Financhill
Buy
59

UTHR Quote, Financials, Valuation and Earnings

Last price:
$510.30
Seasonality move :
5.61%
Day range:
$509.12 - $519.99
52-week range:
$266.98 - $519.65
Dividend yield:
0%
P/E ratio:
19.47x
P/S ratio:
7.92x
P/B ratio:
3.36x
Volume:
411K
Avg. volume:
486.3K
1-year change:
42.89%
Market cap:
$22.1B
Revenue:
$2.9B
EPS (TTM):
$26.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $1.7B $1.9B $2.3B $2.9B
Revenue Growth (YoY) 2.38% 13.63% 14.88% 20.2% 23.63%
 
Cost of Revenues $108.1M $122.5M $151.6M $257.5M $309.7M
Gross Profit $1.4B $1.6B $1.8B $2.1B $2.6B
Gross Profit Margin 92.71% 92.73% 92.17% 88.94% 89.24%
 
R&D Expenses $352.3M $410M $322.9M $408M $481M
Selling, General & Admin $296.7M $358.7M $404M $456M $529.1M
Other Inc / (Exp) $40.2M $39.9M -$41.9M -$14M -$65.3M
Operating Expenses $776.2M $874.5M $793.8M $881.5M $1.2B
Operating Income $599M $688.5M $990.9M $1.2B $1.4B
 
Net Interest Expenses $23.5M $18.6M $32.4M $59.3M $42.9M
EBT. Incl. Unusual Items $638.9M $593.9M $950.6M $1.3B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $124.1M $118.1M $223.3M $289.5M $343.9M
Net Income to Company $514.8M $475.8M $727.3M $984.8M $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $514.8M $475.8M $727.3M $984.8M $1.2B
 
Basic EPS (Cont. Ops) $11.65 $10.60 $15.98 $21.04 $26.44
Diluted EPS (Cont. Ops) $11.54 $10.06 $15.00 $19.81 $24.64
Weighted Average Basic Share $44.2M $44.9M $45.5M $46.8M $45.2M
Weighted Average Diluted Share $44.6M $47.3M $48.5M $49.7M $48.5M
 
EBITDA $648.9M $738.4M $1B $1.2B $1.4B
EBIT $599M $688.5M $990.9M $1.2B $1.4B
 
Revenue (Reported) $1.5B $1.7B $1.9B $2.3B $2.9B
Operating Income (Reported) $599M $688.5M $990.9M $1.2B $1.4B
Operating Income (Adjusted) $599M $688.5M $990.9M $1.2B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $444.7M $516M $609.4M $748.9M $799.5M
Revenue Growth (YoY) 17% 16.03% 18.1% 22.89% 6.76%
 
Cost of Revenues $27.7M $37.2M $70.1M $83.1M $100.9M
Gross Profit $417M $478.8M $539.3M $665.8M $698.6M
Gross Profit Margin 93.77% 92.79% 88.5% 88.9% 87.38%
 
R&D Expenses $78M $66.1M $84.7M $103.5M $127.5M
Selling, General & Admin $91.1M $102.9M $111.1M $121.1M $152M
Other Inc / (Exp) -$23.5M -$5.9M -$4.9M -$59.3M --
Operating Expenses $187.1M $164.5M $212.3M $322.7M $309.3M
Operating Income $229.9M $314.3M $327M $343.1M $389.3M
 
Net Interest Expenses $4.6M $9.2M $15.6M $10.1M $3M
EBT. Incl. Unusual Items $204.4M $312.5M $351.8M $388.6M $438M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.7M $73.2M $84.2M $79.5M $99.3M
Net Income to Company $162.7M $239.3M $267.6M $309.1M $338.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $162.7M $239.3M $267.6M $309.1M $338.7M
 
Basic EPS (Cont. Ops) $3.62 $5.26 $5.71 $6.93 $7.73
Diluted EPS (Cont. Ops) $3.42 $4.91 $5.38 $6.39 $7.16
Weighted Average Basic Share $44.9M $45.5M $46.9M $44.6M $43.8M
Weighted Average Diluted Share $47.6M $48.7M $49.7M $48.4M $47.3M
 
EBITDA $242.3M $327.2M $340.3M $362.2M $411.2M
EBIT $229.9M $314.3M $327M $343.1M $389.3M
 
Revenue (Reported) $444.7M $516M $609.4M $748.9M $799.5M
Operating Income (Reported) $229.9M $314.3M $327M $343.1M $389.3M
Operating Income (Adjusted) $229.9M $314.3M $327M $343.1M $389.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.9B $2.2B $2.8B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $122.7M $127.4M $245.3M $304.8M $356.9M
Gross Profit $1.5B $1.7B $2B $2.5B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $453.2M $311.9M $350.5M $498.6M $544.3M
Selling, General & Admin $352.3M $384.1M $446.1M $508M $627.5M
Other Inc / (Exp) $117.6M -$65.4M -$18.7M -$57.3M --
Operating Expenses $949.5M $757.7M $858.6M $1.2B $1.3B
Operating Income $583M $974.9M $1.1B $1.3B $1.5B
 
Net Interest Expenses $18.7M $24.8M $56.5M $50.1M $24.3M
EBT. Incl. Unusual Items $567.8M $912.3M $1.2B $1.4B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $105.4M $204.9M $257.9M $327M $394.7M
Net Income to Company $462.4M $707.4M $899.8M $1.1B $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $462.4M $707.4M $899.8M $1.1B $1.3B
 
Basic EPS (Cont. Ops) $10.33 $15.61 $19.32 $24.34 $28.51
Diluted EPS (Cont. Ops) $9.87 $14.70 $18.15 $22.77 $26.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $633.4M $1B $1.2B $1.3B $1.6B
EBIT $583M $974.9M $1.1B $1.3B $1.5B
 
Revenue (Reported) $1.7B $1.9B $2.2B $2.8B $3.1B
Operating Income (Reported) $583M $974.9M $1.1B $1.3B $1.5B
Operating Income (Adjusted) $583M $974.9M $1.1B $1.3B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.4B $1.7B $2.1B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $87.9M $92.8M $186.5M $233.8M $281M
Gross Profit $1.2B $1.4B $1.5B $1.9B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $327.1M $229M $256.6M $347.2M $410.5M
Selling, General & Admin $266.3M $291.7M $333.8M $385.8M $484.2M
Other Inc / (Exp) $68.7M -$36.6M -$13.4M -$56.7M -$26.1M
Operating Expenses $664.7M $547.9M $601.5M $888.4M $953.2M
Operating Income $517.7M $804.1M $924.8M $1B $1.2B
 
Net Interest Expenses $13.9M $20.1M $44.2M $35M $16.4M
EBT. Incl. Unusual Items $453.4M $771.8M $978.9M $1.1B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89.8M $176.6M $211.2M $248.7M $299.5M
Net Income to Company $363.6M $595.2M $767.7M $893.8M $970.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $363.6M $595.2M $767.7M $893.8M $970.4M
 
Basic EPS (Cont. Ops) $8.11 $13.12 $16.44 $19.72 $21.77
Diluted EPS (Cont. Ops) $7.68 $12.35 $15.48 $18.41 $20.20
Weighted Average Basic Share $134.3M $136.1M $140.1M $136M $133.8M
Weighted Average Diluted Share $141.3M $144.5M $148.8M $145.6M $144.2M
 
EBITDA $555M $842.2M $964.3M $1.1B $1.2B
EBIT $517.7M $804.1M $924.8M $1B $1.2B
 
Revenue (Reported) $1.3B $1.4B $1.7B $2.1B $2.4B
Operating Income (Reported) $517.7M $804.1M $924.8M $1B $1.2B
Operating Income (Adjusted) $517.7M $804.1M $924.8M $1B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8B $1.9B $2.8B $3B $3.3B
Short Term Investments $1.1B $1B $1.9B $1.8B $1.6B
Accounts Receivable, Net $157.4M $198.7M $220.4M $278.9M $279.3M
Inventory $86.5M $93.8M $102M $111.8M $157.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $88.3M $100.4M $219.2M $166.2M $169.7M
Total Current Assets $2.2B $2.3B $3.4B $3.6B $3.9B
 
Property Plant And Equipment $731.6M $780.9M $861.5M $1B $1.2B
Long-Term Investments $1.2B $1.7B $1.3B $1.9B $1.5B
Goodwill $28M $28M $28M $33.7M $32.3M
Other Intangibles $130.1M $16.6M $16.5M $80.5M $79.6M
Other Long-Term Assets $169.9M $108.2M $114.3M $151.8M $222.1M
Total Assets $4.6B $5.2B $6.1B $7.2B $7.4B
 
Accounts Payable $4.1M $3.8M $4.1M $5.6M $6M
Accrued Expenses $182.9M $170.8M $225.8M $292.4M $338.5M
Current Portion Of Long-Term Debt -- -- -- $400M $300M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $39.5M $28.4M $32.5M $71M $82.6M
Total Current Liabilities $323.3M $305.4M $343.2M $804.4M $738.1M
 
Long-Term Debt $800M $800M $800M $300M --
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.2B $1.3B $1.2B $994.4M
 
Common Stock $700K $700K $700K $700K $800K
Other Common Equity Adj -$14.2M -$23M -$55.5M -$12.8M -$3.4M
Common Equity $3.4B $4B $4.8B $6B $6.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.4B $4B $4.8B $6B $6.4B
 
Total Liabilities and Equity $4.6B $5.2B $6.1B $7.2B $7.4B
Cash and Short Terms $1.8B $1.9B $2.8B $3B $3.3B
Total Debt $800M $800M $800M $700M $300M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2B $2.6B $2.9B $3.3B $2.8B
Short Term Investments $1.1B $1.6B $1.8B $1.8B --
Accounts Receivable, Net $212.8M $231.7M $258.6M $341.8M $297.7M
Inventory $96.7M $91M $104.3M $146.7M $176.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $76M $118.1M $220.5M $185.4M --
Total Current Assets $2.4B $3.1B $3.5B $4B $3.5B
 
Property Plant And Equipment $726.7M $840.8M $992.2M $1.2B $1.6B
Long-Term Investments $1.5B $1.5B $2.1B $1.3B $1.7B
Goodwill $28M $28M -- -- --
Other Intangibles $16.7M $16.5M -- -- --
Other Long-Term Assets $109M $114.8M $141.7M $183.6M --
Total Assets $5B $5.8B $7B $7.1B $7.4B
 
Accounts Payable $210.5M $220.1M $333.4M $363.9M $468M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $300M $400M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $26M $35.7M $70.1M $80.1M --
Total Current Liabilities $320M $315.9M $744.1M $873.4M $546.3M
 
Long-Term Debt $800M $800M $500M -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.2B $1.3B $1B $760.9M
 
Common Stock $700K $700K $700K $700K $800K
Other Common Equity Adj -$20.1M -$84.1M -$43.7M $7.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.8B $4.6B $5.7B $6.1B $6.6B
 
Total Liabilities and Equity $5B $5.8B $7B $7.1B $7.4B
Cash and Short Terms $2B $2.6B $2.9B $3.3B $2.8B
Total Debt $800M $800M $800M $400M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $514.8M $475.8M $727.3M $984.8M $1.2B
Depreciation & Amoritzation $49.9M $49.9M $51.3M $53.2M $72.5M
Stock-Based Compensation $163.8M $138.5M $106.8M $39.1M $144M
Change in Accounts Receivable -$6M -$41.3M -$21.7M -$58.5M -$400K
Change in Inventories $10.3M -$7.5M -$13.4M -$13.6M -$46.9M
Cash From Operations $754M $598.2M $795M $978M $1.3B
 
Capital Expenditures $59.3M $120.8M $138.8M $230.4M $246.5M
Cash Acquisitions -- -- -- $89.2M --
Cash From Investing -$738.5M -$486.9M -$811.5M -$719.6M $417.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $800M -- --
Long-Term Debt Repaid -$50M -- -$800M -$100M -$400M
Repurchase of Common Stock -- -- -- -- $1B
Other Financing Activities -$1.7M -- -$7.5M -$2.7M -$2.7M
Cash From Financing -$15.2M $44.8M $82.9M -$11.9M -$1.3B
 
Beginning Cash (CF) $738.7M $894.8M $961.2M $1.2B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $300K $156.1M $66.4M $246.5M $489.5M
Ending Cash (CF) $739M $1.1B $1B $1.5B $2.2B
 
Levered Free Cash Flow $694.7M $477.4M $656.2M $747.6M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $162.7M $239.3M $267.6M $309.1M $338.7M
Depreciation & Amoritzation $12.4M $12.9M $13.3M $19.1M $21.9M
Stock-Based Compensation $24.6M -$2.4M $21.1M $41.7M $39.1M
Change in Accounts Receivable -$39.3M -$58.3M $14M -$51.1M $81.6M
Change in Inventories -$8.2M -$600K -$3.1M -$11.3M -$17.5M
Cash From Operations $185.6M $258.6M $346.2M $374.5M $562.1M
 
Capital Expenditures $23.3M $68.8M $65.7M $76.5M $216M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$235.9M -$94M -$313.4M -$114.9M $140.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$100M --
Repurchase of Common Stock -- -- -- -- $1B
Other Financing Activities -- -- -- -- --
Cash From Financing $16.6M $7M $7.6M -$61.4M -$956M
 
Beginning Cash (CF) $908.5M $966.8M $1.1B $1.6B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.7M $171.6M $40.4M $198.2M -$253M
Ending Cash (CF) $874.8M $1.1B $1.1B $1.8B $883.6M
 
Levered Free Cash Flow $162.3M $189.8M $280.5M $298M $346.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $462.4M $707.4M $899.8M $1.1B $1.3B
Depreciation & Amoritzation $50.4M $50.7M $52.7M $66.5M $82.5M
Stock-Based Compensation $187.5M $86.7M $87.3M $133.6M $135.7M
Change in Accounts Receivable -$60.5M -$18.9M -$26.9M -$83.2M $44.1M
Change in Inventories -$8.2M $400K -$20.5M -$42.3M -$47.7M
Cash From Operations $548.1M $848.9M $945.3M $1.1B $1.6B
 
Capital Expenditures $62.5M $169.9M $191.2M $238.5M $439.8M
Cash Acquisitions -- -- -- $89.2M --
Cash From Investing -$354.9M -$818M -$951M $582.5M -$446.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $800M -- -- --
Long-Term Debt Repaid -- -$800M -- -$400M --
Repurchase of Common Stock -- -- -- $1B $1B
Other Financing Activities -- -- -$2.7M -$2.7M --
Cash From Financing $45.1M $27.4M $146.6M -$1.3B -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $238.3M $58.3M $140.9M $446.2M -$213.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $485.6M $679M $754.1M $898.1M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $363.6M $595.2M $767.7M $893.8M $970.4M
Depreciation & Amoritzation $37.3M $38.1M $39.5M $52.8M $62.8M
Stock-Based Compensation $93.8M $42M $22.5M $117M $108.7M
Change in Accounts Receivable -$55.4M -$33M -$38.2M -$62.9M -$18.4M
Change in Inventories -$7.4M $500K -$6.6M -$35.3M -$36.1M
Cash From Operations $423.6M $674.3M $824.6M $983.2M $1.2B
 
Capital Expenditures $50.2M $99.3M $151.7M $159.8M $353.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$291.1M -$622.2M -$761.7M $540.4M -$323.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $800M -- -- $200M
Long-Term Debt Repaid -- -$800M -- -$300M -$500M
Repurchase of Common Stock -- -- -- $1B $1B
Other Financing Activities -- -$7.5M -$2.7M -$2.7M -$11.5M
Cash From Financing $37.3M $19.9M $83.6M -$1.2B -$1.2B
 
Beginning Cash (CF) $2.7B $2.6B $3.3B $4.2B $4.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $169.8M $72M $146.5M $346.2M -$357.1M
Ending Cash (CF) $2.9B $2.6B $3.5B $4.5B $4.3B
 
Levered Free Cash Flow $373.4M $575M $672.9M $823.4M $861.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 23

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock