Financhill
Buy
67

OSTX Quote, Financials, Valuation and Earnings

Last price:
$5.15
Seasonality move :
--
Day range:
$4.90 - $5.44
52-week range:
$1.58 - $6.48
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
50.9K
Avg. volume:
96.6K
1-year change:
--
Market cap:
$104.1M
Revenue:
--
EPS (TTM):
-$0.40
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $2.2M $3.3M $3.2M
Selling, General & Admin -- -- $1.5M $1.2M $1.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $4.8M $4.4M $4.3M
Operating Income -- -- -$4.8M -$4.4M -$4.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$7.4M -$6.3M -$7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$7.4M -$6.3M -$7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$7.4M -$6.3M -$7.8M
 
Basic EPS (Cont. Ops) -- -- -$0.33 -$0.32 -$0.39
Diluted EPS (Cont. Ops) -- -- -$0.33 -$0.32 -$0.39
Weighted Average Basic Share -- -- $23.1M $23.1M $20M
Weighted Average Diluted Share -- -- $23.1M $23.1M $20M
 
EBITDA -- -- -$4.8M -$4.4M -$4.3M
EBIT -- -- -$4.8M -$4.4M -$4.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$4.8M -$4.4M -$4.3M
Operating Income (Adjusted) -- -- -$4.8M -$4.4M -$4.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $454.5K $1.2M
Selling, General & Admin -- -- -- $167.7K $1.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $622.2K $2.4M
Operating Income -- -- -- -$622.2K -$2.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$2M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$2M -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$2M -$2.9M
 
Basic EPS (Cont. Ops) -- -- -- -$0.10 -$0.18
Diluted EPS (Cont. Ops) -- -- -- -$0.10 -$0.18
Weighted Average Basic Share -- -- -- $20M $15.9M
Weighted Average Diluted Share -- -- -- $23.1M $15.9M
 
EBITDA -- -- -- -$618.9K -$2.4M
EBIT -- -- -- -$622.2K -$2.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$622.2K -$2.4M
Operating Income (Adjusted) -- -- -- -$622.2K -$2.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $2.9M $3M
Selling, General & Admin -- -- -- $1.2M $2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $4.1M $5M
Operating Income -- -- -- -$4.1M -$5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$7.7M -$7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$7.7M -$7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$7.7M -$7.4M
 
Basic EPS (Cont. Ops) -- -- -- -$0.38 -$0.40
Diluted EPS (Cont. Ops) -- -- -- -$0.38 -$0.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$4.1M -$5M
EBIT -- -- -- -$4.1M -$5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$4.1M -$5M
Operating Income (Adjusted) -- -- -- -$4.1M -$5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $684.8K $2.2M $2M
Selling, General & Admin -- -- $203.4K $984.4K $1.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $889.4K $3.2M $3.8M
Operating Income -- -- -$889.4K -$3.2M -$3.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$1.4M -$6.3M -$5.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$1.4M -$6.3M -$5.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$1.4M -$6.3M -$5.9M
 
Basic EPS (Cont. Ops) -- -- -$0.06 -$0.32 -$0.33
Diluted EPS (Cont. Ops) -- -- -$0.06 -$0.32 -$0.33
Weighted Average Basic Share -- -- $23.3M $63.2M $56.5M
Weighted Average Diluted Share -- -- $23.3M $69.3M $56.5M
 
EBITDA -- -- -$889.4K -$3.2M -$3.8M
EBIT -- -- -$889.4K -$3.2M -$3.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$889.4K -$3.2M -$3.8M
Operating Income (Adjusted) -- -- -$889.4K -$3.2M -$3.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- $80.8K $171.5K $39K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $960 -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $312.8K $496.8K $790K
 
Property Plant And Equipment -- -- $13.1K $12.3K $8.1K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $325.9K $509.1K $798.1K
 
Accounts Payable -- -- $856.5K $1.2M $2.7M
Accrued Expenses -- -- $934K $1.7M $2.3M
Current Portion Of Long-Term Debt -- -- -- -- $14.6M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $1.6M $3M $4.7M
Total Current Liabilities -- -- $3.5M $6.1M $24.7M
 
Long-Term Debt -- -- $7.1M $10.3M --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $11.8M $18.1M $24.8M
 
Common Stock -- -- $11.3K $6.3K $6.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -$11.5M -$17.6M -$24M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$11.5M -$17.6M -$24M
 
Total Liabilities and Equity -- -- $325.9K $509.1K $798.1K
Cash and Short Terms -- -- $80.8K $171.5K $39K
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- -- $1.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $112.5K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $2M
 
Property Plant And Equipment -- -- -- -- $6.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $2M
 
Accounts Payable -- -- -- -- $1.8M
Accrued Expenses -- -- -- -- $307.4K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $130K
Total Current Liabilities -- -- -- -- $2.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $2.7M
 
Common Stock -- -- -- -- $21.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- -$707.1K
 
Total Liabilities and Equity -- -- -- -- $2M
Cash and Short Terms -- -- -- -- $1.9M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -$7.4M -$6.3M -$7.8M
Depreciation & Amoritzation -- -- $810 $810 $4.2K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$4.4M -$3.8M -$3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $200.5K $230.9K $1.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $3M $3.8M $3.2M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $100K -$172K -$284.2K
Cash From Financing -- -- $3.1M $3.7M $2.9M
 
Beginning Cash (CF) -- -- $1.2M $80.8K $171.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$1.2M $90.7K -$132.5K
Ending Cash (CF) -- -- $80.8K $171.5K $39K
 
Levered Free Cash Flow -- -- -$4.4M -$3.8M -$3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -$2M -$2.9M
Depreciation & Amoritzation -- -- -- $3.3K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$876.6K -$3.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $825K --
Long-Term Debt Repaid -- -- -- -- -$250K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $18.4K $172.1K
Cash From Financing -- -- -- $843.4K $5.1M
 
Beginning Cash (CF) -- -- -- $49.2K $94.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$33.2K $1.8M
Ending Cash (CF) -- -- -- $16.1K $1.9M
 
Levered Free Cash Flow -- -- -- -$876.6K -$3.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -$7.7M -$7.4M
Depreciation & Amoritzation -- -- -- $4.2K $1.4K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$3.1M -$5.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $1.1K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $3M $2.8M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$175.9K
Cash From Financing -- -- -- $2.9M $7.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$191.3K $1.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$3.1M -$5.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$1.4M -$6.3M -$5.9M
Depreciation & Amoritzation -- -- -- $4.2K $1.4K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$960.9K -$2.1M -$4.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $1.1K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $925K $2.1M $1.8M
Long-Term Debt Repaid -- -- -- -- -$250K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$108.2K -$0
Cash From Financing -- -- $925K $2M $6.7M
 
Beginning Cash (CF) -- -- $80.8K $575.9K $234.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$35.9K -$155.4K $1.8M
Ending Cash (CF) -- -- $44.9K $420.5K $2.1M
 
Levered Free Cash Flow -- -- -$960.9K -$2.1M -$4.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock