Financhill
Buy
70

AVDL Quote, Financials, Valuation and Earnings

Last price:
$21.59
Seasonality move :
17.56%
Day range:
$21.52 - $21.67
52-week range:
$6.38 - $23.57
Dividend yield:
0%
P/E ratio:
299.90x
P/S ratio:
8.54x
P/B ratio:
21.47x
Volume:
912.3K
Avg. volume:
2.4M
1-year change:
110.95%
Market cap:
$2.1B
Revenue:
$169.1M
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $22.3M -- -- $28M $169.1M
Revenue Growth (YoY) -62.28% -100% -- -- 504.79%
 
Cost of Revenues $6.1M $815K $1.5M $2.6M $15.3M
Gross Profit $16.2M -$815K -$1.5M $25.4M $153.8M
Gross Profit Margin 72.47% -- -- 90.66% 90.97%
 
R&D Expenses $20.4M $17.1M $20.7M $13.3M $15.2M
Selling, General & Admin $32.4M $68.5M $74.5M $151.7M $181M
Other Inc / (Exp) $44.6M $2.4M -$3.9M -$13M $4.2M
Operating Expenses $52.8M $84.8M $93.7M $163.2M $196.2M
Operating Income -$36.7M -$85.6M -$95.2M -$137.8M -$42.4M
 
Net Interest Expenses $13M $9.9M $12.3M $9.9M $10.8M
EBT. Incl. Unusual Items -$5.1M -$93.1M -$111.4M -$160.8M -$49.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12.1M -$15.8M $26M -$501K -$247K
Net Income to Company $7M -$77.3M -$137.5M -$160.3M -$48.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7M -$77.3M -$137.5M -$160.3M -$48.8M
 
Basic EPS (Cont. Ops) $0.13 -$1.32 -$2.29 -$2.00 -$0.51
Diluted EPS (Cont. Ops) $0.13 -$1.32 -$2.29 -$2.00 -$0.51
Weighted Average Basic Share $53M $58.5M $60.1M $80.2M $95.1M
Weighted Average Diluted Share $54.9M $58.5M $60.1M $80.2M $95.1M
 
EBITDA -$35M -$84.8M -$93.7M -$136.1M -$39.7M
EBIT -$36.7M -$85.6M -$95.2M -$137.8M -$42.4M
 
Revenue (Reported) $22.3M -- -- $28M $169.1M
Operating Income (Reported) -$36.7M -$85.6M -$95.2M -$137.8M -$42.4M
Operating Income (Adjusted) -$36.7M -$85.6M -$95.2M -$137.8M -$42.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $7M $50M $77.5M
Revenue Growth (YoY) -- -- -- 613.22% 54.86%
 
Cost of Revenues $197K $401K $712K $6.2M -$3M
Gross Profit -$197K -$401K $6.3M $43.9M $80.5M
Gross Profit Margin -- -- 89.85% 87.7% --
 
R&D Expenses $4.4M $2.9M $2.8M $3.8M $27M
Selling, General & Admin $21.3M $14.1M $39.2M $40.4M $52.6M
Other Inc / (Exp) $489K $517K $903K $610K --
Operating Expenses $25.5M $16.6M $41.4M $44.2M $78.5M
Operating Income -$25.7M -$17M -$35.1M -$327K $1.9M
 
Net Interest Expenses $1.9M $3.6M $2M $2.8M $2.4M
EBT. Incl. Unusual Items -$27.1M -$20.1M -$36.2M -$2.5M $54K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.1M $70K $89K $88K $34K
Net Income to Company -$21.1M -$16.1M -$36.5M -$3.2M $56.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22M -$20.1M -$36.3M -$2.6M $20K
 
Basic EPS (Cont. Ops) -$0.38 -$0.33 -$0.41 -$0.03 $0.00
Diluted EPS (Cont. Ops) -$0.38 -$0.33 -$0.41 -$0.03 $0.00
Weighted Average Basic Share $58.6M $60.2M $89.4M $96.3M $97.1M
Weighted Average Diluted Share $58.6M $60.2M $89.4M $96.3M $101.3M
 
EBITDA -$25.5M -$16.6M -$34.5M $708K $3.1M
EBIT -$25.7M -$17M -$35.1M -$327K $1.9M
 
Revenue (Reported) -- -- $7M $50M $77.5M
Operating Income (Reported) -$25.7M -$17M -$35.1M -$327K $1.9M
Operating Income (Adjusted) -$25.7M -$17M -$35.1M -$327K $1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $8.5M $138.2M $248.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1M $1.1M $2.5M $11.2M $13.8M
Gross Profit -$1M -$1.1M $6M $127M $234.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.3M $16.6M $17.1M $13.3M $39.9M
Selling, General & Admin $56.4M $78.6M $127.4M $177.7M $191.5M
Other Inc / (Exp) $5.2M -$2.3M -$12.3M $1.5M --
Operating Expenses $75.7M $94M $142.2M $191M $230.2M
Operating Income -$76.7M -$95.1M -$136.2M -$64M $4.5M
 
Net Interest Expenses $9.1M $13.2M $10.8M $10.5M $9.7M
EBT. Incl. Unusual Items -$80.6M -$110.7M -$159.3M -$73M -$3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$14.3M $21.6M -$316K -$428K -$3M
Net Income to Company -$65.9M -$124.3M -$162.1M -$71.3M $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$66.3M -$132.3M -$158.9M -$72.6M -$278K
 
Basic EPS (Cont. Ops) -$1.13 -$2.24 -$2.16 -$0.77 -$0.00
Diluted EPS (Cont. Ops) -$1.13 -$2.24 -$2.16 -$0.77 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$75.7M -$94M -$133.8M -$62M $8.2M
EBIT -$76.7M -$95.1M -$136.2M -$64M $4.5M
 
Revenue (Reported) -- -- $8.5M $138.2M $248.5M
Operating Income (Reported) -$76.7M -$95.1M -$136.2M -$64M $4.5M
Operating Income (Adjusted) -$76.7M -$95.1M -$136.2M -$64M $4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $8.5M $118.7M $198.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $614K $907K $1.9M $10.5M $8.9M
Gross Profit -$614K -$907K $6.6M $108.2M $189.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15M $14.5M $10.9M $10.9M $35.6M
Selling, General & Admin $47.5M $57.5M $110.4M $136.4M $146.8M
Other Inc / (Exp) $1.8M -$3M -$11.4M $3.1M $363K
Operating Expenses $61.8M $71.1M $119.5M $147.3M $181.3M
Operating Income -$62.5M -$72M -$112.9M -$39.1M $7.8M
 
Net Interest Expenses $5.8M $9.1M $7.5M $8.1M $7M
EBT. Incl. Unusual Items -$66.5M -$84.1M -$131.9M -$44.1M $1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$11.5M $25.9M -$401K -$328K -$3.1M
Net Income to Company -$54.1M -$103.7M -$132.4M -$44.2M $5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55M -$110M -$131.5M -$43.8M $4.8M
 
Basic EPS (Cont. Ops) -$0.94 -$1.86 -$1.72 -$0.47 $0.05
Diluted EPS (Cont. Ops) -$0.94 -$1.86 -$1.72 -$0.47 $0.05
Weighted Average Basic Share $175.5M $178.1M $230.5M $284.1M $290.4M
Weighted Average Diluted Share $175.5M $178.1M $230.5M $284.1M $297M
 
EBITDA -$61.8M -$71.1M -$111.2M -$37.1M $10.8M
EBIT -$62.5M -$72M -$112.9M -$39.1M $7.8M
 
Revenue (Reported) -- -- $8.5M $118.7M $198.1M
Operating Income (Reported) -$62.5M -$72M -$112.9M -$39.1M $7.8M
Operating Income (Adjusted) -$62.5M -$72M -$112.9M -$39.1M $7.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $221.4M $157.2M $96.5M $105.1M $73.8M
Short Term Investments $149.7M $106.5M $22.5M $73.9M $22.4M
Accounts Receivable, Net -- -- -- $12.1M $34.1M
Inventory -- -- -- $10.4M $20.3M
Prepaid Expenses $1M $3.2M $1.5M $4.4M $5.2M
Other Current Assets $1.1M $550K $573K $2.2M $882K
Total Current Assets $263.5M $192.5M $100.8M $134.2M $134.2M
 
Property Plant And Equipment $3M $2.9M $2.6M $3.2M $2.2M
Long-Term Investments -- -- $1.2M $332K --
Goodwill $16.8M $16.8M $16.8M $16.8M $16.8M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.5M $1.1M $636K $579K $337K
Total Assets $311.6M $247.3M $204.1M $261.1M $265.8M
 
Accounts Payable $2.9M $7.7M $7.9M $11.4M $7.3M
Accrued Expenses $7.5M $8.9M $7.4M $12M $18M
Current Portion Of Long-Term Debt -- -- $37.7M -- --
Current Portion Of Capital Lease Obligations $474K $900K $960K $934K $582K
Other Current Liabilities $479K $350K $292K $261K $273K
Total Current Liabilities $15.1M $21M $55.8M $36.9M $48.8M
 
Long-Term Debt $130.1M $144.1M $92.4M $34.5M $36.4M
Capital Leases -- -- -- -- --
Total Liabilities $149.4M $169M $225.3M $173.4M $192M
 
Common Stock $583K $586K $628K $898K $965K
Other Common Equity Adj -$21.1M -$23.9M -$26.3M -$23.2M -$24.6M
Common Equity $162.3M $78.2M -$21.2M $87.7M $73.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $162.3M $78.2M -$21.1M $87.7M $73.8M
 
Total Liabilities and Equity $311.6M $247.3M $204.1M $261.1M $265.8M
Cash and Short Terms $221.4M $157.2M $96.5M $105.1M $73.8M
Total Debt $130.1M $144.1M $130.1M $34.5M $36.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $181.1M $106.5M $153.2M $65.8M $91.6M
Short Term Investments $122.9M $45.8M $101.4M $37.2M --
Accounts Receivable, Net -- -- $6.2M $37.1M $42.4M
Inventory -- -- $5.3M $16.1M $23.9M
Prepaid Expenses $2.8M $3.7M -- $6.3M $13.5M
Other Current Assets $658K $844K $779K $1.9M --
Total Current Assets $205.8M $113.2M $172.3M $127.3M $172.2M
 
Property Plant And Equipment $2.4M $2.8M $3.5M $2.4M $3M
Long-Term Investments -- -- $409K -- --
Goodwill $16.8M $16.8M $16.8M $16.8M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2M $741K $344K $399K --
Total Assets $264.1M $145.8M $203.1M $158.3M $199.4M
 
Accounts Payable $6.9M $2.5M $13.3M $7.9M $12.6M
Accrued Expenses $7.4M $6.9M $12.4M $14.7M --
Current Portion Of Long-Term Debt -- $26.3M $21.2M -- --
Current Portion Of Capital Lease Obligations $504K $1M $916K $725K --
Other Current Liabilities $393K $293K $269K $234K --
Total Current Liabilities $17.6M $41.5M $54.1M $42.8M $62.5M
 
Long-Term Debt $143.5M $111M $33.1M $35.7M $36.6M
Capital Leases -- -- -- -- --
Total Liabilities $165.1M $158.2M $93M $83.6M $101.2M
 
Common Stock $586K $608K $893K $963K $972K
Other Common Equity Adj -$22.7M -$27.9M -$26M -$23.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $99M -$12.4M $110.1M $74.7M $98.2M
 
Total Liabilities and Equity $264.1M $145.8M $203.1M $158.3M $199.4M
Cash and Short Terms $181.1M $106.5M $153.2M $65.8M $91.6M
Total Debt $143.5M $137.3M $54.3M $35.7M $36.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7M -$77.3M -$137.5M -$160.3M -$48.8M
Depreciation & Amoritzation $1.7M $815K $1.5M $1.8M $2.7M
Stock-Based Compensation $3M $8.9M $7M $15.8M $20.4M
Change in Accounts Receivable $10.5M $2.8M $30K -$10.2M -$22M
Change in Inventories -$1.4M -- -- -$9.5M -$9.2M
Cash From Operations -$48.7M -$77.3M -$75.1M -$132.9M -$46.9M
 
Capital Expenditures $98K $26K $716K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$69.7M $56.9M $79.7M -$50.1M $51.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$8.7M -$38.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$4.8M $25.6M --
Cash From Financing $179.7M $263K $19.3M $139.7M $16M
 
Beginning Cash (CF) $71.7M $50.7M $74M $31.2M $51.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.9M -$21M $23.3M -$42.8M $20.2M
Ending Cash (CF) $134.4M $28.8M $96.6M -$11.2M $70.9M
 
Levered Free Cash Flow -$48.8M -$77.3M -$75.8M -$132.9M -$46.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$21.1M -$16.1M -$36.5M -$3.2M $56.1K
Depreciation & Amoritzation $186.9K $361.6K $598.5K $1.1M $1.2M
Stock-Based Compensation $2.3M $1.7M $3.1M $5.6M $5.2M
Change in Accounts Receivable -$50K -$3.8K -$4.7M -$4.5M -$1.9M
Change in Inventories -- -- -$3.9M -$3.1M -$737.3K
Cash From Operations -$20.3M -$4.7M -$38.5M -$7.7M $23.3M
 
Capital Expenditures -$400 $674.6K -- -- $10.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing $11.6M $634.1K $9.9M $5.4M -$8.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $30M -- --
Cash From Financing $109.7K $10M $30.6M $1.4M $2.6M
 
Beginning Cash (CF) $58.2M $60.7M $51.8M $28.6M $79.8M
Foreign Exchange Rate Adjustment -$132.8K $140.7K -$230.6K $519.4K $151.7K
Additions / Reductions -$8.8M $6.1M $1.8M -$301.3K $17.3M
Ending Cash (CF) $49.3M $67M $53.4M $28.8M $97.2M
 
Levered Free Cash Flow -$20.3M -$5.4M -$38.5M -$7.7M $23.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$65.9M -$124.3M -$162.1M -$71.3M $1.1M
Depreciation & Amoritzation $1M $1M $2.4M $2M $3.8M
Stock-Based Compensation $7.4M $7.4M $14.4M $19.8M $18.8M
Change in Accounts Receivable $3.3M -$300.2K -$4.3M -$31.1M -$5.2M
Change in Inventories -$5.9K -- -- -$9.5M -$8M
Cash From Operations -$74.1M -$77.1M -$122.2M -$82M $37M
 
Capital Expenditures $93.7K $674.2K $20.3K -- $198.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing $48.2M $67.7M -$54.7M $66M $9.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$26.2M -$21.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.2M $12M $168.7M -$7.7M $4.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24.9M $2.4M -$9.2M -$22.9M $52.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$74.1M -$77.8M -$122.2M -$82M $36.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$54.1M -$103.7M -$132.4M -$44.2M $5M
Depreciation & Amoritzation $604.1K $854.6K $1.8M $2M $3.1M
Stock-Based Compensation $6M $4.8M $12.4M $16.4M $15.1M
Change in Accounts Receivable $3M $25.4K -$4.4M -$25.3M -$8.7M
Change in Inventories -- -- -$3.9M -$5.3M -$4.2M
Cash From Operations -$53.9M -$56.3M -$105.5M -$55.4M $27.9M
 
Capital Expenditures $25.6K $674.6K -- -- $198.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing $40.9M $53.5M -$78.5M $37.3M -$4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$17.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$4.8M $25.6M -- --
Cash From Financing $258.8K $12M $161.9M $15.2M $4.4M
 
Beginning Cash (CF) $184.5M $175.7M $185.2M $93.2M $199.6M
Foreign Exchange Rate Adjustment -$611K $189.4K -$113.8K $240.5K $2.1M
Additions / Reductions -$13.3M $9.4M -$22.3M -$2.6M $29.8M
Ending Cash (CF) $170.5M $185.3M $162.8M $90.9M $231.4M
 
Levered Free Cash Flow -$53.9M -$57M -$105.5M -$55.4M $27.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock