Financhill
Buy
58

ALKS Quote, Financials, Valuation and Earnings

Last price:
$29.63
Seasonality move :
7.97%
Day range:
$29.18 - $29.84
52-week range:
$22.90 - $32.88
Dividend yield:
0%
P/E ratio:
15.13x
P/S ratio:
3.32x
P/B ratio:
3.69x
Volume:
1.2M
Avg. volume:
1.7M
1-year change:
5.66%
Market cap:
$4.8B
Revenue:
$1.7B
EPS (TTM):
$1.95
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.2B $1B $1.2B $1.1B $1.7B
Revenue Growth (YoY) 7.01% -11.29% 13% -5.28% 49.61%
 
Cost of Revenues $180.4M $178.3M $197.3M $218.1M $253M
Gross Profit $990.6M $860.4M $976.4M $893.7M $1.4B
Gross Profit Margin 84.6% 82.83% 83.19% 80.39% 84.79%
 
R&D Expenses $512.8M $394.6M $290.9M $272.7M $270.8M
Selling, General & Admin $599.4M $538.8M $549.6M $590.8M $689.8M
Other Inc / (Exp) -$35.4M $17.6M -$1.2M -$19.6M -$425K
Operating Expenses $1.2B $972.9M $878.7M $899.8M $996.2M
Operating Income -$162.1M -$112.4M $97.7M -$6.1M $414.1M
 
Net Interest Expenses -- $1.7M $8.8M $5.4M --
EBT. Incl. Unusual Items -$197.1M -$96.5M $87.7M -$31.1M $421.5M
Earnings of Discontinued Ops. -- -- -$124.6M -$125.1M -$163.4M
Income Tax Expense -$436K $14.3M $11.3M $2M -$97.6M
Net Income to Company -$196.6M -$110.9M -$48.2M -$158.3M $355.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$196.6M -$110.9M -$48.2M -$158.3M $355.8M
 
Basic EPS (Cont. Ops) -$1.25 -$0.70 -$0.30 -$0.97 $2.14
Diluted EPS (Cont. Ops) -$1.25 -$0.70 -$0.30 -$0.97 $2.10
Weighted Average Basic Share $157.1M $158.8M $160.9M $163.7M $166.2M
Weighted Average Diluted Share $157.1M $158.8M $164.8M $163.7M $169.7M
 
EBITDA -$103M -$6M $177.6M $59.8M $519.5M
EBIT -$183.5M -$87.9M $98.9M -$18.1M $444.6M
 
Revenue (Reported) $1.2B $1B $1.2B $1.1B $1.7B
Operating Income (Reported) -$162.1M -$112.4M $97.7M -$6.1M $414.1M
Operating Income (Adjusted) -$183.5M -$87.9M $98.9M -$18.1M $444.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $265M $294.1M $252.4M $380.9M $378.1M
Revenue Growth (YoY) 3.83% 10.99% -14.21% 50.95% -0.73%
 
Cost of Revenues $43.1M $49.6M $50.6M $61.5M $63.1M
Gross Profit $221.9M $244.6M $201.7M $319.4M $315M
Gross Profit Margin 83.73% 83.15% 79.94% 83.86% 83.31%
 
R&D Expenses $95M $118.4M $100.4M $64.9M $59.9M
Selling, General & Admin $127.7M $136.2M $152.8M $156.4M $150.4M
Other Inc / (Exp) $13.3M -$4.9M -$5.4M $149K $558K
Operating Expenses $232.6M $264.2M $262.4M $230.2M $210.3M
Operating Income -$10.7M -$19.7M -$60.6M $89.2M $104.8M
 
Net Interest Expenses $435K $2M $1.3M -- --
EBT. Incl. Unusual Items $2.2M -$26.5M -$67.4M $92.7M $110.2M
Earnings of Discontinued Ops. -- -- -- -$43.8M -$414K
Income Tax Expense $2.3M $2.5M -$3.4M $1.2M $17.4M
Net Income to Company -$134K -$29M -$64M $47.8M $92.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$134K -$29M -$64M $47.8M $92.4M
 
Basic EPS (Cont. Ops) -$0.00 -$0.18 -$0.39 $0.29 $0.57
Diluted EPS (Cont. Ops) -$0.00 -$0.18 -$0.39 $0.28 $0.55
Weighted Average Basic Share $159.1M $161.5M $164.3M $166.6M $163.4M
Weighted Average Diluted Share $159.1M $161.5M $164.3M $171.9M $167M
 
EBITDA $24.6M -$4.7M -$44.2M $117.4M $123.2M
EBIT $4M -$24.1M -$63.8M $98.7M $116.2M
 
Revenue (Reported) $265M $294.1M $252.4M $380.9M $378.1M
Operating Income (Reported) -$10.7M -$19.7M -$60.6M $89.2M $104.8M
Operating Income (Adjusted) $4M -$24.1M -$63.8M $98.7M $116.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.1B $1.1B $1.6B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $181.9M $186.6M $217.8M $236.8M $253.3M
Gross Profit $989.6M $942.7M $913.8M $1.4B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $480.6M $420.3M $272M $180.3M $261.1M
Selling, General & Admin $547.5M $546.3M $597.2M $662.5M $668M
Other Inc / (Exp) $21.7M -$11.1M -$19.6M -$673K $2.8M
Operating Expenses $1.1B $1B $906.1M $878.7M $939.2M
Operating Income -$78.2M -$62.4M $7.7M $475.1M $312.6M
 
Net Interest Expenses $871K $7.7M $6.5M -- --
EBT. Incl. Unusual Items -$57.4M -$81.2M -$18.4M $477.7M $332.2M
Earnings of Discontinued Ops. -- -- -- -$115.6M -$53.6M
Income Tax Expense $16.1M $10.5M -$13.8M $22.2M -$54.8M
Net Income to Company -$73.6M -$91.7M -$129.1M $214.7M $333.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$73.6M -$91.7M -$129.1M $214.7M $333.3M
 
Basic EPS (Cont. Ops) -$0.46 -$0.58 -$0.78 $1.30 $2.01
Diluted EPS (Cont. Ops) -$0.46 -$0.58 -$0.78 $1.24 $1.95
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $34.6M $7.3M $71.6M $575.5M $396.4M
EBIT -$47.5M -$70.5M -$7.7M $499.4M $356.2M
 
Revenue (Reported) $1.2B $1.1B $1.1B $1.6B $1.5B
Operating Income (Reported) -$78.2M -$62.4M $7.7M $475.1M $312.6M
Operating Income (Adjusted) -$47.5M -$70.5M -$7.7M $499.4M $356.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $758.8M $849.3M $807.1M $1.3B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $135.4M $143.7M $164.1M $182.9M $183.2M
Gross Profit $623.4M $705.6M $643M $1.1B $944.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $282.5M $308.2M $289.3M $196.9M $187.2M
Selling, General & Admin $393.1M $400.6M $448.2M $520M $498.2M
Other Inc / (Exp) $27.7M -$1M -$19.4M -$415K $2.8M
Operating Expenses $705.1M $737.3M $764.7M $743.5M $686.5M
Operating Income -$81.7M -$31.7M -$121.7M $359.5M $257.9M
 
Net Interest Expenses $866K $6.9M $4.6M $322K --
EBT. Incl. Unusual Items -$54.9M -$39.5M -$145.6M $363.2M $273.9M
Earnings of Discontinued Ops. -- -- -- -$115.6M -$5.8M
Income Tax Expense $13.3M $9.5M -$15.6M $4.6M $47.5M
Net Income to Company -$68.2M -$49M -$130M $243M $220.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$68.2M -$49M -$130M $243M $220.6M
 
Basic EPS (Cont. Ops) -$0.43 -$0.31 -$0.79 $1.47 $1.33
Diluted EPS (Cont. Ops) -$0.43 -$0.31 -$0.79 $1.41 $1.29
Weighted Average Basic Share $476.1M $481.9M $490.6M $498M $499.7M
Weighted Average Diluted Share $476.1M $485M $490.6M $508.5M $511M
 
EBITDA $13.4M $26.8M -$79.2M $436.6M $313.5M
EBIT -$48.1M -$30.7M -$137.3M $380.2M $291.8M
 
Revenue (Reported) $758.8M $849.3M $807.1M $1.3B $1.1B
Operating Income (Reported) -$81.7M -$31.7M -$121.7M $359.5M $257.9M
Operating Income (Adjusted) -$48.1M -$30.7M -$137.3M $380.2M $291.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $203.8M $273M $337.5M $292.5M $457.5M
Short Term Investments $331.2M $362.1M $198.8M $316M $316M
Accounts Receivable, Net $257.1M $275.1M $313.2M $216.2M $229.6M
Inventory $101.8M $125.7M $150.3M $181.4M $186.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $59.7M $60.7M $49M $41.2M $98.2M
Total Current Assets $962M $1.1B $1.1B $1.1B $1.5B
 
Property Plant And Equipment $374.5M $481.7M $456.7M $320.5M $318.4M
Long-Term Investments $79.4M $24.8M $229.4M $131.6M $39.9M
Goodwill $92.9M $92.9M $92.9M $83M $83M
Other Intangibles $150.6M $111.2M $74M $37.7M $2M
Other Long-Term Assets $49.4M $42M $27.5M $146.3M $11.5M
Total Assets $1.8B $1.9B $2B $2B $2.1B
 
Accounts Payable $54.3M $46M $55.7M $32.8M $65.6M
Accrued Expenses $246.7M $295M $312.7M $360.3M $355.4M
Current Portion Of Long-Term Debt $2.8M $2.8M $3M $3M $3M
Current Portion Of Capital Lease Obligations $8.5M $15.7M $16.2M $9.9M $5.7M
Other Current Liabilities -- -- -- $5.8M $4.5M
Total Current Liabilities $391.1M $438.3M $471.3M $497.7M $520.2M
 
Long-Term Debt $274.3M $272.1M $292.8M $290.3M $287.7M
Capital Leases -- -- -- -- --
Total Liabilities $720M $882.7M $911.9M $920.2M $933.5M
 
Common Stock $1.6M $1.6M $1.7M $1.7M $1.7M
Other Common Equity Adj -$1.8M -$1.3M -$3.7M -$10.9M -$3.1M
Common Equity $1.1B $1.1B $1.1B $1B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.1B $1.1B $1B $1.2B
 
Total Liabilities and Equity $1.8B $1.9B $2B $2B $2.1B
Cash and Short Terms $535M $635M $536.3M $608.5M $773.5M
Total Debt $277.1M $275M $295.8M $293.3M $290.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $240.9M $310.4M $264M $647.7M $396.3M
Short Term Investments $328.5M $249.9M $316.2M $241.4M $512.6M
Accounts Receivable, Net $265.6M $289.2M $257.2M $337.7M $367.2M
Inventory $122.8M $138.7M $166.3M $192.2M $191.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $52.7M $61.3M $40M $43M $94M
Total Current Assets $1B $1.1B $1.1B $1.5B $1.6B
 
Property Plant And Equipment $461.9M $459.4M $433.3M $430.7M $311.5M
Long-Term Investments $27.8M $187.9M $166.9M $106.4M $18.9M
Goodwill $92.9M $92.9M $92.9M $92.9M $83M
Other Intangibles $121.1M $83.7M $46.8M $11M $904K
Other Long-Term Assets $61.9M $34.2M $11M $11.3M $16.8M
Total Assets $1.9B $2B $1.9B $2.3B $2.2B
 
Accounts Payable $82.8M $36.9M $33.2M $87M $37M
Accrued Expenses $199.1M $323.2M $352.7M $326.9M $349.3M
Current Portion Of Long-Term Debt $2.8M $3M $3M $3M $3M
Current Portion Of Capital Lease Obligations $13.4M $15.5M $15.8M $15.1M $6.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $378.2M $453M $469.6M $503.1M $453.7M
 
Long-Term Debt $272.7M $293.4M $290.9M $288.4M $285.8M
Capital Leases -- -- -- -- --
Total Liabilities $792.5M $899.3M $899M $923.6M $863.2M
 
Common Stock $1.6M $1.7M $1.7M $1.7M $1.8M
Other Common Equity Adj -$760K -$2.5M -$12.8M -$6.1M $425K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.1B $1B $1.4B $1.3B
 
Total Liabilities and Equity $1.9B $2B $1.9B $2.3B $2.2B
Cash and Short Terms $569.4M $560.3M $580.2M $889.2M $908.9M
Total Debt $275.5M $296.4M $293.9M $291.4M $288.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$196.6M -$110.9M -$48.2M -$158.3M $355.8M
Depreciation & Amoritzation $80.4M $81.9M $78.7M $77.9M $74.9M
Stock-Based Compensation $101M $90.2M $87.6M $94.3M $100.9M
Change in Accounts Receivable $30M -$24.1M -$32M $29.7M -$36.3M
Change in Inventories -$13.1M -$22.9M -$24.8M -$31M -$2.7M
Cash From Operations $72.1M $82.8M $101.7M $21M $401.4M
 
Capital Expenditures $90.9M $42.2M $29M $38.3M $48M
Cash Acquisitions $1.1M $6.6M $7.9M $1.8M --
Cash From Investing -$141.8M -$11.5M -$66.2M -$64.5M $53.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $23.6M -- --
Long-Term Debt Repaid -$2.8M -$2.8M -$3.2M -$3M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.3M -$7.7M -$16.6M -$18.2M -$303.5M
Cash From Financing $6.8M -$2.2M $29.1M -$1.6M -$289.7M
 
Beginning Cash (CF) $266.8M $203.8M $273M $337.5M $292.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$63M $69.2M $64.6M -$45.1M $165M
Ending Cash (CF) $203.8M $273M $337.5M $292.5M $457.5M
 
Levered Free Cash Flow -$18.9M $40.6M $72.7M -$17.2M $353.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$134K -$29M -$64M $47.8M $92.4M
Depreciation & Amoritzation $20.6M $19.4M $19.6M $18.7M $7M
Stock-Based Compensation $22.6M $25.6M $26.1M $23.9M $22.5M
Change in Accounts Receivable -$33.4M $13.5M -$5M -$6M -$272K
Change in Inventories -$7M -$2.1M -$11.1M -$3M $3.5M
Cash From Operations $60.2M $82.8M $625K $99.7M $81.6M
 
Capital Expenditures $6.4M $4.8M $10.5M $14.5M $8.3M
Cash Acquisitions $5.6M $19K $230K -- --
Cash From Investing -$8.2M -$31.7M $8.9M -$119.4M -$109.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$711K -$766K -$750K -$750K -$750K
Repurchase of Common Stock -- -- -- -- -$115.6M
Other Financing Activities -$201K -$2.5M -$320K -$796K -$293K
Cash From Financing -$112K $1M -$212K $1.6M -$111.1M
 
Beginning Cash (CF) $189M $258.3M $254.6M $665.8M $535.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.9M $52.1M $9.3M -$18.1M -$138.9M
Ending Cash (CF) $240.9M $310.4M $264M $647.7M $396.3M
 
Levered Free Cash Flow $53.8M $78M -$9.8M $85.3M $73.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$73.6M -$91.7M -$129.1M $214.7M $333.3M
Depreciation & Amoritzation $82M $77.8M $79.3M $76.1M $40.2M
Stock-Based Compensation $86.7M $93.5M $86.8M $101.5M $101.7M
Change in Accounts Receivable -$29.8M -$12.6M $30.4M -$73.2M -$29.7M
Change in Inventories -$23.5M -$15.6M -$27M -$25.2M $1.1M
Cash From Operations $57.6M $138M $51M $295.2M $356M
 
Capital Expenditures $68.8M $25.8M $36.9M $41M $40.7M
Cash Acquisitions -$3.3M $9M $1.8M -- $97.9M
Cash From Investing -$77.9M -$100.6M -$93M $102.1M -$118.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $23.6M -- -- --
Long-Term Debt Repaid -$2.8M -$3.2M -$3M -$3M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.7M -$13.7M -$20.8M -$26.4M -$306.7M
Cash From Financing -$274K $32.1M -$4.5M -$13.5M -$489M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.6M $69.6M -$46.5M $383.8M -$251.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.2M $112.2M $14.1M $254.1M $315.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$68.2M -$49M -$130M $243M $220.6M
Depreciation & Amoritzation $61.5M $57.5M $58.2M $56.4M $21.7M
Stock-Based Compensation $65.3M $68.6M $67.8M $75.1M $75.9M
Change in Accounts Receivable -$14.6M -$3.1M $59.3M -$43.6M -$37M
Change in Inventories -$20.7M -$13.4M -$15.6M -$9.9M -$6.1M
Cash From Operations $15.5M $70.7M $20M $294.1M $248.7M
 
Capital Expenditures $36.8M $20.4M $28.2M $31M $23.7M
Cash Acquisitions $5.6M $7.9M $1.8M -- $97.9M
Cash From Investing $23.6M -$65.5M -$92.3M $74.3M -$97.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $23.6M -- -- --
Long-Term Debt Repaid -$2.1M -$2.5M -$2.3M -$2.3M -$2.3M
Repurchase of Common Stock -- -- -- -- -$200.3M
Other Financing Activities -$7.6M -$13.6M -$17.9M -$26.1M -$29.3M
Cash From Financing -$2M $32.3M -$1.3M -$13.2M -$212.5M
 
Beginning Cash (CF) $568.8M $736.3M $874.7M $1.3B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.1M $37.5M -$73.6M $355.2M -$61.2M
Ending Cash (CF) $605.9M $773.8M $801.2M $1.6B $1.4B
 
Levered Free Cash Flow -$21.3M $50.3M -$8.2M $263.1M $225M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock