Financhill
Buy
59

ALEX Quote, Financials, Valuation and Earnings

Last price:
$20.67
Seasonality move :
-1.66%
Day range:
$20.63 - $20.67
52-week range:
$15.07 - $21.03
Dividend yield:
4.96%
P/E ratio:
20.53x
P/S ratio:
6.90x
P/B ratio:
1.49x
Volume:
351.9K
Avg. volume:
1.2M
1-year change:
17.65%
Market cap:
$1.5B
Revenue:
$236.6M
EPS (TTM):
$1.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $190.3M $254M $230.5M $208.9M $236.6M
Revenue Growth (YoY) -56.27% -16.8% -9.25% -9.37% 13.28%
 
Cost of Revenues $126.2M $95M $95.4M $70.3M $129M
Gross Profit $64.1M $159M $135.1M $138.6M $107.6M
Gross Profit Margin 33.68% 62.6% 58.61% 66.35% 45.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.7M -- -- -- --
Other Inc / (Exp) $17.1M $18.1M -$21.2M -$4.9M $9.7M
Operating Expenses $33.7M $76.5M $73.4M $70.3M $29.8M
Operating Income $30.4M $82.5M $61.7M $68.3M $77.8M
 
Net Interest Expenses $28.6M $30.1M $22.5M $20.3M $21.4M
EBT. Incl. Unusual Items $18.9M $75.4M $18.8M $40.8M $64.2M
Earnings of Discontinued Ops. -$14.1M -- -- -- --
Income Tax Expense -$400K -- -$18.3M -- $174K
Net Income to Company $5.2M $75.4M $37.1M $40.8M $64M
 
Minority Interest in Earnings $400K $400K $1.1M $3.2M --
Net Income to Common Excl Extra Items $5.6M $75.1M $36.9M $40.7M $64M
 
Basic EPS (Cont. Ops) $0.08 $0.48 -$0.70 $0.41 $0.83
Diluted EPS (Cont. Ops) $0.08 $0.48 -$0.70 $0.41 $0.83
Weighted Average Basic Share $72.3M $72.5M $72.6M $72.6M $72.6M
Weighted Average Diluted Share $72.4M $72.6M $72.6M $72.8M $72.8M
 
EBITDA $91.6M $162.3M $136.7M $140.9M $113.5M
EBIT $49.1M $122.4M $99.2M $104.6M $77.8M
 
Revenue (Reported) $190.3M $254M $230.5M $208.9M $236.6M
Operating Income (Reported) $30.4M $82.5M $61.7M $68.3M $77.8M
Operating Income (Adjusted) $49.1M $122.4M $99.2M $104.6M $77.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $84.3M $49.4M $52.5M $61.9M $50.2M
Revenue Growth (YoY) 8.36% -41.4% 6.28% 17.99% -18.88%
 
Cost of Revenues $48.3M $29.2M $27.9M $23.4M $27.6M
Gross Profit $36M $20.2M $24.6M $38.5M $22.7M
Gross Profit Margin 42.71% 40.89% 46.86% 62.15% 45.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.3M $600K $362K $2M --
Operating Expenses $24.9M $9.6M $7.6M $16.4M $6.1M
Operating Income $11.1M $10.6M $17M $22.1M $16.6M
 
Net Interest Expenses $6.7M $5.3M $5.7M $5.2M $5.4M
EBT. Incl. Unusual Items $7.1M $5.8M $12M $19.4M $14.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $75K $75K
Net Income to Company $6.5M $5.8M $12M $19.3M $14.4M
 
Minority Interest in Earnings $100K $400K $1.3M -- --
Net Income to Common Excl Extra Items $7M $5.7M $12M $19.3M $14.4M
 
Basic EPS (Cont. Ops) $0.09 $0.09 $0.20 $0.26 $0.20
Diluted EPS (Cont. Ops) $0.09 $0.09 $0.20 $0.26 $0.20
Weighted Average Basic Share $72.5M $72.7M $72.6M $72.6M $72.8M
Weighted Average Diluted Share $72.7M $72.8M $72.8M $72.8M $72.9M
 
EBITDA $35.7M $10.6M $17M $40.1M $26.3M
EBIT $23.4M $10.6M $17M $31.1M $16.6M
 
Revenue (Reported) $84.3M $49.4M $52.5M $61.9M $50.2M
Operating Income (Reported) $11.1M $10.6M $17M $22.1M $16.6M
Operating Income (Adjusted) $23.4M $10.6M $17M $31.1M $16.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $327.4M $323.4M $226.8M $227.1M $218.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $157.2M $177.7M $87.2M $87.6M $100.1M
Gross Profit $170.2M $145.7M $139.6M $139.5M $118M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $17.7M -$13.4M $1.5M $2.3M --
Operating Expenses $124.7M $70M $71.5M $65.4M $47.3M
Operating Income $45.5M $75.7M $68.1M $74.1M $70.8M
 
Net Interest Expenses $30.5M $23.7M $21.1M $20.2M $21.7M
EBT. Incl. Unusual Items $30.9M $10.9M $48.3M $59.9M $73.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$300K -$18.2M -$200K $174K -$24K
Net Income to Company $30.5M $27.3M $48.5M $59.8M $73.5M
 
Minority Interest in Earnings $13.3M $1.3M $10.4M $300K --
Net Income to Common Excl Extra Items $44.1M $28.7M $56M $59.8M $73.5M
 
Basic EPS (Cont. Ops) $0.42 $0.37 -$0.53 $0.61 $1.01
Diluted EPS (Cont. Ops) $0.43 $0.37 -$0.53 $0.61 $1.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $171.9M $132.1M $114.5M $145.5M $127.7M
EBIT $121.4M $99.7M $91.3M $109.8M $90M
 
Revenue (Reported) $327.4M $323.4M $226.8M $227.1M $218.1M
Operating Income (Reported) $45.5M $75.7M $68.1M $74.1M $70.8M
Operating Income (Adjusted) $121.4M $99.7M $91.3M $109.8M $90M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $254.6M $198.7M $156M $174.2M $155.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $166.3M $114.9M $65.2M $65.4M $63.5M
Gross Profit $88.3M $83.8M $90.8M $108.8M $92.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.6M -- -- -- --
Other Inc / (Exp) $10.8M -$20.7M $2.1M $9.3M $21.3M
Operating Expenses $49.5M $42.6M $44.5M $48.9M $39.4M
Operating Income $38.8M $41.2M $46.3M $59.9M $52.9M
 
Net Interest Expenses $19.8M $17.2M $15.8M $15.7M $16M
EBT. Incl. Unusual Items $30.2M $4.2M $32.3M $51.4M $60.8M
Earnings of Discontinued Ops. -$100K -- -- -- --
Income Tax Expense $100K -$18.1M -- $174K -$24K
Net Income to Company $29.4M $20.9M $32.3M $51.3M $60.8M
 
Minority Interest in Earnings -$100K $1.2M $10.5M -- --
Net Income to Common Excl Extra Items $29.7M $22.1M $39.8M $51.3M $60.8M
 
Basic EPS (Cont. Ops) $0.41 $0.29 $0.46 $0.66 $0.84
Diluted EPS (Cont. Ops) $0.41 $0.29 $0.46 $0.66 $0.84
Weighted Average Basic Share $217.5M $218M $217.7M $217.8M $218.2M
Weighted Average Diluted Share $217.9M $218.4M $218.2M $218.2M $218.6M
 
EBITDA $97.9M $72.2M $82.9M $113.9M $101.1M
EBIT $60.2M $52.5M $64.6M $86.9M $72.1M
 
Revenue (Reported) $254.6M $198.7M $156M $174.2M $155.7M
Operating Income (Reported) $38.8M $41.2M $46.3M $59.9M $52.9M
Operating Income (Adjusted) $60.2M $52.5M $64.6M $86.9M $72.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $57.2M $66.4M $34.3M $13.7M $33.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $43.5M $2.2M $6.1M $4.5M $3.7M
Inventory $18.4M -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $95.6M -- -- -- --
Total Current Assets $229.1M $222.3M $167.2M $32.2M $54.1M
 
Property Plant And Equipment $129.4M $24.9M $7.9M $1.7M --
Long-Term Investments $134.1M $8.8M $13M $11M $13.3M
Goodwill $10.5M $8.7M $8.7M $8.7M $8.7M
Other Intangibles $61.9M $51.6M $43.6M $36.3M $31.2M
Other Long-Term Assets -- $78.2M $91.5M $98.7M $108.9M
Total Assets $2B $1.9B $1.8B $1.6B $1.7B
 
Accounts Payable $9.8M $3.4M $4.5M $5.8M $4.5M
Accrued Expenses $116.5M $95.2M $102.1M $93.1M $107.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $45.8M $81M $100K --
Total Current Liabilities $126.3M $135.6M $130.6M $177.9M $53.1M
 
Long-Term Debt $687.1M $507.2M $442.1M $302.8M $433.9M
Capital Leases -- -- -- -- --
Total Liabilities $939.9M $806.3M $743.6M $643.2M $666.9M
 
Common Stock $1.8B $1.8B $1.8B $1.8B $1.8B
Other Common Equity Adj -$60M -$80.7M $1.8M $3.3M $6.1M
Common Equity $1.1B $1.1B $1B $1B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $6.9M $8M -- --
Total Equity $1.1B $1.1B $1B $1B $1B
 
Total Liabilities and Equity $2B $1.9B $1.8B $1.6B $1.7B
Cash and Short Terms $57.2M $66.4M $34.3M $13.7M $33.7M
Total Debt $687.1M $537.3M $477.1M $465.1M $474.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $26.7M $7.5M $12M $18.2M $18.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.4M $35.9M $3.6M $3.5M --
Inventory $22.2M $30.1M -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $105.4M $133.9M $102.6M -- --
Total Current Assets $73.3M $73.5M $167.6M $48.3M $36.5M
 
Property Plant And Equipment $129.3M $106.6M $4.4M -- $15.4M
Long-Term Investments $109.1M $14.1M $13.6M $9M $8.4M
Goodwill $10.5M $8.7M $8.7M $8.7M --
Other Intangibles $53.9M -- -- -- --
Other Long-Term Assets -- -- -- $104.8M --
Total Assets $2B $1.8B $1.8B $1.7B $1.7B
 
Accounts Payable $11.4M $18.5M $6.1M $4.9M --
Accrued Expenses $99.6M $105.9M $78.4M $94.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $71.3M -- --
Total Current Liabilities $44.9M $28.9M $228.4M $86.5M $16.4M
 
Long-Term Debt $649.1M $506.5M $368.7M $398.7M $490.5M
Capital Leases -- -- -- -- --
Total Liabilities $863.4M $712.6M $747.4M $651.8M $645.7M
 
Common Stock $1.8B $1.8B $1.8B $1.8B $1.8B
Other Common Equity Adj -$59.7M $4.5M $8.6M -$2.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.8M $8.1M $9.7M -- --
Total Equity $1.1B $1.1B $1B $998.2M $1B
 
Total Liabilities and Equity $2B $1.8B $1.8B $1.7B $1.7B
Cash and Short Terms $26.7M $7.5M $12M $18.2M $18.4M
Total Debt $649.1M $506.5M $509.6M $472.2M $490.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.2M $75.4M $37.1M $40.8M $64M
Depreciation & Amoritzation $42.5M $39.6M $38M $36.8M $36.3M
Stock-Based Compensation $5.8M $5.9M $4.9M $6.1M $4.8M
Change in Accounts Receivable -$2.9M $3.9M -$3.9M $100K $35K
Change in Inventories $3.6M -$200K $100K -$3.5M $6.5M
Cash From Operations $63.1M $124.2M $34M $67.1M $98M
 
Capital Expenditures $20.6M $47.2M $21.7M $31.2M $21M
Cash Acquisitions -$1M -- -- -- --
Cash From Investing $12M $96.5M $44.6M $7.1M -$16.1M
 
Dividends Paid (Ex Special Dividend) -$13.8M $46.6M $57.7M $64.3M $65M
Special Dividend Paid
Long-Term Debt Issued $173M $131M -- -- $60M
Long-Term Debt Repaid -$181.7M -$288.8M -$23.2M -$35.1M -$167M
Repurchase of Common Stock -$600K -- -- -- $3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$33.1M -$207.1M -$115.2M -$94.9M -$62M
 
Beginning Cash (CF) $15.4M $66.4M $34.3M $13.7M $33.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42M $13.6M -$36.6M -$20.7M $19.9M
Ending Cash (CF) $57.4M $80M -$2.3M -$7M $53.6M
 
Levered Free Cash Flow $42.5M $77M $12.3M $35.9M $77M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.5M $5.8M $12M $19.3M $14.4M
Depreciation & Amoritzation $12.3M $9.1M $9.3M $9M $9.6M
Stock-Based Compensation $1.6M $1.6M $1M $1.3M $1.4M
Change in Accounts Receivable -$4.4M -$100K $500K $223K -$751K
Change in Inventories $1.9M -$5.5M -$19K $8.7M --
Cash From Operations $7.6M $8.3M $34.4M $35.3M $27M
 
Capital Expenditures $11.3M $4.3M $6.4M $33.7M $28.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$7M -$6.9M -$32.8M -$24.8M
 
Dividends Paid (Ex Special Dividend) $24.7M $16M $16M $16.2M $16.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $122M -- $69M $35M --
Long-Term Debt Repaid -$96.8M -$10.4M -$14.4M -$12.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $100K -$27.3M -$22.1M -$14.2M $8.6M
 
Beginning Cash (CF) $26.7M $7.5M $12M $18.2M $18.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.6M -$25.9M $5.4M -$11.6M $8.3M
Ending Cash (CF) $33.3M -$18.4M $17.4M $6.6M $26.6M
 
Levered Free Cash Flow -$3.7M $4M $28M $1.6M -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $30.5M $27.3M $48.5M $59.8M $73.5M
Depreciation & Amoritzation $50.5M $41.5M $36.8M $36.2M $38.2M
Stock-Based Compensation $5.8M $6.1M $5.6M $4.5M $5.2M
Change in Accounts Receivable $20.4M -$7.3M -$1.5M -$411K $288K
Change in Inventories -$2.9M -$7.9M -$529K $6.1M --
Cash From Operations $93.1M $66M $68.6M $97.2M $109.7M
 
Capital Expenditures $33.5M $38.4M $33.8M $49.8M $46.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.4M $138.5M -$30.7M $653K -$20.7M
 
Dividends Paid (Ex Special Dividend) $46.5M $57.8M $64.2M $48.9M $65.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $26M --
Long-Term Debt Repaid -$268.6M -$118.5M -$34.9M -$88.2M --
Repurchase of Common Stock -- -- -- -- $3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$189.1M -$223.8M -$29.9M -$95.1M -$70.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$90.6M -$19.2M $7.9M $2.7M $196K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $59.6M $27.6M $34.8M $47.4M $63.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $29.4M $20.9M $32.3M $51.3M $60.8M
Depreciation & Amoritzation $37.7M $28.8M $27.6M $27M $28.9M
Stock-Based Compensation $4.4M $4.6M $5.3M $3.7M $4.1M
Change in Accounts Receivable $9.5M -$2.5M -$100K -$611K -$358K
Change in Inventories -$3.3M -$9.8M -$1.5M $8M $6.9M
Cash From Operations $67.2M $9M $43.6M $73.7M $85.4M
 
Capital Expenditures $26.1M $11M $23.1M $41.7M $37.1M
Cash Acquisitions -$800K -- -- -- --
Cash From Investing $13.9M $55.9M -$19.4M -$25.8M -$30.4M
 
Dividends Paid (Ex Special Dividend) $2.9M $57.7M $64.2M $48.8M $49.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $128M -- $69M $95M --
Long-Term Debt Repaid -$192.2M -$21.9M -$33.7M -$86.8M -$27.1M
Repurchase of Common Stock -$700K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$111.8M -$128.5M -$43.2M -$43.4M -$51.8M
 
Beginning Cash (CF) $116.3M $75.6M $32.1M $63.8M $46M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.7M -$63.5M -$19M $4.4M -$15.3M
Ending Cash (CF) $85.6M $12.1M $13.1M $68.2M $30.7M
 
Levered Free Cash Flow $41.1M -$2M $20.5M $32M $48.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock