Financhill
Sell
32

AVDL Quote, Financials, Valuation and Earnings

Last price:
$10.05
Seasonality move :
14.2%
Day range:
$9.97 - $10.45
52-week range:
$9.41 - $19.09
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.86x
P/B ratio:
13.09x
Volume:
803.3K
Avg. volume:
1.5M
1-year change:
-26.52%
Market cap:
$977.1M
Revenue:
$28M
EPS (TTM):
-$0.76
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $59.2M $22.3M -- -- $28M
Revenue Growth (YoY) -42.66% -62.28% -- -- --
 
Cost of Revenues $12.1M $5.7M -- -- $846K
Gross Profit $47.1M $16.6M -- -- $27.1M
Gross Profit Margin 79.52% 74.29% -- -- 96.98%
 
R&D Expenses $32.9M $20.4M $17.1M $20.7M $13.3M
Selling, General & Admin $30.2M $32.4M $68.5M $74.5M $151.7M
Other Inc / (Exp) -$9.3M $44.6M $2.4M -$3.9M -$13M
Operating Expenses $63.9M $53.3M $85.6M $95.2M $165M
Operating Income -$16.8M -$36.7M -$85.6M -$95.2M -$137.8M
 
Net Interest Expenses $12.5M $13M $9.9M $12.3M $9.9M
EBT. Incl. Unusual Items -$38.6M -$5.1M -$93.1M -$111.4M -$160.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.4M -$12.1M -$15.8M $26M -$501K
Net Income to Company -$33.2M $7M -$77.3M -$137.5M -$160.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.2M $7M -$77.3M -$137.5M -$160.3M
 
Basic EPS (Cont. Ops) -$0.89 $0.13 -$1.32 -$2.29 -$2.00
Diluted EPS (Cont. Ops) -$0.89 $0.13 -$1.32 -$2.29 -$2.00
Weighted Average Basic Share $37.4M $53M $58.5M $60.1M $80.2M
Weighted Average Diluted Share $37.4M $54.9M $58.5M $60.1M $80.2M
 
EBITDA -$23.6M $9.6M -$82.4M -$97.6M -$149.1M
EBIT -$26.1M $7.9M -$83.2M -$99.1M -$150.9M
 
Revenue (Reported) $59.2M $22.3M -- -- $28M
Operating Income (Reported) -$16.8M -$36.7M -$85.6M -$95.2M -$137.8M
Operating Income (Adjusted) -$26.1M $7.9M -$83.2M -$99.1M -$150.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $7M $50M
Revenue Growth (YoY) -- -- -- -- 613.22%
 
Cost of Revenues -- -- -- $117K $6.2M
Gross Profit -- -- -- $6.9M $43.9M
Gross Profit Margin -- -- -- 98.33% 87.7%
 
R&D Expenses $5.6M $4.4M $2.9M $2.8M $3.8M
Selling, General & Admin $8.4M $21.3M $14.1M $39.2M $40.4M
Other Inc / (Exp) $508K $489K $517K $903K $610K
Operating Expenses $14M $25.7M $17M $42M $44.2M
Operating Income -$14M -$25.7M -$17M -$35.1M -$327K
 
Net Interest Expenses $3.3M $1.9M $3.6M $2M $2.8M
EBT. Incl. Unusual Items -$16.7M -$27.1M -$20.1M -$36.2M -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5M -$5.1M $70K $89K $88K
Net Income to Company -$11.7M -$22M -$20.1M -$36.3M -$2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.7M -$22M -$20.1M -$36.3M -$2.6M
 
Basic EPS (Cont. Ops) -$0.20 -$0.38 -$0.33 -$0.41 -$0.03
Diluted EPS (Cont. Ops) -$0.20 -$0.38 -$0.33 -$0.41 -$0.03
Weighted Average Basic Share $58.2M $58.6M $60.2M $89.4M $96.3M
Weighted Average Diluted Share $58.2M $58.6M $60.2M $89.4M $96.3M
 
EBITDA -$13.2M -$25M -$16.1M -$33.6M $1.3M
EBIT -$13.5M -$25.2M -$16.5M -$34.2M $283K
 
Revenue (Reported) -- -- -- $7M $50M
Operating Income (Reported) -$14M -$25.7M -$17M -$35.1M -$327K
Operating Income (Adjusted) -$13.5M -$25.2M -$16.5M -$34.2M $283K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $138.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $11.2M
Gross Profit $25.2M -- -- $8.4M $127M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.9M $20.3M $16.6M $17.1M $13.3M
Selling, General & Admin $31.1M $56.4M $78.6M $127.4M $177.7M
Other Inc / (Exp) $39.6M $5.2M -$2.3M -$12.3M $1.5M
Operating Expenses $54.6M $76.7M $95.1M $144.5M $191M
Operating Income -$29.4M -$76.7M -$95.1M -$136.2M -$64M
 
Net Interest Expenses $12.9M $9.1M $13.2M $10.8M $10.5M
EBT. Incl. Unusual Items -$2.7M -$80.6M -$110.7M -$159.3M -$73M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$18.3M -$14.3M $21.6M -$316K -$428K
Net Income to Company $15.6M -$66.3M -$132.3M -$158.9M -$72.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.6M -$66.3M -$132.3M -$158.9M -$72.6M
 
Basic EPS (Cont. Ops) $0.28 -$1.13 -$2.23 -$2.16 -$0.76
Diluted EPS (Cont. Ops) $0.20 -$1.13 -$2.23 -$2.16 -$0.76
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $12.3M -$70.5M -$96.4M -$146.1M -$60.5M
EBIT $10.2M -$71.5M -$97.5M -$148.5M -$62.5M
 
Revenue (Reported) -- -- -- -- $138.2M
Operating Income (Reported) -$29.4M -$76.7M -$95.1M -$136.2M -$64M
Operating Income (Adjusted) $10.2M -$71.5M -$97.5M -$148.5M -$62.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $22.3M -- -- $8.5M $118.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7M -- -- $153K $10.5M
Gross Profit $16.6M -- -- $8.4M $108.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.2M $15M $14.5M $10.9M $10.9M
Selling, General & Admin $23.4M $47.5M $57.5M $110.4M $136.4M
Other Inc / (Exp) $41.1M $1.8M -$3M -$11.4M $3.1M
Operating Expenses $39M $62.5M $72M $121.3M $147.3M
Operating Income -$22.4M -$62.5M -$72M -$112.9M -$39.1M
 
Net Interest Expenses $9.7M $5.8M $9.1M $7.5M $8.1M
EBT. Incl. Unusual Items $9M -$66.5M -$84.1M -$131.9M -$44.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.3M -$11.5M $25.9M -$401K -$328K
Net Income to Company $18.3M -$55M -$110M -$131.5M -$43.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.3M -$55M -$110M -$131.5M -$43.8M
 
Basic EPS (Cont. Ops) $0.35 -$0.94 -$1.85 -$1.72 -$0.47
Diluted EPS (Cont. Ops) $0.27 -$0.94 -$1.85 -$1.72 -$0.47
Weighted Average Basic Share $153.5M $175.5M $178.1M $230.5M $284.1M
Weighted Average Diluted Share $169.2M $175.5M $178.1M $230.5M $284.1M
 
EBITDA $20M -$60.1M -$74.1M -$122.6M -$34M
EBIT $18.7M -$60.7M -$75M -$124.4M -$36M
 
Revenue (Reported) $22.3M -- -- $8.5M $118.7M
Operating Income (Reported) -$22.4M -$62.5M -$72M -$112.9M -$39.1M
Operating Income (Adjusted) $18.7M -$60.7M -$75M -$124.4M -$36M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $9.8M $71.7M $50.7M $74M $31.2M
Short Term Investments $54.4M $149.7M $106.5M $22.5M $73.9M
Accounts Receivable, Net $8.3M -- -- -- $12.1M
Inventory $3.6M -- -- -- $10.4M
Prepaid Expenses $2.1M $2.5M $3.2M $1.5M $4.4M
Other Current Assets $561K $1.1M $550K $573K $913K
Total Current Assets $82.4M $263.5M $192.5M $100.8M $134.2M
 
Property Plant And Equipment $10.6M $8.2M $11.5M $13.2M $13.1M
Long-Term Investments -- -- -- -- --
Goodwill $18.5M $16.8M $16.8M $16.8M $16.8M
Other Intangibles $813K -- -- -- --
Other Long-Term Assets $1.9M $1.5M $1.1M $636K $247K
Total Assets $151.4M $311.6M $247.3M $132.8M $164.7M
 
Accounts Payable $6.1M $2.9M $7.7M $7.9M $11.4M
Accrued Expenses $18.6M $7.5M $8.9M $7.4M $12M
Current Portion Of Long-Term Debt -- -- -- $37.7M --
Current Portion Of Capital Lease Obligations $645K $474K $900K $960K $934K
Other Current Liabilities $1.2M $479K $350K $292K $261K
Total Current Liabilities $36M $15.1M $21M $55.8M $36.9M
 
Long-Term Debt $121.7M $128.2M $142.4M $91.6M --
Capital Leases -- -- -- -- --
Total Liabilities $180.6M $149.4M $169M $153.9M $77M
 
Common Stock $429K $588K $591K $633K $950K
Other Common Equity Adj -$22.8M -$21.1M -$23.9M -$26.3M -$23.2M
Common Equity -$29.2M $162.3M $78.2M -$21.2M $87.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$29.2M $162.3M $78.2M -$21.1M $87.7M
 
Total Liabilities and Equity $151.4M $311.6M $247.3M $132.8M $164.7M
Cash and Short Terms $64.2M $221.4M $157.2M $96.5M $105.1M
Total Debt $121.7M $128.2M $142.4M $129.3M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $83.1M $58.2M $60.7M $51.8M $28.6M
Short Term Investments $148.5M $122.9M $45.8M $101.4M $37.2M
Accounts Receivable, Net -- -- -- $6.2M $37.1M
Inventory -- -- -- $5.3M $16.1M
Prepaid Expenses $2.9M $2.8M $3.7M $5.5M $6.3M
Other Current Assets $455K $658K $844K $779K $1.9M
Total Current Assets $281.7M $205.8M $113.2M $172.3M $127.3M
 
Property Plant And Equipment $8.4M $9.4M $13.8M $13.3M $13.8M
Long-Term Investments -- -- -- -- --
Goodwill $16.8M $16.8M $16.8M $16.8M $16.8M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.6M $1.2M $741K $344K $399K
Total Assets $327.6M $264.1M $145.8M $203.1M $158.3M
 
Accounts Payable $2.7M $6.9M $2.5M $13.3M $7.9M
Accrued Expenses $15.6M $7.4M $6.9M $12.4M $14.7M
Current Portion Of Long-Term Debt -- -- $26.3M $21.2M --
Current Portion Of Capital Lease Obligations $520K $504K $1M $916K $725K
Other Current Liabilities $536K $393K $293K $269K $234K
Total Current Liabilities $23M $17.6M $41.5M $54.1M $42.8M
 
Long-Term Debt $126.5M $142.1M $109.9M -- --
Capital Leases -- -- -- -- --
Total Liabilities $156.4M $165.1M $158.2M $93M $83.6M
 
Common Stock $587K $591K $613K $945K $963K
Other Common Equity Adj -$21.9M -$22.7M -$27.9M -$26M -$23.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $171.2M $99M -$12.4M $110.1M $74.7M
 
Total Liabilities and Equity $327.6M $264.1M $145.8M $203.1M $158.3M
Cash and Short Terms $231.6M $181.1M $106.5M $153.2M $65.8M
Total Debt $126.5M $142.1M $136.2M $21.2M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$33.2M $7M -$77.3M -$137.5M -$160.3M
Depreciation & Amoritzation $2.5M $1.7M $815K $1.5M $1.8M
Stock-Based Compensation $519K $3M $8.9M $7M $15.8M
Change in Accounts Receivable $1.5M $10.5M $2.8M $30K -$10.2M
Change in Inventories $1.2M -$1.4M -- -- -$9.5M
Cash From Operations -$38.3M -$48.7M -$77.3M -$70.3M -$128.5M
 
Capital Expenditures $29K $98K $26K $716K --
Cash Acquisitions -- $25.5M $16.5M -- --
Cash From Investing $38.7M -$69.7M $56.9M $79.7M -$50.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$21.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$145K -- -- -$13.5M $8.1M
Cash From Financing -$27K $179.7M $263K $14.5M $135.3M
 
Beginning Cash (CF) $9.3M $9.8M $71.7M $50.7M $74M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $371K $61.2M -$20.1M $23.9M -$43.3M
Ending Cash (CF) $9.8M $71.7M $50.7M $74M $31.2M
 
Levered Free Cash Flow -$38.4M -$48.8M -$77.3M -$71M -$128.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$11.7M -$22M -$20.1M -$36.3M -$2.6M
Depreciation & Amoritzation $322K $197K $401K $595K $1M
Stock-Based Compensation $194K $2.4M $1.9M $3.1M $5.4M
Change in Accounts Receivable $5.7M $1K -$3K -$6.6M -$4.2M
Change in Inventories $1K -- -- -$3.8M -$3M
Cash From Operations -$10.2M -$21.2M -$6.8M -$38.2M -$6.9M
 
Capital Expenditures $33K -- $716K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.3M $12.3M $2.5M $9.8M $4.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $30M --
Cash From Financing -$16K $114K $10.7M $30.5M $1.2M
 
Beginning Cash (CF) $102.2M $67.1M $54.1M $50M $28.8M
Foreign Exchange Rate Adjustment $443K -$143K $151K -$229K $518K
Additions / Reductions -$19.5M -$8.8M $6.4M $2.1M -$783K
Ending Cash (CF) $83.1M $58.2M $60.7M $51.8M $28.6M
 
Levered Free Cash Flow -$10.2M -$21.2M -$7.5M -$38.2M -$6.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $15.6M -$66.3M -$132.3M -$158.9M -$72.6M
Depreciation & Amoritzation $2.1M $1M $1.1M $2.4M $2M
Stock-Based Compensation $2M $7.4M $7.9M $14.2M $19.8M
Change in Accounts Receivable $10.5M $3.3M -$256K -$6.2M -$29M
Change in Inventories -$2.7M -- -- -$5.3M -$9.5M
Cash From Operations -$37.9M -$73.9M -$77.4M -$115.8M -$82.8M
 
Capital Expenditures $33K $91K $716K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$71.8M $48.9M $72.1M -$55.1M $64.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$17.5M -$3.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $179.5M $446K $7.9M $163.1M -$6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $69.8M -$24.6M $2.6M -$7.9M -$24M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$37.9M -$74M -$78.2M -$115.8M -$82.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $18.3M -$55M -$110M -$131.5M -$43.8M
Depreciation & Amoritzation $1.3M $614K $907K $1.8M $2M
Stock-Based Compensation $1.7M $6.1M $5.1M $12.3M $16.3M
Change in Accounts Receivable $10.3M $3.1M $27K -$6.2M -$25M
Change in Inventories -$1.4M -- -- -$5.3M -$5.3M
Cash From Operations -$29.6M -$54.8M -$54.9M -$100.5M -$54.8M
 
Capital Expenditures $33K $26K $716K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$77M $41.6M $56.8M -$78M $36.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$17.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$4.8M $25.6M --
Cash From Financing $179.5M $263K $7.9M $156.4M $15.1M
 
Beginning Cash (CF) $185.5M $198M $165.7M $207.4M $95.8M
Foreign Exchange Rate Adjustment $406K -$621K $201K -$113K $238K
Additions / Reductions $72.9M -$12.9M $9.8M -$22.1M -$2.8M
Ending Cash (CF) $258.8M $184.5M $175.7M $185.2M $93.2M
 
Levered Free Cash Flow -$29.6M -$54.8M -$55.7M -$100.5M -$54.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
40
MSTR alert for Dec 24

MicroStrategy [MSTR] is up 8.07% over the past day.

Sell
26
NUTX alert for Dec 24

Nutex Health [NUTX] is down 1.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock