Financhill
Sell
37

SPWH Quote, Financials, Valuation and Earnings

Last price:
$1.41
Seasonality move :
-17.29%
Day range:
$1.38 - $1.43
52-week range:
$0.92 - $4.33
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.04x
P/B ratio:
0.26x
Volume:
159K
Avg. volume:
707.1K
1-year change:
-39.66%
Market cap:
$53.9M
Revenue:
$1.2B
EPS (TTM):
-$0.97
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.5B $1.5B $1.4B $1.3B $1.2B
Revenue Growth (YoY) 63.78% 3.74% -7.08% -7.97% -7.02%
 
Cost of Revenues $975.3M $1B $999.6M $960.7M $867.7M
Gross Profit $476.5M $464.1M $399.9M $327.3M $330M
Gross Profit Margin 32.82% 30.81% 28.57% 25.41% 27.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $353.7M $399.7M $402.2M $408.8M $388.7M
Other Inc / (Exp) $2.2M $55M -$3.4M -$6.7M -$4M
Operating Expenses $353.7M $361.2M $338.4M $346M $345.4M
Operating Income $122.7M $102.9M $61.5M -$18.7M -$15.4M
 
Net Interest Expenses $3.5M $1.4M $4.2M $12.9M $12.3M
EBT. Incl. Unusual Items $121.5M $144.2M $53.9M -$38.2M -$31.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.1M $35.8M $13.4M -$9.2M $1.9M
Net Income to Company $91.4M $108.5M $40.5M -$29M -$33.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $91.4M $108.5M $40.5M -$29M -$33.1M
 
Basic EPS (Cont. Ops) $2.10 $2.48 $1.00 -$0.77 -$0.87
Diluted EPS (Cont. Ops) $2.06 $2.44 $1.00 -$0.77 -$0.87
Weighted Average Basic Share $43.5M $43.8M $40.5M $37.5M $37.8M
Weighted Average Diluted Share $44.4M $44.5M $40.7M $37.5M $37.8M
 
EBITDA $146.8M $160.7M $121.8M $37.4M $25.1M
EBIT $125M $102.9M $61.5M -$18.7M -$15.4M
 
Revenue (Reported) $1.5B $1.5B $1.4B $1.3B $1.2B
Operating Income (Reported) $122.7M $102.9M $61.5M -$18.7M -$15.4M
Operating Income (Adjusted) $125M $102.9M $61.5M -$18.7M -$15.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $401M $359.7M $340.6M $324.3M $331.3M
Revenue Growth (YoY) 3.96% -10.3% -5.32% -4.79% 2.18%
 
Cost of Revenues $291.3M $251.9M $259.9M $231.2M $232.2M
Gross Profit $109.7M $107.8M $80.6M $93.1M $99.1M
Gross Profit Margin 27.36% 29.98% 23.68% 28.71% 29.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $100M $102.3M $100.1M $100M $104.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $79M $89.1M $76.4M $89.7M $93.9M
Operating Income $30.8M $18.8M $4.3M $3.4M $5.2M
 
Net Interest Expenses $413K $1.2M $3.9M $3.3M $4.1M
EBT. Incl. Unusual Items $29.2M $17.3M -$872K -$202K $214K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.4M $4.4M $459K $162K $206K
Net Income to Company $21.9M $12.9M -$1.3M -$364K $8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.9M $12.9M -$1.3M -$364K $8K
 
Basic EPS (Cont. Ops) $0.50 $0.34 -$0.04 -$0.01 $0.00
Diluted EPS (Cont. Ops) $0.49 $0.33 -$0.04 -$0.01 $0.00
Weighted Average Basic Share $43.9M $38.4M $37.4M $37.9M $38.5M
Weighted Average Diluted Share $44.6M $38.7M $37.4M $37.9M $39.2M
 
EBITDA $50.7M $31.8M $26.8M $13.4M $14.8M
EBIT $30.8M $18.8M $4.3M $3.4M $5.2M
 
Revenue (Reported) $401M $359.7M $340.6M $324.3M $331.3M
Operating Income (Reported) $30.8M $18.8M $4.3M $3.4M $5.2M
Operating Income (Adjusted) $30.8M $18.8M $4.3M $3.4M $5.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.5B $1.4B $1.3B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1B $959.1M $902.5M $872.2M
Gross Profit $442.4M $422.4M $337.8M $325.1M $342.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $388.9M $408.8M $408.2M $396M $396.9M
Other Inc / (Exp) -- -- -- -$457K --
Operating Expenses $323.8M $350.2M $335.9M $351.3M $353.9M
Operating Income $118.6M $72.3M $1.8M -$26.1M -$11.4M
 
Net Interest Expenses $1.3M $3M $11.2M $12.8M $13.7M
EBT. Incl. Unusual Items $105.5M $117.2M -$12.6M -$43M -$28.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.9M $29.3M -$3.3M -$9.9M $8.3M
Net Income to Company $79.6M $87.9M -$9.2M -$33.1M -$37.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $79.6M $87.9M -$9.2M -$33.1M -$37.1M
 
Basic EPS (Cont. Ops) $1.82 $2.06 -$0.25 -$0.88 -$0.97
Diluted EPS (Cont. Ops) $1.78 $2.04 -$0.25 -$0.88 -$0.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $171.9M $134.2M $70.9M $15M $28M
EBIT $118.6M $72.3M $1.8M -$26.1M -$11.4M
 
Revenue (Reported) $1.5B $1.4B $1.3B $1.2B $1.2B
Operating Income (Reported) $118.6M $72.3M $1.8M -$26.1M -$11.4M
Operating Income (Adjusted) $118.6M $72.3M $1.8M -$26.1M -$11.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.1B $1B $917.6M $857.2M $874.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $756M $727M $686.5M $620.9M $625.4M
Gross Profit $333.8M $293.3M $231.1M $236.4M $248.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $286.3M $295.4M $301.5M $288.7M $296.9M
Other Inc / (Exp) -- -- -- -$457K --
Operating Expenses $265.2M $250M $245.5M $257.5M $266M
Operating Income $68.6M $43.2M -$14.3M -$21.1M -$17.1M
 
Net Interest Expenses $905K $2.5M $9.5M $9.4M $10.8M
EBT. Incl. Unusual Items $66.6M $39.5M -$26.9M -$31.7M -$29.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.5M $10M -$6.7M -$7.4M -$1M
Net Income to Company $50M $29.5M -$20.3M -$24.3M -$28.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $50M $29.5M -$20.3M -$24.3M -$28.3M
 
Basic EPS (Cont. Ops) $1.14 $0.73 -$0.54 -$0.65 -$0.74
Diluted EPS (Cont. Ops) $1.12 $0.72 -$0.54 -$0.65 -$0.74
Weighted Average Basic Share $131.4M $124.3M $112.5M $113.2M $115M
Weighted Average Diluted Share $133.8M $125.1M $112.5M $113.2M $115.7M
 
EBITDA $100.6M $87.4M $38.6M $9.4M $12.3M
EBIT $68.6M $43.2M -$14.3M -$21.1M -$17.1M
 
Revenue (Reported) $1.1B $1B $917.6M $857.2M $874.3M
Operating Income (Reported) $68.6M $43.2M -$14.3M -$21.1M -$17.1M
Operating Income (Adjusted) $68.6M $43.2M -$14.3M -$21.1M -$17.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $65.5M $57M $2.4M $3.1M $2.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $581K $1.9M $2.1M $2.1M $2.4M
Inventory $243.4M $386.6M $399.1M $354.7M $342M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.1M $22M $22.3M $20.1M $18.8M
Total Current Assets $324.7M $467.5M $425.9M $380M $366M
 
Property Plant And Equipment $334.4M $371.4M $431.2M $503.8M $484.3M
Long-Term Investments -- -- -- -- --
Goodwill $1.5M $1.5M $1.5M $1.5M $1.5M
Other Intangibles $289K $264K $389K $327K $267K
Other Long-Term Assets -- -- -- -- --
Total Assets $660.8M $920.7M $945.7M $1B $958.7M
 
Accounts Payable $77.4M $58.9M $61.9M $56.1M $64M
Accrued Expenses $49.8M $41.9M $32.2M $26.1M $31.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $36M $40.9M $45.5M $48.7M $49.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $227.4M $284.4M $295.8M $314.6M $284M
 
Long-Term Debt -- $236.2M $260.5M $307M $331.5M
Capital Leases -- -- -- -- --
Total Liabilities $456.2M $606.5M $652.6M $736.4M $723M
 
Common Stock $436K $439K $375K $375K $380K
Other Common Equity Adj -- -- -- -- --
Common Equity $204.7M $314.2M $293.1M $264.6M $235.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $204.7M $314.2M $293.1M $264.6M $235.7M
 
Total Liabilities and Equity $660.8M $920.7M $945.7M $1B $958.7M
Cash and Short Terms $65.5M $57M $2.4M $3.1M $2.8M
Total Debt -- $236.2M $260.5M $307M $331.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $2.5M $2.6M $2.9M $2.7M $2.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $684K $1.7M $3.1M $1.4M $5.1M
Inventory $428.5M $485.2M $446.3M $438.1M $424M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.7M $19.2M $29.6M $19.7M --
Total Current Assets $447.4M $508.6M $482.6M $462.5M $445.9M
 
Property Plant And Equipment $365.4M $414.9M $495.9M $495.9M $466.2M
Long-Term Investments -- -- -- -- --
Goodwill $1.5M $1.5M $1.5M $1.5M --
Other Intangibles $267K $404K $344K $282K --
Other Long-Term Assets -- -- -- -- --
Total Assets $814.7M $925.4M $980.3M $967.7M $913.9M
 
Accounts Payable $123.5M $130.1M $83.3M $112.7M $63.3M
Accrued Expenses $43.7M $36.5M $25.4M $31.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $39.8M $43.4M $48.3M $48.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $328.6M $376.7M $405.8M $386.7M $370.4M
 
Long-Term Debt $231.5M $261.1M $299.4M $337.4M $333.9M
Capital Leases -- -- -- -- --
Total Liabilities $560.1M $642.1M $708M $724.1M $704.3M
 
Common Stock $438K $377K $374K $379K $385K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $254.6M $283.3M $272.3M $243.6M $209.5M
 
Total Liabilities and Equity $814.7M $925.4M $980.3M $967.7M $913.9M
Cash and Short Terms $2.5M $2.6M $2.9M $2.7M $2.2M
Total Debt $340.9M $261.1M $299.4M $337.4M $333.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $91.4M $108.5M $40.5M -$29M -$33.1M
Depreciation & Amoritzation $21.8M $57.8M $60.4M $56.1M $40.5M
Stock-Based Compensation $3.3M $3.3M $4.7M $4.2M $4.2M
Change in Accounts Receivable $323K -$1.4M -$116K -$67K -$290K
Change in Inventories $39.9M -$143.1M -$12.6M $44.4M $12.8M
Cash From Operations $238.8M -$21.6M $46.3M $52.3M $34.1M
 
Capital Expenditures $19.8M $53.5M $63.5M $79.9M $14.6M
Cash Acquisitions -$6.5M -- -- -- --
Cash From Investing -$26.2M -$53.5M -$60.6M -$79.9M -$14.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $25M
Long-Term Debt Repaid -$30M -- -- -- --
Repurchase of Common Stock -- -- $64.7M $2.7M --
Other Financing Activities -$870K $517K $1.6M -$8.2M $6.1M
Cash From Financing -$148.7M $66.6M -$40.3M $28.4M -$20M
 
Beginning Cash (CF) $1.7M $57M $2.4M $3.1M $2.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.8M -$8.5M -$54.6M $752K -$309K
Ending Cash (CF) $65.5M $48.5M -$52.2M $3.9M $2.5M
 
Levered Free Cash Flow $219.1M -$75.1M -$17.2M -$27.6M $19.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $21.9M $12.9M -$1.3M -$364K $8K
Depreciation & Amoritzation $19.9M $13M $22.5M $10M $9.6M
Stock-Based Compensation $193K $1.1M $965K $1M $780K
Change in Accounts Receivable -$68K $226K -$331K $849K -$2.4M
Change in Inventories -$50.1M -$47.8M $10.8M -$74.7M $19.5M
Cash From Operations -$10.6M $6.5M $41.7M -$2.5M $16.3M
 
Capital Expenditures $20.5M $15.9M $19.2M $3.6M $7.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.5M -$15.9M -$19.2M -$3.6M -$7.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $32.5M $14.3M -$17.7M $658K --
Long-Term Debt Repaid -$1.4M $2.1M -$4.7M $5.9M --
Repurchase of Common Stock -- $10.4M -- -- --
Other Financing Activities -$87K -$149K -$92K -$311K --
Cash From Financing $31M $5.9M -$22.5M $6.3M -$8.3M
 
Beginning Cash (CF) $2.5M $2.6M $2.9M $2.7M $2.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$88K -$3.5M $22K $106K $442K
Ending Cash (CF) $2.4M -$898K $2.9M $2.8M $2.7M
 
Levered Free Cash Flow -$31.1M -$9.3M $22.5M -$6.2M $8.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $79.6M $87.9M -$9.2M -$33.1M -$37.1M
Depreciation & Amoritzation $53.4M $61.9M $69.1M $33.7M $39.4M
Stock-Based Compensation $3.1M $4.6M $4.5M $4.3M $3.2M
Change in Accounts Receivable -$222K -$1M -$1.4M $1.7M -$3.6M
Change in Inventories -$106.2M -$56.7M $38.8M $8.2M $14.2M
Cash From Operations -$11.3M $70.7M $15.6M $50.2M -$17.7M
 
Capital Expenditures $42.8M $53.5M $96.2M $20M $22M
Cash Acquisitions $1.7M -- -- -- --
Cash From Investing -$44.5M -$53.5M -$93.3M -$20M -$22M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $53M -$18.5M $58.9M -$67.2M --
Long-Term Debt Repaid -- -$3.7M -$498K $5.6M --
Repurchase of Common Stock -- $62.4M $5.1M -- --
Other Financing Activities -$2.5M $372K $2.4M -$8M --
Cash From Financing $39M -$17.2M $78M -$30.5M $39.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.8M $28K $355K -$249K -$420K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$54.1M $17.3M -$80.6M $30.2M -$39.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $50M $29.5M -$20.3M -$24.3M -$28.3M
Depreciation & Amoritzation $32M $44.2M $52.9M $30.5M $29.4M
Stock-Based Compensation $2.2M $3.5M $3.3M $3.4M $2.4M
Change in Accounts Receivable -$103K $252K -$1.1M $673K -$2.7M
Change in Inventories -$185.1M -$98.6M -$47.2M -$83.4M -$82M
Cash From Operations -$78.3M $14M -$16.6M -$18.7M -$70.5M
 
Capital Expenditures $38.5M $38.5M $71.2M $11.3M $18.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38.5M -$38.5M -$71.2M -$11.3M -$18.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $57.6M $39M $97.9M $30.7M $67.2M
Long-Term Debt Repaid -$1.4M -$5.1M -$5.6M -- --
Repurchase of Common Stock -- $62.4M $2.7M -- --
Other Financing Activities -$2.4M -$2.5M -$1.6M -$1.4M -$2.4M
Cash From Financing $53.8M -$30M $88.3M $29.4M $88.6M
 
Beginning Cash (CF) $127.8M $66.3M $8.8M $7.4M $7.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$63M -$54.5M $526K -$475K -$586K
Ending Cash (CF) $64.8M $11.8M $9.4M $6.9M $7M
 
Levered Free Cash Flow -$116.8M -$24.5M -$87.8M -$30M -$89.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock