Financhill
Sell
33

ONL Quote, Financials, Valuation and Earnings

Last price:
$2.01
Seasonality move :
1.38%
Day range:
$2.04 - $2.14
52-week range:
$1.46 - $4.25
Dividend yield:
7.77%
P/E ratio:
--
P/S ratio:
0.77x
P/B ratio:
0.18x
Volume:
333.7K
Avg. volume:
255.6K
1-year change:
-48.63%
Market cap:
$116M
Revenue:
$164.9M
EPS (TTM):
-$2.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $53.5M $79.7M $208.1M $195M $164.9M
Revenue Growth (YoY) 0.02% 49.1% 161.03% -6.28% -15.47%
 
Cost of Revenues $5.8M $57.3M $192.9M $169.9M $166M
Gross Profit $47.7M $22.4M $15.2M $25.1M -$1.1M
Gross Profit Margin 89.21% 28.09% 7.32% 12.89% -0.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1M -- -- -- --
Other Inc / (Exp) -$18.7M -$61.6M -$66.4M -$33.6M -$48.9M
Operating Expenses $28M $3.8M $15.9M $18.7M $20.1M
Operating Income $19.7M $18.6M -$676K $6.4M -$21.2M
 
Net Interest Expenses $2.9M $4.2M $32M $36.4M $32.6M
EBT. Incl. Unusual Items -$1.9M -$47.3M -$97.3M -$56.9M -$102.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $157K $212K $456K $214K
Net Income to Company -$1.9M -$47.5M -$97.5M -$57.3M -$103M
 
Minority Interest in Earnings -- $17K $20K -$9K $36K
Net Income to Common Excl Extra Items -$1.9M -$47.5M -$97.5M -$57.3M -$103M
 
Basic EPS (Cont. Ops) -$0.04 -$0.84 -$1.72 -$1.02 -$1.84
Diluted EPS (Cont. Ops) -$0.04 -$0.84 -$1.72 -$1.02 -$1.84
Weighted Average Basic Share $54.2M $56.6M $56.6M $56.4M $55.9M
Weighted Average Diluted Share $54.2M $56.6M $56.6M $56.4M $55.9M
 
EBITDA $27M $62.5M $130.7M $115.5M $79.6M
EBIT $1M $18.6M -$676K $6.4M -$21.2M
 
Revenue (Reported) $53.5M $79.7M $208.1M $195M $164.9M
Operating Income (Reported) $19.7M $18.6M -$676K $6.4M -$21.2M
Operating Income (Adjusted) $1M $18.6M -$676K $6.4M -$21.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.3M $51.8M $49.1M $39.2M $37.1M
Revenue Growth (YoY) 0.45% 288.8% -5.2% -20.17% -5.25%
 
Cost of Revenues $7.6M $48M $42.5M $36.6M $32M
Gross Profit $5.7M $3.8M $6.6M $2.6M $5.1M
Gross Profit Margin 43.13% 7.29% 13.36% 6.69% 13.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$6.3M -$44.1M -$11.2M -$115K --
Operating Expenses $594K $4.7M $4.4M $4.5M $4.6M
Operating Income $5.1M -$899K $2.2M -$1.8M $522K
 
Net Interest Expenses $276K $8.6M $9.5M $8.2M $8M
EBT. Incl. Unusual Items -$1.4M -$52.9M -$16.3M -$10.1M -$69M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $164K $160K $76K $67K
Net Income to Company -$1.4M -$53M -$16.5M -$10.2M -$69M
 
Minority Interest in Earnings -- $18K $12K $10K $8K
Net Income to Common Excl Extra Items -$1.4M -$53M -$16.5M -$10.2M -$69M
 
Basic EPS (Cont. Ops) -$0.03 -$0.94 -$0.29 -$0.18 -$1.23
Diluted EPS (Cont. Ops) -$0.03 -$0.94 -$0.29 -$0.18 -$1.23
Weighted Average Basic Share $56.6M $56.6M $56.5M $55.9M $56.3M
Weighted Average Diluted Share $56.6M $56.6M $56.5M $55.9M $56.3M
 
EBITDA $11.1M $31.8M $29.2M $18.1M $15.2M
EBIT $5.1M -$899K $2.2M -$1.8M $522K
 
Revenue (Reported) $13.3M $51.8M $49.1M $39.2M $37.1M
Operating Income (Reported) $5.1M -$899K $2.2M -$1.8M $522K
Operating Income (Adjusted) $5.1M -$899K $2.2M -$1.8M $522K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $52.2M $198.6M $201.8M $170.5M $151M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6M $181.5M $175.6M $171.9M $129.8M
Gross Profit $16.5M $17.1M $26.2M -$1.5M $21.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$6.3M -$110.4M -$38.9M -$32.7M --
Operating Expenses $26.3M $13.6M $17.7M $19.4M $20.5M
Operating Income $20M $3.5M $8.5M -$20.9M $692K
 
Net Interest Expenses $1.1M $27.4M $36.3M $33.3M $32.5M
EBT. Incl. Unusual Items $7.4M -$132.7M -$59.9M -$86.3M -$136M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $651K $223K $177K $188K
Net Income to Company -- -$133.4M -$60.1M -$86.4M -$136.2M
 
Minority Interest in Earnings -- $60K $15K $1.4M $36K
Net Income to Common Excl Extra Items $12M -$133.4M -$60.1M -$85.1M -$136.2M
 
Basic EPS (Cont. Ops) $0.22 -$2.36 -$1.06 -$1.55 -$2.42
Diluted EPS (Cont. Ops) $0.13 -$2.36 -$1.06 -$1.55 -$2.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $37.8M $130.4M $122M $88.2M $64.1M
EBIT $13.7M $3.5M $8.5M -$20.9M $692K
 
Revenue (Reported) $52.2M $198.6M $201.8M $170.5M $151M
Operating Income (Reported) $20M $3.5M $8.5M -$20.9M $692K
Operating Income (Adjusted) $13.7M $3.5M $8.5M -$20.9M $692K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $38.9M $157.8M $151.5M $126.7M $112.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.5M $146.6M $129.4M $131.4M $95.3M
Gross Profit $16.5M $11.2M $22.1M -$4.7M $17.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$6.3M -$55.1M -$27.5M -$26.6M -$20.4M
Operating Expenses $1.7M $11.5M $13.2M $14M $14.3M
Operating Income $14.8M -$303K $8.9M -$18.7M $3M
 
Net Interest Expenses $1.1M $23.2M $27.5M $24.4M $24.3M
EBT. Incl. Unusual Items $7.4M -$78M -$40.6M -$70M -$103.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $494K $505K $226K $200K
Net Income to Company $7.4M -$78.5M -$41.1M -$70.2M -$103.5M
 
Minority Interest in Earnings -- $43K $38K $1.4M $16K
Net Income to Common Excl Extra Items $7.4M -$78.5M -$41.1M -$68.8M -$103.5M
 
Basic EPS (Cont. Ops) $0.13 -$1.39 -$0.73 -$1.26 -$1.84
Diluted EPS (Cont. Ops) $0.13 -$1.39 -$0.73 -$1.26 -$1.84
Weighted Average Basic Share $169.9M $169.9M $169.9M $167.7M $168.6M
Weighted Average Diluted Share $169.9M $169.9M $169.9M $167.7M $168.6M
 
EBITDA $32.7M $100.6M $91.9M $64.3M $48.7M
EBIT $14.8M -$303K $8.9M -$18.7M $3M
 
Revenue (Reported) $38.9M $157.8M $151.5M $126.7M $112.6M
Operating Income (Reported) $14.8M -$303K $8.9M -$18.7M $3M
Operating Income (Adjusted) $14.8M -$303K $8.9M -$18.7M $3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $29.3M $20.6M $22.5M $15.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.1M $17.9M $21.6M $24.7M $22.8M
Inventory -- -- -- -- --
Prepaid Expenses $252K $3.7M $1.3M $1.3M $2.1M
Other Current Assets -- -- -- -- --
Total Current Assets $12.2M $47.2M $44.8M $24.7M $52M
 
Property Plant And Equipment $7.6M -- -- -- --
Long-Term Investments -- $18.6M $56.8M $48.3M $53.4M
Goodwill -- -- -- -- --
Other Intangibles $28.7M $298.1M $202.8M $126.4M $95.9M
Other Long-Term Assets -- $637K $1.1M $1.2M $1.6M
Total Assets $546.4M $1.8B $1.6B $1.4B $1.3B
 
Accounts Payable $12K $1.8M $1.8M $1.6M $1.2M
Accrued Expenses $836K $15.6M $24.4M $28.9M $30.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $848K $17.4M $206.8M $36.1M $37.2M
 
Long-Term Debt $37.1M $637.5M $365.1M $476.9M $510.8M
Capital Leases -- -- -- -- --
Total Liabilities $49.3M $671.2M $595.2M $536.9M $571.2M
 
Common Stock -- $57K $57K $56K $56K
Other Common Equity Adj -- $299K $6.3M -$264K -$15K
Common Equity $497.1M $1.1B $974.5M $885.6M $763.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $1.4M $1.4M $1.4M $1.3M
Total Equity $497.1M $1.1B $975.9M $887M $765.3M
 
Total Liabilities and Equity $546.4M $1.8B $1.6B $1.4B $1.3B
Cash and Short Terms -- $29.3M $20.6M $22.5M $15.6M
Total Debt $37.1M $637.5M $540.1M $476.9M $510.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1K $23.3M $32.3M $16.6M $62.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.8M $21.9M $26.9M $24.1M --
Inventory -- -- -- -- --
Prepaid Expenses $610K $2.1M $2.2M $3.2M --
Other Current Assets -- -- -- -- --
Total Current Assets $1K $51.6M $63M $43.2M $30.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $58.7M $83M $47.1M $11.5M
Goodwill -- -- -- -- --
Other Intangibles $23.5M $223.5M $144.3M $101.5M --
Other Long-Term Assets -- $645K $1.1M $1.9M --
Total Assets $1K $1.6B $1.5B $1.4B $1.2B
 
Accounts Payable -- $932K $1.6M $1.1M --
Accrued Expenses -- $21.1M $29M $31.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9M $27.7M $36.1M $37.8M $41.4M
 
Long-Term Debt -- $572.1M $537.2M $504.7M $500.7M
Capital Leases -- -- -- -- --
Total Liabilities -- $620.9M $595.1M $566.5M $562.7M
 
Common Stock $1K $57K $56K $56K $56K
Other Common Equity Adj -- -- $986K -$102K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $1.4M $1.4M $1.4M $1.3M
Total Equity $1K $1B $909.3M $802.3M $660.1M
 
Total Liabilities and Equity $1K $1.6B $1.5B $1.4B $1.2B
Cash and Short Terms $1K $23.3M $32.3M $16.6M $62.8M
Total Debt -- $572.1M $537.2M $504.7M $500.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.9M -$47.5M -$97.5M -$57.3M -$103M
Depreciation & Amoritzation $26M $43.9M $131.4M $109.1M $100.8M
Stock-Based Compensation -- $65K $1.8M $2.7M $3.8M
Change in Accounts Receivable $613K -$5M $2.2M $1.3M $2.5M
Change in Inventories -- -- -- -- --
Cash From Operations $42.3M $56.1M $114.2M $89.1M $54.3M
 
Capital Expenditures $464K $9.9M $11.6M $18.4M $22.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$464K -$12.3M $22.5M $5.3M -$51.3M
 
Dividends Paid (Ex Special Dividend) -$9M $587.2M $17M $22.6M $22.4M
Special Dividend Paid
Long-Term Debt Issued -- $620M $425M $175M $54M
Long-Term Debt Repaid -$32.7M -$40.8M -$515M -$234M -$33M
Repurchase of Common Stock -- -- $555K $5.1M $170K
Other Financing Activities -- -$10.5M -$3.7M -$5.8M -$1.5M
Cash From Financing -$41.7M -$18.4M -$110.7M -$92.5M -$3M
 
Beginning Cash (CF) $3.7M $29.3M $20.6M $22.5M $15.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $196K $25.4M $26M $1.9M -$28K
Ending Cash (CF) $3.9M $54.7M $46.6M $24.4M $15.6M
 
Levered Free Cash Flow $41.9M $46.2M $102.6M $70.6M $31.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M -$53M -$16.5M -$10.2M -$69M
Depreciation & Amoritzation $5.9M $32.7M $27M $19.9M $14.7M
Stock-Based Compensation -- $444K $687K $725K $972K
Change in Accounts Receivable -$122K $4M -$661K -$1.4M --
Change in Inventories -- -- -- -- --
Cash From Operations $8.2M $34.1M $25.7M $13.8M $5.7M
 
Capital Expenditures $83K $4M $6M $4.5M $17M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$83K $15.4M $8.3M -$38.1M $4.7M
 
Dividends Paid (Ex Special Dividend) -$8.5M $5.7M $5.7M $5.6M $1.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $28M --
Long-Term Debt Repaid -$16.6M -$40M -- -$5M --
Repurchase of Common Stock -- -- $5M -- $9K
Other Financing Activities -- -- $5K -$398K --
Cash From Financing -$8.1M -$45.7M -$10.7M $17M -$1.2M
 
Beginning Cash (CF) $1K $23.3M $32.3M $16.6M $62.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $3.9M $23.3M -$7.4M $9.3M
Ending Cash (CF) $1K $27.1M $55.6M $9.2M $72.1M
 
Levered Free Cash Flow $8.1M $30.2M $19.7M $9.3M -$11.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$133.4M -$60.1M -$86.4M -$136.2M
Depreciation & Amoritzation -- $126.9M $113.5M $109.1M $63.4M
Stock-Based Compensation -- $1.2M $2.5M $3.3M $3.8M
Change in Accounts Receivable -- -$4.2M -$800K $3.2M --
Change in Inventories -- -- -- -- --
Cash From Operations -- $112.5M $97.9M $61.3M $27.6M
 
Capital Expenditures $160K $17.1M $17M $18.3M $42.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $4.6M $8.9M -$40.8M -$104K
 
Dividends Paid (Ex Special Dividend) -$1.9M $596.6M $22.7M $22.3M $13.4M
Special Dividend Paid
Long-Term Debt Issued -- $1B -- $28M --
Long-Term Debt Repaid -- -$494M -- -- --
Repurchase of Common Stock -- -- $5.7M $177K $483K
Other Financing Activities -- -- -$6.3M -$1.5M --
Cash From Financing -- -$59.2M -$65.1M -$69M -$16.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $57.9M $41.8M -$48.6M $11.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $95.4M $80.9M $42.9M -$15M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.4M -$78.5M -$41.1M -$70.2M -$103.5M
Depreciation & Amoritzation $17.9M $100.9M $83.1M $83M $45.7M
Stock-Based Compensation -- $1.2M $1.9M $2.5M $2.5M
Change in Accounts Receivable -$288K $502K -$2.5M -$698K $248K
Change in Inventories -- -- -- -- --
Cash From Operations $29.5M $85.9M $69.6M $41.8M $15.1M
 
Capital Expenditures $160K $7.4M $12.7M $12.6M $32.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$160K $16.7M $3.2M -$43M $8.2M
 
Dividends Paid (Ex Special Dividend) $1.9M $11.3M $17M $16.8M $7.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $425M $175M $28M $13M
Long-Term Debt Repaid -$30.8M -$484M -$175M -$14M -$22M
Repurchase of Common Stock -- -- $5.1M $162K $475K
Other Financing Activities -- -$3.1M -$5.8M -$1.5M -$316K
Cash From Financing -$32.7M -$73.5M -$27.9M -$4.4M -$17.7M
 
Beginning Cash (CF) $4.6M $61.2M $98.3M $64.4M $89.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.4M $29.1M $44.9M -$5.6M $5.6M
Ending Cash (CF) $1.3M $90.3M $143.1M $58.8M $95.1M
 
Levered Free Cash Flow $29.3M $78.5M $56.8M $29.1M -$17.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 69.21% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.5% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 6.05% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock