Financhill
Buy
64

BBW Quote, Financials, Valuation and Earnings

Last price:
$59.75
Seasonality move :
5.57%
Day range:
$57.34 - $60.00
52-week range:
$32.55 - $75.85
Dividend yield:
1.47%
P/E ratio:
13.73x
P/S ratio:
1.50x
P/B ratio:
5.14x
Volume:
251.9K
Avg. volume:
455.2K
1-year change:
30.01%
Market cap:
$773.5M
Revenue:
$496.4M
EPS (TTM):
$4.35
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $255.3M $411.5M $467.9M $486.1M $496.4M
Revenue Growth (YoY) -24.59% 61.19% 13.71% 3.89% 2.12%
 
Cost of Revenues $157.9M $193.6M $222.1M $221.7M $223.9M
Gross Profit $97.4M $218M $245.9M $264.4M $272.5M
Gross Profit Margin 38.15% 52.96% 52.54% 54.39% 54.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $117.6M $167.3M $183.9M $199M $206.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $117.6M $168.2M $183.3M $198.9M $206M
Operating Income -$20.2M $49.8M $62.5M $65.5M $66.5M
 
Net Interest Expenses $10K -- $19K -- --
EBT. Incl. Unusual Items -$20.2M $50.7M $61.9M $66.3M $67.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $3.4M $13.9M $13.5M $15.4M
Net Income to Company -$23M $47.3M $48M $52.8M $51.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23M $47.3M $48M $52.8M $51.8M
 
Basic EPS (Cont. Ops) -$1.54 $3.06 $3.21 $3.68 $3.81
Diluted EPS (Cont. Ops) -$1.54 $2.93 $3.15 $3.65 $3.80
Weighted Average Basic Share $14.9M $15.5M $14.9M $14.3M $13.6M
Weighted Average Diluted Share $14.9M $16.1M $15.2M $14.5M $13.6M
 
EBITDA -$6.9M $62.1M $75M $79.2M $81.3M
EBIT -$20.2M $49.8M $62.5M $65.5M $66.5M
 
Revenue (Reported) $255.3M $411.5M $467.9M $486.1M $496.4M
Operating Income (Reported) -$20.2M $49.8M $62.5M $65.5M $66.5M
Operating Income (Adjusted) -$20.2M $49.8M $62.5M $65.5M $66.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $95.1M $104.5M $107.6M $119.4M $122.7M
Revenue Growth (YoY) 27.41% 9.82% 2.95% 11.03% 2.72%
 
Cost of Revenues $45.5M $50.2M $50.9M $54.8M $56.9M
Gross Profit $49.6M $54.3M $56.6M $64.6M $65.8M
Gross Profit Margin 52.15% 52% 52.65% 54.12% 53.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.7M $44.4M $46.6M $51.7M $55.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $42.1M $44.4M $46.6M $51.7M $55.3M
Operating Income $7.5M $9.9M $10.1M $13M $10.5M
 
Net Interest Expenses -- $6K -- -- --
EBT. Incl. Unusual Items $7.9M $9.9M $10.3M $13.1M $10.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $2.4M $2.8M $3.2M $2.6M
Net Income to Company $5.9M $7.5M $7.6M $9.9M $8.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.9M $7.5M $7.6M $9.9M $8.1M
 
Basic EPS (Cont. Ops) $0.38 $0.51 $0.53 $0.74 $0.62
Diluted EPS (Cont. Ops) $0.36 $0.51 $0.53 $0.73 $0.62
Weighted Average Basic Share $15.6M $14.5M $14.4M $13.4M $13M
Weighted Average Diluted Share $16.2M $14.8M $14.4M $13.5M $13.1M
 
EBITDA $10.5M $12.9M $13.3M $16.7M $14.2M
EBIT $7.5M $9.9M $10.1M $13M $10.5M
 
Revenue (Reported) $95.1M $104.5M $107.6M $119.4M $122.7M
Operating Income (Reported) $7.5M $9.9M $10.1M $13M $10.5M
Operating Income (Adjusted) $7.5M $9.9M $10.1M $13M $10.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $375.2M $452.8M $481.9M $495.2M $525.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $179.6M $217.2M $222M $223.6M $230.3M
Gross Profit $195.7M $235.6M $260M $271.6M $295.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $155.6M $179.7M $194.1M $206.9M $223.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $156M $179.7M $194.1M $206.9M $223.1M
Operating Income $39.6M $55.9M $65.9M $64.7M $72.4M
 
Net Interest Expenses $17K $27K -- -- --
EBT. Incl. Unusual Items $39.7M $55.9M $66.4M $65.8M $73.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.7M $4.3M $15.3M $13.4M $15.7M
Net Income to Company $33.6M $51.6M $51M $52.4M $57.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32M $51.6M $51M $52.4M $57.5M
 
Basic EPS (Cont. Ops) $2.10 $3.34 $3.53 $3.77 $4.37
Diluted EPS (Cont. Ops) $2.02 $3.25 $3.46 $3.76 $4.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $52.1M $68.3M $78.4M $79.8M $87.3M
EBIT $39.6M $55.9M $65.9M $64.7M $72.4M
 
Revenue (Reported) $375.2M $452.8M $481.9M $495.2M $525.8M
Operating Income (Reported) $39.6M $55.9M $65.9M $64.7M $72.4M
Operating Income (Adjusted) $39.6M $55.9M $65.9M $64.7M $72.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $281.6M $322.8M $336.8M $346M $375.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $133.1M $156.8M $156.7M $158.6M $165M
Gross Profit $148.4M $166.1M $180.2M $187.4M $210.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $117.9M $130.3M $140.5M $148.4M $165.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $118.3M $130.3M $140.5M $148.4M $165.3M
Operating Income $30.2M $35.8M $39.7M $38.9M $45.1M
 
Net Interest Expenses $13K $27K -- -- --
EBT. Incl. Unusual Items $30.6M $35.7M $40.2M $39.7M $45.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.4M $8.2M $9.6M $9.5M $9.9M
Net Income to Company $23.1M $27.5M $30.5M $30.1M $35.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.1M $27.5M $30.5M $30.1M $35.8M
 
Basic EPS (Cont. Ops) $1.51 $1.81 $2.12 $2.20 $2.74
Diluted EPS (Cont. Ops) $1.44 $1.77 $2.08 $2.19 $2.73
Weighted Average Basic Share $46M $45.3M $43.2M $41M $39.2M
Weighted Average Diluted Share $48.1M $46.3M $43.9M $41.2M $39.3M
 
EBITDA $39.3M $45M $49M $49.9M $56.1M
EBIT $30.2M $35.8M $39.7M $38.9M $45.1M
 
Revenue (Reported) $281.6M $322.8M $336.8M $346M $375.3M
Operating Income (Reported) $30.2M $35.8M $39.7M $38.9M $45.1M
Operating Income (Adjusted) $30.2M $35.8M $39.7M $38.9M $45.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $34.8M $32.8M $42.2M $44.3M $27.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.3M $11.7M $15.4M $8.6M $16.1M
Inventory $46.9M $71.8M $70.5M $63.5M $69.8M
Prepaid Expenses $4.3M $5.9M $10.7M $4.9M $6.2M
Other Current Assets $5.9M $7.7M $8.7M $6.5M $6.5M
Total Current Assets $100.2M $130M $147.4M $127.8M $126.3M
 
Property Plant And Equipment $157.8M $126.6M $122.6M $128.7M $150M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.3M $1.4M $3.4M $5M $4.4M
Total Assets $261.4M $293.8M $304.6M $296.7M $316.9M
 
Accounts Payable $17.9M $21.8M $10.3M $16.2M $16.5M
Accrued Expenses $15.2M $22.8M $29.4M $15.9M $14.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $32.4M $25.2M $27.4M $26M $26.8M
Other Current Liabilities -- -- -- -- $4M
Total Current Liabilities $89.3M $97.4M $101.2M $83.7M $79.4M
 
Long-Term Debt -- $73.3M $59.1M $57.6M $70.2M
Capital Leases -- -- -- -- --
Total Liabilities $194.1M $200.1M $185.5M $167M $177.9M
 
Common Stock $159K $162K $148K $142K $133K
Other Common Equity Adj -$12.6M -$12.5M -$12.3M -$12.1M -$12.6M
Common Equity $67.3M $93.7M $119.1M $129.7M $139.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $67.3M $93.7M $119.1M $129.7M $139.1M
 
Total Liabilities and Equity $261.4M $293.8M $304.6M $296.7M $316.9M
Cash and Short Terms $34.8M $32.8M $42.2M $44.3M $27.8M
Total Debt -- $73.3M $59.1M $57.6M $70.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $48.5M $12M $24.8M $29M $27.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.8M $15.9M $13.9M $13.5M $15.6M
Inventory $61.9M $88.3M $64.5M $70.8M $83.3M
Prepaid Expenses $5.8M $4.7M $8.3M $5.2M $4M
Other Current Assets $5.4M $5.6M $5.3M $6.8M --
Total Current Assets $134.4M $126.6M $116.8M $125.2M $138.1M
 
Property Plant And Equipment $135.1M $122.5M $119.7M $145.8M $174M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3M $2.6M $6.4M $4.6M --
Total Assets $272M $259.8M $250.5M $285.9M $326.5M
 
Accounts Payable $25.8M $19.5M $12M $18.4M $17.4M
Accrued Expenses $17.7M $22.2M $22.5M $16.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $26.8M $27.6M $26M $28.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $93.9M $96.9M $85.3M $86.4M $83.5M
 
Long-Term Debt $82.7M $64.2M $52.4M $69.5M $90.9M
Capital Leases -- -- -- -- --
Total Liabilities $178.9M $162.7M $138.9M $157.3M $175.9M
 
Common Stock $163K $147K $144K $135K $130K
Other Common Equity Adj -$12.5M -$12.3M -$12.3M -$11.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $93.1M $97.1M $111.6M $128.6M $150.6M
 
Total Liabilities and Equity $272M $259.8M $250.5M $285.9M $326.5M
Cash and Short Terms $48.5M $12M $24.8M $29M $27.7M
Total Debt $109.5M $64.2M $52.4M $69.5M $90.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$23M $47.3M $48M $52.8M $51.8M
Depreciation & Amoritzation $13.3M $12.3M $12.5M $13.7M $14.8M
Stock-Based Compensation $1.5M $2.6M $2.6M $2.1M $2.2M
Change in Accounts Receivable $2.7M -$3.2M -$3M $5.9M -$7.7M
Change in Inventories $6.8M -$25.1M $357K $7.1M -$6.6M
Cash From Operations $13.4M $28.1M $47.3M $64.3M $47.1M
 
Capital Expenditures $5M $8.1M $13.6M $18.3M $19.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5M -$8.1M -$13.6M -$18.3M -$19.3M
 
Dividends Paid (Ex Special Dividend) -- $19.9M $292K $22.1M $11M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $4.4M $24.2M $20.5M $33.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$114K -$22.5M -$25.1M -$43.9M -$44.2M
 
Beginning Cash (CF) $26.7M $32.8M $42.2M $44.3M $27.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.2M -$2M $9.4M $2.1M -$16.6M
Ending Cash (CF) $34.8M $31.4M $52.3M $46.5M $11M
 
Levered Free Cash Flow $8.3M $19.9M $33.6M $46M $27.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $5.9M $7.5M $7.6M $9.9M $8.1M
Depreciation & Amoritzation $3M $3M $3.2M $3.7M $3.7M
Stock-Based Compensation $571K $632K $737K $659K $1M
Change in Accounts Receivable -$4.2M -$589K -$745K -$1.5M -$2.1M
Change in Inventories -$14.7M -$1.2M $1.3M -$3.7M -$1.6M
Cash From Operations -$1.2M $4.6M $927K $15.2M $8.2M
 
Capital Expenditures $3.1M $2.7M $5M $3.9M $6.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.1M -$2.7M -$5M -$3.9M -$6.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- $2.7M $2.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $4.8M $4M $4.8M $10.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.5M -$4.6M -$3.9M -$7.5M -$13.1M
 
Beginning Cash (CF) $48.5M $12M $24.8M $29M $27.7M
Foreign Exchange Rate Adjustment $66K $312K $82K $19K -$7K
Additions / Reductions -$2.6M -$2.4M -$7.8M $3.8M -$11.4M
Ending Cash (CF) $45.9M $9.9M $17M $32.8M $16.4M
 
Levered Free Cash Flow -$4.3M $1.9M -$4.1M $11.3M $1.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $33.6M $51.6M $51M $52.4M $57.5M
Depreciation & Amoritzation $12.5M $12.4M $12.7M $15.1M $14.9M
Stock-Based Compensation $2.4M $2.5M $3.1M $1.3M $2.7M
Change in Accounts Receivable -$4.8M -$2.9M $2.2M $84K -$2M
Change in Inventories -$9.9M -$28.3M $24.2M -$5.7M -$12.3M
Cash From Operations $27.6M $22.1M $68.8M $59.1M $59.8M
 
Capital Expenditures $5.7M $10.2M $18M $16.7M $22.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.7M -$10.2M -$18M -$16.7M -$22.6M
 
Dividends Paid (Ex Special Dividend) -- $20.2M $22.1M $8.3M $11.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $28.5M $15.2M $28.4M $25.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $924K -$49.5M -$38.1M -$38.2M -$38.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.7M -$36.5M $12.8M $4.2M -$1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $21.9M $11.9M $50.8M $42.4M $37.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $23.1M $27.5M $30.5M $30.1M $35.8M
Depreciation & Amoritzation $9.2M $9.3M $9.5M $11M $11.1M
Stock-Based Compensation $2.1M $1.9M $2.5M $1.7M $2.2M
Change in Accounts Receivable -$4.6M -$4.3M $895K -$4.9M $817K
Change in Inventories -$15M -$18.1M $5.7M -$7.1M -$12.9M
Cash From Operations $17.2M $11.2M $32.7M $27.6M $40.3M
 
Capital Expenditures $4.6M $6.8M $11.1M $9.6M $12.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6M -$6.8M -$11.1M -$9.6M -$12.9M
 
Dividends Paid (Ex Special Dividend) -- $292K $22.1M $8.3M $8.7M
Special Dividend Paid -- -- $1.5M -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $24.2M $15.2M $23.2M $17.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $924K -$26.1M -$39.1M -$33.4M -$27.5M
 
Beginning Cash (CF) $129.3M $52.6M $90.3M $92.4M $111.2M
Foreign Exchange Rate Adjustment $146K $818K $120K $9K $79K
Additions / Reductions $13.6M -$20.8M -$17.4M -$15.4M -$21K
Ending Cash (CF) $143M $32.5M $73M $77M $111.2M
 
Levered Free Cash Flow $12.6M $4.5M $21.6M $18M $27.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock