Financhill
Buy
52

EVC Quote, Financials, Valuation and Earnings

Last price:
$2.92
Seasonality move :
13.55%
Day range:
$3.04 - $3.12
52-week range:
$1.58 - $3.44
Dividend yield:
6.56%
P/E ratio:
--
P/S ratio:
0.66x
P/B ratio:
3.55x
Volume:
121.1K
Avg. volume:
223.4K
1-year change:
37.39%
Market cap:
$277.5M
Revenue:
$364.9M
EPS (TTM):
-$1.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $344M $760.2M $956.2M $297M $364.9M
Revenue Growth (YoY) 25.75% 120.97% 25.79% -68.94% 22.86%
 
Cost of Revenues $211.8M $605.4M $772.2M $206.8M $255.3M
Gross Profit $132.2M $154.8M $184M $90.2M $109.7M
Gross Profit Margin 38.42% 20.36% 19.24% 30.37% 30.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $48.4M $89.6M $124.6M $142.3M $100.4M
Other Inc / (Exp) -$39M -$11.5M -$1.6M -$17.7M -$61.5M
Operating Expenses $86.6M $89.6M $124.6M $100.1M $100.4M
Operating Income $45.6M $65.2M $59.4M -$9.8M $9.3M
 
Net Interest Expenses $6.5M $7M $10.9M $16.8M $16.5M
EBT. Incl. Unusual Items $119K $53.9M $31.7M -$41.5M -$66.2M
Earnings of Discontinued Ops. -- -- -- $17.7M -$78.6M
Income Tax Expense $1.5M $18.7M $11.6M -$8.4M $4.1M
Net Income to Company -$1.4M $35.2M $20.2M -$15.4M -$148.9M
 
Minority Interest in Earnings -$2.5M $5.9M $2.1M -- --
Net Income to Common Excl Extra Items -$3.9M $35.2M $20.2M -$33.1M -$70.3M
 
Basic EPS (Cont. Ops) -$0.05 $0.34 $0.21 -$0.18 -$1.15
Diluted EPS (Cont. Ops) -$0.05 $0.33 $0.21 -$0.18 -$1.15
Weighted Average Basic Share $84.2M $85.3M $85.4M $87.9M $89.9M
Weighted Average Diluted Share $84.2M $87.9M $87.8M $87.9M $89.9M
 
EBITDA $25.7M $88.1M $85.6M $6.5M $26.1M
EBIT $8.4M $65.2M $59.4M -$9.8M $9.3M
 
Revenue (Reported) $344M $760.2M $956.2M $297M $364.9M
Operating Income (Reported) $45.6M $65.2M $59.4M -$9.8M $9.3M
Operating Income (Adjusted) $8.4M $65.2M $59.4M -$9.8M $9.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $199M $241M $77.4M $97.2M $120.6M
Revenue Growth (YoY) 216% 21.11% -67.88% 25.49% 24.16%
 
Cost of Revenues $158.8M $193.7M $54.8M $66.3M $95.4M
Gross Profit $40.2M $47.3M $22.6M $30.9M $25.3M
Gross Profit Margin 20.2% 19.62% 29.18% 31.76% 20.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.8M $28.7M $25.2M $24M $25.4M
Other Inc / (Exp) -$136K -$3.2M -$1.2M $770K --
Operating Expenses $21.8M $28.7M $25.2M $24M $25.4M
Operating Income $18.4M $18.5M -$2.6M $6.8M -$101K
 
Net Interest Expenses $1.7M $3.1M $4.3M $4.1M $3.8M
EBT. Incl. Unusual Items $19M $13.2M -$7.1M $4.1M -$12.5M
Earnings of Discontinued Ops. -- -- $8.8M -$1.1M --
Income Tax Expense $5.1M $4.1M -$1M $15M -$2.8M
Net Income to Company $13.9M $9.1M $2.7M -$12M -$9.7M
 
Minority Interest in Earnings $1.8M -$303K -- -- --
Net Income to Common Excl Extra Items $13.9M $9.1M -$6.1M -$10.8M -$9.7M
 
Basic EPS (Cont. Ops) $0.14 $0.11 $0.03 -$0.13 -$0.11
Diluted EPS (Cont. Ops) -- $0.11 $0.03 -$0.13 -$0.11
Weighted Average Basic Share $85.4M $84.9M $88M $90M $91M
Weighted Average Diluted Share $88.3M $87.4M $88M $90M $91M
 
EBITDA $24.3M $25.1M $2.1M $10.7M $3M
EBIT $18.4M $18.5M -$2.6M $6.8M -$101K
 
Revenue (Reported) $199M $241M $77.4M $97.2M $120.6M
Operating Income (Reported) $18.4M $18.5M -$2.6M $6.8M -$101K
Operating Income (Adjusted) $18.4M $18.5M -$2.6M $6.8M -$101K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $698M $893.8M $686.5M $336.2M $420.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $540M $726.3M $544.7M $238.9M $315.7M
Gross Profit $158M $167.5M $141.8M $97.3M $104.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86.6M $106.1M $127.9M $126.3M $96.1M
Other Inc / (Exp) -$320K -$19.1M $9.3M -$12.8M --
Operating Expenses $86.6M $106.1M $127.9M $102.7M $96.1M
Operating Income $71.4M $61.4M $13.8M -$5.3M $8.4M
 
Net Interest Expenses $6.9M $9M $16.2M $17M $15.3M
EBT. Incl. Unusual Items $70.8M $38.4M -$8.7M -$33M -$124.4M
Earnings of Discontinued Ops. -- -- $12.7M -$82.9M -$715K
Income Tax Expense $16.6M $15.1M $845K -$5.2M -$7.7M
Net Income to Company $54.2M $23.3M $3.5M -$108M -$117.3M
 
Minority Interest in Earnings $8.5M -$303K $2M -- --
Net Income to Common Excl Extra Items $54.2M $23.3M -$9.5M -$27.8M -$116.6M
 
Basic EPS (Cont. Ops) $0.54 $0.28 $0.01 -$0.74 -$1.29
Diluted EPS (Cont. Ops) -- $0.27 $0.01 -$0.74 -$1.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $92.6M $86.8M $38M $13.7M $21.8M
EBIT $71.4M $61.4M $13.8M -$5.3M $8.4M
 
Revenue (Reported) $698M $893.8M $686.5M $336.2M $420.2M
Operating Income (Reported) $71.4M $61.4M $13.8M -$5.3M $8.4M
Operating Income (Adjusted) $71.4M $61.4M $13.8M -$5.3M $8.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $659.9M $390.1M $258M $313.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $538.7M $311.1M $186.1M $246.6M --
Gross Profit $121.2M $79M $71.9M $66.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79.8M $83.2M $88.2M $71.5M --
Other Inc / (Exp) -$9.4M $1.4M $319K -$48.9M --
Operating Expenses $79.8M $83.2M $75.8M $71.5M --
Operating Income $41.4M -$4.2M -$3.9M -$4.8M --
 
Net Interest Expenses $7.2M $12.6M $12.6M $11.5M --
EBT. Incl. Unusual Items $27.7M -$12.6M -$14.4M -$72.6M --
Earnings of Discontinued Ops. -- $12.7M -$77.9M -$28K --
Income Tax Expense $8.3M -$2.4M $173K -$11.7M --
Net Income to Company $19.4M $2.8M -$89.8M -$61M --
 
Minority Interest in Earnings -$303K -$342K -- -- --
Net Income to Common Excl Extra Items $19.4M -$10.2M -$14.6M -$60.9M --
 
Basic EPS (Cont. Ops) $0.23 $0.03 -$0.53 -$0.67 --
Diluted EPS (Cont. Ops) $0.23 $0.03 -$0.53 -$0.67 --
Weighted Average Basic Share $256.4M $263.4M $269.3M $272.9M --
Weighted Average Diluted Share $263M $265.6M $270.2M $272.9M --
 
EBITDA $60.6M $13.6M $10.7M $4.8M --
EBIT $41.4M -$4.2M -$3.9M -$4.8M --
 
Revenue (Reported) $659.9M $390.1M $258M $313.2M --
Operating Income (Reported) $41.4M -$4.2M -$3.9M -$4.8M --
Operating Income (Adjusted) $41.4M -$4.2M -$3.9M -$4.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $119.2M $185.8M $156M $81.3M $101.4M
Short Term Investments $28M -- $44.5M $13.2M $4.7M
Accounts Receivable, Net $142M $201.7M $224.7M $70.1M $68.3M
Inventory -- -- -- -- --
Prepaid Expenses $18M -- -- -- --
Other Current Assets -- $18.9M $27.2M $16.6M $16.3M
Total Current Assets $310.1M $408.5M $407.9M $385.9M $186.3M
 
Property Plant And Equipment $105.5M $88.1M $105.8M $109.8M $101.4M
Long-Term Investments -- -- -- -- --
Goodwill $58M $71.7M $87M $50.7M $7.4M
Other Intangibles $266.1M $273.1M $269.3M $202.3M $181.7M
Other Long-Term Assets $7.6M $8.5M $8.3M $117.1M $7.9M
Total Assets $747.3M $867.7M $901M $887.8M $510.3M
 
Accounts Payable $49.7M $104.4M $112.2M $8.9M $16.2M
Accrued Expenses $57.2M $130M $134M $31.3M $32.5M
Current Portion Of Long-Term Debt $3M $4.9M $5.3M $8.8M --
Current Portion Of Capital Lease Obligations $7.3M $7.3M $5.6M $6.7M $7.7M
Other Current Liabilities $49K -$45K $15K $208.8M -$18K
Total Current Liabilities $137.1M $224.9M $248.2M $272.1M $61.6M
 
Long-Term Debt $210.5M $228.4M $249.4M $243.1M $229.1M
Capital Leases -- -- -- -- --
Total Liabilities $438.1M $610.8M $615.7M $621.6M $364.3M
 
Common Stock $9K $9K $9K $9K $9K
Other Common Equity Adj -- -$977K -$1.5M -$915K -$801K
Common Equity $276M $256.9M $270.4M $222.5M $146M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $33.3M -- $14.9M $43.8M --
Total Equity $309.3M $256.9M $285.4M $266.3M $146M
 
Total Liabilities and Equity $747.3M $867.7M $901M $887.8M $510.3M
Cash and Short Terms $147.2M $185.8M $156M $81.3M $101.4M
Total Debt $213.5M $233.3M $254.7M $251.8M $229.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $183.6M $165.6M $129.5M $93.9M $67.2M
Short Term Investments -- $43.2M $18.1M $2.8M --
Accounts Receivable, Net $168.2M $194.3M $211.2M $69.8M $89M
Inventory -- -- -- -- --
Prepaid Expenses $24.8M $42.5M -- -- --
Other Current Assets -- -- $43.4M $31.5M --
Total Current Assets $379.5M $402.4M $385.3M $195.4M $184.5M
 
Property Plant And Equipment $96.7M $103.7M $112.9M $103M $63.9M
Long-Term Investments -- -- -- -- --
Goodwill $68.7M $86.7M $90.7M $50.7M --
Other Intangibles $275M $273.8M $263.2M $200.1M --
Other Long-Term Assets $8.5M $8.5M $21.6M $8M --
Total Assets $828.4M $876.5M $876.1M $557.3M $414.6M
 
Accounts Payable $176M $234M $234.1M $59.5M $78.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $4.7M $5.1M $8.6M -- --
Current Portion Of Capital Lease Obligations $7.4M $5.4M $7.2M $7.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $192M $251.5M $256.2M $72.3M $106.1M
 
Long-Term Debt $237.9M $247.2M $248.2M $230.1M $191M
Capital Leases -- -- -- -- --
Total Liabilities $575.1M $598M $590.1M $349.9M $336.4M
 
Common Stock $9K $9K $9K $9K $9K
Other Common Equity Adj -- -$659K -$1.7M -$775K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $12.6M $47.3M -- --
Total Equity $253.3M $278.5M $286M $207.4M $78.2M
 
Total Liabilities and Equity $828.4M $876.5M $876.1M $557.3M $414.6M
Cash and Short Terms $183.6M $165.6M $129.5M $93.9M $67.2M
Total Debt $249.9M $252.2M $256.8M $230.1M $211M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.4M $35.2M $20.2M -$15.4M -$148.9M
Depreciation & Amoritzation $17.3M $22.9M $26.2M $16.4M $16.8M
Stock-Based Compensation $5.1M $9.6M $20M $23.7M $13.8M
Change in Accounts Receivable -$20.1M -$49.1M -$9.7M -$9.2M $10.1M
Change in Inventories -- -- -- -- --
Cash From Operations $63.4M $65.3M $78.9M $73.4M $74.7M
 
Capital Expenditures $9.2M $5.8M $11.5M $27.3M $8.5M
Cash Acquisitions -$21.3M $14.3M -- $6.9M $40.5M
Cash From Investing $38.1M $17.3M -$60.5M -$16M -$26.8M
 
Dividends Paid (Ex Special Dividend) -$10.5M $8.5M $8.5M $17.6M $18M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $213.1M --
Long-Term Debt Repaid -$3M -$3.1M -$3.4M -$215.9M -$20.4M
Repurchase of Common Stock -$525K -- $11.3M -- --
Other Financing Activities -$1.4M -$5.3M -$69.9M -$44.3M -$19.3M
Cash From Financing -$15.5M -$16.6M -$92.8M -$62.4M -$57.7M
 
Beginning Cash (CF) $33.9M $185.8M $111.4M $68.2M $96.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $86.1M $65.9M -$74.4M -$4.9M -$9.8M
Ending Cash (CF) $119.9M $251.8M $37M $63.2M $86.9M
 
Levered Free Cash Flow $54.2M $59.4M $67.4M $46.1M $66.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $3.9M $725K -$18.2M -$56.4M --
Depreciation & Amoritzation $6.4M $6.6M -$3.9M -$186K --
Stock-Based Compensation $6.3M $12M $6.6M $1.4M --
Change in Accounts Receivable -$33.2M -$32M -$25.5M -$519K --
Change in Inventories -- -- -- -- --
Cash From Operations $11.5M $775K $4.3M $12.8M --
 
Capital Expenditures $1.6M $3.6M $7.4M $2.2M --
Cash Acquisitions $1.4M -- -- -$2.5M --
Cash From Investing -$2M -$4.5M -$2M $1.3M --
 
Dividends Paid (Ex Special Dividend) $2.1M $2.1M $4.4M $4.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $667K -- --
Long-Term Debt Repaid -$876K -$784K -$1.3M -$38K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.2M -$4.3M -$3.9M -$3.9M --
Cash From Financing -$7.2M -$7.2M -$7.2M -$8.4M --
 
Beginning Cash (CF) $185.8M $111.4M $68.2M $96.7M --
Foreign Exchange Rate Adjustment -$13K -$2K -$3K -- --
Additions / Reductions $2.2M -$10.9M -$4.9M $5.7M --
Ending Cash (CF) $188M $100.5M $63.3M $102.4M --
 
Levered Free Cash Flow $9.9M -$2.8M -$3.1M $10.6M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $54.2M $23.3M $3.5M -$108M -$117.3M
Depreciation & Amoritzation $21.6M $25.9M $26.9M $13.1M $9.4M
Stock-Based Compensation $6M $14.3M $29.1M $19.1M $9.5M
Change in Accounts Receivable -$50.3M -$10.9M -$15.7M -$14.9M -$21.1M
Change in Inventories -- -- -- -- --
Cash From Operations $91.5M $89.6M $69.9M $66.2M $13.3M
 
Capital Expenditures $5.6M $9.4M $23.5M $13.7M $8.2M
Cash Acquisitions $34.1M $1.4M $6.9M $43M -$2.5M
Cash From Investing $21.7M -$58M -$18.4M -$30.2M -$4.6M
 
Dividends Paid (Ex Special Dividend) $8.5M $8.6M $15.3M $17.9M $18.2M
Special Dividend Paid
Long-Term Debt Issued -- -- $212.4M $667K --
Long-Term Debt Repaid -$3M -$3.4M -$215.4M -$21.7M --
Repurchase of Common Stock -- $11.3M -- -- --
Other Financing Activities -$2.5M -$69.8M -$44.7M -$19.3M --
Cash From Financing -$13.6M -$92.9M -$62.4M -$56.4M -$37.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $99.6M -$61.3M -$11M -$20.3M -$28.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $85.9M $80.2M $46.4M $52.5M $5.1M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $20.2M -$15.4M -$146.1M -$61M --
Depreciation & Amoritzation $26.2M $16.4M $16.8M $9.6M --
Stock-Based Compensation $20M $23.7M $13.8M $8.1M --
Change in Accounts Receivable -$9.7M -$9.2M $10.1M -$20.6M --
Change in Inventories -- -- -- -- --
Cash From Operations $78.9M $73.4M $74.7M $536K --
 
Capital Expenditures $11.5M $27.3M $8.5M $6M --
Cash Acquisitions -- $6.9M $40.5M -- --
Cash From Investing -$60.5M -$16M -$26.8M -$5.9M --
 
Dividends Paid (Ex Special Dividend) $8.5M $17.6M $18M $13.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $213.1M -- -- --
Long-Term Debt Repaid -$3.4M -$215.9M -$20.4M -$10.1M --
Repurchase of Common Stock $11.3M -- -- -- --
Other Financing Activities -$69.9M -$44.3M -$19.3M -- --
Cash From Financing -$92.8M -$62.4M -$57.7M -$28.7M --
 
Beginning Cash (CF) $471.8M $422.1M $402.8M $202.2M --
Foreign Exchange Rate Adjustment -$3K -$5K -$2K -- --
Additions / Reductions -$74.4M -$4.9M -$9.8M -$34.2M --
Ending Cash (CF) $397.4M $417.2M $393M $168.1M --
 
Levered Free Cash Flow $67.4M $46.1M $66.2M -$5.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock