Financhill
Buy
81

CPRX Quote, Financials, Valuation and Earnings

Last price:
$24.43
Seasonality move :
6.75%
Day range:
$24.04 - $24.59
52-week range:
$19.05 - $26.58
Dividend yield:
0%
P/E ratio:
14.14x
P/S ratio:
5.32x
P/B ratio:
3.24x
Volume:
916.3K
Avg. volume:
1.3M
1-year change:
12.18%
Market cap:
$3B
Revenue:
$491.7M
EPS (TTM):
$1.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $119.1M $140.8M $214.2M $398.2M $491.7M
Revenue Growth (YoY) 16.39% 18.28% 52.1% 85.9% 23.49%
 
Cost of Revenues $17M $21.9M $34.4M $84.5M $106.2M
Gross Profit $102M $118.9M $179.8M $313.7M $385.5M
Gross Profit Margin 85.69% 84.46% 83.94% 78.77% 78.4%
 
R&D Expenses $16.5M $16.9M $19.8M $93.2M $12.6M
Selling, General & Admin $44.2M $45.2M $52M $120.9M $157.3M
Other Inc / (Exp) $587K $282K $2.9M $3M $5.1M
Operating Expenses $60.7M $66.6M $78M $226.9M $190.4M
Operating Income $41.3M $52.4M $101.8M $86.8M $195.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $41.9M $52.7M $104.7M $94.5M $216.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$33.1M $13.2M $21.6M $23.1M $52.4M
Net Income to Company $75M $39.5M $83.1M $71.4M $163.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $75M $39.5M $83.1M $71.4M $163.9M
 
Basic EPS (Cont. Ops) $0.72 $0.38 $0.80 $0.67 $1.38
Diluted EPS (Cont. Ops) $0.71 $0.37 $0.75 $0.63 $1.31
Weighted Average Basic Share $103.5M $103.4M $103.4M $106.3M $118.5M
Weighted Average Diluted Share $106.2M $107.8M $111.4M $113.8M $124.9M
 
EBITDA $41.4M $52.9M $103.3M $120M $233.2M
EBIT $41.3M $52.4M $101.8M $86.8M $195.1M
 
Revenue (Reported) $119.1M $140.8M $214.2M $398.2M $491.7M
Operating Income (Reported) $41.3M $52.4M $101.8M $86.8M $195.1M
Operating Income (Adjusted) $41.3M $52.4M $101.8M $86.8M $195.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $36M $57.2M $102.7M $128.7M $148.4M
Revenue Growth (YoY) 22.64% 59.22% 79.39% 25.33% 15.31%
 
Cost of Revenues $5.3M $9.7M $22.7M $28.6M $32M
Gross Profit $30.6M $47.6M $80M $100.1M $116.4M
Gross Profit Margin 85.23% 83.12% 77.94% 77.76% 78.44%
 
R&D Expenses $4.5M $8.3M $83.7M $3.3M $2.7M
Selling, General & Admin $11.1M $12.6M $30.1M $41.9M $42.2M
Other Inc / (Exp) $68K $905K -$568K $1.8M --
Operating Expenses $16.6M $22.5M $117.2M $49.2M $50.1M
Operating Income $14M $25.1M -$37.2M $50.9M $66.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $14.1M $26M -$38M $57.2M $71M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M $3.3M -$7.3M $13.3M $18.3M
Net Income to Company $10.3M $22.7M -$30.8M $43.9M $52.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.3M $22.7M -$30.8M $43.9M $52.8M
 
Basic EPS (Cont. Ops) $0.10 $0.22 -$0.29 $0.37 $0.43
Diluted EPS (Cont. Ops) $0.10 $0.20 -$0.29 $0.35 $0.42
Weighted Average Basic Share $103.2M $103.3M $106.6M $118.9M $122.6M
Weighted Average Diluted Share $107.8M $112M $106.6M $125.4M $127.1M
 
EBITDA $14.1M $25.7M -$28.6M $60.4M $75.7M
EBIT $14M $25.1M -$37.2M $50.9M $66.3M
 
Revenue (Reported) $36M $57.2M $102.7M $128.7M $148.4M
Operating Income (Reported) $14M $25.1M -$37.2M $50.9M $66.3M
Operating Income (Adjusted) $14M $25.1M -$37.2M $50.9M $66.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $133.5M $191.8M $348.4M $460.5M $578.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.4M $30.5M $70.9M $100.1M $120.2M
Gross Profit $114.1M $161.2M $277.5M $360.4M $458M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.1M $20.7M $95.3M $10.8M $14.7M
Selling, General & Admin $45.2M $51M $95.9M $156M $162.4M
Other Inc / (Exp) $317K $745K $3.3M $1.9M --
Operating Expenses $65.9M $77.4M $201.6M $186.4M $199.2M
Operating Income $48.3M $83.8M $75.9M $174M $258.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $48.6M $84.5M $80.8M $188.8M $285.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $17.6M $18.8M $46M $68.2M
Net Income to Company $41.6M $66.9M $62M $142.8M $217.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.6M $66.9M $62M $142.8M $217.6M
 
Basic EPS (Cont. Ops) $0.40 $0.65 $0.59 $1.24 $1.79
Diluted EPS (Cont. Ops) $0.39 $0.61 $0.53 $1.17 $1.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $48.7M $84.7M $100.5M $211.6M $296.6M
EBIT $48.3M $83.8M $75.9M $174M $258.8M
 
Revenue (Reported) $133.5M $191.8M $348.4M $460.5M $578.2M
Operating Income (Reported) $48.3M $83.8M $75.9M $174M $258.8M
Operating Income (Adjusted) $48.3M $83.8M $75.9M $174M $258.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $102.5M $153.4M $287.6M $349.9M $436.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.5M $23.2M $59.7M $75.2M $89.2M
Gross Profit $88M $130.2M $228M $274.7M $347.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.9M $15.7M $91.2M $8.9M $10.9M
Selling, General & Admin $35.3M $38.8M $82.7M $117.8M $123M
Other Inc / (Exp) $211K $674K $1.1M -$1.6M -$308K
Operating Expenses $48.3M $59.2M $182.9M $142.4M $151.2M
Operating Income $39.6M $71M $45.1M $132.3M $195.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $39.9M $71.7M $47.8M $142.1M $211.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.7M $14.1M $11.2M $34.1M $50M
Net Income to Company $30.2M $57.6M $36.6M $108M $161.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30.2M $57.6M $36.6M $108M $161.6M
 
Basic EPS (Cont. Ops) $0.29 $0.56 $0.35 $0.91 $1.32
Diluted EPS (Cont. Ops) $0.28 $0.52 $0.30 $0.87 $1.27
Weighted Average Basic Share $310.4M $308.9M $318.4M $353.9M $366.2M
Weighted Average Diluted Share $322.3M $330.3M $334.2M $373.5M $381.6M
 
EBITDA $39.9M $71.8M $69.1M $160.8M $224.3M
EBIT $39.6M $71M $45.1M $132.3M $195.9M
 
Revenue (Reported) $102.5M $153.4M $287.6M $349.9M $436.4M
Operating Income (Reported) $39.6M $71M $45.1M $132.3M $195.9M
Operating Income (Adjusted) $39.6M $71M $45.1M $132.3M $195.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $130.2M $191.3M $298.4M $137.6M $517.6M
Short Term Investments $10M $19.8M -- -- --
Accounts Receivable, Net $6M $6.6M $10.4M $53.5M $65.5M
Inventory $4.7M $7.9M $6.8M $15.6M $19.5M
Prepaid Expenses $7.4M $3.9M $4.2M $12M $20M
Other Current Assets $883K $327K -- $351K $1M
Total Current Assets $159.2M $210.1M $320.8M $219.3M $623.6M
 
Property Plant And Equipment $130K $4M $3.6M $3.7M $3.6M
Long-Term Investments -- -- -- $16.5M $21.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- $32.5M $194M $156.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $192.4M $237.8M $377M $471.9M $854.5M
 
Accounts Payable $4.3M $2.8M $4M $14.8M $16.6M
Accrued Expenses $14.4M $19.6M $26.1M $38.3M $88M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $29K $308K $337K $369K $402K
Other Current Liabilities $106K $243K $238K $465K $417K
Total Current Liabilities $22.8M $27.1M $57.6M $76.1M $120.7M
 
Long-Term Debt -- $3.9M $3.6M $3.2M $2.8M
Capital Leases -- -- -- -- --
Total Liabilities $22.8M $31M $76.6M $84M $126.9M
 
Common Stock $104K $103K $105K $107K $121K
Other Common Equity Adj $31K -$148K $24K $14K $64K
Common Equity $169.6M $206.8M $300.4M $387.9M $727.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $169.6M $206.8M $300.4M $387.9M $727.6M
 
Total Liabilities and Equity $192.4M $237.8M $377M $471.9M $854.5M
Cash and Short Terms $140.3M $191.3M $298.4M $137.6M $517.6M
Total Debt -- $3.9M $3.6M $3.2M $2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $174.8M $256.1M $121M $442.3M $689.9M
Short Term Investments $20M -- -- -- --
Accounts Receivable, Net $6.6M $9.3M $48M $58.3M $106.4M
Inventory $7M $7.1M $9M $20M $28M
Prepaid Expenses $4M $3M $13.6M $17.9M $24.2M
Other Current Assets $228K $466K $206K $509K --
Total Current Assets $192.8M $276.3M $192M $539M $852.5M
 
Property Plant And Equipment $4M $3.7M $3.8M $3.7M $3.1M
Long-Term Investments -- -- $12.9M $14.8M $19.2M
Goodwill -- -- -- -- --
Other Intangibles -- $33.1M $167.1M $166M --
Other Long-Term Assets -- -- -- -- --
Total Assets $223.2M $333.1M $413.2M $772M $1.1B
 
Accounts Payable $2.8M $2.5M $4.6M $11.6M $9.1M
Accrued Expenses $14.5M $21.5M $34.2M $82.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $278K $330K $361K $393K --
Other Current Liabilities $110K $237K $374K $449K --
Total Current Liabilities $20.6M $44.7M $57.8M $105.4M $128.7M
 
Long-Term Debt $4M $3.6M $3.3M $2.9M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $24.6M $63.1M $64.7M $111.1M $131.4M
 
Common Stock $103K $104K $107K $119K $123K
Other Common Equity Adj -$63K $32K $15K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $198.7M $270M $348.5M $660.9M $920.2M
 
Total Liabilities and Equity $223.2M $333.1M $413.2M $772M $1.1B
Cash and Short Terms $174.8M $256.1M $121M $442.3M $689.9M
Total Debt $4.3M $3.6M $3.3M $2.9M $2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $75M $39.5M $83.1M $71.4M $163.9M
Depreciation & Amoritzation $92K $484K $1.5M $33.1M $38.1M
Stock-Based Compensation $6.3M $6.1M $7.9M $14.3M $22.3M
Change in Accounts Receivable $4.5M -$632K -$3.8M -$43.1M -$12M
Change in Inventories -$2.7M -$3.2M $1.1M -$4.7M -$3.9M
Cash From Operations $45M $60.4M $116M $143.6M $239.8M
 
Capital Expenditures $11K $1M $10M $198.5M $556K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5M -$11M $9.2M -$293.5M -$556K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $12.1M $6.9M -- --
Other Financing Activities -$56K -$153K -$7.9M -$13.6M -$13.6M
Cash From Financing $702K -$8.1M $1.7M -$10.9M $140.7M
 
Beginning Cash (CF) $89.5M $171.4M $298.4M $137.6M $517.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.7M $41.2M $127M -$160.8M $379.9M
Ending Cash (CF) $130.2M $212.7M $425.3M -$23.1M $897.5M
 
Levered Free Cash Flow $45M $59.4M $106M -$54.9M $239.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.3M $22.7M -$30.8M $43.9M $52.8M
Depreciation & Amoritzation $139K $615K $8.6M $9.5M $9.5M
Stock-Based Compensation $1.5M $2.1M $3.8M $4.4M $5.7M
Change in Accounts Receivable -$333K $250K -$5.3M -$1.1M -$40.5M
Change in Inventories $147K $718K $1.7M -$2M -$9.1M
Cash From Operations $21.7M $41.3M $45.1M $72.9M $32.4M
 
Capital Expenditures $68K $10M $64K $259K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68K -$132K -$92.8M -$259K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $5.1M -- -- -- --
Other Financing Activities -- -- -$10.3M -$10M --
Cash From Financing -$2.1M $4M -$10.1M -$6M $4.7M
 
Beginning Cash (CF) $154.8M $256.1M $121M $442.3M $689.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.5M $45.2M -$57.8M $66.6M $37.1M
Ending Cash (CF) $174.4M $301.2M $63.2M $509M $727M
 
Levered Free Cash Flow $21.6M $31.3M $45.1M $72.6M $32.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $41.6M $66.9M $62M $142.8M $217.6M
Depreciation & Amoritzation $406.5K $917K $24.6M $37.7M $38.1M
Stock-Based Compensation $6.1M $7.5M $11.9M $21.3M $24.3M
Change in Accounts Receivable -$753.5K -$2.7M -$38.7M -$10.2M -$48.1M
Change in Inventories -$2.2M -$182K $2.2M -$11M -$8.4M
Cash From Operations $54.3M $95.1M $128M $224.6M $234.7M
 
Capital Expenditures $980K $10.1M $162.4M $36.6M $114K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11M $9.2M -$255.2M -$38.8M -$114K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $9M $10M -- -- --
Other Financing Activities -- -- -$20.1M -$13.4M --
Cash From Financing -$5.6M -$3.1M -$7.9M $135.6M $13M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.7M $101.2M -$135.1M $321.4M $247.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $53.3M $85.1M -$34.4M $188M $234.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $30.2M $57.6M $36.6M $108M $161.6M
Depreciation & Amoritzation $267K $808K $23.9M $28.5M $28.6M
Stock-Based Compensation $4.6M $6M $10M $17.1M $19.1M
Change in Accounts Receivable -$638K -$2.7M -$37.6M -$4.8M -$40.9M
Change in Inventories -$2.3M $738K $1.9M -$4.4M -$8.9M
Cash From Operations $41.2M $76M $88M $168.9M $163.8M
 
Capital Expenditures $980K $10M $162.4M $468K $26K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11M $9.2M -$255.2M -$468K -$26K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1.1M $6.9M -- -- --
Other Financing Activities -$17K -$20K -$12.3M -$12M -$3.1M
Cash From Financing -$5.6M -$559K -$10.2M $136.2M $8.6M
 
Beginning Cash (CF) $412.4M $645.3M $448M $1.1B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.6M $84.6M -$177.4M $304.7M $172.3M
Ending Cash (CF) $437M $730M $270.6M $1.4B $2.1B
 
Levered Free Cash Flow $40.2M $65.9M -$74.5M $168.5M $163.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock