Financhill
Sell
42

ASRT Quote, Financials, Valuation and Earnings

Last price:
$11.62
Seasonality move :
5.48%
Day range:
$11.04 - $12.29
52-week range:
$7.71 - $15.15
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.36x
P/B ratio:
0.71x
Volume:
90.6K
Avg. volume:
57.5K
1-year change:
-5.8%
Market cap:
$75M
Revenue:
$125M
EPS (TTM):
-$2.73
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $106.3M $111M $156.2M $152.1M $125M
Revenue Growth (YoY) -53.69% 4.46% 40.73% -2.67% -17.83%
 
Cost of Revenues $44.7M $43.9M $51.4M $55.2M $65.1M
Gross Profit $61.6M $67.1M $104.9M $96.8M $59.9M
Gross Profit Margin 57.98% 60.41% 67.13% 63.67% 47.93%
 
R&D Expenses $4.2M -- -- $2.8M $3.8M
Selling, General & Admin $104.3M $56.6M $46.8M $78.6M $75.1M
Other Inc / (Exp) $17.3M -$4.8M -$19M -$259.2M -$2.9M
Operating Expenses $108.5M $56.6M $46.8M $71.9M $76.8M
Operating Income -$46.9M $10.5M $58.1M $24.9M -$16.9M
 
Net Interest Expenses $15.9M $10.2M $8M $3.4M $3M
EBT. Incl. Unusual Items -$45.5M -$553K $31.2M -$254.1M -$21.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$17.4M $728K -$78.5M $77.9M $52K
Net Income to Company -$28.1M -$1.3M $109.6M -$331.9M -$21.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.1M -$1.3M $109.6M -$331.9M -$21.6M
 
Basic EPS (Cont. Ops) -$1.07 -$0.03 $2.33 -$4.67 -$3.40
Diluted EPS (Cont. Ops) -$1.07 -$0.03 $2.01 -$4.67 -$3.40
Weighted Average Basic Share $26.2M $43.2M $47M $71M $95.3M
Weighted Average Diluted Share $26.2M $43.2M $54.7M $71M $95.3M
 
EBITDA -$20.5M $39.6M $91.5M $53.2M $9M
EBIT -$46.9M $10.5M $58.1M $24.9M -$16.9M
 
Revenue (Reported) $106.3M $111M $156.2M $152.1M $125M
Operating Income (Reported) -$46.9M $10.5M $58.1M $24.9M -$16.9M
Operating Income (Adjusted) -$46.9M $10.5M $58.1M $24.9M -$16.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $25.5M $34.2M $35.6M $29.2M $49.5M
Revenue Growth (YoY) -26.31% 34.31% 4.14% -18.03% 69.36%
 
Cost of Revenues $10.2M $12M $17.2M $14.3M $19.3M
Gross Profit $15.2M $22.2M $18.4M $14.9M $30.2M
Gross Profit Margin 59.86% 64.99% 51.6% 51.17% 61.01%
 
R&D Expenses -- -- $1.3M $1M $379K
Selling, General & Admin $9.3M $11.9M $21M $16.7M $10.7M
Other Inc / (Exp) $44K -$3.9M -$224.8M -$255K --
Operating Expenses $9.3M $11.9M $22.3M $17.7M $17.3M
Operating Income $5.9M $10.3M -$3.9M -$2.7M $12.9M
 
Net Interest Expenses $2.5M $2.1M $752K $761K $770K
EBT. Incl. Unusual Items $3.8M $4.4M -$228.9M -$2.9M $11.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46K $210K $50.7M $44K -$47K
Net Income to Company $3.7M $4.2M -$279.5M -$2.9M $11.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.7M $4.2M -$279.5M -$2.9M $11.4M
 
Basic EPS (Cont. Ops) $0.08 $0.09 -$3.42 -$0.03 $1.78
Diluted EPS (Cont. Ops) $0.08 $0.07 -$3.42 -$0.03 $1.61
Weighted Average Basic Share $45M $48.2M $81.7M $95.4M $6.4M
Weighted Average Diluted Share $45.1M $57.4M $81.7M $95.4M $7.1M
 
EBITDA $13.3M $18.5M $6.4M $4M $18.5M
EBIT $5.9M $10.3M -$3.9M -$2.7M $12.9M
 
Revenue (Reported) $25.5M $34.2M $35.6M $29.2M $49.5M
Operating Income (Reported) $5.9M $10.3M -$3.9M -$2.7M $12.9M
Operating Income (Adjusted) $5.9M $10.3M -$3.9M -$2.7M $12.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $107.9M $139.2M $169.4M $125.8M $137.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $45.2M $49.2M $54.2M $61.4M $74.6M
Gross Profit $62.7M $90M $115.2M $64.4M $62.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $230K -- $1.8M $3.6M $2.5M
Selling, General & Admin $66.4M $46.4M $68.4M $77.6M $63.5M
Other Inc / (Exp) -$30.3M -$8.9M -$246M -$26.3M --
Operating Expenses $66.6M $46.4M $70.2M $78.6M $79.6M
Operating Income -$4M $43.6M $45M -$14.2M -$16.9M
 
Net Interest Expenses $10.4M $9.1M $3.9M $3M $3.1M
EBT. Incl. Unusual Items -$40.9M $27.6M -$213.6M -$42.7M -$28.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10.7M $2M -$27.6M $25.8M -$19K
Net Income to Company -$30.2M $25.7M -$186M -$68.5M -$28.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.2M $25.7M -$186M -$68.5M -$28.9M
 
Basic EPS (Cont. Ops) -$0.93 $0.56 -$1.51 -$0.72 -$2.56
Diluted EPS (Cont. Ops) -$0.93 $0.54 -$2.05 -$0.72 -$2.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $24.7M $76.1M $76.7M $9.8M $14M
EBIT -$4M $43.6M $45M -$14.2M -$16.9M
 
Revenue (Reported) $107.9M $139.2M $169.4M $125.8M $137.4M
Operating Income (Reported) -$4M $43.6M $45M -$14.2M -$16.9M
Operating Income (Adjusted) -$4M $43.6M $45M -$14.2M -$16.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $77.7M $105.9M $119.1M $92.8M $105.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.9M $37.2M $40.1M $46.8M $56.3M
Gross Profit $45.8M $68.7M $79M $46M $48.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $1.8M $2.5M $1.2M
Selling, General & Admin $43.3M $33.1M $54.7M $53.6M $42.1M
Other Inc / (Exp) -$2.2M -$6.4M -$233.4M -$962K -$8.5M
Operating Expenses $43.3M $33.1M $56.5M $54.1M $57M
Operating Income $2.5M $35.6M $22.5M -$8.1M -$8.1M
 
Net Interest Expenses $7.8M $6.6M $2.6M $2.3M $2.3M
EBT. Incl. Unusual Items -$5.6M $22.6M -$222.1M -$10.8M -$18.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $294K $1.5M $52.4M $325K $254K
Net Income to Company -$5.9M $21.1M -$274.6M -$11.1M -$18.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.9M $21.1M -$274.6M -$11.1M -$18.4M
 
Basic EPS (Cont. Ops) -$0.11 $0.46 -$3.34 -$0.12 -$0.91
Diluted EPS (Cont. Ops) -$0.12 $0.43 -$3.37 -$0.12 -$1.09
Weighted Average Basic Share $127.5M $139.7M $188.9M $285.6M $108.5M
Weighted Average Diluted Share $128.2M $151.1M $202.9M $285.6M $109.2M
 
EBITDA $24.3M $60.7M $45.9M $11.1M $16.1M
EBIT $2.5M $35.6M $22.5M -$8.1M -$8.1M
 
Revenue (Reported) $77.7M $105.9M $119.1M $92.8M $105.2M
Operating Income (Reported) $2.5M $35.6M $22.5M -$8.1M -$8.1M
Operating Income (Adjusted) $2.5M $35.6M $22.5M -$8.1M -$8.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $20.8M $36.8M $64.9M $73.4M $100.1M
Short Term Investments -- -- -- -- $49.5M
Accounts Receivable, Net $40.8M $43.8M $45.4M $47.7M $54.1M
Inventory $11.7M $7.5M $13.7M $37.7M $38.3M
Prepaid Expenses -- -- $8.3M $12M $9.8M
Other Current Assets $17.4M $14.8M -- $299K $303K
Total Current Assets $94.3M $103.5M $132.3M $171.1M $202.5M
 
Property Plant And Equipment $4.8M $2.3M $881K $2M $1.7M
Long-Term Investments $1.6M $1.6M $268K -- --
Goodwill -- -- -- -- --
Other Intangibles $200.1M $216.1M $198M $111.3M $80.5M
Other Long-Term Assets $1M $698K $965K $697K --
Total Assets $303.3M $326.5M $413.9M $286.4M $284.7M
 
Accounts Payable $14.8M $6.7M $6M $13.4M $14.7M
Accrued Expenses $86.5M $63.2M $58.5M $73.9M $91.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $14M $48.8M $27.2M $3.7M $4.8M
Total Current Liabilities $132.7M $135M $95.3M $93.4M $114.7M
 
Long-Term Debt $75M $61.7M $66.4M $40M $39.9M
Capital Leases -- -- -- -- --
Total Liabilities $247.8M $224.1M $188.2M $148.4M $163.7M
 
Common Stock $13K $4K $5K $9K $9K
Other Common Equity Adj -- -- -- -- --
Common Equity $55.5M $102.4M $225.7M $138M $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $55.5M $102.4M $225.7M $138M $121.1M
 
Total Liabilities and Equity $303.3M $326.5M $413.9M $286.4M $284.7M
Cash and Short Terms $20.8M $36.8M $64.9M $73.4M $100.1M
Total Debt $86.9M $73.9M $66.9M $40M $39.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $58.7M $64.8M $76.9M $88.6M $93.4M
Short Term Investments -- -- -- $50.6M --
Accounts Receivable, Net $36.1M $42.1M $62.5M $44.9M $141.3M
Inventory $5.5M $14.3M $42.7M $39.8M $24.8M
Prepaid Expenses -- -- $2.6M $7.5M --
Other Current Assets $12.2M $2.7M $281K $319K --
Total Current Assets $112.5M $126.5M $185M $181.2M $263.6M
 
Property Plant And Equipment $2.6M $1.2M $2.6M $1.8M $1.5M
Long-Term Investments $1.6M $1.6M -- -- --
Goodwill -- -- $19.9M -- --
Other Intangibles $179.1M $191.6M $170.4M $92.4M --
Other Long-Term Assets $5.9M $697K $696K $698K --
Total Assets $299.3M $323.3M $380M $276M $319.8M
 
Accounts Payable $7.7M $8.4M $19M $13.2M $14.7M
Accrued Expenses $59.1M $57M $77.7M $71M --
Current Portion Of Long-Term Debt -- $2.2M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $18.8M $22.1M $13.8M $3.5M --
Total Current Liabilities $100.5M $92.3M $109.9M $90.1M $166.8M
 
Long-Term Debt $67.2M $66.1M $40.5M $49.2M $44.7M
Capital Leases -- -- -- -- --
Total Liabilities $202.4M $188.4M $187.2M $145.5M $214M
 
Common Stock $4K $5K $9K $9K $9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $96.9M $134.9M $192.9M $130.5M $105.8M
 
Total Liabilities and Equity $299.3M $323.3M $380M $276M $319.8M
Cash and Short Terms $58.7M $64.8M $76.9M $88.6M $93.4M
Total Debt $79.4M $68.3M $40.5M $49.2M $44.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$28.1M -$1.3M $109.6M -$331.9M -$21.6M
Depreciation & Amoritzation $26.4M $29.1M $33.4M $28.2M $25.8M
Stock-Based Compensation $10.9M $3.5M $7.5M $9.2M $5M
Change in Accounts Receivable $19.8M -$11K -$996K $48.7M -$6.5M
Change in Inventories -$291K $4.3M -$6.6M -$5M -$9.6M
Cash From Operations -$65.6M $5.5M $78.6M $49.6M $26.4M
 
Capital Expenditures $10K $53K $274K $628K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $512.8M -$18.5M -$42.7M $3.1M -$48.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $70M -- --
Long-Term Debt Repaid -$454.3M -$9.8M -$70.8M -$10.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13.5M -$5.8M -$13.2M -$25.8M --
Cash From Financing -$468.6M $29M -$7.8M -$44.2M -$350K
 
Beginning Cash (CF) $20.8M $36.8M $64.9M $73.4M $50.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.3M $16M $28.1M $8.5M -$22.9M
Ending Cash (CF) -$535K $52.8M $93.1M $81.9M $27.7M
 
Levered Free Cash Flow -$65.6M $5.5M $78.3M $49M $26.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.7M $4.2M -$279.5M -$2.9M $11.4M
Depreciation & Amoritzation $7.4M $8.2M $10.4M $6.7M $5.6M
Stock-Based Compensation $867K $2.4M $1.9M $1.3M $1.1M
Change in Accounts Receivable $9.3M $3.9M $30.1M -$5M -$80.2M
Change in Inventories $1.4M -$2.6M -$2.4M -$1.8M $7.6M
Cash From Operations $4.7M $10M $2.6M -$35K -$4.8M
 
Capital Expenditures -- $371K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$371K $4.1M -$6.7M -$3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $65.9M -- -- --
Long-Term Debt Repaid -$335K -$59M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12K -$4M $147K -$10K --
Cash From Financing -$356K $2.9M -$10K -$10K -$7K
 
Beginning Cash (CF) $58.7M $64.8M $76.9M $38M $38.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3M $12.6M $6.7M -$6.8M -$8.6M
Ending Cash (CF) $63M $77.4M $83.6M $31.2M $29.9M
 
Levered Free Cash Flow $4.7M $9.7M $2.6M -$35K -$4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$30.2M $25.7M -$186M -$68.5M -$28.9M
Depreciation & Amoritzation $28.7M $32.4M $31.7M $24M $30.9M
Stock-Based Compensation $6.5M $6.1M $8.9M $6.6M $4.5M
Change in Accounts Receivable $3.1M -$8.5M $33.2M $17.5M -$96.4M
Change in Inventories $6.8M -$9.7M -$7.9M -$3.2M $7.8M
Cash From Operations -$4.6M $56M $70.6M $20.6M $13.3M
 
Capital Expenditures -- $16.9M -$15.8M -$180K --
Cash Acquisitions -- -- -- -- $8.2M
Cash From Investing -- -$35.4M -$22.4M -$50.3M -$12.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$75.5M -$10.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$12M -$28.8M -$1.3M --
Cash From Financing $28.6M -$14.5M -$36.1M -$9.2M -$246K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24M $6.1M $12.1M -$38.9M $519K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.6M $39.1M $86.4M $20.7M $13.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.9M $21.1M -$274.6M -$11.1M -$18.4M
Depreciation & Amoritzation $21.7M $25M $23.3M $19.1M $24.2M
Stock-Based Compensation $2.6M $5.1M $6.5M $3.9M $3.4M
Change in Accounts Receivable $8.2M -$319K $33.9M $2.7M -$87.2M
Change in Inventories $6.3M -$7.6M -$8.9M -$7.1M $10.3M
Cash From Operations $1.4M $51.9M $43.9M $14.9M $1.8M
 
Capital Expenditures -- $16.9M $808K -- --
Cash Acquisitions -- -- -- -- $8.2M
Cash From Investing -- -$16.9M $3.3M -$50M -$13.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $65.9M -- -- --
Long-Term Debt Repaid -$5.1M -$70.8M -$10.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3M -$9.2M -$24.8M -$291K -$180K
Cash From Financing $36.5M -$7M -$35.3M -$291K -$187K
 
Beginning Cash (CF) $174.2M $178.5M $215.7M $163.5M $120.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.9M $28M $11.9M -$35.5M -$12.1M
Ending Cash (CF) $212.1M $206.5M $227.6M $128M $108.5M
 
Levered Free Cash Flow $1.4M $35M $43.1M $14.9M $1.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Going to Go Up?
Is Goldman Sachs Going to Go Up?

Shares of financial giant Goldman Sachs (NYSE:GS) have soared by…

How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Is Progressive a Good Stock to Own?
Is Progressive a Good Stock to Own?

After faring well for multiple years, shares of property and…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 61x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Sell
42
Is GOOGL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
81
GMINF alert for Jan 21

G Mining Ventures Corp. [GMINF] is up 17.87% over the past day.

Buy
97
GDXU alert for Jan 21

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 17.25% over the past day.

Buy
51
AVAV alert for Jan 21

AeroVironment, Inc. [AVAV] is down 15.83% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock