Financhill
Buy
77

CPRX Quote, Financials, Valuation and Earnings

Last price:
$23.38
Seasonality move :
15.63%
Day range:
$22.89 - $23.70
52-week range:
$14.75 - $26.16
Dividend yield:
0%
P/E ratio:
14.89x
P/S ratio:
5.50x
P/B ratio:
3.59x
Volume:
1.6M
Avg. volume:
1.2M
1-year change:
49.33%
Market cap:
$2.9B
Revenue:
$491.7M
EPS (TTM):
$1.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $119.1M $140.8M $214.2M $398.2M $491.7M
Revenue Growth (YoY) 16.39% 18.28% 52.1% 85.9% 23.49%
 
Cost of Revenues $17M $21.9M $34.4M $52M $68.8M
Gross Profit $102M $118.9M $179.8M $346.2M $422.9M
Gross Profit Margin 85.69% 84.46% 83.94% 86.95% 86%
 
R&D Expenses $16.5M $16.9M $19.8M $93.2M $12.6M
Selling, General & Admin $44.2M $49.6M $57.1M $133.7M $177.7M
Other Inc / (Exp) $587K $282K $2.9M $3M $5.1M
Operating Expenses $60.7M $66.6M $78M $259.4M $227.8M
Operating Income $41.3M $52.4M $101.8M $86.8M $195.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $41.9M $52.7M $104.7M $94.5M $216.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$33.1M $13.2M $21.6M $23.1M $52.4M
Net Income to Company $75M $39.5M $83.1M $71.4M $163.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $75M $39.5M $83.1M $71.4M $163.9M
 
Basic EPS (Cont. Ops) $0.72 $0.38 $0.80 $0.67 $1.38
Diluted EPS (Cont. Ops) $0.71 $0.37 $0.75 $0.63 $1.31
Weighted Average Basic Share $103.5M $103.4M $103.4M $106.3M $118.5M
Weighted Average Diluted Share $106.2M $107.8M $111.4M $113.8M $124.9M
 
EBITDA $41.4M $52.6M $103.1M $119.7M $232.9M
EBIT $41.3M $52.4M $101.8M $86.8M $195.1M
 
Revenue (Reported) $119.1M $140.8M $214.2M $398.2M $491.7M
Operating Income (Reported) $41.3M $52.4M $101.8M $86.8M $195.1M
Operating Income (Adjusted) $41.3M $52.4M $101.8M $86.8M $195.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $30.2M $43.1M $85.4M $98.5M $141.4M
Revenue Growth (YoY) 3.67% 42.66% 98.12% 15.4% 43.56%
 
Cost of Revenues $4.7M $5.9M $9.9M $12.5M $17.9M
Gross Profit $25.5M $37.2M $75.4M $86M $123.5M
Gross Profit Margin 84.5% 86.33% 88.35% 87.29% 87.34%
 
R&D Expenses $3M $3.4M $3.6M $2.6M $3.9M
Selling, General & Admin $12.7M $16.4M $29.7M $46.9M $46.9M
Other Inc / (Exp) $81K $93K $1.7M -$1.1M $2.6M
Operating Expenses $15.7M $19.8M $39.8M $58.9M $60.1M
Operating Income $9.8M $17.4M $35.6M $27.1M $63.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $9.9M $17.5M $37.3M $29.1M $71.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $4.2M $7.7M $5.8M $14.5M
Net Income to Company $7.7M $13.2M $29.6M $23.3M $56.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.7M $13.2M $29.6M $23.3M $56.7M
 
Basic EPS (Cont. Ops) $0.07 $0.13 $0.28 $0.20 $0.47
Diluted EPS (Cont. Ops) $0.07 $0.12 $0.26 $0.19 $0.45
Weighted Average Basic Share $103.8M $102.8M $105.6M $116.8M $121.5M
Weighted Average Diluted Share $106.7M $109M $114M $123.4M $127M
 
EBITDA $9.9M $17.4M $42.2M $36.6M $72.8M
EBIT $9.8M $17.4M $35.6M $27.1M $63.4M
 
Revenue (Reported) $30.2M $43.1M $85.4M $98.5M $141.4M
Operating Income (Reported) $9.8M $17.4M $35.6M $27.1M $63.4M
Operating Income (Adjusted) $9.8M $17.4M $35.6M $27.1M $63.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $120.1M $153.7M $256.5M $411.3M $534.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.6M $23.1M $38.4M $54.5M $74.2M
Gross Profit $102.6M $130.6M $218M $356.8M $460.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.3M $17.3M $19.9M $92.2M $14M
Selling, General & Admin $46.9M $53.3M $70.4M $150.9M $177.7M
Other Inc / (Exp) $331K $294K $4.5M $1.9M $8.9M
Operating Expenses $62.2M $70.7M $98M $278.5M $229M
Operating Income $40.4M $60M $120.1M $78.3M $231.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $40.7M $60.2M $124.6M $86.3M $258.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$31.5M $15.2M $25.2M $21.2M $61.1M
Net Income to Company $72.2M $45.1M $99.4M $65.1M $197.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $72.2M $45.1M $99.4M $65.1M $197.4M
 
Basic EPS (Cont. Ops) $0.69 $0.44 $0.95 $0.60 $1.66
Diluted EPS (Cont. Ops) $0.68 $0.42 $0.88 $0.54 $1.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $40.6M $60.1M $127.9M $114M $269.2M
EBIT $40.4M $60M $120.1M $78.3M $231.4M
 
Revenue (Reported) $120.1M $153.7M $256.5M $411.3M $534.6M
Operating Income (Reported) $40.4M $60M $120.1M $78.3M $231.4M
Operating Income (Adjusted) $40.4M $60M $120.1M $78.3M $231.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $30.2M $43.1M $85.4M $98.5M $141.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7M $5.9M $9.9M $12.5M $17.9M
Gross Profit $25.5M $37.2M $75.4M $86M $123.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3M $3.4M $3.6M $2.6M $3.9M
Selling, General & Admin $12.7M $16.4M $29.7M $46.9M $46.9M
Other Inc / (Exp) $81K $93K $1.7M -$1.1M $2.6M
Operating Expenses $15.7M $19.8M $39.8M $58.9M $60.1M
Operating Income $9.8M $17.4M $35.6M $27.1M $63.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $9.9M $17.5M $37.3M $29.1M $71.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $4.2M $7.7M $5.8M $14.5M
Net Income to Company $7.7M $13.2M $29.6M $23.3M $56.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.7M $13.2M $29.6M $23.3M $56.7M
 
Basic EPS (Cont. Ops) $0.07 $0.13 $0.28 $0.20 $0.47
Diluted EPS (Cont. Ops) $0.07 $0.12 $0.26 $0.19 $0.45
Weighted Average Basic Share $103.8M $102.8M $105.6M $116.8M $121.5M
Weighted Average Diluted Share $106.7M $109M $114M $123.4M $127M
 
EBITDA $9.9M $17.4M $42.2M $36.6M $72.8M
EBIT $9.8M $17.4M $35.6M $27.1M $63.4M
 
Revenue (Reported) $30.2M $43.1M $85.4M $98.5M $141.4M
Operating Income (Reported) $9.8M $17.4M $35.6M $27.1M $63.4M
Operating Income (Adjusted) $9.8M $17.4M $35.6M $27.1M $63.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $130.2M $171.4M $298.4M $137.6M $517.6M
Short Term Investments $10M $19.8M -- -- --
Accounts Receivable, Net $6M $6.6M $10.4M $53.5M $65.5M
Inventory $4.7M $7.9M $6.8M $15.6M $19.5M
Prepaid Expenses $7.4M $3.9M $4.8M $12M $20M
Other Current Assets $883K $327K -- $351K $1M
Total Current Assets $159.2M $210.1M $320.8M $219.3M $623.6M
 
Property Plant And Equipment $130K $4M $3.6M $3.7M $3.6M
Long-Term Investments -- -- -- $16.5M $21.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- $32.5M $194M $156.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $192.4M $237.8M $375.6M $470.1M $851.4M
 
Accounts Payable $4.3M $2.8M $4M $14.8M $16.6M
Accrued Expenses $14.4M $19.6M $26.1M $38.3M $88M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $29K $308K $337K $369K $402K
Other Current Liabilities $106K $243K $238K $465K $417K
Total Current Liabilities $22.8M $27.1M $57.6M $76.1M $120.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $22.8M $31M $75.2M $82.2M $123.8M
 
Common Stock $104K $103K $105K $107K $121K
Other Common Equity Adj $31K -$148K $24K $14K $64K
Common Equity $169.6M $206.8M $300.4M $387.9M $727.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $169.6M $206.8M $300.4M $387.9M $727.6M
 
Total Liabilities and Equity $192.4M $237.8M $375.6M $470.1M $851.4M
Cash and Short Terms $140.3M $191.3M $298.4M $137.6M $517.6M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $127.3M $178.4M $148.2M $310.4M $580.7M
Short Term Investments $16M $19.4M -- -- --
Accounts Receivable, Net $5.6M $10.6M $33.4M $60.5M $71.3M
Inventory $4.4M $7.8M $10.3M $20M $19.8M
Prepaid Expenses $7.6M $4.4M $6.4M $13.6M $12.6M
Other Current Assets $276K $433K $335K -- $452K
Total Current Assets $161.5M $221.2M $198.9M $404.6M $685.7M
 
Property Plant And Equipment $4.3M $3.9M $4M $3.7M $3.4M
Long-Term Investments -- -- -- $15.3M $24.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- $184.1M $184.7M $147.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $197.2M $247M $407.2M $646.7M $908.9M
 
Accounts Payable $2.6M $5.1M $3.4M $10.3M $11.2M
Accrued Expenses $9.7M $14.1M $19.8M $43.9M $77.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $122K $316K $345K $377K $410K
Other Current Liabilities $111K $141K $279K $631K $2.2M
Total Current Liabilities $14.4M $22.9M $56.7M $79.6M $111.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $18.6M $26.8M $73.6M $85.3M $114.6M
 
Common Stock $104K $103K $106K $118K $122K
Other Common Equity Adj -$45K -$453K $11K -- -$17K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $178.7M $220.2M $333.7M $561.4M $794.3M
 
Total Liabilities and Equity $197.2M $247M $407.2M $646.7M $908.9M
Cash and Short Terms $143.3M $197.8M $148.2M $310.4M $580.7M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $75M $39.5M $83.1M $71.4M $163.9M
Depreciation & Amoritzation $92K $192K $1.2M $32.9M $37.8M
Stock-Based Compensation $6.3M $6.1M $7.9M $14.3M $22.3M
Change in Accounts Receivable $4.5M -$632K -$3.8M -$43.1M -$12M
Change in Inventories -$2.7M -$3.2M $1.1M -$4.7M -$3.9M
Cash From Operations $45M $60.4M $116M $143.6M $239.8M
 
Capital Expenditures $11K $1M $29K $81.7M $556K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5M -$11M $9.2M -$293.5M -$556K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$12.1M -- -- -$296K
Other Financing Activities -$56K -$153K -$7.9M -$13.6M -$13.6M
Cash From Financing $702K -$8.1M $1.7M -$10.9M $140.7M
 
Beginning Cash (CF) $89.5M $130.2M $171.4M $298.4M $137.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.7M $41.2M $127M -$160.8M $379.9M
Ending Cash (CF) $130.2M $171.4M $298.4M $137.6M $517.6M
 
Levered Free Cash Flow $45M $59.4M $116M $61.9M $239.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $7.7M $13.2M $29.6M $23.3M $56.7M
Depreciation & Amoritzation $97K $34K $6.6M $9.4M $9.5M
Stock-Based Compensation $1.6M $1.9M $2.9M $8.2M $5.9M
Change in Accounts Receivable $386K -$3.9M -$23M -$7M -$5.8M
Change in Inventories $261K $43K $577K -$4.3M -$237K
Cash From Operations $3.8M $8.5M $12.1M $31.9M $60M
 
Capital Expenditures $911K -- $74K $199K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.9M -- -$162.4M -$199K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$2.6M -- -$296K --
Other Financing Activities -- -- -$1.1M -$1.2M -$1.7M
Cash From Financing $188K -$1.6M $149K $141M $3.1M
 
Beginning Cash (CF) $130.2M $171.4M $298.4M $137.6M $517.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.9M $6.9M -$150.1M $172.8M $63.1M
Ending Cash (CF) $127.3M $178.4M $148.2M $310.4M $580.7M
 
Levered Free Cash Flow $2.9M $8.5M $12M $31.7M $60M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $72.2M $45.1M $99.4M $65.1M $197.4M
Depreciation & Amoritzation $112K $129K $7.8M $35.7M $37.8M
Stock-Based Compensation $6.3M $6.4M $8.9M $19.6M $19.9M
Change in Accounts Receivable $1.3M -$5M -$22.9M -$27.1M -$10.8M
Change in Inventories -$2.2M -$3.4M $1.6M -$9.6M $175K
Cash From Operations $41.6M $65M $119.6M $163.5M $267.9M
 
Capital Expenditures $922K $110K $103K $81.9M $357K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.9M -$4.1M -$153.2M -$131.3M -$357K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$14.6M $2.6M -$296K --
Other Financing Activities -- -- -$9M -$13.7M -$14.1M
Cash From Financing $864K -$9.9M $3.4M $130M $2.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.6M $51M -$30.1M $162.2M $270.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $40.7M $64.9M $119.5M $81.6M $267.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $7.7M $13.2M $29.6M $23.3M $56.7M
Depreciation & Amoritzation $97K $34K $6.6M $9.4M $9.5M
Stock-Based Compensation $1.6M $1.9M $2.9M $8.2M $5.9M
Change in Accounts Receivable $386K -$3.9M -$23M -$7M -$5.8M
Change in Inventories $261K $43K $577K -$4.3M -$237K
Cash From Operations $3.8M $8.5M $12.1M $31.9M $60M
 
Capital Expenditures $911K -- $74K $199K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.9M -- -$162.4M -$199K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$2.6M -- -$296K --
Other Financing Activities -- -- -$1.1M -$1.2M -$1.7M
Cash From Financing $188K -$1.6M $149K $141M $3.1M
 
Beginning Cash (CF) $130.2M $171.4M $298.4M $137.6M $517.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.9M $6.9M -$150.1M $172.8M $63.1M
Ending Cash (CF) $127.3M $178.4M $148.2M $310.4M $580.7M
 
Levered Free Cash Flow $2.9M $8.5M $12M $31.7M $60M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock