Financhill
Sell
45

ATNM Quote, Financials, Valuation and Earnings

Last price:
$1.58
Seasonality move :
102.85%
Day range:
$1.60 - $1.72
52-week range:
$1.03 - $2.41
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
547.66x
P/B ratio:
3.58x
Volume:
195.4K
Avg. volume:
207.7K
1-year change:
24.03%
Market cap:
$49.3M
Revenue:
--
EPS (TTM):
-$1.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $1.1M $930K $81K --
Revenue Growth (YoY) -- -- -18.71% -91.29% -100%
 
Cost of Revenues $447K $524K $699K $790K $811K
Gross Profit -$447K $620K $231K -$709K -$811K
Gross Profit Margin -- 54.2% 24.84% -875.31% --
 
R&D Expenses $15.6M $17.5M $22.4M $37.9M $29.9M
Selling, General & Admin $6.3M $8.1M $12M $13.3M $12.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $21.9M $25.6M $34.4M $51.2M $41.3M
Operating Income -$22.4M -$25M -$34.2M -$51.9M -$42.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$22.2M -$24.8M -$33M -$48.8M -$38.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$22.2M -$24.8M -$33M -$48.8M -$38.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.2M -$24.8M -$33M -$48.8M -$38.2M
 
Basic EPS (Cont. Ops) -$1.83 -$1.20 -$1.37 -$1.84 -$1.27
Diluted EPS (Cont. Ops) -$1.83 -$1.20 -$1.37 -$1.84 -$1.27
Weighted Average Basic Share $12.1M $20.6M $24.1M $26.6M $30.1M
Weighted Average Diluted Share $12.1M $20.6M $24.1M $26.6M $30.1M
 
EBITDA -$21.9M -$24.4M -$33.5M -$51.1M -$41.3M
EBIT -$22.4M -$25M -$34.2M -$51.9M -$42.1M
 
Revenue (Reported) -- $1.1M $930K $81K --
Operating Income (Reported) -$22.4M -$25M -$34.2M -$51.9M -$42.1M
Operating Income (Adjusted) -$22.4M -$25M -$34.2M -$51.9M -$42.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $233K $45K -- -- $90K
Revenue Growth (YoY) -- -80.69% -100% -- --
 
Cost of Revenues -- $221K $200K $202K $206K
Gross Profit -- -$176K -$200K -$202K -$116K
Gross Profit Margin -- -391.11% -- -- -128.89%
 
R&D Expenses $4.6M $6.6M $11.4M $9.6M $4M
Selling, General & Admin $2M $3.1M $2.7M $2.8M $1.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.5M $9.6M $14.2M $12.4M $5.6M
Operating Income -$6.5M -$9.8M -$14.4M -$12.6M -$5.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.4M -$9.5M -$13.3M -$11.6M -$5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.4M -$9.5M -$13.3M -$11.6M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M -$9.5M -$13.3M -$11.6M -$5.1M
 
Basic EPS (Cont. Ops) -$0.30 -$0.38 -$0.49 -$0.37 -$0.16
Diluted EPS (Cont. Ops) -$0.30 -$0.38 -$0.49 -$0.37 -$0.16
Weighted Average Basic Share $21.5M $25.2M $27.1M $31.1M $31.2M
Weighted Average Diluted Share $21.5M $25.2M $27.1M $31.1M $31.2M
 
EBITDA -$6.3M -$9.6M -$14.2M -$12.4M -$5.5M
EBIT -$6.5M -$9.8M -$14.4M -$12.6M -$5.7M
 
Revenue (Reported) $233K $45K -- -- $90K
Operating Income (Reported) -$6.5M -$9.8M -$14.4M -$12.6M -$5.7M
Operating Income (Adjusted) -$6.5M -$9.8M -$14.4M -$12.6M -$5.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1M $1.1M -- $81K $90K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $675K $752K $806K $819K
Gross Profit -$120K $378K -$752K -$725K -$729K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.7M $20.5M $37.1M $32.5M $20.8M
Selling, General & Admin $7.2M $10.7M $15M $11.7M $15.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $23.2M $31.2M $52.1M $44.2M $36.6M
Operating Income -$23.4M -$30.9M -$52.9M -$45M -$37.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$23.1M -$30.4M -$50.1M -$40.9M -$34.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$23.1M -$30.4M -$50.1M -$40.9M -$34.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.1M -$30.4M -$50.1M -$40.9M -$34.6M
 
Basic EPS (Cont. Ops) -$1.21 -$1.30 -$1.91 -$1.40 -$1.11
Diluted EPS (Cont. Ops) -$1.21 -$1.30 -$1.91 -$1.40 -$1.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$22.8M -$30.2M -$52.1M -$44.2M -$36.5M
EBIT -$23.4M -$30.9M -$52.9M -$45M -$37.3M
 
Revenue (Reported) $1.1M $1.1M -- $81K $90K
Operating Income (Reported) -$23.4M -$30.9M -$52.9M -$45M -$37.3M
Operating Income (Adjusted) -$23.4M -$30.9M -$52.9M -$45M -$37.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1M $1M -- -- $90K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $538K $591K $607K $615K
Gross Profit -- $492K -$591K -$607K -$525K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.2M $15.3M $30M $24.6M $16.2M
Selling, General & Admin $5.4M $8M $11M $9.4M $13.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16.9M $23.3M $41M $34M $29.3M
Operating Income -$16.9M -$22.8M -$41.6M -$34.6M -$29.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$16.8M -$22.4M -$39.5M -$31.6M -$27.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.8M -$22.4M -$39.5M -$31.6M -$27.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.8M -$22.4M -$39.5M -$31.6M -$27.9M
 
Basic EPS (Cont. Ops) -$0.84 -$0.94 -$1.50 -$1.06 -$0.90
Diluted EPS (Cont. Ops) -$0.84 -$0.94 -$1.50 -$1.06 -$0.90
Weighted Average Basic Share $60.1M $71M $79M $89.1M $93.6M
Weighted Average Diluted Share $60.1M $71M $79M $89.1M $93.6M
 
EBITDA -$16.5M -$22.3M -$41M -$34M -$29.2M
EBIT -$16.9M -$22.8M -$41.6M -$34.6M -$29.8M
 
Revenue (Reported) $1.1M $1M -- -- $90K
Operating Income (Reported) -$16.9M -$22.8M -$41.6M -$34.6M -$29.8M
Operating Income (Adjusted) -$16.9M -$22.8M -$41.6M -$34.6M -$29.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $63.6M $78.2M $109.3M $76.7M $72.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.2M $1.4M $1.6M $1.4M $1.2M
Other Current Assets -- $61K $65K $226K $357K
Total Current Assets $64.9M $79.7M $110.9M $78.3M $74.5M
 
Property Plant And Equipment $1M $639K $2.9M $2.9M $2.1M
Long-Term Investments $391K -- $302K $313K $324K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $391K -- $302K $313K $324K
Total Assets $66.4M $80.4M $114.2M $81.4M $76.9M
 
Accounts Payable $4.3M $5.5M $10.1M $8M $7.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $427K $307K $498K $541K $580K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.8M $6.8M $10.6M $8.5M $8.1M
 
Long-Term Debt $311K $3K $2.1M $1.6M $993K
Capital Leases -- -- -- -- --
Total Liabilities $5.1M $6.8M $47.7M $45.1M $44.1M
 
Common Stock $18K $22K $26K $28K $31K
Other Common Equity Adj -- -- -- -- --
Common Equity $61.3M $73.5M $66.5M $36.4M $32.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $61.3M $73.5M $66.5M $36.4M $32.8M
 
Total Liabilities and Equity $66.4M $80.4M $114.2M $81.4M $76.9M
Cash and Short Terms $63.6M $78.2M $109.3M $76.7M $72.9M
Total Debt $738K $65K $2.1M $1.6M $1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $82.1M $112.2M $83M $78.7M $53.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $2.6M $860K --
Total Current Assets $83.3M $113.4M $85.6M $79.5M $54.4M
 
Property Plant And Equipment $776K $3.1M $3M $2.3M $1.5M
Long-Term Investments $392K $300K $310K $322K $332K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $392K $300K $310K $322K --
Total Assets $84.5M $116.8M $88.9M $82.1M $56.2M
 
Accounts Payable $3.8M $7.9M $8.2M $7.2M $6.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $417K $390K $522K $560K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.2M $8.4M $8.7M $7.8M $6.8M
 
Long-Term Debt $4K $2.2M $1.7M $1.2M $533K
Capital Leases -- -- -- -- --
Total Liabilities $4.2M $45.6M $45.4M $43.9M $42.4M
 
Common Stock $22K $25K $27K $31K $31K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $80.3M $71.3M $43.6M $38.2M $13.8M
 
Total Liabilities and Equity $84.5M $116.8M $88.9M $82.1M $56.2M
Cash and Short Terms $82.1M $112.2M $83M $78.7M $53.4M
Total Debt $421K $2.2M $1.7M $1.2M $544K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$22.2M -$24.8M -$33M -$48.8M -$38.2M
Depreciation & Amoritzation $447K $524K $699K $790K $811K
Stock-Based Compensation $1.3M $1.7M $2.8M $3.8M $5.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$21.6M -$20.9M $8.6M -$47.3M -$33.1M
 
Capital Expenditures $253K $133K $366K $153K $11K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$253K -$133K -$366K -$153K -$11K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$460K -$85K -$49K -$4K -$9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $76.2M $35.2M $23.1M $14.9M $29.3M
 
Beginning Cash (CF) $63.6M $78.2M $109.3M $76.7M $72.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $54.3M $14.2M $31.4M -$32.6M -$3.8M
Ending Cash (CF) $117.9M $92.4M $140.7M $44.1M $69.1M
 
Levered Free Cash Flow -$21.9M -$21M $8.3M -$47.5M -$33.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.4M -$9.5M -$13.3M -$11.6M -$5.1M
Depreciation & Amoritzation $133K $221K $200K $202K $206K
Stock-Based Compensation $411K $970K $921K $1.3M $109K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.6M -$5.7M -$11.1M -$12M -$6.3M
 
Capital Expenditures $68K $73K $30K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68K -$73K -$30K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$21K -$3K -$1K -$2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.8M $1.6M $2.9M $4.6M -$209K
 
Beginning Cash (CF) $82.1M $112.2M $83M $78.7M $53.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $120K -$4.2M -$8.3M -$7.4M -$6.5M
Ending Cash (CF) $82.2M $108M $74.7M $71.3M $46.9M
 
Levered Free Cash Flow -$5.7M -$5.8M -$11.2M -$12M -$6.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$23.1M -$30.4M -$50.1M -$40.9M -$34.6M
Depreciation & Amoritzation $507K $675K $752K $806K $819K
Stock-Based Compensation $1.6M $2.3M $3.9M $5M $10.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$22.1M $11.4M -$47.6M -$34.8M -$25M
 
Capital Expenditures $378K $350K $169K $11K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$378K -$350K -$169K -$11K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$122K -$70K -$4K -$8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $56.2M $19M $18.6M $30.5M -$217K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.8M $30M -$29.2M -$4.3M -$25.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$22.5M $11M -$47.8M -$34.8M -$25M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.8M -$22.4M -$39.5M -$31.6M -$27.9M
Depreciation & Amoritzation $387K $538K $591K $607K $615K
Stock-Based Compensation $1.2M $1.8M $2.9M $4.1M $9.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$15.8M $16.4M -$39.8M -$27.3M -$19.3M
 
Capital Expenditures $133K $350K $153K $11K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$133K -$350K -$153K -$11K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$63K -$48K -$3K -$7K -$5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $34.4M $18.2M $13.7M $29.3M -$214K
 
Beginning Cash (CF) $236.3M $301.3M $269.2M $248.8M $178.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.5M $34.3M -$26.3M $2M -$19.5M
Ending Cash (CF) $254.8M $335.6M $242.9M $250.7M $159.1M
 
Levered Free Cash Flow -$15.9M $16.1M -$40M -$27.3M -$19.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock