Financhill
Sell
39

KRYS Quote, Financials, Valuation and Earnings

Last price:
$132.25
Seasonality move :
22.72%
Day range:
$131.71 - $140.54
52-week range:
$131.71 - $219.34
Dividend yield:
0%
P/E ratio:
31.77x
P/S ratio:
11.83x
P/B ratio:
3.88x
Volume:
329.8K
Avg. volume:
368.4K
1-year change:
-16.73%
Market cap:
$3.8B
Revenue:
$290.5M
EPS (TTM):
$4.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $50.7M $290.5M
Revenue Growth (YoY) -- -- -- -- 473.02%
 
Cost of Revenues -- -- -- $3.1M $20.1M
Gross Profit -- -- -- $47.6M $270.5M
Gross Profit Margin -- -- -- 93.9% 93.1%
 
R&D Expenses $17.9M $27.9M $42.5M $46.4M $53.6M
Selling, General & Admin $15.1M $40.4M $77.7M $98.4M $113.7M
Other Inc / (Exp) -- -- -$25M $87.5M -$37.5M
Operating Expenses $33M $68.3M $120.2M $144.8M $167.3M
Operating Income -$33M -$68.3M -$120.2M -$97.2M $103.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$32.2M -$69.6M -$140M $12.9M $95.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $2M $6.2M
Net Income to Company -$32.2M -$69.6M -$140M $10.9M $89.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.2M -$69.6M -$140M $10.9M $89.2M
 
Basic EPS (Cont. Ops) -$1.71 -$3.13 -$5.49 $0.40 $3.12
Diluted EPS (Cont. Ops) -$1.71 -$3.13 -$5.49 $0.39 $3.00
Weighted Average Basic Share $18.8M $22.2M $25.5M $27.2M $28.6M
Weighted Average Diluted Share $18.8M $22.2M $25.5M $27.8M $29.7M
 
EBITDA -$30.3M -$66.2M -$116.8M -$91.3M $109.9M
EBIT -$32.2M -$68.1M -$120.2M -$97.2M $103.2M
 
Revenue (Reported) -- -- -- $50.7M $290.5M
Operating Income (Reported) -$33M -$68.3M -$120.2M -$97.2M $103.2M
Operating Income (Adjusted) -$32.2M -$68.1M -$120.2M -$97.2M $103.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $45.3M $88.2M
Revenue Growth (YoY) -- -- -- -- 94.88%
 
Cost of Revenues -- -- -- $2.4M $5M
Gross Profit -- -- -- $42.8M $83.2M
Gross Profit Margin -- -- -- 94.65% 94.3%
 
R&D Expenses $6.2M $9.3M $12.3M $11M $14.3M
Selling, General & Admin $8.2M $15.9M $24M $26.1M $32.7M
Other Inc / (Exp) -- -$25M -$12.5M -$12.5M --
Operating Expenses $14.4M $25.2M $36.3M $37M $47M
Operating Income -$14.4M -$25.2M -$36.3M $5.8M $36.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$15.8M -$50M -$45.3M $932K $43.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $7.9M
Net Income to Company -$15.8M -$50M -$45.3M $932K $35.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.8M -$50M -$45.3M $932K $35.7M
 
Basic EPS (Cont. Ops) -$0.74 -$1.99 -$1.76 $0.03 $1.24
Diluted EPS (Cont. Ops) -$0.74 -$1.99 -$1.76 $0.03 $1.20
Weighted Average Basic Share $21.3M $25.1M $25.7M $28.3M $28.8M
Weighted Average Diluted Share $21.3M $25.1M $25.7M $29.3M $29.9M
 
EBITDA -$13.8M -$24.2M -$35M $7.4M $37.8M
EBIT -$14.3M -$25.2M -$36.3M $5.8M $36.2M
 
Revenue (Reported) -- -- -- $45.3M $88.2M
Operating Income (Reported) -$14.4M -$25.2M -$36.3M $5.8M $36.2M
Operating Income (Adjusted) -$14.3M -$25.2M -$36.3M $5.8M $36.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $333.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $22.7M
Gross Profit -- -- -- $90.4M $310.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.6M $31M $45.4M $45.1M $56.9M
Selling, General & Admin $20.8M $48.1M $85.9M $100.4M $120.4M
Other Inc / (Exp) -- -$25M -$12.5M $87.5M -$25M
Operating Expenses $41.4M $79.1M $131.3M $145.5M $177.2M
Operating Income -$41.4M -$79.1M -$131.3M -$55.1M $133.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$42.6M -$103.7M -$135.3M $59.1M $138M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $2M $14.1M
Net Income to Company -$42.6M -$103.7M -$135.3M $57.2M $124M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$42.6M -$103.7M -$135.3M $57.2M $124M
 
Basic EPS (Cont. Ops) -$2.13 -$4.38 -$5.28 $1.98 $4.31
Diluted EPS (Cont. Ops) -$2.13 -$4.38 -$5.28 $1.88 $4.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$39.2M -$76.5M -$127.6M -$48.9M $140.3M
EBIT -$41.1M -$79M -$131.3M -$55.1M $133.6M
 
Revenue (Reported) -- -- -- -- $333.4M
Operating Income (Reported) -$41.4M -$79.1M -$131.3M -$55.1M $133.6M
Operating Income (Adjusted) -$41.1M -$79M -$131.3M -$55.1M $133.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $45.3M $88.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $2.4M $5M
Gross Profit -- -- -- $42.8M $83.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.2M $9.3M $12.3M $11M $14.3M
Selling, General & Admin $8.2M $15.9M $24M $26.1M $32.7M
Other Inc / (Exp) -- -$25M -$12.5M -$12.5M --
Operating Expenses $14.4M $25.2M $36.3M $37M $47M
Operating Income -$14.4M -$25.2M -$36.3M $5.8M $36.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$15.8M -$50M -$45.3M $932K $43.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $7.9M
Net Income to Company -$15.8M -$50M -$45.3M $932K $35.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.8M -$50M -$45.3M $932K $35.7M
 
Basic EPS (Cont. Ops) -$0.74 -$1.99 -$1.76 $0.03 $1.24
Diluted EPS (Cont. Ops) -$0.74 -$1.99 -$1.76 $0.03 $1.20
Weighted Average Basic Share $21.3M $25.1M $25.7M $28.3M $28.8M
Weighted Average Diluted Share $21.3M $25.1M $25.7M $29.3M $29.9M
 
EBITDA -$13.8M -$24.2M -$35M $7.4M $37.8M
EBIT -$14.3M -$25.2M -$36.3M $5.8M $36.2M
 
Revenue (Reported) -- -- -- $45.3M $88.2M
Operating Income (Reported) -$14.4M -$25.2M -$36.3M $5.8M $36.2M
Operating Income (Adjusted) -$14.3M -$25.2M -$36.3M $5.8M $36.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $268.3M $341.2M $161.9M $358.3M $344.9M
Short Term Investments $3M $96.9M $217.3M $173.9M $252.7M
Accounts Receivable, Net -- -- -- $42M $104.7M
Inventory -- -- -- $7M $26.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.8M $4.2M $4.6M $6.7M $13.3M
Total Current Assets $275.1M $442.3M $383.8M $587.9M $742M
 
Property Plant And Equipment $34.2M $119.6M $169.7M $168.2M $161.4M
Long-Term Investments -- $64.4M $4.6M $62M $152.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.6M $74K $324K $263K $231K
Total Assets $310.8M $626.3M $558.5M $818.4M $1.1B
 
Accounts Payable $2.1M $8.4M $4M $4.1M $5M
Accrued Expenses $5M $16.1M $23M $23.3M $89.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.2M $1M $1.6M $1.5M $1.2M
Other Current Liabilities $26K $87K $267K $2.2M $2.4M
Total Current Liabilities $15.5M $25.7M $28.8M $33.1M $102M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $18.8M $32.7M $36.2M $39.7M $109.5M
 
Common Stock -- -- -- -- --
Other Common Equity Adj $6K -$163K -$728K $638K -$190K
Common Equity $292.1M $593.6M $522.2M $778.6M $946.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $292.1M $593.6M $522.2M $778.6M $946.4M
 
Total Liabilities and Equity $310.8M $626.3M $558.5M $818.4M $1.1B
Cash and Short Terms $271.3M $438.1M $379.2M $532.2M $597.5M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $402.2M $269.3M $140.7M $359M $308.8M
Short Term Investments $1.2M $165.3M $209.6M $179.3M $308.1M
Accounts Receivable, Net -- -- -- $46.5M $103.3M
Inventory -- -- -- $11M $29.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4M $3.4M $5M $6.5M $16.8M
Total Current Assets $405.8M $438M $355.4M $602.2M $766.8M
 
Property Plant And Equipment $37.1M $145.4M $170.9M $166.9M $158.9M
Long-Term Investments -- $33.3M $5.1M $84M $148.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $109K $157K $402K $196K $218K
Total Assets $443M $616.9M $531.8M $853.3M $1.1B
 
Accounts Payable $1.8M $8.2M $4.1M $5.4M $2.7M
Accrued Expenses $6.5M $50.5M $29M $35.8M $60.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $648K $1.4M $1.6M $1.4M $1.4M
Other Current Liabilities $151K $142K $321K $2.6M $3.4M
Total Current Liabilities $9.1M $60.4M $35.1M $47.6M $79.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $12.4M $68.3M $42.3M $54.1M $89.7M
 
Common Stock -- -- -- -- --
Other Common Equity Adj $3K -$1.2M -$154K -$299K $390K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $430.7M $548.6M $489.6M $799.2M $984.7M
 
Total Liabilities and Equity $443M $616.9M $531.8M $853.3M $1.1B
Cash and Short Terms $403.4M $434.6M $350.4M $538.3M $616.8M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$32.2M -$69.6M -$140M $10.9M $89.2M
Depreciation & Amoritzation $1.9M $1.8M $3.4M $5.9M $6.7M
Stock-Based Compensation $3.3M $15.3M $33.2M $39.9M $49.1M
Change in Accounts Receivable -- -- -- -$42M -$62.7M
Change in Inventories -- -- -- -$4.5M -$11.9M
Cash From Operations -$26.1M -$47.9M -$100.6M -$88.8M $123.4M
 
Capital Expenditures -- -- -- $11.8M $4.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.2M -$226.8M -$114.1M $82.6M -$163.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$8M -$649K -$749K -$5.4M
Cash From Financing $118M $347.7M $35.3M $202.8M $27M
 
Beginning Cash (CF) $187.5M $268.3M $341.2M $161.9M $358.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $80.8M $73M -$179.3M $196.6M -$13M
Ending Cash (CF) $268.3M $341.2M $161.9M $358.3M $344.9M
 
Levered Free Cash Flow -$40.9M -$116.3M -$153.5M -$100.6M $119.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$15.8M -$50M -$45.3M $932K $35.7M
Depreciation & Amoritzation $536K $1M $1.3M $1.6M $1.6M
Stock-Based Compensation $2.3M $6.4M $10.4M $9.3M $13.5M
Change in Accounts Receivable -- -- -- -$4.4M $1.5M
Change in Inventories -- -- -- -$2.2M -$1.4M
Cash From Operations -$9.7M -$15.5M -$26.2M $15.9M $31M
 
Capital Expenditures -- -- -- $1.3M $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$747K -$55.9M $3.6M -$26M -$54.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8M -$649K -$749K -$5.4M -$13.9M
Cash From Financing $144.3M -$542K $1.5M $10.6M -$12.5M
 
Beginning Cash (CF) $268.3M $341.2M $161.9M $358.3M $344.9M
Foreign Exchange Rate Adjustment -- -- -$36K $187K $171K
Additions / Reductions $133.9M -$71.9M -$21.1M $491K -$36.3M
Ending Cash (CF) $402.2M $269.3M $140.7M $359M $308.8M
 
Levered Free Cash Flow -$12.1M -$32.7M -$31.5M $14.6M $24.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$42.6M -$103.7M -$135.3M $57.2M $124M
Depreciation & Amoritzation $2M $2.3M $3.7M $6.2M $6.7M
Stock-Based Compensation $5M $19.4M $37.2M $38.8M $53.3M
Change in Accounts Receivable -- -- -- -$46.5M -$56.8M
Change in Inventories -- -- -- -$6.7M -$11.1M
Cash From Operations -$29.5M -$53.8M -$111.2M -$46.8M $138.5M
 
Capital Expenditures -- -- -- $4.9M $9.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.6M -$281.9M -$54.6M $53.1M -$192.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$649K -$749K -$5.4M -$13.9M
Cash From Financing $262.1M $202.8M $37.4M $211.9M $4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $221.9M -$132.9M -$128.5M $218.2M -$49.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$45.3M -$136.8M -$152.4M -$54.4M $129.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$15.8M -$50M -$45.3M $932K $35.7M
Depreciation & Amoritzation $536K $1M $1.3M $1.6M $1.6M
Stock-Based Compensation $2.3M $6.4M $10.4M $9.3M $13.5M
Change in Accounts Receivable -- -- -- -$4.4M $1.5M
Change in Inventories -- -- -- -$2.2M -$1.4M
Cash From Operations -$9.7M -$15.5M -$26.2M $15.9M $31M
 
Capital Expenditures -- -- -- $1.3M $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$747K -$55.9M $3.6M -$26M -$54.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8M -$649K -$749K -$5.4M -$13.9M
Cash From Financing $144.3M -$542K $1.5M $10.6M -$12.5M
 
Beginning Cash (CF) $268.3M $341.2M $161.9M $358.3M $344.9M
Foreign Exchange Rate Adjustment -- -- -$36K $187K $171K
Additions / Reductions $133.9M -$71.9M -$21.1M $491K -$36.3M
Ending Cash (CF) $402.2M $269.3M $140.7M $359M $308.8M
 
Levered Free Cash Flow -$12.1M -$32.7M -$31.5M $14.6M $24.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock