Financhill
Sell
50

SPWH Quote, Financials, Valuation and Earnings

Last price:
$1.94
Seasonality move :
12.62%
Day range:
$1.91 - $2.01
52-week range:
$0.92 - $4.44
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.06x
P/B ratio:
0.33x
Volume:
343.4K
Avg. volume:
4.3M
1-year change:
-41.23%
Market cap:
$76.6M
Revenue:
$1.2B
EPS (TTM):
-$0.88
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.5B $1.5B $1.4B $1.3B $1.2B
Revenue Growth (YoY) 63.78% 3.74% -7.08% -7.97% -7.02%
 
Cost of Revenues $975.3M $1B $939.3M $904.6M $827.2M
Gross Profit $476.5M $490.3M $460.2M $383.4M $370.5M
Gross Profit Margin 32.82% 32.56% 32.89% 29.77% 30.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $353.7M $399.7M $274.3M $278.5M $258.7M
Other Inc / (Exp) $2.2M $55M -$3.4M -$6.7M -$4M
Operating Expenses $353.7M $399.7M $398.8M $405.4M $385.3M
Operating Income $122.7M $90.6M $61.5M -$22M -$14.9M
 
Net Interest Expenses $3.5M $1.4M $4.2M $12.9M $12.3M
EBT. Incl. Unusual Items $121.5M $144.2M $53.9M -$38.2M -$31.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.1M $35.8M $13.4M -$9.2M $1.9M
Net Income to Company $91.4M $108.5M $40.5M -$29M -$33.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $91.4M $108.5M $40.5M -$29M -$33.1M
 
Basic EPS (Cont. Ops) $2.10 $2.47 $1.00 -$0.77 -$0.87
Diluted EPS (Cont. Ops) $2.06 $2.44 $1.00 -$0.77 -$0.87
Weighted Average Basic Share $43.5M $43.8M $40.5M $37.5M $37.8M
Weighted Average Diluted Share $44.4M $44.5M $40.7M $37.5M $37.8M
 
EBITDA $146.8M $171.8M $89.8M $13.7M $21.6M
EBIT $125M $145.6M $58.1M -$25.3M -$18.9M
 
Revenue (Reported) $1.5B $1.5B $1.4B $1.3B $1.2B
Operating Income (Reported) $122.7M $90.6M $61.5M -$22M -$14.9M
Operating Income (Adjusted) $125M $145.6M $58.1M -$25.3M -$18.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $438.2M $416.3M $379.3M $370.4M $340.4M
Revenue Growth (YoY) 69.74% -5% -8.89% -2.34% -8.1%
 
Cost of Revenues $296.2M $279.7M $256.5M $271M $236.8M
Gross Profit $142M $136.6M $122.8M $99.4M $103.6M
Gross Profit Margin 32.41% 32.81% 32.38% 26.83% 30.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $102.6M $113.4M -$21.2M -$23M -$30.1M
Other Inc / (Exp) -- -- -- -- -$3.5M
Operating Expenses $102.6M $113.4M $103.3M $104M $96.6M
Operating Income $39.4M $23.2M $19.5M -$4.6M $7M
 
Net Interest Expenses $418K $475K $1.7M $3.4M $2.9M
EBT. Incl. Unusual Items $39M $77.7M $14.4M -$11.3M $571K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.4M $19.3M $3.3M -$2.5M $9.3M
Net Income to Company $29.6M $58.4M $11M -$8.7M -$8.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.6M $58.4M $11M -$8.7M -$8.7M
 
Basic EPS (Cont. Ops) $0.68 $1.33 $0.29 -$0.23 -$0.23
Diluted EPS (Cont. Ops) $0.66 $1.31 $0.29 -$0.23 -$0.23
Weighted Average Basic Share $43.6M $43.9M $37.6M $37.5M $38M
Weighted Average Diluted Share $44.9M $44.8M $37.9M $37.5M $38M
 
EBITDA $45.2M $85.6M $24.8M $2.7M $13.4M
EBIT $39.4M $78.2M $16M -$7.9M $3.4M
 
Revenue (Reported) $438.2M $416.3M $379.3M $370.4M $340.4M
Operating Income (Reported) $39.4M $23.2M $19.5M -$4.6M $7M
Operating Income (Adjusted) $39.4M $78.2M $16M -$7.9M $3.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.5B $1.5B $1.4B $1.3B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $975.3M $1B $939.3M $904.6M $827.2M
Gross Profit $476.5M $490.3M $460.2M $383.4M $370.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $353.7M $399.7M $274.3M $278.5M $258.7M
Other Inc / (Exp) $2.2M -- -- -- -$4M
Operating Expenses $353.7M $399.7M $398.8M $405.4M $385.3M
Operating Income $122.7M $90.6M $61.5M -$22M -$14.9M
 
Net Interest Expenses $3.5M $1.4M $4.2M $12.9M $12.3M
EBT. Incl. Unusual Items $121.5M $144.2M $53.9M -$38.2M -$31.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.1M $35.8M $13.4M -$9.2M $1.9M
Net Income to Company $91.4M $108.5M $40.5M -$29M -$33.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $91.4M $108.5M $40.5M -$29M -$33.1M
 
Basic EPS (Cont. Ops) $2.10 $2.47 $1.03 -$0.78 -$0.88
Diluted EPS (Cont. Ops) $2.04 $2.43 $1.02 -$0.78 -$0.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $146.8M $171.8M $89.8M $13.7M $21.6M
EBIT $125M $145.6M $58.1M -$25.3M -$18.9M
 
Revenue (Reported) $1.5B $1.5B $1.4B $1.3B $1.2B
Operating Income (Reported) $122.7M $90.6M $61.5M -$22M -$14.9M
Operating Income (Adjusted) $125M $145.6M $58.1M -$25.3M -$18.9M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $1.5B $1.4B $1.3B $1.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $939.3M $904.6M $827.2M --
Gross Profit $490.3M $460.2M $383.4M $370.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $399.7M $274.3M $278.5M $258.7M --
Other Inc / (Exp) -- -- -- -$4M --
Operating Expenses $399.7M $398.8M $405.4M $385.3M --
Operating Income $90.6M $61.5M -$22M -$14.9M --
 
Net Interest Expenses $1.4M $4.2M $12.9M $12.3M --
EBT. Incl. Unusual Items $144.2M $53.9M -$38.2M -$31.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.8M $13.4M -$9.2M $1.9M --
Net Income to Company $108.5M $40.5M -$29M -$33.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $108.5M $40.5M -$29M -$33.1M --
 
Basic EPS (Cont. Ops) $2.47 $1.03 -$0.78 -$0.88 --
Diluted EPS (Cont. Ops) $2.43 $1.02 -$0.78 -$0.88 --
Weighted Average Basic Share $175.3M $162M $150M $151.2M --
Weighted Average Diluted Share $178.6M $163M $150M $151.2M --
 
EBITDA $171.8M $89.8M $13.7M $21.6M --
EBIT $145.6M $58.1M -$25.3M -$18.9M --
 
Revenue (Reported) $1.5B $1.4B $1.3B $1.2B --
Operating Income (Reported) $90.6M $61.5M -$22M -$14.9M --
Operating Income (Adjusted) $145.6M $58.1M -$25.3M -$18.9M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $65.5M $57M $2.4M $3.1M $2.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $581K $1.9M $2.1M $2.1M $2.4M
Inventory $243.4M $386.6M $399.1M $354.7M $342M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.1M $22M $22.3M $20.1M $18.8M
Total Current Assets $324.7M $467.5M $425.9M $380M $366M
 
Property Plant And Equipment $334.4M $371.4M $431.2M $503.8M $484.3M
Long-Term Investments -- -- -- -- --
Goodwill $1.5M $1.5M $1.5M $1.5M $1.5M
Other Intangibles $289K $264K $389K $327K $267K
Other Long-Term Assets -- -- -- -- --
Total Assets $660.8M $840.6M $859M $886.2M $852.1M
 
Accounts Payable $77.4M $58.9M $61.9M $56.1M $64M
Accrued Expenses $49.8M $41.9M $32.2M $26.1M $31.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $36M $40.9M $45.5M $48.7M $49.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $227.4M $284.4M $295.8M $314.6M $284M
 
Long-Term Debt -- -- -- -- $24.1M
Capital Leases -- -- -- -- --
Total Liabilities $456.2M $526.4M $565.8M $621.6M $616.4M
 
Common Stock $436K $439K $375K $375K $380K
Other Common Equity Adj -- -- -- -- --
Common Equity $204.7M $314.2M $293.1M $264.6M $235.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $204.7M $314.2M $293.1M $264.6M $235.7M
 
Total Liabilities and Equity $660.8M $840.6M $859M $886.2M $852.1M
Cash and Short Terms $65.5M $57M $2.4M $3.1M $2.8M
Total Debt -- $66.1M $87.5M $126M $98.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $65.5M $57M $2.4M $3.1M $2.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $581K $1.9M $2.1M $2.1M $2.4M
Inventory $243.4M $386.6M $399.1M $354.7M $342M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.1M $22M $22.3M $20.1M $18.8M
Total Current Assets $324.7M $467.5M $425.9M $380M $366M
 
Property Plant And Equipment $334.4M $371.4M $431.2M $503.8M $484.3M
Long-Term Investments -- -- -- -- --
Goodwill $1.5M $1.5M $1.5M $1.5M $1.5M
Other Intangibles $289K $264K $389K $327K $267K
Other Long-Term Assets -- -- -- -- --
Total Assets $660.8M $840.6M $859M $886.2M $852.1M
 
Accounts Payable $77.4M $58.9M $61.9M $56.1M $64M
Accrued Expenses $49.8M $41.9M $32.2M $26.1M $31.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $36M $40.9M $45.5M $48.7M $49.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $227.4M $284.4M $295.8M $314.6M $284M
 
Long-Term Debt -- -- -- -- $24.1M
Capital Leases -- -- -- -- --
Total Liabilities $456.2M $526.4M $565.8M $621.6M $616.4M
 
Common Stock $436K $439K $375K $375K $380K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $204.7M $314.2M $293.1M $264.6M $235.7M
 
Total Liabilities and Equity $660.8M $840.6M $859M $886.2M $852.1M
Cash and Short Terms $65.5M $57M $2.4M $3.1M $2.8M
Total Debt -- $66.1M $87.5M $126M $98.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $91.4M $108.5M $40.5M -$29M -$33.1M
Depreciation & Amoritzation $21.8M $26.2M $31.8M $39M $40.5M
Stock-Based Compensation $3.3M $3.3M $4.7M $4.2M $4.2M
Change in Accounts Receivable $323K -$1.4M -$116K -$67K -$290K
Change in Inventories $39.9M -$143.1M -$12.6M $44.4M $12.8M
Cash From Operations $238.8M -$21.6M $46.8M $52.3M $34.1M
 
Capital Expenditures $19.8M $53.5M $63.5M $79.9M $14.6M
Cash Acquisitions -$6.5M -- -- -- --
Cash From Investing -$26.2M -$53.5M -$60.6M -$79.9M -$14.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $25M
Long-Term Debt Repaid -$30M -- -- -- --
Repurchase of Common Stock -- -- -$64.7M -$2.7M --
Other Financing Activities -$870K $517K $1.6M -$8.2M $6.1M
Cash From Financing -$148.7M $66.6M -$40.8M $28.4M -$20M
 
Beginning Cash (CF) $1.7M $65.5M $57M $2.4M $3.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.8M -$8.5M -$54.6M $752K -$309K
Ending Cash (CF) $65.5M $57M $2.4M $3.1M $2.8M
 
Levered Free Cash Flow $219.1M -$75.1M -$16.7M -$27.6M $19.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $29.6M $58.4M $11M -$8.7M -$8.7M
Depreciation & Amoritzation $5.8M $7.4M $8.8M $10.6M $10M
Stock-Based Compensation $866K $1.1M $1.1M $896K $791K
Change in Accounts Receivable -$119K -$1.3M -$368K $984K -$963K
Change in Inventories $78.8M $41.9M $86M $91.6M $96.2M
Cash From Operations $67.1M $56.7M $32.3M $68.9M $52.8M
 
Capital Expenditures $4.4M $15M $25M $8.7M $3.3M
Cash Acquisitions -$1.7M -- -- -- --
Cash From Investing -$6.1M -$15M -$22.1M -$8.7M -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$4.6M -$57.6M -$39M -$97.9M -$5.7M
Long-Term Debt Repaid $108.1M $1.4M $5.1M $5.6M --
Repurchase of Common Stock -- -- -$2.3M -- --
Other Financing Activities -$181K $2.9M $4.1M -$6.6M $7.5M
Cash From Financing -$14.8M $12.8M -$10.3M -$60M -$49.4M
 
Beginning Cash (CF) $19.3M $2.5M $2.6M $2.9M $2.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.2M $54.5M -$171K $226K $166K
Ending Cash (CF) $65.5M $57M $2.4M $3.1M $2.8M
 
Levered Free Cash Flow $62.7M $41.7M $7.3M $60.2M $49.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $91.4M $108.5M $40.5M -$29M -$33.1M
Depreciation & Amoritzation $21.8M $26.2M $31.8M $39M $40.5M
Stock-Based Compensation $3.3M $3.3M $4.7M $4.2M $4.2M
Change in Accounts Receivable $323K -$1.4M -$116K -$67K -$290K
Change in Inventories $39.9M -$143.1M -$12.6M $44.4M $12.8M
Cash From Operations $238.8M -$21.6M $46.8M $52.3M $34.1M
 
Capital Expenditures $19.8M $53.5M $63.5M $79.9M $14.6M
Cash Acquisitions -$6.5M -- -- -- --
Cash From Investing -$26.2M -$53.5M -$60.6M -$79.9M -$14.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $25M
Long-Term Debt Repaid -$30M -- -- -- --
Repurchase of Common Stock -- -- -$64.7M -$2.7M --
Other Financing Activities -$870K $517K $1.6M -$8.2M $6.1M
Cash From Financing -$148.7M $66.6M -$40.8M $28.4M -$20M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.8M -$8.5M -$54.6M $752K -$309K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $219.1M -$75.1M -$16.7M -$27.6M $19.6M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $108.5M $40.5M -$29M -$33.1M --
Depreciation & Amoritzation $26.2M $31.8M $39M $40.5M --
Stock-Based Compensation $3.3M $4.7M $4.2M $4.2M --
Change in Accounts Receivable -$1.4M -$116K -$67K -$290K --
Change in Inventories -$143.1M -$12.6M $44.4M $12.8M --
Cash From Operations -$21.6M $46.8M $52.3M $34.1M --
 
Capital Expenditures $53.5M $63.5M $79.9M $14.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$53.5M -$60.6M -$79.9M -$14.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$0 -- -$0 $25M --
Long-Term Debt Repaid -- $0 -$0 -$0 --
Repurchase of Common Stock -- -$64.7M -$2.7M -- --
Other Financing Activities $517K $1.6M -$8.2M $6.1M --
Cash From Financing $66.6M -$40.8M $28.4M -$20M --
 
Beginning Cash (CF) $130.4M $123.3M $11.2M $10.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.5M -$54.6M $752K -$309K --
Ending Cash (CF) $121.9M $68.7M $12M $10.2M --
 
Levered Free Cash Flow -$75.1M -$16.7M -$27.6M $19.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
74
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
71
NUTX alert for May 15

Nutex Health [NUTX] is up 9.76% over the past day.

Buy
81
EXEL alert for May 15

Exelixis [EXEL] is up 3.67% over the past day.

Sell
29
GLBE alert for May 15

Global E Online [GLBE] is down 3.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock