -$984.2K -$949K
 
Net Interest Expenses $31.7K $49.2K -- -- $300
EBT. Incl. Unusual Items -$965.9K $338.4K -$2.1M -$865K -$963K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$965.9K $338.4K -$2.1M -$865K -$963K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$965.9K $338.4K -$2.1M -$865K -$963K
 
Basic EPS (Cont. Ops) -$0.02 $0.00 -$0.02 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.02 $0.00 -$0.02 -$0.01 -$0.01
Weighted Average Basic Share $59.4M $103.5M $110.9M $119.8M $122.5M
Weighted Average Diluted Share $59.4M $103.5M $110.9M $119.8M $122.5M
 
EBITDA -$403.2K -$971.1K -$1.9M -$982.6K -$929.2K
EBIT -$407.8K -$973.2K -$2M -$984.2K -$949K
 
Revenue (Reported) $26.2K $374.9K $9.6K $3.4K $400
Operating Income (Reported) -$407.8K -$973.2K -$2M -$984.2K -$949K
Operating Income (Adjusted) -$407.8K -$973.2K -$2M -$984.2K -$949K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $269.4K $3.2K -- $200 --
Revenue Growth (YoY) 10446.4% -98.8% -99.23% 596% -100%
 
Cost of Revenues $10.8K $97.2K $44.5K $24.3K --
Gross Profit $258.6K -$93.9K -$44.5K -$24.1K --
Gross Profit Margin 95.99% -2934.38% -- -12050% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $199.6K $169.9K $40.8K $58.3K $33.3K
Other Inc / (Exp) -$12.1M -$120 $470 $12.3K --
Operating Expenses $451.6K $389K $231.5K $166.4K $49.7K
Operating Income -$193K -$482.9K -$276K -$190.5K -$49.7K
 
Net Interest Expenses $22.1K -- -- -- $1K
EBT. Incl. Unusual Items -$12.3M -$483K -$275.5K -$178.3K -$50.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$12.3M -$483K -$275.5K -$178.3K -$50.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.3M -$483K -$275.5K -$178.3K -$50.7K
 
Basic EPS (Cont. Ops) -$0.15 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.15 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $81.8M $108.7M $117.6M $126.1M $129.1M
Weighted Average Diluted Share $81.8M $108.7M $117.6M $126.1M $129.1M
 
EBITDA -$192.5K -$481.8K -$275.9K -$185.1K -$49.7K
EBIT -$193K -$482.9K -$276K -$190.5K -$49.7K
 
Revenue (Reported) $269.4K $3.2K -- $200 --
Operating Income (Reported) -$193K -$482.9K -$276K -$190.5K -$49.7K
Operating Income (Adjusted) -$193K -$482.9K -$276K -$190.5K -$49.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $348.2K $50K $8.1K $600 $200
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.6K $236.5K $360.8K $226.1K $24.3K
Gross Profit $319.7K -$186.5K -$352.7K -$225.5K -$24.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $248K $830.5K $200.1K $223.6K $160K
Other Inc / (Exp) -$15.5M $16.4M $400 $136.6K --
Operating Expenses $806.8K $1.9M $1.1M $689.6K $348.3K
Operating Income -$487.1K -$2.1M -$1.4M -$915.1K -$372.5K
 
Net Interest Expenses $45.8K $11.2K -- -- $3K
EBT. Incl. Unusual Items -$16.1M $14.3M -$1.4M -$735.6K -$363.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.1M $14.3M -$1.4M -$735.6K -$363.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.1M $14.3M -$1.4M -$735.6K -$363.2K
 
Basic EPS (Cont. Ops) -$0.20 $0.18 -$0.01 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.20 $0.18 -$0.01 -$0.01 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$485K -$2.1M -$1.4M -$900.3K -$367K
EBIT -$487.1K -$2.1M -$1.4M -$915.1K -$372.5K
 
Revenue (Reported) $348.2K $50K $8.1K $600 $200
Operating Income (Reported) -$487.1K -$2.1M -$1.4M -$915.1K -$372.5K
Operating Income (Adjusted) -$487.1K -$2.1M -$1.4M -$915.1K -$372.5K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $5K $3.5K $600 -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $218.1K $250.9K $182.2K -- --
Gross Profit -$213.1K -$247.4K -$181.6K -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $495.2K $125.2K $223.6K $101.7K --
Other Inc / (Exp) -$154.5K $440 $17.9K -- --
Operating Expenses $1.3M $735.7K $689.5K $182K --
Operating Income -$1.5M -$983.2K -$871.2K -$182K --
 
Net Interest Expenses -- -- -- $3K --
EBT. Incl. Unusual Items -$1.7M -$982.7K -$853.4K -$185K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.7M -$982.7K -$853.4K -$185K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$982.7K -$853.4K -$185K --
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.00 --
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.00 --
Weighted Average Basic Share $315.8M $346.1M $371M $387.1M --
Weighted Average Diluted Share $315.8M $346.1M $371M $387.1M --
 
EBITDA -$1.5M -$982K -$856.8K -$182K --
EBIT -$1.5M -$983.2K -$871.2K -$182K --
 
Revenue (Reported) $5K $3.5K $600 -- --
Operating Income (Reported) -$1.5M -$983.2K -$871.2K -$182K --
Operating Income (Adjusted) -$1.5M -$983.2K -$871.2K -$182K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.3K $2.4M $931.9K $304.2K $14.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $8.1K $9.3K $9.5K $93.6K $77.4K
Other Current Assets -- -- -- -- --
Total Current Assets $10.4K $2.4M $941.3K $397.8K $91.9K
 
Property Plant And Equipment $5.9K $5.7K $1.6K -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $304.4K $113.1K $86.4K --
Other Long-Term Assets -- -- -- -- --
Total Assets $16.3K $2.7M $1.1M $484.4K $91.9K
 
Accounts Payable $165K $299K $426.4K $520.3K $977.5K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $17.2K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.3M -- -- -- --
Total Current Liabilities $3.6M $305.6K $426.4K $520.3K $977.5K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.6M $305.6K $426.4K $520.3K $977.5K
 
Common Stock $65.4K $103.5K $110.9K $119.8K $127.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -$3.6M $2.4M $630K -$35.9K -$885.3K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$3.6M $2.4M $629.6K -$35.9K -$885.7K
 
Total Liabilities and Equity $16.3K $2.7M $1.1M $484.4K $91.8K
Cash and Short Terms $2.3K $2.4M $931.9K $304.2K $14.5K
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.8K $1.2M $223.3K $8.3K $22.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $200 --
Inventory -- -- -- -- --
Prepaid Expenses $12.8K $21.2K $13.8K $22.7K $21.4K
Other Current Assets -- -- -- -- --
Total Current Assets $16.7K $1.2M $237K $31.1K $44.2K
 
Property Plant And Equipment $4.3K $2.6K $400 -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $323.2K $113.5K $114.1K $94.3K --
Other Long-Term Assets -- -- -- -- --
Total Assets $344.1K $1.3M $351.6K $125.4K $44.2K
 
Accounts Payable $255.6K $388.3K $530.8K $917.7K $1.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $16.5M -- -- -- --
Total Current Liabilities $19.5M $388.3K $530.8K $917.7K $1.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $19.5M $388.3K $530.8K $917.7K $1.1M
 
Common Stock $81.8K $108.7K $117.6K $126.1K $129.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$19.1M $954.5K -$179.2K -$792.3K -$1.1M
 
Total Liabilities and Equity $344.1K $1.3M $351.6K $125.4K $44.2K
Cash and Short Terms $3.8K $1.2M $223.3K $8.3K $22.8K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$965.9K $338.4K -$2.1M -$865K -$963K
Depreciation & Amoritzation $4.6K $2.2K $4.1K $1.6K $19.8K
Stock-Based Compensation -- $132.2K $308.4K $190.6K $105K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$402.6K -$755.2K -$1.5M -$783.9K -$281.2K
 
Capital Expenditures $5.3K $380.4K $5K $82.5K $26.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.3K -$249K $36.8K $147.4K -$8.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $408.2K $2.7M -- -- --
Cash From Financing $408.2K $3.4M $800 $8.9K --
 
Beginning Cash (CF) $2.3K $2.4M $931.9K $304.2K $14.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $300 $2.4M -$1.5M -$627.6K -$289.7K
Ending Cash (CF) $2.6K $4.8M -$544.2K -$323.4K -$275.2K
 
Levered Free Cash Flow -$407.9K -$1.1M -$1.5M -$866.4K -$308.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.3M -$483K -$275.5K -$178.3K -$50.7K
Depreciation & Amoritzation $500 $1K $100 $5.4K --
Stock-Based Compensation -- $188.3K $42.2K $18.6K --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$41.7K -$349.3K -$73.4K -$37.7K $17.4K
 
Capital Expenditures $271.4K $3.2K $700 -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$271.4K -$3.2K -$700 $10.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $311.8K -- -- -- --
Cash From Financing $311.8K $5.2K $2.2K $1.8K --
 
Beginning Cash (CF) $3.8K $1.2M $223.3K $8.3K $22.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3K -$347.4K -$71.8K -$25.7K $17.4K
Ending Cash (CF) $2.5K $858.1K $151.5K -$17.4K $40.2K
 
Levered Free Cash Flow -$313.1K -$352.5K -$74.1K -$37.7K $17.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.1M $14.3M -$1.4M -$735.6K -$363.2K
Depreciation & Amoritzation $2.2K $3.6K $2.2K $14.8K $5.4K
Stock-Based Compensation $132.3K $188.3K $287.3K $113.9K $32.3K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$296.7K -$1.8M -$990.3K -$355.4K -$29.4K
 
Capital Expenditures $323.2K $61.7K $1.7K $108.2K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$323.2K $110.6K -$800 $131.9K $10.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $620.7K -- -- -- --
Cash From Financing $620.7K $2.9M $8.9K $8.6K $1.8K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $800 $1.2M -$982.2K -$215K -$17.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$619.9K -$1.8M -$992K -$463.6K -$29.4K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$1.7M -$982.7K -$853.4K -$185K --
Depreciation & Amoritzation $3K $1.1K $14.3K -- --
Stock-Based Compensation $188.3K $167.2K $90.5K $13.7K --
Change in Accounts Receivable -- -- -$100 -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M -$714.1K -$285.6K $8.3K --
 
Capital Expenditures $4.4K $1.2K $26.9K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $36.5K -$1.2K -$16.7K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.4K $6.6K $6.3K -- --
 
Beginning Cash (CF) $4.7M $1.1M $200.6K $30.4K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M -$708.5K -$296K $8.3K --
Ending Cash (CF) $3.5M $410.3K -$95.4K $38.6K --
 
Levered Free Cash Flow -$1.2M -$715.3K -$312.5K $8.3K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 64x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 35x

Sell
42
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 29x

Alerts

Sell
17
ICLR alert for Feb 13

ICON plc [ICLR] is down 39.93% over the past day.

Buy
67
CGNX alert for Feb 13

Cognex Corp. [CGNX] is up 36.39% over the past day.

Buy
77
IPGP alert for Feb 13

IPG Photonics Corp. [IPGP] is up 35.78% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock