Financhill
Sell
30

AMRN Quote, Financials, Valuation and Earnings

Last price:
$13.75
Seasonality move :
18.48%
Day range:
$13.51 - $13.91
52-week range:
$7.08 - $20.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.17x
P/B ratio:
0.62x
Volume:
85.2K
Avg. volume:
85K
1-year change:
49.99%
Market cap:
$285.9M
Revenue:
$228.7M
EPS (TTM):
-$4.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $618.8M $583.1M $369M $308.1M $228.7M
Revenue Growth (YoY) 43.4% -5.77% -36.73% -16.5% -25.77%
 
Cost of Revenues $134.5M $124.2M $129.7M $105.5M $150.3M
Gross Profit $484.3M $458.9M $239.2M $202.6M $78.4M
Gross Profit Margin 78.26% 78.71% 64.84% 65.75% 34.28%
 
R&D Expenses $37.2M $26.4M $27.3M $19.3M $17.9M
Selling, General & Admin $466.9M $408.3M $281.9M $188.2M $138.2M
Other Inc / (Exp) $104K -$14M -$14.3M -$8.9M $1.2M
Operating Expenses $504.1M $434.7M $331.5M $220M $170.2M
Operating Income -$19.8M $24.2M -$92.3M -$17.5M -$91.8M
 
Net Interest Expenses $2.6M $129K -- -- --
EBT. Incl. Unusual Items -$17.4M $11.3M -$103.7M -$53.9M -$77.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $750.8K $3.6M $2M $5.5M $5M
Net Income to Company -$18.1M $7.7M -$105.7M -$59.3M -$82.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.1M $7.7M -$105.7M -$59.3M -$82.2M
 
Basic EPS (Cont. Ops) -$0.05 $0.02 -$0.26 -$0.15 -$4.00
Diluted EPS (Cont. Ops) -$0.05 $0.02 -$0.26 -$0.15 -$4.00
Weighted Average Basic Share $381.8M $396M $401.2M $407.7M $410.9M
Weighted Average Diluted Share $381.8M $402.5M $401.2M $407.7M $410.9M
 
EBITDA -$17.8M $27.1M -$89.2M -$14.5M -$88.8M
EBIT -$19.8M $24.2M -$92.3M -$17.5M -$91.8M
 
Revenue (Reported) $618.8M $583.1M $369M $308.1M $228.7M
Operating Income (Reported) -$19.8M $24.2M -$92.3M -$17.5M -$91.8M
Operating Income (Adjusted) -$19.8M $24.2M -$92.3M -$17.5M -$91.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $141.4M $89.1M $65.7M $42.7M $49.4M
Revenue Growth (YoY) -11.24% -36.98% -26.3% -34.93% 15.54%
 
Cost of Revenues $30.9M $27.6M $36.8M $27M $28.2M
Gross Profit $110.5M $61.6M $28.9M $15.7M $21.2M
Gross Profit Margin 78.18% 69.08% 44.04% 36.7% 42.97%
 
R&D Expenses $7M $4.9M $4.3M $3.8M $3.3M
Selling, General & Admin $102.5M $53.9M $41.6M $33.4M $17.8M
Other Inc / (Exp) -$14.2M -$3M -$1.3M $265K --
Operating Expenses $109.5M $63.2M $49.5M $41.1M $22.9M
Operating Income $1M -$1.6M -$20.6M -$25.4M -$1.7M
 
Net Interest Expenses $391.2K -- -- -- --
EBT. Incl. Unusual Items -$12.9M -$3.8M -$18.7M -$21.7M -$8.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $183.2K $1.2M $498.1K $3.6M -$374.7K
Net Income to Company -$13.2M -$4.7M -$19.3M -$25.3M -$7.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.1M -$5.1M -$19.2M -$25.4M -$7.7M
 
Basic EPS (Cont. Ops) -$0.03 -$0.01 -$0.05 -$0.06 -$0.37
Diluted EPS (Cont. Ops) -$0.03 -$0.01 -$0.05 -$0.06 -$0.37
Weighted Average Basic Share $396.6M $404.6M $408.4M $411.2M $20.8M
Weighted Average Diluted Share $396.6M $404.6M $408.4M $411.2M $20.8M
 
EBITDA $1.8M -$869.5K -$19.9M -$24.7M -$825K
EBIT $1M -$1.6M -$20.6M -$25.4M -$1.7M
 
Revenue (Reported) $141.4M $89.1M $65.7M $42.7M $49.4M
Operating Income (Reported) $1M -$1.6M -$20.6M -$25.4M -$1.7M
Operating Income (Adjusted) $1M -$1.6M -$20.6M -$25.4M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $606.9M $421.5M $323.8M $242.1M $226.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $128.2M $133M $141.9M $108.5M $141.2M
Gross Profit $478.7M $288.4M $181.9M $133.6M $85.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.5M $27.6M $18.7M $17.7M $17.4M
Selling, General & Admin $433.5M $315.1M $210.4M $179.5M $121.3M
Other Inc / (Exp) -$14.5M -$15.2M -$6.2M $697K --
Operating Expenses $463M $354.6M $243.8M $177.8M $149.4M
Operating Income $15.7M -$66.2M -$61.9M -$44.2M -$63.7M
 
Net Interest Expenses $639.7K $23K -- -- --
EBT. Incl. Unusual Items $2.6M -$79.9M -$58.1M -$30M -$84.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M $11.3M -$5.6M $9.7M $1.1M
Net Income to Company -$2.1M -$90.8M -$53.7M -$39.5M -$86.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M -$91.1M -$52.6M -$39.6M -$85.9M
 
Basic EPS (Cont. Ops) -$0.00 -$0.23 -$0.13 -$0.10 -$4.17
Diluted EPS (Cont. Ops) -$0.01 -$0.23 -$0.13 -$0.10 -$4.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $18.3M -$63.1M -$58.9M -$41.1M -$60.6M
EBIT $15.7M -$66.2M -$61.9M -$44.2M -$63.7M
 
Revenue (Reported) $606.9M $421.5M $323.8M $242.1M $226.9M
Operating Income (Reported) $15.7M -$66.2M -$61.9M -$44.2M -$63.7M
Operating Income (Adjusted) $15.7M -$66.2M -$61.9M -$44.2M -$63.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $438.2M $276.8M $232.9M $166.8M $165.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $92.7M $101.6M $114.3M $77.9M $69.2M
Gross Profit $345.6M $175.2M $118.6M $88.9M $95.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.5M $22.7M $14.2M $12.6M $12.2M
Selling, General & Admin $315.7M $222.6M $147.5M $138.7M $87.2M
Other Inc / (Exp) -$14.5M -$15.7M -$7.7M $2M -$22.6M
Operating Expenses $337.1M $257.2M $170.7M $128.4M $107.6M
Operating Income $8.5M -$81.9M -$52.1M -$39.5M -$11.7M
 
Net Interest Expenses $475.3K -- -- -- --
EBT. Incl. Unusual Items -$5.1M -$96.3M -$51.3M -$27.5M -$35.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $9.6M $2.1M $6.3M $2.4M
Net Income to Company -$7M -$105.6M -$53.6M -$33.7M -$37.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.9M -$105.8M -$53.4M -$33.8M -$37.8M
 
Basic EPS (Cont. Ops) -$0.02 -$0.27 -$0.13 -$0.08 -$1.82
Diluted EPS (Cont. Ops) -$0.02 -$0.27 -$0.13 -$0.08 -$1.82
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $62.2M
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $62.2M
 
EBITDA $10.5M -$79.6M -$49.9M -$37.2M -$9.3M
EBIT $8.5M -$81.9M -$52.1M -$39.5M -$11.7M
 
Revenue (Reported) $438.2M $276.8M $232.9M $166.8M $165.2M
Operating Income (Reported) $8.5M -$81.9M -$52.1M -$39.5M -$11.7M
Operating Income (Adjusted) $8.5M -$81.9M -$52.1M -$39.5M -$11.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $504.8M $458M $309.9M $321.2M $294.5M
Short Term Investments $314M $234.7M $91.7M $121.4M $173.2M
Accounts Receivable, Net $154.6M $163.7M $131M $133.6M $122.3M
Inventory $188.9M $234.7M $228.7M $258.6M $166M
Prepaid Expenses -- -- -- -- --
Other Current Assets $30.9M $22.4M $19.5M $11.6M $12.6M
Total Current Assets $879.2M $878.7M $689.1M $725M $595.4M
 
Property Plant And Equipment $10.1M $9.1M $9.9M $8.4M $7.6M
Long-Term Investments $62.5M $35M $1.3M -- --
Goodwill -- -- -- -- --
Other Intangibles $13.8M $23.5M $21.8M $19.3M $16.4M
Other Long-Term Assets $432K $121.7M $164.1M $79M $66M
Total Assets $966M $1.1B $886.2M $831.7M $685.3M
 
Accounts Payable $105.9M $114.9M $64.6M $52.8M $40.4M
Accrued Expenses $169.9M $207.5M $157M $181.2M $122M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $28.8M $45.6M $35.6M $23M $17.5M
Total Current Liabilities $307.4M $370.7M $259.5M $259.3M $179.9M
 
Long-Term Debt $9.2M $8.6M $10M $8.7M $7.7M
Capital Leases -- -- -- -- --
Total Liabilities $338.5M $401M $290.8M $279.6M $199.2M
 
Common Stock $290.1M $294M $299M $302.8M $305.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $627.5M $667.1M $595.3M $552.1M $9.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $627.5M $667.1M $595.3M $552.1M $486.2M
 
Total Liabilities and Equity $966M $1.1B $886.2M $831.7M $685.3M
Cash and Short Terms $504.8M $458M $309.9M $321.2M $294.5M
Total Debt $9.2M $8.6M $10M $8.7M $7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $483.1M $307.6M $321.2M $306.3M $286.9M
Short Term Investments $256.3M $63.2M $49.8M $148.8M --
Accounts Receivable, Net $149.4M $123.4M $122.4M $112.6M $127.3M
Inventory $309.3M $227.6M $254.5M $224M $184.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $21.3M $27.9M $19.5M $7.3M --
Total Current Assets $963M $686.5M $717.5M $650.2M $628.3M
 
Property Plant And Equipment $9.3M $9.5M $8.7M $8M $7.2M
Long-Term Investments $38.8M $2.3M -- -- --
Goodwill -- -- -- -- --
Other Intangibles $24.2M $21.6M $19.7M $17.1M --
Other Long-Term Assets $456K $188.4M $93.2M $75.3M --
Total Assets $1B $908.3M $839M $750.6M $659.8M
 
Accounts Payable $72.4M $93.2M $53.4M $40.5M $36.7M
Accrued Expenses $289.7M $192M $211.3M $161M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $364.7M $287.4M $266.7M $201.6M $182.2M
 
Long-Term Debt $8.7M $9.9M $9M $8.2M $6.7M
Capital Leases -- -- -- -- --
Total Liabilities $393.3M $320.5M $285.9M $219.2M $200.9M
 
Common Stock $293.1M $298.6M $302.3M $305.2M $310M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $642.5M $587.8M $553.1M $531.4M $458.9M
 
Total Liabilities and Equity $1B $908.3M $839M $750.6M $659.8M
Cash and Short Terms $483.1M $307.6M $321.2M $306.3M $286.9M
Total Debt $8.7M $9.9M $9M $8.2M $6.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$18.1M $7.7M -$105.7M -$59.3M -$82.2M
Depreciation & Amoritzation $2.1M $2.9M $3.1M $3M $3M
Stock-Based Compensation $46.2M $36.9M $26.2M $15.7M $17.7M
Change in Accounts Receivable -$39.8M -$8.3M $33M -$2.3M $11.2M
Change in Inventories -$113M -$167M -$36.4M $56.3M $105.5M
Cash From Operations -$21.9M -$66.5M -$180M $6.9M -$31M
 
Capital Expenditures $254K -- $598.6K $535.1K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$379.9M $104.1M $175.2M -$25.6M -$46M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$50.3M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.7M -$9.6M -$1M -$2M -$1.6M
Cash From Financing -$59.4M -$5.1M -$378.8K $230.9K -$1.4M
 
Beginning Cash (CF) $190.9M $223.4M $218.2M $199.8M $121.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$461.2M $32.5M -$5.2M -$18.5M -$78.5M
Ending Cash (CF) -$270.3M $255.9M $213M $181.3M $42.9M
 
Levered Free Cash Flow -$22.2M -$66.5M -$180.6M $6.4M -$31M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.2M -$4.7M -$19.3M -$25.3M -$7.6M
Depreciation & Amoritzation $783.8K $759.4K $734.4K $762.8K $862.8K
Stock-Based Compensation $10.5M $4.8M $3.6M $4.8M $1.9M
Change in Accounts Receivable $33M $20.5M $415.9K $10.9M -$8.2M
Change in Inventories -$37M $20.6M $3M $12.8M $17M
Cash From Operations -$4.6M -$17.3M $7.4M -$2.4M -$12.8M
 
Capital Expenditures -- -- $1K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$99.4M $29.8M $30.9M -$56.7M -$12.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$591K -$166K -$279K -$68K --
Cash From Financing -$117.8K -$153.3K -$279K -$74.1K -$240K
 
Beginning Cash (CF) $226.8M $244.4M $271.3M $157.5M $123.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$104.2M $12.3M $38M -$59.2M -$25.3M
Ending Cash (CF) $122.6M $256.8M $309.3M $98.3M $97.8M
 
Levered Free Cash Flow -$4.6M -$17.3M $7.4M -$2.4M -$12.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.1M -$90.8M -$53.7M -$39.5M -$86.2M
Depreciation & Amoritzation $2.6M $3.1M $3M $3M $3.1M
Stock-Based Compensation $38.6M $29.4M $17.8M $19M $15.7M
Change in Accounts Receivable -$1.1M $26M $1.5M $9.6M -$14.1M
Change in Inventories -$161.6M -$105.4M $68.9M $48.4M $104.2M
Cash From Operations -$76.9M -$207.9M $7.4M -$18.4M -$21.8M
 
Capital Expenditures $900 -- $599.6K $511K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $101.7M $225.8M $19.8M -$94.5M -$10.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.1M -$2M -$2.2M -$1.6M --
Cash From Financing -$10.7M -$596.9K $181.6K -$1.4M -$2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14M $17.3M $27.4M -$114.4M -$34.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$76.9M -$207.9M $6.8M -$19M -$21.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7M -$105.6M -$53.6M -$33.7M -$37.7M
Depreciation & Amoritzation $2.1M $2.3M $2.2M $2.3M $2.3M
Stock-Based Compensation $26.9M $19.4M $11M $14.4M $12.4M
Change in Accounts Receivable $5.9M $40.3M $8.8M $20.8M -$4.6M
Change in Inventories -$120.7M -$59M $46.3M $38.4M $37.1M
Cash From Operations -$38.4M -$179.8M $7.6M -$17.8M -$8.6M
 
Capital Expenditures -- -- $1K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $79.3M $201M $45.7M -$23.2M $12.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8.5M -$859K -$2M -$1.6M -$1.8M
Cash From Financing -$4.9M -$412.7K $147.7K -$1.5M -$2M
 
Beginning Cash (CF) $852.6M $699.4M $696.8M $588.4M $391.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36M $20.8M $53.4M -$42.5M $1.8M
Ending Cash (CF) $888.6M $720.2M $750.2M $545.9M $392.9M
 
Levered Free Cash Flow -$38.4M -$179.8M $7.6M -$17.8M -$8.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock