Financhill
Sell
21

AHH Quote, Financials, Valuation and Earnings

Last price:
$10.28
Seasonality move :
-3.89%
Day range:
$10.11 - $10.55
52-week range:
$10.02 - $12.94
Dividend yield:
7.9%
P/E ratio:
6,517.69x
P/S ratio:
0.91x
P/B ratio:
1.66x
Volume:
6M
Avg. volume:
822.8K
1-year change:
-19.35%
Market cap:
$816.9M
Revenue:
$667.2M
EPS (TTM):
-$0.29
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $257.2M $383.6M $302.5M $471.1M $667.2M
Revenue Growth (YoY) 33.05% 49.16% -21.14% 55.73% 41.61%
 
Cost of Revenues $150.8M $266.6M $156.4M $300M $478.6M
Gross Profit $106.4M $117.1M $146.1M $171.2M $188.6M
Gross Profit Margin 41.36% 30.52% 48.29% 36.33% 28.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.4M $12.9M $14.6M $15.7M $18.1M
Other Inc / (Exp) $862K $4.5M -$3.8M $58.7M -$5.7M
Operating Expenses $67.3M $73.7M $83.7M $90.4M $116.1M
Operating Income $39M $43.3M $62.4M $80.8M $72.5M
 
Net Interest Expenses $8.1M $11.2M $33.9M $39.7M $57.8M
EBT. Incl. Unusual Items $31.8M $36.7M $24.7M $99.8M $9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$491K -$283K -$742K -$145K $1.3M
Net Income to Company $32.3M $37M $25.5M $100M $7.7M
 
Minority Interest in Earnings -$8.2M -$7.8M -$3.6M -$25.2M $624K
Net Income to Common Excl Extra Items $24.1M $29.2M $21.9M $74.7M $8.3M
 
Basic EPS (Cont. Ops) $0.41 $0.38 $0.17 $0.94 -$0.05
Diluted EPS (Cont. Ops) $0.41 $0.38 $0.17 $0.94 -$0.05
Weighted Average Basic Share $53.1M $57.3M $60.6M $67.6M $67.7M
Weighted Average Diluted Share $53.1M $57.3M $60.6M $67.6M $67.7M
 
EBITDA $118.1M $128.3M $128.5M $213.6M $164.2M
EBIT $63.1M $67.7M $58.6M $139.5M $66.8M
 
Revenue (Reported) $257.2M $383.6M $302.5M $471.1M $667.2M
Operating Income (Reported) $39M $43.3M $62.4M $80.8M $72.5M
Operating Income (Adjusted) $63.1M $67.7M $58.6M $139.5M $66.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $98.3M $67.1M $126.3M $166M $187.7M
Revenue Growth (YoY) 40.65% -31.75% 88.27% 31.49% 13.04%
 
Cost of Revenues $71.5M $34.2M $84.5M $116.7M $133.8M
Gross Profit $26.8M $32.9M $41.8M $49.3M $53.8M
Gross Profit Margin 27.24% 49% 33.11% 29.69% 28.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $3.4M $3.9M $4.3M $5.2M
Other Inc / (Exp) $4M -$95K $32.7M $2.8M -$10.3M
Operating Expenses $16.9M $20M $21.6M $27.9M $29.1M
Operating Income $9.9M $12.9M $20.2M $21.4M $24.8M
 
Net Interest Expenses $3.1M $5.1M $10.3M $15.4M $21.4M
EBT. Incl. Unusual Items $10.8M $7.7M $42.6M $8.7M -$7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$28K -$42K $181K $310K $592K
Net Income to Company $10.8M $7.7M $42.4M $8.4M -$7.5M
 
Minority Interest in Earnings -$2.2M -$1.2M -$13.5M -$1.5M $2.5M
Net Income to Common Excl Extra Items $8.6M $6.5M $28.9M $6.9M -$5M
 
Basic EPS (Cont. Ops) $0.11 $0.06 $0.38 $0.06 -$0.11
Diluted EPS (Cont. Ops) $0.11 $0.06 $0.38 $0.06 -$0.11
Weighted Average Basic Share $57.9M $61.1M $67.7M $67.9M $68.9M
Weighted Average Diluted Share $57.9M $61.1M $67.7M $67.9M $68.9M
 
EBITDA $32.6M $33.7M $70.7M $47.1M $38.1M
EBIT $18.3M $16.5M $52.9M $24.2M $14.4M
 
Revenue (Reported) $98.3M $67.1M $126.3M $166M $187.7M
Operating Income (Reported) $9.9M $12.9M $20.2M $21.4M $24.8M
Operating Income (Adjusted) $18.3M $16.5M $52.9M $24.2M $14.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $366.7M $312.7M $401.3M $634.3M $756.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $251.3M $187.4M $225.2M $446.3M $554.7M
Gross Profit $115.4M $125.2M $176.1M $188M $202.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.4M $14.5M $15.8M $17.3M $19.9M
Other Inc / (Exp) $4.7M $1.1M $53M $6.6M -$11.5M
Operating Expenses $71.2M $85.1M $88.8M $98.2M $120.9M
Operating Income $44.2M $40.1M $87.3M $89.8M $81.3M
 
Net Interest Expenses $9.1M $14.9M $52.1M $52.3M $77M
EBT. Incl. Unusual Items $39.8M $26.3M $88.3M $44.1M -$7.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$372K -$585K -$360K $829K $375K
Net Income to Company $40.1M $26.9M $88.7M $43.3M -$7.6M
 
Minority Interest in Earnings -$8.9M -$3.9M -$22.5M -$8M $4.6M
Net Income to Common Excl Extra Items $31.2M $23M $66.2M $35.2M -$3M
 
Basic EPS (Cont. Ops) $0.49 $0.20 $0.81 $0.39 -$0.29
Diluted EPS (Cont. Ops) $0.45 $0.19 $0.80 $0.35 -$0.29
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $130M $130.5M $198.3M $176.6M $171.1M
EBIT $71.5M $59.6M $125.7M $96.4M $69.8M
 
Revenue (Reported) $366.7M $312.7M $401.3M $634.3M $756.9M
Operating Income (Reported) $44.2M $40.1M $87.3M $89.8M $81.3M
Operating Income (Adjusted) $71.5M $59.6M $125.7M $96.4M $69.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $285.1M $214.2M $313M $476.1M $565.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $198.6M $119.5M $188.3M $334.6M $410.7M
Gross Profit $86.5M $94.6M $124.7M $141.5M $155.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.4M $11M $12.2M $13.8M $15.6M
Other Inc / (Exp) $4.7M $1.3M $58.1M $6M $95K
Operating Expenses $52.3M $63.7M $68.7M $76.5M $81.3M
Operating Income $34.2M $31M $55.9M $65M $73.8M
 
Net Interest Expenses $6.9M $10.6M $28.7M $41.4M $60.6M
EBT. Incl. Unusual Items $32.1M $21.7M $85.3M $29.6M $13.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$220K -$522K -$140K $834K -$120K
Net Income to Company $32.3M $22.2M $85.4M $28.7M $13.5M
 
Minority Interest in Earnings -$7.4M -$3.5M -$22.4M -$5.2M -$1.3M
Net Income to Common Excl Extra Items $24.9M $18.7M $63M $23.5M $12.2M
 
Basic EPS (Cont. Ops) $0.36 $0.17 $0.80 $0.22 $0.06
Diluted EPS (Cont. Ops) $0.36 $0.17 $0.80 $0.22 $0.06
Weighted Average Basic Share $171M $180.9M $202.6M $203.6M $202.9M
Weighted Average Diluted Share $171M $180.9M $202.6M $203.6M $202.9M
 
EBITDA $97.7M $99.9M $169.7M $132.8M $139.6M
EBIT $55M $46.9M $114M $70.9M $73.9M
 
Revenue (Reported) $285.1M $214.2M $313M $476.1M $565.9M
Operating Income (Reported) $34.2M $31M $55.9M $65M $73.8M
Operating Income (Adjusted) $55M $46.9M $114M $70.9M $73.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $39.2M $41M $35.2M $48.1M $27.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $59.8M $67M $47.4M $110M $172M
Inventory -- -- -- -- --
Prepaid Expenses $12.2M $11.5M $18.3M $30.5M $33M
Other Current Assets -- -- -- -- --
Total Current Assets $276.7M $265.7M $313.7M $328.8M $329.4M
 
Property Plant And Equipment $57.2M $56.3M $70.5M $69.2M $113.7M
Long-Term Investments -- $1.1M $12.7M $72M $142M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.5M $15.4M $8.3M $8M $7.8M
Total Assets $1.8B $1.9B $1.9B $2.2B $2.6B
 
Accounts Payable $71.2M $73.7M $60.8M $120.3M $159.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $41.4M -- --
Total Current Liabilities $204M $111.6M $139.4M $224.7M $473.8M
 
Long-Term Debt $840.5M $943.8M $902.4M $1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.2B $1.2B $1.3B $1.8B
 
Common Stock $63.8M $171.7M $171.7M $171.8M $171.8M
Other Common Equity Adj -$4.2M -$8.9M -$33K $14.7M $4.9M
Common Equity $345.3M $352.1M $384.3M $476.4M $401.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $246.9M $233.6M $224.5M $256.6M $232.6M
Total Equity $655.4M $756.8M $779.8M $904M $805.2M
 
Total Liabilities and Equity $1.8B $1.9B $1.9B $2.2B $2.6B
Cash and Short Terms $39.2M $41M $35.2M $48.1M $27.9M
Total Debt $950.5M $963.8M $917.6M $1.1B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $73.6M $28M $54.7M $32.7M $43.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $69.8M $44.3M $83.3M $131.1M $157.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $317.9M $265.1M $284.6M $249.8M $321.4M
 
Property Plant And Equipment $56.5M $70.8M $69.6M $115.7M $112.3M
Long-Term Investments -- $9.2M $64.5M $125.7M $155.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $44.4M $42.1M $85.3M $104.3M $61.7M
Total Assets $1.8B $2B $2.2B $2.5B $2.6B
 
Accounts Payable $76.5M $48.6M $87.7M $139.7M $160.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $60M -- -- --
Total Current Liabilities $83.6M $111.3M $148.6M $369M $178.3M
 
Long-Term Debt $886.5M $968.4M $996.3M $1.1B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.2B $1.3B $1.7B $1.7B
 
Common Stock $171.7M $171.7M $171.8M $171.8M $171.9M
Other Common Equity Adj -$9.8M -$5.4M $15.2M $11.4M $1M
Common Equity -- -- -- -- --
Total Preferred Equity $101.4M -- -- -- --
Minority Interest, Total $232.2M $228.5M $258.1M $245.7M $217.6M
Total Equity $751.4M $764.8M $910.9M $866.6M $881.5M
 
Total Liabilities and Equity $1.8B $2B $2.2B $2.5B $2.6B
Cash and Short Terms $73.6M $28M $54.7M $32.7M $43.9M
Total Debt $886.5M $968.4M $1B $1.3B $1.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $32.3M $37M $25.5M $100M $7.7M
Depreciation & Amoritzation $38.2M $44.3M $52.6M $55.7M $64.8M
Stock-Based Compensation $1.6M $2.4M $2.2M $3.3M $3.7M
Change in Accounts Receivable -$12.9M -$15.9M -$2.4M -$4.7M -$13.9M
Change in Inventories -$22.9M -$8.3M $15.6M -$72.8M -$65M
Cash From Operations $67.7M $91.2M $91.2M $116.9M $93.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$535K -$1.1M -$11.6M -$62.9M -$70M
Cash From Investing -$295.1M -$26.2M -$57.6M -$33.2M -$237.3M
 
Dividends Paid (Ex Special Dividend) -$61.5M -$47.6M -$58.7M -$72.6M -$80.4M
Special Dividend Paid
Long-Term Debt Issued $427.3M $176.6M $161.8M $678.6M $402.6M
Long-Term Debt Repaid -$270.9M -$299.3M -$187.8M -$723.7M -$180.9M
Repurchase of Common Stock -- -- -- -- -$12.8M
Other Financing Activities -$5.9M -$8.9M -$10.6M -$19.6M -$6.2M
Cash From Financing $246.9M -$58.1M -$43.5M -$72.2M $122.3M
 
Beginning Cash (CF) $24.1M $43.6M $50.4M $40.4M $51.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.5M $6.9M -$10M $11.4M -$21.7M
Ending Cash (CF) $43.6M $50.4M $40.4M $51.9M $30.2M
 
Levered Free Cash Flow $67.7M $91.2M $91.2M $116.9M $93.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $10.8M $7.7M $42.4M $8.4M -$7.5M
Depreciation & Amoritzation $10.9M $13.6M $13.4M $17.9M $18.7M
Stock-Based Compensation $456K $390K $597K $814K $921K
Change in Accounts Receivable -$1.5M -$2.6M -$1.1M -$3.3M -$4.3M
Change in Inventories -$3.9M -$1.4M -$22.2M -$2.9M -$725K
Cash From Operations $18M $28.6M $27.9M $37.8M $27.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$2.2M -$11.2M -$23.3M -$2.7M
Cash From Investing -$21.5M -$69.7M $104.5M -$74.1M -$14.4M
 
Dividends Paid (Ex Special Dividend) -$509K -$16M -$17.9M -$20.4M -$21.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.3M $40.8M $167.4M $80.6M $51.5M
Long-Term Debt Repaid -$100.9M -$7.4M -$289.7M -$23.4M -$144.1M
Repurchase of Common Stock -- -- -- -$55K --
Other Financing Activities -$290K -$439K -$9M -$1.6M -$381K
Cash From Financing $7.6M $21.4M -$149.2M $35.2M $11.1M
 
Beginning Cash (CF) $75.1M $53.2M $76.4M $36.1M $21.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.1M -$19.8M -$16.8M -$1.1M $24M
Ending Cash (CF) $79.2M $33.5M $59.6M $35M $45.7M
 
Levered Free Cash Flow $18M $28.6M $27.9M $37.8M $27.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $40.1M $26.9M $88.7M $43.3M -$7.6M
Depreciation & Amoritzation $42.8M $51.5M $54.9M $61.8M $68.6M
Stock-Based Compensation $2.2M $2.3M $3.1M $3.5M $4.6M
Change in Accounts Receivable -$19M -$1.4M -$9M -$9.4M -$16.7M
Change in Inventories -$30.1M $30.7M -$56.9M -$52.4M -$18M
Cash From Operations $90M $92.6M $100.2M $116.9M $106.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$9.2M -$55.1M -$65M -$29.7M
Cash From Investing -$43M -$123.7M $61.3M -$228.1M -$127.5M
 
Dividends Paid (Ex Special Dividend) -$54M -$54.2M -$69M -$79.4M -$83M
Special Dividend Paid
Long-Term Debt Issued $159.1M $155.6M $593.4M $497.5M $307.7M
Long-Term Debt Repaid -$251.2M -$143.9M -$725.5M -$322.7M -$306.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.2M -$11.9M -$23.8M -$8.5M -$3.3M
Cash From Financing -$15.3M -$14.7M -$135.4M $86.7M $32M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.6M -$45.8M $26.1M -$24.6M $10.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $90M $92.6M $100.2M $116.9M $106.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $32.3M $22.2M $85.4M $28.7M $13.5M
Depreciation & Amoritzation $32M $39.3M $41.6M $47.8M $51.5M
Stock-Based Compensation $1.9M $1.8M $2.7M $3M $3.9M
Change in Accounts Receivable -$13.2M $1.4M -$5.1M -$9.8M -$12.6M
Change in Inventories -$15M $24M -$48.4M -$28M $19.1M
Cash From Operations $67.8M $69.2M $78.3M $78.3M $91.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$8.1M -$51.6M -$53.7M -$13.3M
Cash From Investing -$3.9M -$101.4M $17.5M -$177.3M -$67.6M
 
Dividends Paid (Ex Special Dividend) -$36.1M -$42.7M -$52.9M -$59.7M -$62.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $81M $59.9M $491.5M $310.4M $215.6M
Long-Term Debt Repaid -$181.2M -$25.7M -$563.4M -$162.4M -$287.8M
Repurchase of Common Stock -- -- -- -$204K --
Other Financing Activities -$860K -$3.8M -$17M -$5.9M -$3M
Cash From Financing -$28.2M $15.2M -$76.7M $82.2M -$8.1M
 
Beginning Cash (CF) $171.5M $138.3M $156.3M $124.4M $95.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35.6M -$17M $19.1M -$16.9M $15.6M
Ending Cash (CF) $207.1M $121.3M $175.5M $107.5M $111.3M
 
Levered Free Cash Flow $67.8M $69.2M $78.3M $78.3M $91.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock