Financhill
Sell
2

GAMB Quote, Financials, Valuation and Earnings

Last price:
$5.26
Seasonality move :
-6.07%
Day range:
$5.16 - $5.32
52-week range:
$4.60 - $17.14
Dividend yield:
0%
P/E ratio:
102.74x
P/S ratio:
1.21x
P/B ratio:
1.38x
Volume:
434.4K
Avg. volume:
1M
1-year change:
-63.59%
Market cap:
$184.6M
Revenue:
$127.2M
EPS (TTM):
$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $28M $42.3M $76.5M $108.7M $127.2M
Revenue Growth (YoY) 44.8% 51.26% 80.77% 42.02% 17.05%
 
Cost of Revenues -- -- $9.9M $11.2M $13.3M
Gross Profit -- -- $66.6M $97.5M $113.8M
Gross Profit Margin -- -- 87.04% 89.69% 89.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.1M $27.1M $53.3M $59.6M $69.5M
Other Inc / (Exp) $1.3M $1M -$9.3M -$8.7M -$835K
Operating Expenses -$11.1M -$11.4M $53.3M $67.9M $76M
Operating Income $11.1M $11.4M $13.3M $29.5M $37.8M
 
Net Interest Expenses $2.1M $768K $749K $238K $1.7M
EBT. Incl. Unusual Items $10.8M $12.2M $2.9M $20.1M $34.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.4M -$289K $510K $1.9M $3.5M
Net Income to Company $10.8M $12.2M $2.9M $20.1M $34.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.2M $12.5M $2.4M $18.3M $30.7M
 
Basic EPS (Cont. Ops) $0.45 $0.37 $0.07 $0.49 $0.85
Diluted EPS (Cont. Ops) $0.45 $0.37 $0.06 $0.47 $0.84
Weighted Average Basic Share $33.8M $33.8M $35.8M $37.1M $36M
Weighted Average Diluted Share $33.8M $33.8M $38.2M $38.5M $36.3M
 
EBITDA $13.4M $13.8M $20.2M $31.6M $43.6M
EBIT $11.1M $11.4M $13.3M $29.5M $37.8M
 
Revenue (Reported) $28M $42.3M $76.5M $108.7M $127.2M
Operating Income (Reported) $11.1M $11.4M $13.3M $29.5M $37.8M
Operating Income (Adjusted) $11.1M $11.4M $13.3M $29.5M $37.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.1M $19.6M $23.5M $32.1M $39M
Revenue Growth (YoY) 36.69% 94.1% 19.39% 36.92% 21.37%
 
Cost of Revenues -- $2.4M $2.6M $3.5M $7M
Gross Profit -- $17.3M $20.8M $28.6M $32M
Gross Profit Margin -- 87.86% 88.78% 89.15% 82.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.6M $13.2M $13.5M $16.9M $23.6M
Other Inc / (Exp) -$434K -$902K -- -- --
Operating Expenses -$2.4M $13.4M $16M $19M $25M
Operating Income $2.4M $3.8M $4.9M $9.6M $7M
 
Net Interest Expenses $191K $251K $373K $504K $2M
EBT. Incl. Unusual Items $2.7M $2.6M $5.3M $9.1M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2M $340K $297K $593K $399K
Net Income to Company $2.5M $2.3M $5.3M $9.4M -$3.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7M $2.3M $5M $8.5M -$3.9M
 
Basic EPS (Cont. Ops) $0.14 $0.06 $0.13 $0.24 -$0.11
Diluted EPS (Cont. Ops) $0.14 $0.06 $0.13 $0.24 -$0.11
Weighted Average Basic Share $33.8M $36.5M $37.4M $35.6M $35.6M
Weighted Average Diluted Share $33.8M $36.8M $38.7M $35.8M $35.6M
 
EBITDA $3M $5.6M $5.4M $11.4M $10.6M
EBIT $2.4M $3.8M $4.9M $9.6M $7M
 
Revenue (Reported) $10.1M $19.6M $23.5M $32.1M $39M
Operating Income (Reported) $2.4M $3.8M $4.9M $9.6M $7M
Operating Income (Adjusted) $2.4M $3.8M $4.9M $9.6M $7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $42.3M $65.4M $97.5M $124.4M $154.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $7.6M $15.1M $23M
Gross Profit -- $47.3M $89.9M $109.3M $131.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.6M $47.2M $57.6M $66.4M $90.1M
Other Inc / (Exp) -$898K -$3.3M -$15.9M -$1.1M --
Operating Expenses $27.1M $37.4M $65.1M $74.5M $95.3M
Operating Income $15.2M $9.9M $24.8M $34.8M $36.2M
 
Net Interest Expenses $621K $872K $1.4M $1.1M $7.1M
EBT. Incl. Unusual Items $10.9M $9M $9.2M $31.4M $4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.8M $1.3M $1.7M $2.2M $2.3M
Net Income to Company $14.3M $8.3M $9.6M $31.4M $3.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.1M $7.7M $7.5M $29.1M $1.9M
 
Basic EPS (Cont. Ops) $0.60 $0.22 $0.20 $0.80 $0.06
Diluted EPS (Cont. Ops) $0.36 $0.21 $0.19 $0.78 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $17.8M $16M $27.8M $39.5M $48.7M
EBIT $10.8M $9.9M $24.8M $34.8M $36.2M
 
Revenue (Reported) $42.3M $65.4M $97.5M $124.4M $154.5M
Operating Income (Reported) $15.2M $9.9M $24.8M $34.8M $36.2M
Operating Income (Adjusted) $10.8M $9.9M $24.8M $34.8M $36.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $32M $55.2M $76.1M $91.9M $119.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $7.9M $5.5M $9.4M $19.1M
Gross Profit -- $47.3M $70.6M $82.5M $100.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.6M $38.7M $43M $49.7M $70.2M
Other Inc / (Exp) -$434K -$5M -$7.3M $688K -$329K
Operating Expenses -$10.8M $38M $49.7M $56.3M $75.6M
Operating Income $10.8M $9.3M $20.8M $26.2M $24.6M
 
Net Interest Expenses $621K $686K $1.4M $1M $6.2M
EBT. Incl. Unusual Items $10.9M $7.6M $13.9M $25.1M -$4.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$733K $839K $2M $2.4M $1.3M
Net Income to Company $10.7M $7.2M $14M $25.4M -$5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.6M $6.8M $11.9M $22.7M -$6M
 
Basic EPS (Cont. Ops) $0.36 $0.19 $0.32 $0.62 -$0.17
Diluted EPS (Cont. Ops) $0.36 $0.18 $0.31 $0.62 -$0.17
Weighted Average Basic Share $96.2M $106.8M $110.9M $109.4M $106.8M
Weighted Average Diluted Share $96.2M $110.1M $115.3M $111M $107.5M
 
EBITDA $12.6M $14.8M $22.4M $30.2M $35.3M
EBIT $10.8M $9.3M $20.8M $26.2M $24.6M
 
Revenue (Reported) $32M $55.2M $76.1M $91.9M $119.2M
Operating Income (Reported) $10.8M $9.3M $20.8M $26.2M $24.6M
Operating Income (Adjusted) $10.8M $9.3M $20.8M $26.2M $24.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.2M $51M $29.7M $25.4M $13.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.8M $4M $10.4M $19.1M $18.2M
Inventory -- -- $75K -- --
Prepaid Expenses $460K $1.2M $954K $1.8M $1.5M
Other Current Assets -- -- -- -- --
Total Current Assets $13.7M $56.5M $42M $47.4M $34.9M
 
Property Plant And Equipment $2.3M $2M $2.5M $2.4M $6.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $10.8M $10.8M $10.8M
Other Intangibles $23.6M $25.4M $77.7M $87.2M $120M
Other Long-Term Assets -- -- -- -- --
Total Assets $45.4M $91M $138.9M $154.9M $178.6M
 
Accounts Payable $521K $1M $1.2M $1.9M $2.4M
Accrued Expenses $1.4M $2M $4.3M $7.7M $6.4M
Current Portion Of Long-Term Debt $23K $5.9M -- -- $3.3M
Current Portion Of Capital Lease Obligations $413K $393K $554K $533K $1.2M
Other Current Liabilities $151K -- $19.6M $308K --
Total Current Liabilities $3.7M $9.8M $31.7M $32.7M $29.7M
 
Long-Term Debt $7.5M $1.3M $1.5M $1.2M $23.4M
Capital Leases -- -- -- -- --
Total Liabilities $11.2M $11.1M $51.8M $35.9M $55.4M
 
Common Stock $64K -- -- -- --
Other Common Equity Adj $20M $56M $63.7M $74.2M $78M
Common Equity $34.2M $79.9M $87.1M $118.9M $123.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $34.2M $79.9M $87.1M $118.9M $123.2M
 
Total Liabilities and Equity $45.4M $91M $138.9M $154.9M $178.6M
Cash and Short Terms $8.2M $51M $29.7M $25.4M $13.7M
Total Debt $7.9M $7.6M $2.1M $1.7M $28M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $53.2M $35.1M $26.9M $15.7M $7.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.7M $9.3M $17.6M $17.8M $17M
Inventory -- -- -- -- --
Prepaid Expenses $1M $1.2M -- $1.9M $3M
Other Current Assets -- -- -- -- --
Total Current Assets $59.2M $46.4M $44.5M $36.4M $31.3M
 
Property Plant And Equipment $2.1M $2.4M $2.4M $6.9M $6.8M
Long-Term Investments -- -- -- -- --
Goodwill -- $10.8M $10.8M $10.8M --
Other Intangibles $23.1M $67.8M $77.7M $127.6M --
Other Long-Term Assets -- -- -- -- --
Total Assets $91.6M $133M $141.5M $188.5M $305.1M
 
Accounts Payable $952K $1.4M $1.4M $1.6M $2.8M
Accrued Expenses $1.5M $3.6M $4.4M $4.8M --
Current Portion Of Long-Term Debt -- $6M -- $2.9M --
Current Portion Of Capital Lease Obligations $405K $555K $571K $1.2M --
Other Current Liabilities -- $17.5M $290K $2.7M --
Total Current Liabilities $4.1M $34.8M $29.3M $35.3M $67.7M
 
Long-Term Debt $7.3M $1.4M $1.3M $25.7M $77M
Capital Leases -- -- -- -- --
Total Liabilities $11.4M $50.9M $32.7M $63.2M $171.4M
 
Common Stock -- -- -- -- --
Other Common Equity Adj $55.9M $63.7M $74.2M $76.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $80.3M $82M $108.8M $125.3M $133.7M
 
Total Liabilities and Equity $91.6M $133M $141.5M $188.5M $305.1M
Cash and Short Terms $53.2M $35.1M $26.9M $15.7M $7.4M
Total Debt $7.7M $7.9M $1.8M $29.9M $88.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $10.8M $12.2M $2.9M $20.1M $34.2M
Depreciation & Amoritzation $2.2M $2.4M $7M $2.1M $5.8M
Stock-Based Compensation $315K $2M $3.2M $3.6M $5M
Change in Accounts Receivable -$3.1M -$549K -$5.8M -$10.4M -$98K
Change in Inventories -- -- -$75K $75K --
Cash From Operations $9.2M $13.5M $18.3M $18.2M $36.9M
 
Capital Expenditures $90K $5.6M $9.3M $9.2M $33.8M
Cash Acquisitions -- -- $23.4M -- $10.2M
Cash From Investing -$90K -$5.6M -$32.7M -$19.7M -$44M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6M -- -- -- $45.6M
Long-Term Debt Repaid -$17.6M -$225K -$6.3M -$402K -$21.7M
Repurchase of Common Stock $133K -- $348K $2.6M $27.1M
Other Financing Activities -$144K -$3.2M -- -- -$847K
Cash From Financing -$8.5M $35.5M -$6.9M -$3.1M -$4.4M
 
Beginning Cash (CF) $8.2M $51M $29.7M $25.4M $13.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $42.8M -$21.4M -$4.2M -$11.7M
Ending Cash (CF) $10.1M $93.3M $8.2M $21.7M $1.8M
 
Levered Free Cash Flow $9.1M $7.9M $9M $8.9M $3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.5M $2.3M $5.3M $9.4M -$3.6M
Depreciation & Amoritzation $555.4K $1.6M $497.9K $1.9M $3.8M
Stock-Based Compensation $378.9K $693.6K $694.7K $1.2M $1.8M
Change in Accounts Receivable $514.5K -$2.1M -$5.3M $541.1K $556.3K
Change in Inventories -- -- $13.1K -- --
Cash From Operations $931.5K $4.9M -$558.9K $14.9M $7.3M
 
Capital Expenditures $584.5K $595.5K $607.4K $1.5M $1.4M
Cash Acquisitions -- -$750K $2.6M $145.1K $7.6M
Cash From Investing -$584.5K $154.6K -$3.2M -$1.6M -$9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $27.6M --
Long-Term Debt Repaid -$64K -$75K -$105K -$20.8M --
Repurchase of Common Stock -- -- -$300 $12.7M $4.7M
Other Financing Activities -$6.1M -- -- $847K --
Cash From Financing $35.2M -$106.6K -$38.7K -$5M -$10.1M
 
Beginning Cash (CF) $53.2M $35.1M $26.9M $15.7M $7.4M
Foreign Exchange Rate Adjustment -$251.4K -$501.6K -$695.9K -$163K -$47.8K
Additions / Reductions $35.3M $4.4M -$4.5M $8M -$11.8M
Ending Cash (CF) $88.2M $39M $21.7M $23.6M -$4.5M
 
Levered Free Cash Flow $347K $4.3M -$1.2M $13.4M $6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.3M $8.3M $9.6M $31.4M $3.3M
Depreciation & Amoritzation $2.4M $5.8M $3M $4.6M $12.9M
Stock-Based Compensation $1.8M $2.7M $3.7M $4.6M $6.7M
Change in Accounts Receivable -$2.7M -$4.4M -$8.2M -$2.6M $1.8M
Change in Inventories -- -- -- -- --
Cash From Operations $16.4M $12.3M $17.4M $30.6M $36.9M
 
Capital Expenditures $2.5M $6.1M $7.9M $31M $13.1M
Cash Acquisitions -- $22.1M $11.2M -$411.6K $84.8M
Cash From Investing -$2.6M -$28.2M -$19.1M -$41M -$97.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $45.6M --
Long-Term Debt Repaid -$14.1M -$306K -$6.4M -$21.1M --
Repurchase of Common Stock -- -- $1.1M $24.2M $9M
Other Financing Activities -- -- -- -- --
Cash From Financing $28.9M -$1M -$7.5M -$737.1K $51.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.7M -$17.8M -$8.5M -$11.2M -$8.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $13.8M $6.1M $9.5M -$380.8K $23.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.7M $7.2M $14M $25.4M -$5M
Depreciation & Amoritzation $1.8M $5.2M $1.5M $4.1M $11.2M
Stock-Based Compensation $1.4M $2.3M $2.8M $3.8M $5.6M
Change in Accounts Receivable -$729.1K -$4.6M -$7.2M $577K $2.4M
Change in Inventories -- -- $75.1K -- --
Cash From Operations $12.3M $11.5M $11.2M $23.8M $24.3M
 
Capital Expenditures $2.5M $3.3M $2.2M $24M $3.8M
Cash Acquisitions -- $22.1M $10.6M $10.1M $84.9M
Cash From Investing -$2.5M -$25.3M -$12.7M -$34.1M -$88.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $45.6M $94.5M
Long-Term Debt Repaid -$159K -$240K -$304K -$21M -$23.6M
Repurchase of Common Stock -- -- $764.1K $22.4M $4.7M
Other Financing Activities -$6.1M -- -- -- -$5.7M
Cash From Financing $35M -$359.9K -$1.2M $1.2M $57.1M
 
Beginning Cash (CF) $84.4M $99.3M $91.8M $48.6M $47.5M
Foreign Exchange Rate Adjustment -$515.5K -$834.8K -$53.3K -$603.2K $585.7K
Additions / Reductions $44.2M -$15M -$2.8M -$9.8M -$6.7M
Ending Cash (CF) $128.1M $83.4M $88.9M $38.2M $41.4M
 
Levered Free Cash Flow $9.7M $8.2M $9M -$242.5K $20.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock