Financhill
Sell
16

MTNB Quote, Financials, Valuation and Earnings

Last price:
$0.78
Seasonality move :
1.63%
Day range:
$0.73 - $0.80
52-week range:
$0.47 - $3.09
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.74x
P/B ratio:
0.78x
Volume:
20.6K
Avg. volume:
25.1K
1-year change:
41.07%
Market cap:
$5.1M
Revenue:
--
EPS (TTM):
-$3.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $158.3K $33.3K $3.2M $1.1M --
Revenue Growth (YoY) 76.29% -78.95% 9464.1% -65.62% -100%
 
Cost of Revenues -- $781.5K $898K $941K $972K
Gross Profit -- -$748.2K $2.3M $155K -$972K
Gross Profit Margin -- -2246.85% 71.83% 14.14% --
 
R&D Expenses $14.4M $14.6M $16.7M $14.5M $11.4M
Selling, General & Admin $10M $10.2M $11.1M $10.4M $8.7M
Other Inc / (Exp) $1.8M $1.5M $3.6M $824K -$4.2M
Operating Expenses $24.2M $24M $26.9M $23.9M $19.2M
Operating Income -$24.2M -$24.7M -$24.6M -$23.8M -$20.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$22.4M -$23.3M -$21M -$22.9M -$24.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$80K
Net Income to Company -$22.4M -$23.3M -$21M -$22.9M -$24.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.4M -$23.3M -$21M -$22.9M -$24.3M
 
Basic EPS (Cont. Ops) -$5.90 -$5.63 -$4.84 -$5.28 -$4.98
Diluted EPS (Cont. Ops) -$5.90 -$5.63 -$4.84 -$5.28 -$4.98
Weighted Average Basic Share $3.9M $4.2M $4.3M $4.3M $4.9M
Weighted Average Diluted Share $3.9M $4.2M $4.3M $4.3M $4.9M
 
EBITDA -$23.4M -$24M -$23.7M -$22.8M -$19.2M
EBIT -$24.2M -$24.7M -$24.6M -$23.8M -$20.2M
 
Revenue (Reported) $158.3K $33.3K $3.2M $1.1M --
Operating Income (Reported) -$24.2M -$24.7M -$24.6M -$23.8M -$20.2M
Operating Income (Adjusted) -$24.2M -$24.7M -$24.6M -$23.8M -$20.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $1.1M -- -- --
Revenue Growth (YoY) -100% -- -100% -- --
 
Cost of Revenues $196K $230.8K $238K $243K $114K
Gross Profit -$196K $831.7K -$238K -$243K -$114K
Gross Profit Margin -- 78.28% -- -- --
 
R&D Expenses $4.6M $3.7M $3.3M $2.2M --
Selling, General & Admin $2.3M $2.8M $2.8M $2.1M $1.6M
Other Inc / (Exp) $41.4K -- $79K $106K --
Operating Expenses $6.7M $6.3M $5.9M $4.1M $1.5M
Operating Income -$6.9M -$5.5M -$6.1M -$4.4M -$1.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.8M -$5.5M -$6.1M -$4.3M -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.8M -$5.5M -$6.1M -$4.3M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$5.5M -$6.1M -$4.3M -$2.2M
 
Basic EPS (Cont. Ops) -$1.59 -$1.26 -$1.39 -$0.85 -$0.40
Diluted EPS (Cont. Ops) -$1.59 -$1.26 -$1.39 -$0.85 -$0.40
Weighted Average Basic Share $4.3M $4.3M $4.3M $5M $5.4M
Weighted Average Diluted Share $4.3M $4.3M $4.3M $5M $5.4M
 
EBITDA -$6.7M -$5.2M -$5.9M -$4.1M -$1.5M
EBIT -$6.9M -$5.5M -$6.1M -$4.4M -$1.6M
 
Revenue (Reported) -- $1.1M -- -- --
Operating Income (Reported) -$6.9M -$5.5M -$6.1M -$4.4M -$1.6M
Operating Income (Adjusted) -$6.9M -$5.5M -$6.1M -$4.4M -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $95.8K $2.1M $2.2M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $877.3K $926.8K $964K $613K
Gross Profit -$378.8K $1.2M $1.2M -$964K -$613K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.9M $17.1M $14.7M $12.7M $2.5M
Selling, General & Admin $10.7M $10.9M $10.8M $9.3M $6.9M
Other Inc / (Exp) $1.6M $1.8M $2.1M $877K --
Operating Expenses $24.1M $27.1M $24.6M $21M $8.8M
Operating Income -$24.5M -$25.8M -$23.4M -$22M -$9.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$22.9M -$24.1M -$21.3M -$21.1M -$16.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$80K
Net Income to Company -$22.9M -$24.1M -$21.3M -$21.1M -$16.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.9M -$24.1M -$21.3M -$21.1M -$17.5M
 
Basic EPS (Cont. Ops) -$5.71 -$5.55 -$4.89 -$4.56 -$3.41
Diluted EPS (Cont. Ops) -$5.71 -$5.55 -$4.89 -$4.56 -$3.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$23.7M -$24.9M -$22.4M -$21M -$8.8M
EBIT -$24.5M -$25.8M -$23.4M -$22M -$9.4M
 
Revenue (Reported) $95.8K $2.1M $2.2M -- --
Operating Income (Reported) -$24.5M -$25.8M -$23.4M -$22M -$9.4M
Operating Income (Adjusted) -$24.5M -$25.8M -$23.4M -$22M -$9.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $33.3K $2.1M $1.1M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $378.8K $672.2K $701K $724K $366K
Gross Profit -$378.8K $1.5M $395K -$724K -$366K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.3M $12.8M $10.8M $9.1M $85K
Selling, General & Admin $7.7M $8.4M $8.2M $7.1M $5.3M
Other Inc / (Exp) $1.4M $1.7M $251K $304K $290K
Operating Expenses $17.6M $20.6M $18.3M $15.4M $5M
Operating Income -$18M -$19.1M -$17.9M -$16.1M -$5.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$16.6M -$17.4M -$17.6M -$15.8M -$8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.6M -$17.4M -$17.6M -$15.8M -$8.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.6M -$17.4M -$17.6M -$15.8M -$9.1M
 
Basic EPS (Cont. Ops) -$4.07 -$4.00 -$4.06 -$3.34 -$1.75
Diluted EPS (Cont. Ops) -$4.07 -$4.00 -$4.06 -$3.34 -$1.75
Weighted Average Basic Share $12.5M $13M $13M $14.4M $15.6M
Weighted Average Diluted Share $12.5M $13M $13M $14.4M $15.6M
 
EBITDA -$17.4M -$18.4M -$17.2M -$15.4M -$5M
EBIT -$18M -$19.1M -$17.9M -$16.1M -$5.4M
 
Revenue (Reported) $33.3K $2.1M $1.1M -- --
Operating Income (Reported) -$18M -$19.1M -$17.9M -$16.1M -$5.4M
Operating Income (Adjusted) -$18M -$19.1M -$17.9M -$16.1M -$5.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $58.8M $49.7M $28.8M $13.8M $7.3M
Short Term Investments $46.2M $28.6M $21.9M $9M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $2.7M -- -- -- --
Other Current Assets -- $1.3M $5.7M $1.7M $691K
Total Current Assets $61.6M $51M $34.5M $15.5M $8M
 
Property Plant And Equipment $4.9M $5.8M $5.7M $5M $2.2M
Long-Term Investments -- -- $200K $200K $200K
Goodwill $1.3M $1.3M $1.3M $1.3M --
Other Intangibles $3M $3M $3M $3M $2.3M
Other Long-Term Assets $200K $200K $200K $200K $200K
Total Assets $71M $61.3M $78.9M $65.6M $12.6M
 
Accounts Payable $349.9K $938.3K $618K $514K $95K
Accrued Expenses $2.2M $1.9M $2.3M $1.4M $1.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $422.4K $560K $569K $661K $766K
Other Current Liabilities $330 -- -- -- $4K
Total Current Liabilities $3.6M $4.3M $4.3M $2.6M $2.7M
 
Long-Term Debt $3.3M $4.1M $3.6M $2.9M $2.1M
Capital Leases -- -- -- -- --
Total Liabilities $7.2M $8.8M $42.2M $46.3M $5.1M
 
Common Stock $20K $21.6K $22K $22K $1K
Other Common Equity Adj $228.2K -$145K -$824K -$221K --
Common Equity $59.9M $52.5M $36.6M $19.2M $7.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $63.7M $52.5M $36.6M $19.2M $7.6M
 
Total Liabilities and Equity $71M $61.3M $78.9M $65.6M $12.6M
Cash and Short Terms $58.8M $49.7M $28.8M $13.8M $7.3M
Total Debt $3.8M $4.2M $3.6M $2.9M $2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $53.9M $33.1M $18.3M $10.8M $5.5M
Short Term Investments $28.9M $21.9M $11.8M $500K --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $2.6M $4M -- -- --
Other Current Assets -- -- $1.7M $896K --
Total Current Assets $56.5M $37.1M $20M $11.7M $5.7M
 
Property Plant And Equipment $6M $5.9M $5.2M $4.3M $1.5M
Long-Term Investments -- -- -- $200K $200K
Goodwill $1.3M $1.3M $1.3M $1.3M --
Other Intangibles $3M $3M $3M $3M --
Other Long-Term Assets $199.7K $200.1K $200K $200K --
Total Assets $67M $47.5M $29.8M $20.6M $9.7M
 
Accounts Payable $662K $656.7K $835K $349K $80K
Accrued Expenses $1.7M $2.1M $1.8M $1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $543.1K $547.9K $637K $738K --
Other Current Liabilities -$100 -$70 -- -- --
Total Current Liabilities $4.1M $4.9M $3.2M $2.1M $1.5M
 
Long-Term Debt $4.3M $3.7M $3.1M $2.3M $1.5M
Capital Leases -- -- -- -- --
Total Liabilities $8.7M $8.9M $6.6M $4.8M $3.2M
 
Common Stock $21.6K $21.7K $22K $1K $1K
Other Common Equity Adj -$1.6K -$935.6K -$359K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $58.3M $38.6M $23.2M $15.8M $6.5M
 
Total Liabilities and Equity $67M $47.5M $29.8M $20.6M $9.7M
Cash and Short Terms $53.9M $33.1M $18.3M $10.8M $5.5M
Total Debt $4.8M $3.7M $3.1M $2.3M $1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$22.4M -$23.3M -$21M -$22.9M -$24.3M
Depreciation & Amoritzation $774.6K $781.5K $898K $941K $972K
Stock-Based Compensation $4.6M $4.3M $5.2M $4.9M $3.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$17.4M -$15.2M -$19.2M -$15.3M -$15.9M
 
Capital Expenditures $5.7K $260.4K $892K $218K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40.7M $16.8M $4.9M $13.2M $9.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$54.7K -$30K -$20K -$7K -$5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $48M $7M $79K -$7K $9.2M
 
Beginning Cash (CF) $12.6M $21.1M $6.9M $4.8M $7.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10M $8.5M -$14.2M -$2M $2.5M
Ending Cash (CF) $2.6M $29.6M -$7.3M $2.8M $9.8M
 
Levered Free Cash Flow -$17.4M -$15.5M -$20M -$15.5M -$15.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.8M -$5.5M -$6.1M -$4.3M -$1.5M
Depreciation & Amoritzation $196K $230.8K $238K $244K $111K
Stock-Based Compensation $1.1M $1.4M $1.2M $965K $253K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.8M -$5M -$4.4M -$3.5M -$1.5M
 
Capital Expenditures $224.2K $250.3K $16K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $242.7K $5.7M $1.1M $9.6M $320K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$8.3K -$3K -$1K -$2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.3K -$3.6K -$1K -$67K $64K
 
Beginning Cash (CF) $25M $11.2M $6.5M $10.3M $5.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.5M $777.3K -$3.3M $6.1M -$1.1M
Ending Cash (CF) $19.5M $12M $3.1M $16.4M $4.4M
 
Levered Free Cash Flow -$6M -$5.2M -$4.4M -$3.5M -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22.9M -$24.1M -$21.3M -$21.1M -$16.9M
Depreciation & Amoritzation $767.3K $877.3K $926.8K $965K $608K
Stock-Based Compensation $4.4M $5M $5M $4.2M $1.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$15.6M -$18.8M -$15M -$17M -$9M
 
Capital Expenditures $224.2K $886.6K $259.6K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $25.8M $5M $10.2M $11.7M $820K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$32.3K -$20.5K -$11K -$5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.5M $91.7K -$10.6K $9.2M $3.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.7M -$13.7M -$4.8M $3.9M -$4.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.8M -$19.7M -$15.3M -$17M -$9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.6M -$17.4M -$17.6M -$15.8M -$8.4M
Depreciation & Amoritzation $576.4K $672.2K $701K $725K $361K
Stock-Based Compensation $3.2M $3.9M $3.7M $3M $806K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$11.3M -$14.9M -$10.7M -$12.4M -$5.5M
 
Capital Expenditures $224.2K $850.4K $218K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $16.7M $4.9M $10.3M $8.7M $320K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$24.5K -$15K -$6K -$4K -$1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$2K
Cash From Financing $7M $83.7K -$6K $9.2M $3.3M
 
Beginning Cash (CF) $79M $41.1M $22M $15.7M $19M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.4M -$9.9M -$423K $5.5M -$1.8M
Ending Cash (CF) $91.4M $31.2M $21.6M $21.2M $17.2M
 
Levered Free Cash Flow -$11.5M -$15.7M -$10.9M -$12.4M -$5.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock