Financhill
Sell
17

ASRT Quote, Financials, Valuation and Earnings

Last price:
$0.66
Seasonality move :
26.06%
Day range:
$0.61 - $0.67
52-week range:
$0.51 - $1.01
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.47x
P/B ratio:
0.60x
Volume:
1.4M
Avg. volume:
466K
1-year change:
-24.68%
Market cap:
$63.5M
Revenue:
$125M
EPS (TTM):
-$0.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $106.3M $111M $156.2M $152.1M $125M
Revenue Growth (YoY) -53.69% 4.46% 40.73% -2.67% -17.83%
 
Cost of Revenues $44.7M $43.9M $51.4M $55.2M $65.1M
Gross Profit $61.6M $67.1M $104.9M $96.8M $59.9M
Gross Profit Margin 57.98% 60.41% 67.13% 63.67% 47.93%
 
R&D Expenses $4.2M -- -- $2.8M $3.8M
Selling, General & Admin $104.3M $56.6M $46.8M $78.6M $75.1M
Other Inc / (Exp) $17.3M -$4.8M -$19M -$259.2M -$2.9M
Operating Expenses $108.5M $56.6M $46.8M $71.9M $76.8M
Operating Income -$46.9M $10.5M $58.1M $24.9M -$16.9M
 
Net Interest Expenses $15.9M $10.2M $8M $3.4M $3M
EBT. Incl. Unusual Items -$45.5M -$553K $31.2M -$254.1M -$21.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$17.4M $728K -$78.5M $77.9M $52K
Net Income to Company -$28.1M -$1.3M $109.6M -$331.9M -$21.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.1M -$1.3M $109.6M -$331.9M -$21.6M
 
Basic EPS (Cont. Ops) -$1.07 -$0.03 $2.33 -$4.67 -$0.23
Diluted EPS (Cont. Ops) -$1.07 -$0.03 $2.01 -$4.67 -$0.23
Weighted Average Basic Share $26.2M $43.2M $47M $71M $95.3M
Weighted Average Diluted Share $26.2M $43.2M $54.7M $71M $95.3M
 
EBITDA -$20.5M $39.6M $91.5M $53.2M $9M
EBIT -$46.9M $10.5M $58.1M $24.9M -$16.9M
 
Revenue (Reported) $106.3M $111M $156.2M $152.1M $125M
Operating Income (Reported) -$46.9M $10.5M $58.1M $24.9M -$16.9M
Operating Income (Adjusted) -$46.9M $10.5M $58.1M $24.9M -$16.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $25.5M $34.2M $35.6M $29.2M $49.5M
Revenue Growth (YoY) -26.31% 34.31% 4.14% -18.03% 69.36%
 
Cost of Revenues $10.2M $12M $17.2M $14.3M $19.3M
Gross Profit $15.2M $22.2M $18.4M $14.9M $30.2M
Gross Profit Margin 59.86% 64.99% 51.6% 51.17% 61.01%
 
R&D Expenses -- -- $1.3M $1M $379K
Selling, General & Admin $9.3M $11.9M $21M $16.7M $10.7M
Other Inc / (Exp) $44K -$3.9M -$224.8M -$255K --
Operating Expenses $9.3M $11.9M $22.3M $17.7M $17.3M
Operating Income $5.9M $10.3M -$3.9M -$2.7M $12.9M
 
Net Interest Expenses $2.5M $2.1M $752K $761K $770K
EBT. Incl. Unusual Items $3.8M $4.4M -$228.9M -$2.9M $11.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46K $210K $50.7M $44K -$47K
Net Income to Company $3.7M $4.2M -$279.5M -$2.9M $11.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.7M $4.2M -$279.5M -$2.9M $11.4M
 
Basic EPS (Cont. Ops) $0.08 $0.09 -$3.42 -$0.03 $0.12
Diluted EPS (Cont. Ops) $0.08 $0.07 -$3.42 -$0.03 $0.11
Weighted Average Basic Share $45M $48.2M $81.7M $95.4M $96.2M
Weighted Average Diluted Share $45.1M $57.4M $81.7M $95.4M $106.5M
 
EBITDA $13.3M $18.5M $6.4M $4M $18.5M
EBIT $5.9M $10.3M -$3.9M -$2.7M $12.9M
 
Revenue (Reported) $25.5M $34.2M $35.6M $29.2M $49.5M
Operating Income (Reported) $5.9M $10.3M -$3.9M -$2.7M $12.9M
Operating Income (Adjusted) $5.9M $10.3M -$3.9M -$2.7M $12.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $107.9M $139.2M $169.4M $125.8M $137.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $45.2M $49.2M $54.2M $61.4M $74.6M
Gross Profit $62.7M $90M $115.2M $64.4M $62.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $230K -- $1.8M $3.6M $2.5M
Selling, General & Admin $66.4M $46.4M $68.4M $77.6M $63.5M
Other Inc / (Exp) -$30.3M -$8.9M -$246M -$26.3M --
Operating Expenses $66.6M $46.4M $70.2M $78.6M $79.6M
Operating Income -$4M $43.6M $45M -$14.2M -$16.9M
 
Net Interest Expenses $10.4M $9.1M $3.9M $3M $3.1M
EBT. Incl. Unusual Items -$40.9M $27.6M -$213.6M -$42.7M -$28.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10.7M $2M -$27.6M $25.8M -$19K
Net Income to Company -$30.2M $25.7M -$186M -$68.5M -$28.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.2M $25.7M -$186M -$68.5M -$28.9M
 
Basic EPS (Cont. Ops) -$0.93 $0.56 -$1.51 -$0.72 -$0.30
Diluted EPS (Cont. Ops) -$0.93 $0.54 -$2.05 -$0.72 -$0.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $24.7M $76.1M $76.7M $9.8M $14M
EBIT -$4M $43.6M $45M -$14.2M -$16.9M
 
Revenue (Reported) $107.9M $139.2M $169.4M $125.8M $137.4M
Operating Income (Reported) -$4M $43.6M $45M -$14.2M -$16.9M
Operating Income (Adjusted) -$4M $43.6M $45M -$14.2M -$16.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $77.7M $105.9M $119.1M $92.8M $105.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.9M $37.2M $40.1M $46.8M $56.3M
Gross Profit $45.8M $68.7M $79M $46M $48.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $1.8M $2.5M $1.2M
Selling, General & Admin $43.3M $33.1M $54.7M $53.6M $42.1M
Other Inc / (Exp) -$2.2M -$6.4M -$233.4M -$962K -$8.5M
Operating Expenses $43.3M $33.1M $56.5M $54.1M $57M
Operating Income $2.5M $35.6M $22.5M -$8.1M -$8.1M
 
Net Interest Expenses $7.8M $6.6M $2.6M $2.3M $2.3M
EBT. Incl. Unusual Items -$5.6M $22.6M -$222.1M -$10.8M -$18.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $294K $1.5M $52.4M $325K $254K
Net Income to Company -$5.9M $21.1M -$274.6M -$11.1M -$18.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.9M $21.1M -$274.6M -$11.1M -$18.4M
 
Basic EPS (Cont. Ops) -$0.11 $0.46 -$3.34 -$0.12 -$0.19
Diluted EPS (Cont. Ops) -$0.12 $0.43 -$3.37 -$0.12 -$0.20
Weighted Average Basic Share $127.5M $139.7M $188.9M $285.6M $287.9M
Weighted Average Diluted Share $128.2M $151.1M $202.9M $285.6M $298.2M
 
EBITDA $24.3M $60.7M $45.9M $11.1M $16.1M
EBIT $2.5M $35.6M $22.5M -$8.1M -$8.1M
 
Revenue (Reported) $77.7M $105.9M $119.1M $92.8M $105.2M
Operating Income (Reported) $2.5M $35.6M $22.5M -$8.1M -$8.1M
Operating Income (Adjusted) $2.5M $35.6M $22.5M -$8.1M -$8.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $20.8M $36.8M $64.9M $73.4M $100.1M
Short Term Investments -- -- -- -- $49.5M
Accounts Receivable, Net $40.8M $43.8M $45.4M $47.7M $54.1M
Inventory $11.7M $7.5M $13.7M $37.7M $38.3M
Prepaid Expenses -- -- $8.3M $12M $9.8M
Other Current Assets $17.4M $14.8M -- $299K $303K
Total Current Assets $94.3M $103.5M $132.3M $171.1M $202.5M
 
Property Plant And Equipment $4.8M $2.3M $881K $2M $1.7M
Long-Term Investments $1.6M $1.6M $268K -- --
Goodwill -- -- -- -- --
Other Intangibles $200.1M $216.1M $198M $111.3M $80.5M
Other Long-Term Assets $1M $698K $965K $697K --
Total Assets $303.3M $326.5M $413.9M $286.4M $284.7M
 
Accounts Payable $14.8M $6.7M $6M $13.4M $14.7M
Accrued Expenses $86.5M $63.2M $58.5M $73.9M $91.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $14M $48.8M $27.2M $3.7M $4.8M
Total Current Liabilities $132.7M $135M $95.3M $93.4M $114.7M
 
Long-Term Debt $75M $61.7M $66.4M $40M $39.9M
Capital Leases -- -- -- -- --
Total Liabilities $247.8M $224.1M $188.2M $148.4M $163.7M
 
Common Stock $13K $4K $5K $9K $9K
Other Common Equity Adj -- -- -- -- --
Common Equity $55.5M $102.4M $225.7M $138M $121.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $55.5M $102.4M $225.7M $138M $121.1M
 
Total Liabilities and Equity $303.3M $326.5M $413.9M $286.4M $284.7M
Cash and Short Terms $20.8M $36.8M $64.9M $73.4M $100.1M
Total Debt $86.9M $73.9M $66.9M $40M $39.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $58.7M $64.8M $76.9M $88.6M $93.4M
Short Term Investments -- -- -- $50.6M --
Accounts Receivable, Net $36.1M $42.1M $62.5M $44.9M $141.3M
Inventory $5.5M $14.3M $42.7M $39.8M $24.8M
Prepaid Expenses -- -- $2.6M $7.5M --
Other Current Assets $12.2M $2.7M $281K $319K --
Total Current Assets $112.5M $126.5M $185M $181.2M $263.6M
 
Property Plant And Equipment $2.6M $1.2M $2.6M $1.8M $1.5M
Long-Term Investments $1.6M $1.6M -- -- --
Goodwill -- -- $19.9M -- --
Other Intangibles $179.1M $191.6M $170.4M $92.4M --
Other Long-Term Assets $5.9M $697K $696K $698K --
Total Assets $299.3M $323.3M $380M $276M $319.8M
 
Accounts Payable $7.7M $8.4M $19M $13.2M $14.7M
Accrued Expenses $59.1M $57M $77.7M $71M --
Current Portion Of Long-Term Debt -- $2.2M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $18.8M $22.1M $13.8M $3.5M --
Total Current Liabilities $100.5M $92.3M $109.9M $90.1M $166.8M
 
Long-Term Debt $67.2M $66.1M $40.5M $49.2M $44.7M
Capital Leases -- -- -- -- --
Total Liabilities $202.4M $188.4M $187.2M $145.5M $214M
 
Common Stock $4K $5K $9K $9K $9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $96.9M $134.9M $192.9M $130.5M $105.8M
 
Total Liabilities and Equity $299.3M $323.3M $380M $276M $319.8M
Cash and Short Terms $58.7M $64.8M $76.9M $88.6M $93.4M
Total Debt $79.4M $68.3M $40.5M $49.2M $44.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$28.1M -$1.3M $109.6M -$331.9M -$21.6M
Depreciation & Amoritzation $26.4M $29.1M $33.4M $28.2M $25.8M
Stock-Based Compensation $10.9M $3.5M $7.5M $9.2M $5M
Change in Accounts Receivable $19.8M -$11K -$996K $48.7M -$6.5M
Change in Inventories -$291K $4.3M -$6.6M -$5M -$9.6M
Cash From Operations -$65.6M $5.5M $78.6M $49.6M $26.4M
 
Capital Expenditures $10K $53K $274K $628K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $512.8M -$18.5M -$42.7M $3.1M -$48.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $70M -- --
Long-Term Debt Repaid -$454.3M -$9.8M -$70.8M -$10.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13.5M -$5.8M -$13.2M -$25.8M --
Cash From Financing -$468.6M $29M -$7.8M -$44.2M -$350K
 
Beginning Cash (CF) $20.8M $36.8M $64.9M $73.4M $50.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.3M $16M $28.1M $8.5M -$22.9M
Ending Cash (CF) -$535K $52.8M $93.1M $81.9M $27.7M
 
Levered Free Cash Flow -$65.6M $5.5M $78.3M $49M $26.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.7M $4.2M -$279.5M -$2.9M $11.4M
Depreciation & Amoritzation $7.4M $8.2M $10.4M $6.7M $5.6M
Stock-Based Compensation $867K $2.4M $1.9M $1.3M $1.1M
Change in Accounts Receivable $9.3M $3.9M $30.1M -$5M -$80.2M
Change in Inventories $1.4M -$2.6M -$2.4M -$1.8M $7.6M
Cash From Operations $4.7M $10M $2.6M -$35K -$4.8M
 
Capital Expenditures -- $371K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$371K $4.1M -$6.7M -$3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $65.9M -- -- --
Long-Term Debt Repaid -$335K -$59M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12K -$4M $147K -$10K --
Cash From Financing -$356K $2.9M -$10K -$10K -$7K
 
Beginning Cash (CF) $58.7M $64.8M $76.9M $38M $38.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3M $12.6M $6.7M -$6.8M -$8.6M
Ending Cash (CF) $63M $77.4M $83.6M $31.2M $29.9M
 
Levered Free Cash Flow $4.7M $9.7M $2.6M -$35K -$4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$30.2M $25.7M -$186M -$68.5M -$28.9M
Depreciation & Amoritzation $28.7M $32.4M $31.7M $24M $30.9M
Stock-Based Compensation $6.5M $6.1M $8.9M $6.6M $4.5M
Change in Accounts Receivable $3.1M -$8.5M $33.2M $17.5M -$96.4M
Change in Inventories $6.8M -$9.7M -$7.9M -$3.2M $7.8M
Cash From Operations -$4.6M $56M $70.6M $20.6M $13.3M
 
Capital Expenditures -- $16.9M -$15.8M -$180K --
Cash Acquisitions -- -- -- -- $8.2M
Cash From Investing -- -$35.4M -$22.4M -$50.3M -$12.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$75.5M -$10.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$12M -$28.8M -$1.3M --
Cash From Financing $28.6M -$14.5M -$36.1M -$9.2M -$246K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24M $6.1M $12.1M -$38.9M $519K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.6M $39.1M $86.4M $20.7M $13.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.9M $21.1M -$274.6M -$11.1M -$18.4M
Depreciation & Amoritzation $21.7M $25M $23.3M $19.1M $24.2M
Stock-Based Compensation $2.6M $5.1M $6.5M $3.9M $3.4M
Change in Accounts Receivable $8.2M -$319K $33.9M $2.7M -$87.2M
Change in Inventories $6.3M -$7.6M -$8.9M -$7.1M $10.3M
Cash From Operations $1.4M $51.9M $43.9M $14.9M $1.8M
 
Capital Expenditures -- $16.9M $808K -- --
Cash Acquisitions -- -- -- -- $8.2M
Cash From Investing -- -$16.9M $3.3M -$50M -$13.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $65.9M -- -- --
Long-Term Debt Repaid -$5.1M -$70.8M -$10.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3M -$9.2M -$24.8M -$291K -$180K
Cash From Financing $36.5M -$7M -$35.3M -$291K -$187K
 
Beginning Cash (CF) $174.2M $178.5M $215.7M $163.5M $120.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.9M $28M $11.9M -$35.5M -$12.1M
Ending Cash (CF) $212.1M $206.5M $227.6M $128M $108.5M
 
Levered Free Cash Flow $1.4M $35M $43.1M $14.9M $1.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock