Financhill
Sell
44

WST Quote, Financials, Valuation and Earnings

Last price:
$276.85
Seasonality move :
6.23%
Day range:
$272.88 - $277.83
52-week range:
$187.43 - $348.90
Dividend yield:
0.31%
P/E ratio:
41.10x
P/S ratio:
6.70x
P/B ratio:
6.54x
Volume:
688.6K
Avg. volume:
717.3K
1-year change:
-15.8%
Market cap:
$20B
Revenue:
$2.9B
EPS (TTM):
$6.75
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1B $2.8B $2.9B $3B $2.9B
Revenue Growth (YoY) 16.44% 31.86% 1.94% 2.27% -1.98%
 
Cost of Revenues $1.4B $1.7B $1.7B $1.8B $1.9B
Gross Profit $767.9M $1.2B $1.1B $1.1B $1B
Gross Profit Margin 35.77% 41.45% 39.47% 38.38% 34.65%
 
R&D Expenses $46.9M $52.8M $58.5M $68.4M $69.1M
Selling, General & Admin $302M $362.8M $316.9M $353.4M $338.5M
Other Inc / (Exp) -$10.8M -$4.1M -$78.1M -$28.4M -$22M
Operating Expenses $348.9M $414.7M $375.4M $421.8M $407.6M
Operating Income $419M $758.7M $763.5M $710.9M $594.6M
 
Net Interest Expenses $8.5M $8.5M $7.6M $8.8M $2.9M
EBT. Incl. Unusual Items $401.3M $748.9M $679.9M $698M $585.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $72.5M $107.2M $114.7M $122.3M $107.5M
Net Income to Company $346.2M $661.8M $585.9M $593.4M $492.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $346.2M $661.8M $585.9M $593.4M $492.7M
 
Basic EPS (Cont. Ops) $4.68 $8.90 $7.88 $7.99 $6.75
Diluted EPS (Cont. Ops) $4.57 $8.67 $7.73 $7.88 $6.69
Weighted Average Basic Share $73.9M $74.4M $74.4M $74.3M $73M
Weighted Average Diluted Share $75.8M $76.3M $75.8M $75.3M $73.7M
 
EBITDA $528.1M $881M $884.1M $848.2M $750M
EBIT $419M $758.7M $763.5M $710.9M $594.6M
 
Revenue (Reported) $2.1B $2.8B $2.9B $3B $2.9B
Operating Income (Reported) $419M $758.7M $763.5M $710.9M $594.6M
Operating Income (Adjusted) $419M $758.7M $763.5M $710.9M $594.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $706.6M $686.4M $747.5M $746.9M $804.3M
Revenue Growth (YoY) 28.87% -2.86% 8.9% -0.08% 7.69%
 
Cost of Revenues $418.1M $418.9M $458M $481.7M $510.8M
Gross Profit $288.5M $267.5M $289.5M $265.2M $293.5M
Gross Profit Margin 40.83% 38.97% 38.73% 35.51% 36.49%
 
R&D Expenses $13.1M $13.6M $16.4M $15.5M $17.1M
Selling, General & Admin $91.9M $66.3M $89M $83.5M $102.7M
Other Inc / (Exp) -$700K -$51.2M -$1.8M -$5.1M --
Operating Expenses $105M $79.9M $98.4M $97.4M $119.8M
Operating Income $183.5M $187.6M $191.1M $167.8M $173.7M
 
Net Interest Expenses $1.7M $2.1M $2.9M $700K $100K
EBT. Incl. Unusual Items $181.1M $136.2M $187M $164.5M $171.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12M $20.4M $29.4M $32.4M $34M
Net Income to Company $175.6M $120.6M $161.3M $136M $140M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $175.6M $120.6M $161.3M $136M $140M
 
Basic EPS (Cont. Ops) $2.37 $1.62 $2.17 $1.87 $1.94
Diluted EPS (Cont. Ops) $2.31 $1.59 $2.14 $1.85 $1.93
Weighted Average Basic Share $74.1M $74.4M $74.3M $72.8M $72.2M
Weighted Average Diluted Share $76M $75.7M $75.3M $73.4M $72.6M
 
EBITDA $213.5M $217.4M $226.8M $208M $216.7M
EBIT $183.5M $187.6M $191.1M $167.8M $173.7M
 
Revenue (Reported) $706.6M $686.4M $747.5M $746.9M $804.3M
Operating Income (Reported) $183.5M $187.6M $191.1M $167.8M $173.7M
Operating Income (Adjusted) $183.5M $187.6M $191.1M $167.8M $173.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.7B $2.9B $2.9B $2.9B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.7B $1.8B $1.9B $1.9B
Gross Profit $1.1B $1.2B $1.1B $1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $52M $56.3M $65.9M $69M $71M
Selling, General & Admin $341.1M $329.2M $349.1M $343.2M $371.9M
Other Inc / (Exp) -$4.3M -$49.8M -$51.6M -$21.3M --
Operating Expenses $393.1M $385.5M $408M $410.6M $442.9M
Operating Income $696M $779.2M $707.7M $596.2M $630.9M
 
Net Interest Expenses $8M $9.1M $9.3M $4.8M $600K
EBT. Incl. Unusual Items $682.1M $733.1M $658.5M $588.8M $604.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $93.4M $120M $116.7M $105.2M $125.1M
Net Income to Company $612.5M $630.6M $559.4M $499.6M $491.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $612.5M $630.6M $559.4M $499.6M $491.7M
 
Basic EPS (Cont. Ops) $8.28 $8.47 $7.52 $6.81 $6.79
Diluted EPS (Cont. Ops) $8.07 $8.30 $7.41 $6.74 $6.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $812.4M $903.1M $840.2M $746.8M $796M
EBIT $696M $779.2M $707.7M $596.2M $630.9M
 
Revenue (Reported) $2.7B $2.9B $2.9B $2.9B $3B
Operating Income (Reported) $696M $779.2M $707.7M $596.2M $630.9M
Operating Income (Adjusted) $696M $779.2M $707.7M $596.2M $630.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.2B $2.2B $2.1B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.3B $1.4B $1.4B $1.5B
Gross Profit $877.6M $872.1M $852.3M $727.8M $799.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $39.1M $42.6M $50M $50.6M $52.5M
Selling, General & Admin $264.8M $231.2M $263.4M $253.2M $286.6M
Other Inc / (Exp) $600K -$45.1M -$18.6M -$11.5M -$26.2M
Operating Expenses $303.9M $273.8M $306.4M $302.2M $339.1M
Operating Income $573.7M $598.3M $545.9M $425.6M $460.3M
 
Net Interest Expenses $5.3M $6M $7.7M $3.7M $600K
EBT. Incl. Unusual Items $567M $551.2M $529.8M $420.6M $439.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73M $85.8M $87.8M $70.7M $88.3M
Net Income to Company $514.1M $482.9M $456.4M $362.6M $361.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $514.1M $482.9M $456.4M $362.6M $361.6M
 
Basic EPS (Cont. Ops) $6.95 $6.49 $6.14 $4.96 $5.00
Diluted EPS (Cont. Ops) $6.78 $6.37 $6.05 $4.91 $4.98
Weighted Average Basic Share $222M $223.2M $223.1M $219.3M $216.9M
Weighted Average Diluted Share $227.5M $227.5M $226.4M $221.4M $218.1M
 
EBITDA $661.6M $687.8M $647.3M $540.3M $584.7M
EBIT $573.7M $598.3M $545.9M $425.6M $460.3M
 
Revenue (Reported) $2.1B $2.2B $2.2B $2.1B $2.3B
Operating Income (Reported) $573.7M $598.3M $545.9M $425.6M $460.3M
Operating Income (Adjusted) $573.7M $598.3M $545.9M $425.6M $460.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $615.5M $762.6M $894.3M $853.9M $484.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $385.3M $489M $507.4M $533.5M $575.8M
Inventory $321.3M $378.4M $414.8M $434.7M $377M
Prepaid Expenses -- -- -- -- --
Other Current Assets $51.6M $112M $103M $135.8M $124M
Total Current Assets $1.4B $1.7B $1.9B $1.9B $1.5B
 
Property Plant And Equipment $1B $1.1B $1.3B $1.5B $1.7B
Long-Term Investments $214.7M $207.7M $204.9M $210M $202.1M
Goodwill $111.1M $109.9M $107.3M $108.5M $106.1M
Other Intangibles $30.5M $23M $18.4M $15.1M $10.8M
Other Long-Term Assets $23.4M $39.2M $38.4M $21.3M $74.3M
Total Assets $2.8B $3.3B $3.6B $3.8B $3.6B
 
Accounts Payable $213.1M $232.2M $215.4M $242.4M $239.3M
Accrued Expenses $123M $161.9M $116.8M $136M $106.5M
Current Portion Of Long-Term Debt $2.3M $44.2M $2.2M $134M --
Current Portion Of Capital Lease Obligations $10.1M $9.3M $16M $17.7M $17.9M
Other Current Liabilities $31.4M $29.3M $32.1M $39.5M $57.4M
Total Current Liabilities $503.4M $594.1M $519M $671.8M $550.4M
 
Long-Term Debt $313.3M $271.8M $299.7M $157.3M $286.5M
Capital Leases -- -- -- -- --
Total Liabilities $939.3M $978.4M $931.9M $948.5M $961.1M
 
Common Stock $18.8M $18.8M $18.8M $18.8M $18.8M
Other Common Equity Adj -$110.6M -$159.6M -$183M -$143.8M -$258.1M
Common Equity $1.9B $2.3B $2.7B $2.9B $2.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2.3B $2.7B $2.9B $2.7B
 
Total Liabilities and Equity $2.8B $3.3B $3.6B $3.8B $3.6B
Cash and Short Terms $615.5M $762.6M $894.3M $853.9M $484.6M
Total Debt $315.6M $316M $301.9M $291.3M $287.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $688M $729M $898.6M $490.9M $628.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $476.4M $485.3M $539M $566.6M $652.5M
Inventory $353.8M $413.1M $431.8M $401.2M $438M
Prepaid Expenses -- -- -- -- --
Other Current Assets $80.1M $106.2M $122.8M $134.2M --
Total Current Assets $1.6B $1.7B $2B $1.6B $1.8B
 
Property Plant And Equipment $1.1B $1.2B $1.4B $1.7B $1.8B
Long-Term Investments $215.7M $209.1M $195.4M $217.5M $220.9M
Goodwill $108.9M $104M $106.8M $108.8M --
Other Intangibles $26.1M $18.1M $15.7M $12.3M --
Other Long-Term Assets $31.6M $52.7M $38.8M $69.3M --
Total Assets $3.1B $3.3B $3.8B $3.7B $4.1B
 
Accounts Payable $207.7M $188.9M $219.8M $224.3M $255.8M
Accrued Expenses $114M $66.7M $90.5M $79.6M --
Current Portion Of Long-Term Debt $44.2M $2.2M $55.2M -- --
Current Portion Of Capital Lease Obligations $8.1M $13.3M $16.5M $19.9M --
Other Current Liabilities $142.7M $153.4M $136.5M $159.3M --
Total Current Liabilities $558.6M $456.7M $533.5M $516.5M $635.4M
 
Long-Term Debt $263.3M $284.4M $235.1M $287.1M $280.1M
Capital Leases -- -- -- -- --
Total Liabilities $940.3M $846M $886.5M $923M $1.1B
 
Common Stock $18.8M $18.8M $18.8M $18.8M $18.8M
Other Common Equity Adj -$155.7M -$308.5M -$223M -$136.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $2.5B $2.9B $2.8B $3.1B
 
Total Liabilities and Equity $3.1B $3.3B $3.8B $3.7B $4.1B
Cash and Short Terms $688M $729M $898.6M $490.9M $628.5M
Total Debt $307.5M $286.6M $290.3M $288M $281.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $346.2M $661.8M $585.9M $593.4M $492.7M
Depreciation & Amoritzation $109.1M $122.3M $120.6M $137.3M $155.4M
Stock-Based Compensation $34M $37.5M $23.7M $23.3M $18.7M
Change in Accounts Receivable -$46.6M -$123.5M -$35.6M $4M -$58.8M
Change in Inventories -$73.7M -$86.5M -$49.8M -$13.5M $42M
Cash From Operations $472.5M $584M $724M $776.5M $653.4M
 
Capital Expenditures $174.4M $253.4M $284.6M $362M $377M
Cash Acquisitions -- $2.2M -- -- --
Cash From Investing -$179.5M -$253.1M -$288.2M -$368.7M -$378.7M
 
Dividends Paid (Ex Special Dividend) $48.1M $51.1M $54.1M $57M $59.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $164.7M
Long-Term Debt Repaid -$2.3M -$2.2M -$44.3M -$2.4M -$192.3M
Repurchase of Common Stock $115.5M $137.1M $202.8M $438.3M $560.9M
Other Financing Activities -- -- -$1.2M -- -$2M
Cash From Financing -$137.1M -$168.1M -$293.6M -$459.6M -$622.6M
 
Beginning Cash (CF) $615.5M $762.6M $894.3M $853.9M $484.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $176.4M $147.1M $131.7M -$40.4M -$369.3M
Ending Cash (CF) $812.4M $894M $1B $824.9M $93.9M
 
Levered Free Cash Flow $298.1M $330.6M $439.4M $414.5M $276.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $175.6M $120.6M $161.3M $136M $140M
Depreciation & Amoritzation $30M $29.8M $35.7M $40.2M $43M
Stock-Based Compensation $11.3M $6M $5.9M $5.1M $8.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $190.1M $168.9M $230.1M $180.1M $197.2M
 
Capital Expenditures $65.3M $57.8M $95.8M $81.3M $63.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$65.3M -$59.1M -$95.7M -$82.1M -$63.3M
 
Dividends Paid (Ex Special Dividend) $12.6M $13.5M $14M $14.5M $15.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $129.7M --
Long-Term Debt Repaid -- -$42.6M -$600K -$133.2M --
Repurchase of Common Stock -- $27.2M $27.8M $52.4M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.8M -$75.2M -$22.3M -$64.4M -$11.5M
 
Beginning Cash (CF) $688M $729M $898.6M $490.9M $628.5M
Foreign Exchange Rate Adjustment -$7.2M -$24.1M -$9.8M $11.1M -$3.6M
Additions / Reductions $111.8M $10.5M $102.3M $44.7M $118.8M
Ending Cash (CF) $792.6M $715.4M $991.1M $546.7M $743.7M
 
Levered Free Cash Flow $124.8M $111.1M $134.3M $98.8M $133.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $612.5M $630.6M $559.4M $499.6M $491.7M
Depreciation & Amoritzation $116.4M $123.9M $132.5M $150.6M $165.1M
Stock-Based Compensation $33.9M $27M $28.6M $15.8M $21.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $571.9M $654M $768.2M $702.4M $693.8M
 
Capital Expenditures $230.8M $266.2M $348.2M $380.8M $314.7M
Cash Acquisitions -- $2.2M -- -- --
Cash From Investing -$233.3M -$270.8M -$354.7M -$382.7M -$314.6M
 
Dividends Paid (Ex Special Dividend) $50.4M $53.3M $56.3M $58.6M $60.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.7M -$44.8M -$2.3M -$192.9M --
Repurchase of Common Stock $137.1M $202.9M $261.2M $683.5M $188.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$170.6M -$290.3M -$279.6M -$743.2M -$242.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $168.6M $41M $169.6M -$407.7M $137.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $341.1M $387.8M $420M $321.6M $379.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $514.1M $482.9M $456.4M $362.6M $361.6M
Depreciation & Amoritzation $87.9M $89.5M $101.4M $114.7M $124.4M
Stock-Based Compensation $27.5M $17M $21.9M $14.4M $17.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $423.2M $493.2M $537.4M $463.3M $503.7M
 
Capital Expenditures $176.9M $189.7M $253.3M $272.1M $209.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$175.7M -$193.4M -$259.9M -$273.9M -$209.8M
 
Dividends Paid (Ex Special Dividend) $37.8M $40M $42.2M $43.8M $45.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $164.7M --
Long-Term Debt Repaid -$1.1M -$43.7M -$1.7M -$192.2M -$500K
Repurchase of Common Stock $137.1M $202.9M $261.3M $506.5M $134M
Other Financing Activities -- -$1.3M -- -- -$4.2M
Cash From Financing -$161.9M -$284.1M -$270.1M -$553.7M -$173.4M
 
Beginning Cash (CF) $1.7B $2.1B $2.6B $1.5B $1.5B
Foreign Exchange Rate Adjustment -$13.1M -$49.3M -$3.1M $1.3M $23.4M
Additions / Reductions $72.5M -$33.6M $4.3M -$363M $143.9M
Ending Cash (CF) $1.8B $2B $2.6B $1.2B $1.7B
 
Levered Free Cash Flow $246.3M $303.5M $284.1M $191.2M $293.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock