Financhill
Sell
25

AMWL Quote, Financials, Valuation and Earnings

Last price:
$4.59
Seasonality move :
-14.9%
Day range:
$4.45 - $4.82
52-week range:
$3.71 - $12.95
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.27x
P/B ratio:
0.29x
Volume:
167.4K
Avg. volume:
143.4K
1-year change:
-43.46%
Market cap:
$75.1M
Revenue:
$254.4M
EPS (TTM):
-$7.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $245.3M $252.8M $277.2M $259M $254.4M
Revenue Growth (YoY) 64.77% 3.07% 9.65% -6.55% -1.81%
 
Cost of Revenues $156.8M $164.6M $186.6M $195.8M $188.4M
Gross Profit $88.5M $88.2M $90.6M $63.3M $66M
Gross Profit Margin 36.07% 34.9% 32.69% 24.42% 25.94%
 
R&D Expenses $84.4M $106.6M $138.5M $105.8M $86.1M
Selling, General & Admin $221.3M $160.8M $228M $213.1M $197.4M
Other Inc / (Exp) -- -- -- -$436.5M --
Operating Expenses $315.9M $268.9M $348.7M $314.5M $262.6M
Operating Income -$227.4M -$180.7M -$258.1M -$251.3M -$196.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$225.8M -$179M -$269.7M -$672.7M -$206.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $639K -$5.4M $64K $3.9M $2.8M
Net Income to Company -$228.6M -$176.8M -$272.1M -$679.2M -$212.6M
 
Minority Interest in Earnings $4.2M -$448K -$1.6M -$4M -$4.5M
Net Income to Common Excl Extra Items -$224.4M -$176.8M -$272.1M -$679.2M -$212.6M
 
Basic EPS (Cont. Ops) -$45.40 -$13.88 -$19.72 -$47.50 -$13.88
Diluted EPS (Cont. Ops) -$45.40 -$13.88 -$19.72 -$47.50 -$13.88
Weighted Average Basic Share $5M $12.7M $13.7M $14.2M $15M
Weighted Average Diluted Share $5M $12.7M $13.7M $14.2M $15M
 
EBITDA -$217.3M -$163.8M -$231.4M -$219.3M -$163.2M
EBIT -$227.4M -$180.7M -$258.1M -$251.3M -$196.6M
 
Revenue (Reported) $245.3M $252.8M $277.2M $259M $254.4M
Operating Income (Reported) -$227.4M -$180.7M -$258.1M -$251.3M -$196.6M
Operating Income (Adjusted) -$227.4M -$180.7M -$258.1M -$251.3M -$196.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $62.2M $69.2M $61.9M $61M $56.3M
Revenue Growth (YoY) -0.52% 11.23% -10.53% -1.42% -7.8%
 
Cost of Revenues $39.5M $47.9M $48.7M $46.7M $36.2M
Gross Profit $22.7M $21.3M $13.2M $14.4M $20.1M
Gross Profit Margin 36.48% 30.78% 21.32% 23.56% 35.65%
 
R&D Expenses $27.4M $36.3M $27.7M $19.8M $18.6M
Selling, General & Admin $50.8M $56.2M $50M $42M $30.8M
Other Inc / (Exp) -- -- -$78.9M -- --
Operating Expenses $70.4M $90.3M $76.3M $58.9M $46.2M
Operating Income -$47.7M -$69M -$63.1M -$44.5M -$26.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$55.8M -$69.9M -$135.4M -$43.5M -$30.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.5M $95K $1.1M -$149K $1.2M
Net Income to Company -$50.9M -$70.6M -$137.1M -$44M -$31.9M
 
Minority Interest in Earnings $562K -$491K -$690K -$577K $467K
Net Income to Common Excl Extra Items -$50.9M -$70.6M -$137.1M -$44M -$31.9M
 
Basic EPS (Cont. Ops) -$4.00 -$5.05 -$9.54 -$2.87 -$2.00
Diluted EPS (Cont. Ops) -- -$5.05 -$9.54 -$2.87 -$2.00
Weighted Average Basic Share $12.9M $13.9M $14.3M $15.1M $16.2M
Weighted Average Diluted Share $12.9M $13.9M $14.3M $15.1M $16.2M
 
EBITDA -$42.4M -$62.5M -$54.7M -$36.1M -$16.4M
EBIT -$47.7M -$69M -$63.1M -$44.5M -$26.1M
 
Revenue (Reported) $62.2M $69.2M $61.9M $61M $56.3M
Operating Income (Reported) -$47.7M -$69M -$63.1M -$44.5M -$26.1M
Operating Income (Adjusted) -$47.7M -$69M -$63.1M -$44.5M -$26.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $240.5M $270.7M $267.6M $254M $265M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $154.7M $184.9M $192.8M $198.7M $159.8M
Gross Profit $85.8M $85.8M $74.8M $55.4M $105.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $99.4M $144.6M $107.2M $93.6M $77.7M
Selling, General & Admin $167.7M $199.6M $231.2M $193.5M $150.4M
Other Inc / (Exp) -- -- -$436.5M -- --
Operating Expenses $256.6M $343.1M $329.8M $269.2M $214.8M
Operating Income -$170.9M -$257.4M -$255M -$213.8M -$109.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$181.2M -$256.1M -$684.8M -$213.2M -$109.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.7M -$110K $3.2M $1.8M $2.6M
Net Income to Company -$179.5M -$258.4M -$690.7M -$218.1M -$114.4M
 
Minority Interest in Earnings -$606K -$1.3M -$3M -$4M -$935K
Net Income to Common Excl Extra Items -$179.5M -$258.4M -$690.7M -$218.1M -$114.4M
 
Basic EPS (Cont. Ops) -$14.53 -$18.93 -$48.90 -$14.54 -$7.20
Diluted EPS (Cont. Ops) -$3.20 -$18.93 -$48.90 -$14.54 -$7.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$157.5M -$230.2M -$224.8M -$180.4M -$75M
EBIT -$170.9M -$257.4M -$255M -$213.8M -$109.6M
 
Revenue (Reported) $240.5M $270.7M $267.6M $254M $265M
Operating Income (Reported) -$170.9M -$257.4M -$255M -$213.8M -$109.6M
Operating Income (Adjusted) -$170.9M -$257.4M -$255M -$213.8M -$109.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $180M $198M $188.4M $183.4M $194M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $109.1M $134.5M $140.7M $143.6M $115M
Gross Profit $70.9M $63.5M $47.7M $39.8M $79.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $72.8M $110.8M $79.5M $67.3M $58.9M
Selling, General & Admin $124.8M $163.7M $166.9M $147.3M $100.3M
Other Inc / (Exp) -- -- -$436.5M -- $10.7M
Operating Expenses $194.9M $262M $243.1M $197.7M $150M
Operating Income -$123.9M -$198.5M -$195.4M -$158M -$70.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$131.8M -$208.9M -$623.9M -$164.4M -$67.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5M $224K $3.3M $1.2M $1.1M
Net Income to Company -$128.9M -$210.5M -$629.1M -$168.1M -$69.8M
 
Minority Interest in Earnings $1.5M -$1.2M -$2.6M -$2.6M $980K
Net Income to Common Excl Extra Items -$128M -$210.5M -$629.1M -$168.1M -$69.8M
 
Basic EPS (Cont. Ops) -$10.20 -$15.34 -$44.49 -$11.17 -$4.43
Diluted EPS (Cont. Ops) -$6.20 -$15.34 -$44.49 -$11.17 -$4.43
Weighted Average Basic Share $37.5M $40.9M $42.4M $44.6M $47.8M
Weighted Average Diluted Share $37.5M $40.9M $42.4M $44.6M $47.8M
 
EBITDA -$113.7M -$178.3M -$171.8M -$132.9M -$44.7M
EBIT -$123.9M -$198.5M -$195.4M -$158M -$70.9M
 
Revenue (Reported) $180M $198M $188.4M $183.4M $194M
Operating Income (Reported) -$123.9M -$198.5M -$195.4M -$158M -$70.9M
Operating Income (Adjusted) -$123.9M -$198.5M -$195.4M -$158M -$70.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $941.6M $746.4M $538.5M $372M $228.3M
Short Term Investments $100M -- -- -- --
Accounts Receivable, Net $45.3M $51.4M $58.4M $54.1M $71.9M
Inventory $9.1M $7.5M $8.7M $6.7M $2.9M
Prepaid Expenses $14.1M -- -- -- --
Other Current Assets -- $20.3M $19.6M $14.5M $11.4M
Total Current Assets $1.1B $825.6M $625.2M $447.3M $314.5M
 
Property Plant And Equipment $10.4M $18.7M $14.5M $11M $7.6M
Long-Term Investments $752K $963K $795K $2M $2.3M
Goodwill $193.9M $442.8M $435.3M -- --
Other Intangibles $55.5M $152.4M $135M $120.2M $101.5M
Other Long-Term Assets $1.4M $2.5M $2.8M $2.9M $3M
Total Assets $1.4B $1.4B $1.2B $589.7M $436M
 
Accounts Payable $5.8M $12.2M $7.2M $4.9M $5M
Accrued Expenses $11.5M $29.2M $18.3M $11.3M $13.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.4M $1.9M $3.1M $3.6M $3.7M
Other Current Liabilities $10.2M $7.9M $9.8M $12.1M $10.1M
Total Current Liabilities $121M $141.6M $114.1M $93.8M $111.3M
 
Long-Term Debt -- $14.7M $11.8M $8.2M $4.5M
Capital Leases -- -- -- -- --
Total Liabilities $130.4M $185M $133.7M $109.5M $119.7M
 
Common Stock $2.4M $2.6M $2.8M $2.9M $156K
Other Common Equity Adj -- -$6.4M -$17M -$15.7M -$15.8M
Common Equity $1.2B $1.2B $1.1B $464.2M $304.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $22.1M $21.6M $20M $16M $11.5M
Total Equity $1.2B $1.3B $1.1B $480.2M $316.2M
 
Total Liabilities and Equity $1.4B $1.4B $1.2B $589.7M $436M
Cash and Short Terms $1B $746.4M $538.5M $372M $228.3M
Total Debt -- $14.7M $11.8M $8.2M $4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $790.4M $581.6M $418.1M $244.6M $200.9M
Short Term Investments -- $249M $98.7M -- --
Accounts Receivable, Net $39.9M $45.7M $46.7M $89.3M $55.6M
Inventory $9.1M $8M $7.8M $4.8M $1.8M
Prepaid Expenses $13.9M $20.6M -- -- --
Other Current Assets -- -- $14.3M $15.8M --
Total Current Assets $853.3M $655.9M $486.9M $354.5M $268.5M
 
Property Plant And Equipment $20.5M $15.5M $11.8M $8.4M $5M
Long-Term Investments $2M $1.6M $2.7M $1.3M $1.8M
Goodwill $443.9M $425.2M -- -- --
Other Intangibles $159.9M $127.3M $125.9M $108.9M --
Other Long-Term Assets $2.3M $2.7M $3M $3.1M --
Total Assets $1.5B $1.2B $635M $483M $359.4M
 
Accounts Payable $5.3M $6.2M $4.8M $8.2M $6M
Accrued Expenses $14.5M $17.3M $9.9M $12.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.1M $3.6M $3.4M $3.7M --
Other Current Liabilities $20.5M $9.5M $9M $9.2M --
Total Current Liabilities $127.1M $105.1M $98.7M $122.2M $86.5M
 
Long-Term Debt $15M $12.2M $9.1M $5.4M $1.8M
Capital Leases -- -- -- -- --
Total Liabilities $186.7M $126.9M $115.3M $132.9M $92.1M
 
Common Stock $2.6M $2.8M $2.9M $153K $164K
Other Common Equity Adj -- -- -$13.6M -$15.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.7M $20.4M $17.4M $13.4M $12.5M
Total Equity $1.3B $1.1B $519.7M $350.1M $267.4M
 
Total Liabilities and Equity $1.5B $1.2B $635M $483M $359.4M
Cash and Short Terms $790.4M $581.6M $418.1M $244.6M $200.9M
Total Debt $18.1M $12.2M $9.1M $5.4M $1.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$228.6M -$176.8M -$272.1M -$679.2M -$212.6M
Depreciation & Amoritzation $10.2M $16.8M $26.8M $31.9M $33.4M
Stock-Based Compensation $118.4M $43.8M $67.7M $72.2M $47.5M
Change in Accounts Receivable -$14.2M -$512K -$8.1M $3.2M -$25M
Change in Inventories -$6M $1.6M -$1.2M $2.1M $1.9M
Cash From Operations -$112.5M -$141.5M -$192.3M -$148.3M -$127.3M
 
Capital Expenditures $3.3M $559K $10.4M $15.2M $15.2M
Cash Acquisitions -$2.9M $156.5M -- -- --
Cash From Investing -$66.8M -$59.6M -$11.6M -$19.2M -$18.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$37.6M $15M $360K $586K $3K
Other Financing Activities -$3.3M -$1.6M -$11.5M -- --
Cash From Financing $983.1M $5.8M -$3.6M $2.1M $1.4M
 
Beginning Cash (CF) $138.8M $746.4M $538.5M $372M $228.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $803.9M -$195.5M -$207.9M -$166.5M -$143.7M
Ending Cash (CF) $942.7M $550.8M $330.4M $204.4M $85.5M
 
Levered Free Cash Flow -$115.8M -$142.1M -$202.8M -$163.6M -$142.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$50.9M -$70.6M -$137.1M -$44M -$31.9M
Depreciation & Amoritzation $5.2M $6.6M $8.4M $8.4M $9.7M
Stock-Based Compensation $12.4M $20.8M $16.9M $10.6M $4.1M
Change in Accounts Receivable $1.5M -$967K $1.3M -$13.2M -$1.8M
Change in Inventories -$171K -$48K $700K $812K -$14K
Cash From Operations -$29.2M -$51M -$38M -$32.4M -$18.8M
 
Capital Expenditures -$62K -$56K $60K $4.7M --
Cash Acquisitions $156.5M -- -- -- --
Cash From Investing -$156.5M $124.9M $195.4M -$4.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $2.4M $360K -- $1K $1K
Other Financing Activities -- -- -- -- --
Cash From Financing $1M $1.5M $896K $427K $299K
 
Beginning Cash (CF) $790.4M $332.6M $319.4M $244.6M $200.9M
Foreign Exchange Rate Adjustment -- -$40K -$247K $4.4M $283K
Additions / Reductions -$184.8M $75.4M $158M -$32.3M -$18.2M
Ending Cash (CF) $605.6M $408M $477.1M $216.8M $183M
 
Levered Free Cash Flow -$29.2M -$50.9M -$38.1M -$37.1M -$18.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$179.5M -$258.4M -$690.7M -$218.1M -$114.4M
Depreciation & Amoritzation $12.9M $26.2M $30.3M $33.4M $34.6M
Stock-Based Compensation $43.6M $60.5M $78.8M $49.3M $28.3M
Change in Accounts Receivable $5.6M -$7M -$1.5M -$44.2M $19.9M
Change in Inventories -$1.3M $1.1M $137K $3.1M $670K
Cash From Operations -$121.1M -$201.3M -$142.7M -$155.5M -$62M
 
Capital Expenditures $278K $340K $24.4M $14.1M $2.4M
Cash Acquisitions $156.5M -- -- -- --
Cash From Investing -$29.4M -$251.7M $126.2M $79.8M $15.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $33.1M $1.4M $586K $1K $5K
Other Financing Activities -$3.5M -$11.5M -- -- --
Cash From Financing -$15.7M -$2.8M $2.6M $1.4M $839K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$166.3M -$457.8M -$13.2M -$74.7M -$43.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$121.4M -$201.6M -$167.1M -$169.6M -$64.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$128.9M -$210.5M -$629.1M -$168.1M -$69.8M
Depreciation & Amoritzation $10.2M $20M $23.5M $25M $26.2M
Stock-Based Compensation $31.8M $48.4M $59.6M $36.7M $17.4M
Change in Accounts Receivable $11.3M $4.8M $11.5M -$35.9M $9M
Change in Inventories $28K -$439K $905K $1.9M $660K
Cash From Operations -$96.6M -$156.4M -$106.8M -$113.9M -$48.6M
 
Capital Expenditures $221K $2K $13.9M $12.8M $9K
Cash Acquisitions $154M -- -- -- --
Cash From Investing -$59.3M -$251.3M -$113.5M -$14.5M $19.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$9.3M $360K $586K $1K $3K
Other Financing Activities -$1.6M -$11.5M -- -- --
Cash From Financing $4.5M -$4M $2.1M $1.4M $841K
 
Beginning Cash (CF) $2.6B $766.7M $593.6M $830.2M $642.4M
Foreign Exchange Rate Adjustment -- -$2.1M -$1M -$350K $938K
Additions / Reductions -$151.5M -$413.8M -$219.2M -$127.4M -$27.4M
Ending Cash (CF) $2.5B $350.8M $373.4M $702.4M $615.9M
 
Levered Free Cash Flow -$96.8M -$156.4M -$120.7M -$126.7M -$48.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock