Financhill
Sell
19

SBET Quote, Financials, Valuation and Earnings

Last price:
$9.18
Seasonality move :
1.92%
Day range:
$9.04 - $9.43
52-week range:
$2.26 - $124.12
Dividend yield:
0%
P/E ratio:
0.09x
P/S ratio:
33.88x
P/B ratio:
0.59x
Volume:
8.5M
Avg. volume:
9.7M
1-year change:
3.41%
Market cap:
$1.8B
Revenue:
$3.7M
EPS (TTM):
-$8.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.3M $2.6M $3.5M $5M $3.7M
Revenue Growth (YoY) -56.12% 15.66% 32.41% 41.91% -26.05%
 
Cost of Revenues $1.9M $2.9M $2.2M $3.4M $2.8M
Gross Profit $423.7K -$299.4K $1.3M $1.5M $906.3K
Gross Profit Margin 18.59% -11.36% 37.71% 30.95% 24.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $9.9M $11.9M -- $5.7M
Other Inc / (Exp) $46.5K -- -$4.5M -$3.7M $553.3K
Operating Expenses $1.6M $9.9M $10.9M $8M $5.7M
Operating Income -$1.2M -$10.2M -$9.6M -$6.4M -$4.8M
 
Net Interest Expenses $1.4K -- $109.2K $1.2M $324.5K
EBT. Incl. Unusual Items -$1.1M -$33.5M -$14.1M -$11.2M -$4.5M
Earnings of Discontinued Ops. -- -$22.2M -$1.1M -$3M $14.6M
Income Tax Expense $1K $4.2K -$13K $15.7K -$200
Net Income to Company -$1.1M -$33.5M -$15.2M -$14.2M $10.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$33.5M -$14.1M -$11.2M -$4.5M
 
Basic EPS (Cont. Ops) -$25.82 -$473.48 -$735.17 -$62.12 -$15.93
Diluted EPS (Cont. Ops) -$25.82 -$473.48 -$735.17 -$62.12 -$15.93
Weighted Average Basic Share $44.8K $119.2K $20.7K $230.1K $286.9K
Weighted Average Diluted Share $44.8K $119.2K $20.7K $230.1K $286.9K
 
EBITDA -$1.1M -$10M -$8.6M -$6.3M -$4.8M
EBIT -$1.2M -$10.2M -$9.6M -$6.4M -$4.8M
 
Revenue (Reported) $2.3M $2.6M $3.5M $5M $3.7M
Operating Income (Reported) -$1.2M -$10.2M -$9.6M -$6.4M -$4.8M
Operating Income (Adjusted) -$1.2M -$10.2M -$9.6M -$6.4M -$4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $1.3M $1.3M $881.7K $10.8M
Revenue Growth (YoY) -- -- 16.83% -34.38% 1129.86%
 
Cost of Revenues -- $1.1M $958.7K $709K $430.6K
Gross Profit -- $188K $390.7K $172.6K $10.4M
Gross Profit Margin -- 14.54% 28.96% 19.58% 96.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $2.1M -- $970.1K $12.2M
Other Inc / (Exp) -- -- -$324.2K -- --
Operating Expenses -- $2.1M $1.8M $970.1K $12.2M
Operating Income -- -$1.9M -$1.4M -$797.4K -$1.8M
 
Net Interest Expenses -- $25.5K $319K -- --
EBT. Incl. Unusual Items -- -$1.9M -$2M -$781.3K $105M
Earnings of Discontinued Ops. -- -$104.6K -$822.1K -$97.1K $22.9K
Income Tax Expense -- $300 $300 $6.7K $792.3K
Net Income to Company -- -$2M -$2.7M -$830.4K $104.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$2M -$2M -$788K $104.2M
 
Basic EPS (Cont. Ops) -- -$10.32 -$11.94 -$3.03 $0.70
Diluted EPS (Cont. Ops) -- -$10.32 -$11.94 -$3.03 $0.62
Weighted Average Basic Share -- $196.8K $238.6K $292.5K $149.1M
Weighted Average Diluted Share -- $196.8K $238.6K $292.5K $167.2M
 
EBITDA -- -$1.6M -$1.4M -$794.6K -$1.8M
EBIT -- -$1.9M -$1.4M -$797.4K -$1.8M
 
Revenue (Reported) -- $1.3M $1.3M $881.7K $10.8M
Operating Income (Reported) -- -$1.9M -$1.4M -$797.4K -$1.8M
Operating Income (Adjusted) -- -$1.9M -$1.4M -$797.4K -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $4.9M $4.2M $13.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $3.1M $3.1M $2.2M
Gross Profit -- -- $1.7M $1.1M $10.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $970.1K $33.2M
Other Inc / (Exp) -- -$4.7M -$752.2K -$2.2M --
Operating Expenses -- -- $6.7M $6.2M $33.2M
Operating Income -- -- -$4.9M -$5.1M -$22.3M
 
Net Interest Expenses -- $56.4K $789.9K $643.5K --
EBT. Incl. Unusual Items -- -- -$7.3M -$5.4M -$281.5K
Earnings of Discontinued Ops. -- -$1.4M -$2.5M $13.6M $18.1K
Income Tax Expense -- -- -$73K $55.8K $766.7K
Net Income to Company -- -- -$7.9M $8.3M -$994.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$7.2M -$5.5M -$1M
 
Basic EPS (Cont. Ops) -- -- -$174.42 -$23.57 -$7.99
Diluted EPS (Cont. Ops) -- -- -$174.42 -$23.57 -$8.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -$7.2M -$5.1M -$22.3M
EBIT -- -- -$4.9M -$5.1M -$22.3M
 
Revenue (Reported) -- -- $4.9M $4.2M $13.1M
Operating Income (Reported) -- -- -$4.9M -$5.1M -$22.3M
Operating Income (Adjusted) -- -- -$4.9M -$5.1M -$22.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $4.9M $3.9M $2.8M $12.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $4M $2.7M $2.1M $1.5M
Gross Profit -- $905.4K $1.2M $739.9K $10.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $8.7M -- $970.1K $31.9M
Other Inc / (Exp) -- -$4.7M -$1M $553.2K -$310
Operating Expenses -- $8.7M $6M $4.4M $31.9M
Operating Income -- -$7.8M -$4.8M -$3.7M -$21.2M
 
Net Interest Expenses -- $56.4K $789.9K $324.5K --
EBT. Incl. Unusual Items -- -$12.5M -$6.6M -$3.4M $782.5K
Earnings of Discontinued Ops. -- -$1.4M -$2.5M $14.5M -$87.5K
Income Tax Expense -- $1K $35K $55.5K $822.4K
Net Income to Company -- -$13.9M -$8.8M $11M -$133.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$13.9M -$6.6M -$3.5M -$39.9K
 
Basic EPS (Cont. Ops) -- -$70.68 -$147.29 -$11.63 -$5.41
Diluted EPS (Cont. Ops) -- -$70.68 -$147.29 -$11.63 -$5.48
Weighted Average Basic Share -- $590.5K $496.5K $834.3K $173.8M
Weighted Average Diluted Share -- $590.5K $496.5K $834.3K $191.9M
 
EBITDA -- -$11.6M -$4.7M -$3.7M -$21.2M
EBIT -- -$12.5M -$4.8M -$3.7M -$21.2M
 
Revenue (Reported) -- $4.9M $3.9M $2.8M $12.3M
Operating Income (Reported) -- -$7.8M -$4.8M -$3.7M -$21.2M
Operating Income (Adjusted) -- -$12.5M -$4.8M -$3.7M -$21.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.6M $6.1M $1.4M $2.5M $1.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $631.2K $1.1M $452.9K $427.1K $264.8K
Inventory -- -- -- -- --
Prepaid Expenses $376K -- -- -- --
Other Current Assets $4.7K $217.3K $505.9K $383.3K $310.2K
Total Current Assets $3.2M $9.5M $53.9M $71.1M $2.6M
 
Property Plant And Equipment $210.3K $220.6K $21.9K $8.8K $3.4K
Long-Term Investments -- $200K -- -- --
Goodwill $381K $3.5M $1.6M -- --
Other Intangibles $608.6K $5.6M $838.5K $168.1K $13.2K
Other Long-Term Assets -- $1.6M $8.7M -- --
Total Assets $4.4M $20.6M $65M $71.3M $2.6M
 
Accounts Payable -- $1.5M $689.2K $834.1K $281.4K
Accrued Expenses $818.3K $473K $568.3K $323.9K $138.6K
Current Portion Of Long-Term Debt -- -- $620.2K $5M --
Current Portion Of Capital Lease Obligations $27.6K $29.3K -- -- --
Other Current Liabilities -- $3.3M $56.8M $66.4M $10K
Total Current Liabilities $1.5M $5.9M $58.9M $79.2M $488.3K
 
Long-Term Debt $165.5K $136.3K $2.1M $1.4M --
Capital Leases -- -- -- -- --
Total Liabilities $1.7M $6.4M $62.1M $80.7M $488.3K
 
Common Stock $215K $447.3K $537.7K $572.8K $500
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4M $14.2M $3M -$9.4M $2.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.7M $14.2M $3M -$9.4M $2.1M
 
Total Liabilities and Equity $4.4M $20.6M $65M $71.3M $2.6M
Cash and Short Terms $2.6M $6.1M $1.4M $2.5M $1.4M
Total Debt $165.5K $136.3K $2.7M $6.5M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- $64.2M $1.9M $37.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $1.5M $457.1K $339K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $1.8M $329K --
Total Current Assets -- -- $68M $2.9M $40M
 
Property Plant And Equipment -- -- $326.2K $4.6K $7.9K
Long-Term Investments -- -- $200K -- $3B
Goodwill -- -- $6.9M -- --
Other Intangibles -- -- $4M $14.4K --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $84.7M $2.9M $3.1B
 
Accounts Payable -- -- $2.6M $743.6K $4.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $5.4M -- --
Current Portion Of Capital Lease Obligations -- -- $56.4K -- --
Other Current Liabilities -- -- $12.4M $151.4K --
Total Current Liabilities -- -- $86.8M $895K $4.6M
 
Long-Term Debt -- -- $2.4M -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $89.2M $895K $4.6M
 
Common Stock -- -- $566.8K $300 $19.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$4.5M $2M $3.1B
 
Total Liabilities and Equity -- -- $84.7M $2.9M $3.1B
Cash and Short Terms -- $81.1K $64.2M $1.9M $37.8M
Total Debt -- -- $7.8M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.1M -$33.5M -$15.2M -$14.2M $10.1M
Depreciation & Amoritzation $133K $206.2K $912.2K $107.4K $12.1K
Stock-Based Compensation $67.1K $1.7M $1.9M $261.4K $148.5K
Change in Accounts Receivable $478.2K -$48.2K $68.3K $25.8K -$110.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$769.1K -$6.1M -$5.9M $582.9K -$22.8M
 
Capital Expenditures $298.3K $260.2K $35.8K $286.1K $1.7K
Cash Acquisitions -- $5.9M -- -- --
Cash From Investing -$298.3K -$4.4M $48.3M -$1M -$18.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $46.5K -- $3.3M $10.4M $550K
Long-Term Debt Repaid -- -- -$549.2K -$1M -$13.1M
Repurchase of Common Stock $750K -- -- -- --
Other Financing Activities $408.7K -$190.2K -$25.4K -$7.5K --
Cash From Financing $1.9M $15.7M $2.7M $9.8M -$17.4M
 
Beginning Cash (CF) $2.6M $6.1M $1.4M $2.5M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $784K $5.2M $45M $9.3M -$58.9M
Ending Cash (CF) $3.4M $11.3M $46.4M $11.8M -$57.5M
 
Levered Free Cash Flow -$1.1M -$6.3M -$6M $296.8K -$22.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$2M -$2.7M -$830.4K $104.8M
Depreciation & Amoritzation -- $279.5K $25.7K $2.8K $2.3K
Stock-Based Compensation -- $108.3K $63.6K $39.7K $4.5M
Change in Accounts Receivable -- $173.1K -$16.9K -$126.3K -$469.8K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$1.6M $17.9M -$679.3K -$6.6M
 
Capital Expenditures -- $79.8K $84.2K -- $5.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$79.8K -$356.9K -$80.7K -$2.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $3.8M -- --
Long-Term Debt Repaid -- -$149.4K -$155.6K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$61.1K -- -- --
Cash From Financing -- -$210.5K $3.3M -$78.4K $2.6B
 
Beginning Cash (CF) -- $5M $64.2M $1.9M $11.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$2M $20.8M -$838.4K $6.5M
Ending Cash (CF) -- $3M $85M $1M $17.6M
 
Levered Free Cash Flow -- -$1.6M $17.8M -$679.3K -$6.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$7.9M $8.3M -$994.2K
Depreciation & Amoritzation -- -- $128.4K $35.3K $9K
Stock-Based Compensation -- $2.4M -$208.9K $175.8K $21.1M
Change in Accounts Receivable -- -- -$219.1K -$46.8K -$283.9K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $5.8M -$3.6M -$10.1M
 
Capital Expenditures -- $156.9K $207.4K $85.9K $7.6K
Cash Acquisitions -- -$441.5K $53.5K -- --
Cash From Investing -- -- $48.1M -$19M -$3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $7.8M $3.2M --
Long-Term Debt Repaid -- -- -$621.5K -$13.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $7.8M -$14.8M $3.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$48.3M -$37.4M $9.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $5.7M -$3.7M -$10.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$13.9M -$8.8M $11M -$133.3K
Depreciation & Amoritzation -- $866.2K $79.8K $9.5K $6.4K
Stock-Based Compensation -- $2.4M $197.9K $112.3K $21M
Change in Accounts Receivable -- $203.4K -$81.4K -$29.9K -$202.9K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$5.5M $6M -$21.5M -$8.8M
 
Capital Expenditures -- $156.8K $207.4K $1.7K $7.6K
Cash Acquisitions -- -$441.5K -- -- --
Cash From Investing -- -$603.8K -$817.8K -$18.6M -$3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3.3M $7.8M $550K --
Long-Term Debt Repaid -- -$398K -$470.2K -$13.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$86.5K -- -- --
Cash From Financing -- $2.8M $7.6M -$18.1M $3.1B
 
Beginning Cash (CF) -- $18.3M $146.6M $8.3M $17.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$4.8M $12.8M -$58.2M $10.1M
Ending Cash (CF) -- $15.2M $159.5M -$49.9M $27.7M
 
Levered Free Cash Flow -- -$5.7M $5.8M -$21.5M -$8.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock