Financhill
Sell
17

MPU Quote, Financials, Valuation and Earnings

Last price:
$1.06
Seasonality move :
23.49%
Day range:
$0.96 - $1.15
52-week range:
$0.49 - $4.44
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.31x
P/B ratio:
1.83x
Volume:
245K
Avg. volume:
186.9K
1-year change:
-44.57%
Market cap:
$68.5M
Revenue:
$36.2M
EPS (TTM):
-$0.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.7M $6.3M $448.6K $47.8K $36.2M
Revenue Growth (YoY) -63.75% -60.7% -92.88% -89.35% 75598.75%
 
Cost of Revenues -- $1.4M $893.7K $281.1K $15.2M
Gross Profit -- $4.9M -$445.1K -$233.3K $21M
Gross Profit Margin -- 77.77% -99.22% -488.08% 58.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.5M -- -- -- $32.6M
Other Inc / (Exp) -$29.8M $22.5M -$3.7M $671.8K $708K
Operating Expenses $14.9M $11.3M $4.6M $3.3M $32.6M
Operating Income $854.7K -$6.4M -$5M -$3.5M -$11.6M
 
Net Interest Expenses $16.8M $2.6M $120K -- --
EBT. Incl. Unusual Items -$45.8M $14.7M -$9.3M -$4.6M -$10.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.6M $18K -$48.9K $87.1K -$275.4K
Net Income to Company -$42.2M $14.7M -$9.3M -$4.7M -$10.5M
 
Minority Interest in Earnings -- -$237.1K -$832.2K -$615.8K -$1.6M
Net Income to Common Excl Extra Items -$42.2M $14.7M -$9.3M -$4.7M -$10.5M
 
Basic EPS (Cont. Ops) -$5.47 $0.67 -$0.37 -$0.13 -$0.23
Diluted EPS (Cont. Ops) -$5.47 $0.67 -$0.37 -$0.13 -$0.23
Weighted Average Basic Share $7.7M $22.1M $23M $31.3M $38M
Weighted Average Diluted Share $7.7M $22.1M $23M $31.3M $38M
 
EBITDA $7.9M -$5.2M -$4.9M -$3.5M -$7M
EBIT $854.7K -$6.4M -$5M -$3.5M -$11.6M
 
Revenue (Reported) $15.7M $6.3M $448.6K $47.8K $36.2M
Operating Income (Reported) $854.7K -$6.4M -$5M -$3.5M -$11.6M
Operating Income (Adjusted) $854.7K -$6.4M -$5M -$3.5M -$11.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6M -- $1.9K $10.3M $6.1M
Revenue Growth (YoY) -53.55% -100% -- 544400% -40.93%
 
Cost of Revenues $43.5K -- $19K $4.3M $3.2M
Gross Profit $1.6M -- -$17.1K $6.1M $2.9M
Gross Profit Margin 97.3% -- -900% 58.5% 47.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $8.7M $12.5M
Other Inc / (Exp) $28.7M -$891K -$558.6K -$551.6K --
Operating Expenses $2.7M $1.3M $1.1M $8.7M $12.5M
Operating Income -$1.1M -$1.3M -$1.1M -$2.7M -$9.6M
 
Net Interest Expenses $1.5K -- -- -- --
EBT. Incl. Unusual Items $27.6M -$2.2M -$1.6M -$3.2M -$10.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76.9K -$10.7K -$13.1K $400 $800
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -$245.3K -$137.8K -$382.3K --
Net Income to Common Excl Extra Items $27.5M -$2.2M -$1.6M -$3.2M -$10.8M
 
Basic EPS (Cont. Ops) $1.25 -$0.09 -$0.05 -$0.07 -$0.21
Diluted EPS (Cont. Ops) -- -$0.09 -$0.05 -$0.07 -$0.21
Weighted Average Basic Share $22.1M $22.1M $31.7M $39.2M $51M
Weighted Average Diluted Share $22.1M $22.1M $31.7M $39.2M $51M
 
EBITDA -$1.1M -$1.3M -$1.1M -$1.3M -$8.2M
EBIT -$1.1M -$1.3M -$1.1M -$2.7M -$9.6M
 
Revenue (Reported) $1.6M -- $1.9K $10.3M $6.1M
Operating Income (Reported) -$1.1M -$1.3M -$1.1M -$2.7M -$9.6M
Operating Income (Adjusted) -$1.1M -$1.3M -$1.1M -$2.7M -$9.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.2M $987.7K $1.5M $26M $31.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3M -- $240.5K $10.5M $14.2M
Gross Profit $6.2M $956.7K $1.2M $15.5M $16.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $8.7M $31.7M
Other Inc / (Exp) $10.6M -$698.9K -$3.3M $2.3M --
Operating Expenses $8.4M $8.4M $5.2M $24.6M $31.7M
Operating Income -$2.2M -$7.4M -$4M -$9.2M -$14.8M
 
Net Interest Expenses $5.2M $660K -- $26.6K --
EBT. Incl. Unusual Items $4.4M -$9M -$9.2M -$8.5M -$16.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$43.7K -$118.4K -$115K -$116K $1.8K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -$961.4K -$636.7K -$1.7M --
Net Income to Common Excl Extra Items $4.4M -$8.8M -$9.1M -$8.4M -$16.6M
 
Basic EPS (Cont. Ops) -$1.74 -$0.36 -$0.32 -$0.18 -$0.37
Diluted EPS (Cont. Ops) -$2.99 -$0.36 -$0.32 -$0.18 -$0.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $511.8K -$6.8M -$4M -$7.8M -$8.7M
EBIT -$2.2M -$7.4M -$4M -$9.2M -$14.8M
 
Revenue (Reported) $9.2M $987.7K $1.5M $26M $31.1M
Operating Income (Reported) -$2.2M -$7.4M -$4M -$9.2M -$14.8M
Operating Income (Adjusted) -$2.2M -$7.4M -$4M -$9.2M -$14.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.8M $446.8K $1.9K $26M $20.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $43.5K $27.8K $19K $10.5M $9.5M
Gross Profit $3M $415.8K -$17.1K $15.5M $11.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2M -- -- $8.7M $25M
Other Inc / (Exp) $22.5M -$699.8K -$197.4K $1.5M $1.9K
Operating Expenses $7.3M $4M $4M $23.7M $25M
Operating Income -$1.5M -$3.6M -$4M -$8.2M -$13.6M
 
Net Interest Expenses $1.9M $120K -- $26.6K --
EBT. Incl. Unusual Items $19M -$4.6M -$4.5M -$8.9M -$14.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $129.8K -$6.6K -$72.7K -$275.8K $1.4K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -$724.3K -$528.8K -$1.6M --
Net Income to Common Excl Extra Items $18.9M -$4.6M -$4.4M -$8.7M -$14.8M
 
Basic EPS (Cont. Ops) $0.14 -$0.18 -$0.12 -$0.19 -$0.33
Diluted EPS (Cont. Ops) -$1.11 -$0.18 -$0.12 -$0.19 -$0.33
Weighted Average Basic Share $37.5M $66.3M $93.5M $111.5M $120.8M
Weighted Average Diluted Share $37.5M $66.3M $93.5M $111.5M $120.8M
 
EBITDA -$349.4K -$3M -$4M -$6.9M -$9.6M
EBIT -$1.5M -$3.6M -$4M -$8.2M -$13.6M
 
Revenue (Reported) $5.8M $446.8K $1.9K $26M $20.9M
Operating Income (Reported) -$1.5M -$3.6M -$4M -$8.2M -$13.6M
Operating Income (Adjusted) -$1.5M -$3.6M -$4M -$8.2M -$13.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.4M $7.4M $7.3M $3.1M $8.9M
Short Term Investments -- -- $3M $254.4K $7K
Accounts Receivable, Net $256.6K -- -- -- $422.8K
Inventory -- -- -- -- --
Prepaid Expenses $255.3K -- -- -- --
Other Current Assets -- $645.1K $1.2M $8.2M $4.7M
Total Current Assets $46.3M $8.6M $12.6M $11.6M $14.9M
 
Property Plant And Equipment $45.9M -- -- -- --
Long-Term Investments -- -- -- $1.8M $1.5M
Goodwill -- $4.7M -- -- $2.9M
Other Intangibles -- $1M -- -- $183.8K
Other Long-Term Assets -- -- -- -- --
Total Assets $93.4M $14.9M $12.6M $13.3M $19.5M
 
Accounts Payable $367.7K $3M $254.7K -- $1M
Accrued Expenses $236.2K $161.3K $132.7K -- $2.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $14.6M -- -- $185.4K $2.3M
Total Current Liabilities $16.2M $3.1M $5.6M $2.9M $5.4M
 
Long-Term Debt $88.8M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $111M $3.1M $5.6M $2.9M $5.4M
 
Common Stock $7.7K $22.1K $26.5K $31.8K $40.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -$17.6M $12.1M $8M $10.4M $14.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$237.1K -$1M -- --
Total Equity -$17.6M $11.8M $7M $10.4M $14.1M
 
Total Liabilities and Equity $93.4M $14.9M $12.6M $13.3M $19.5M
Cash and Short Terms $2.4M $7.4M $7.3M $3.1M $8.9M
Total Debt $88.8M -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $10.6M $4.9M $2M $9.9M $9.8M
Short Term Investments -- $942.6K $9.7K -- --
Accounts Receivable, Net -- -- -- $426.4K $428.8K
Inventory -- -- -- -- --
Prepaid Expenses $1.9M $431.4K -- -- --
Other Current Assets -- -- $5.4M $6.7M --
Total Current Assets $12.3M $6.9M $7.4M $17.7M $38M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- $1.6M $1.5M $1.7M
Goodwill $4.7M $4.7M -- $2.9M --
Other Intangibles -- -- -- $359.3K --
Other Long-Term Assets -- $53.1K -- -- --
Total Assets $18.9M $12M $9M $22.4M $42.7M
 
Accounts Payable $1.5M $1.6M $291.7K $141.8K $603.7K
Accrued Expenses $232.1K $130.5K -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $4.7M --
Total Current Liabilities $1.8M $4.7M $297.6K $6.6M $5.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $4.7M $297.6K $6.6M $5.3M
 
Common Stock $4.7K $22.1K $31.8K $40.5K $67.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$908.4K -$1.5M -- --
Total Equity $17M $7.3M $8.7M $15.8M $37.4M
 
Total Liabilities and Equity $18.9M $12M $9M $22.4M $42.7M
Cash and Short Terms $10.6M $4.9M $2M $9.9M $9.8M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$42.2M $14.7M -$9.3M -$4.7M -$10.5M
Depreciation & Amoritzation $7M $1.2M $111.1K -- $4.6M
Stock-Based Compensation -- -- $53K $237.7K $1.4M
Change in Accounts Receivable $734.2K -$2.6M $139.6K $1.1M -$99.3K
Change in Inventories -- -- -- -- --
Cash From Operations $4M -$2.5M -$5.9M -$3M -$8.2M
 
Capital Expenditures -- $1M $46.3K $3.3M --
Cash Acquisitions -- -- $10K -- -$118.3K
Cash From Investing $17.1M $11M -$52.5K -$4.8M -$1.9M
 
Dividends Paid (Ex Special Dividend) -- $999.8K -- -- --
Special Dividend Paid
Long-Term Debt Issued $276.4K $170K -- -- --
Long-Term Debt Repaid -$18M -$14.9M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M $10M $3.4M $2.3M $3.5M
Cash From Financing -$19.4M -$6.3M $5.8M $3.7M $3.5M
 
Beginning Cash (CF) $3.4M $7.4M $7.3M $3.1M $8.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M $2.3M -$117.1K -$4.1M -$6.6M
Ending Cash (CF) $5.1M $9.7M $7.1M -$1M $2.3M
 
Levered Free Cash Flow $4M -$3.5M -$5.9M -$6.3M -$8.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.2M -$1.3M -$1M -$3.2M -$3.5M
 
Capital Expenditures -- -- $3.3M -$610K --
Cash Acquisitions -- $10K -- -$118.3K --
Cash From Investing -- -$6.2K -$3.9M -$310K -$311.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid $129.4K -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $11M $2.2M -$1.4M $1.5M --
Cash From Financing $11.1M $2.2M -- $1.5M $9.6M
 
Beginning Cash (CF) $10.6M $4.9M $2M $9.9M $9.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.9M $935.9K -$4.9M -$2M $5.8M
Ending Cash (CF) $18.5M $5.8M -$2.9M $7.9M $15.5M
 
Levered Free Cash Flow -$3.2M -$1.3M -$4.3M -$2.6M -$3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.6M -$4.5M -$3.1M $3.9M -$20.6M
 
Capital Expenditures -- $1M $3.3M $100 --
Cash Acquisitions -- $10K -- -$118.3K --
Cash From Investing $25.7M -$756.2K -$4.7M -$1.8M -$1.8M
 
Dividends Paid (Ex Special Dividend) -- $999.8K -- -- --
Special Dividend Paid
Long-Term Debt Issued $170K -- -- -- --
Long-Term Debt Repaid -$26.6M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $11M -- $1.2M $5.8M --
Cash From Financing -$15.4M -$454.3K $4.9M $5.9M $9.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.7M -$5.7M -$2.9M $8M -$12.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.6M -$5.5M -$6.5M $3.9M -$20.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.6M -$4.7M -$2M $4.9M -$7.5M
 
Capital Expenditures -- -- $3.3M -- --
Cash Acquisitions -- $10K -- -$118.3K --
Cash From Investing $11.8M -$6.2K -$4.6M -$1.6M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid $129.4K -- -- -- --
Long-Term Debt Issued $170K -- -- -- --
Long-Term Debt Repaid -$14.9M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $11M $2.2M -- $3.5M $3.4K
Cash From Financing -$3.7M $2.2M $1.3M $3.5M $9.9M
 
Beginning Cash (CF) $20M $13.9M $17.5M $24.8M $20.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.5M -$2.5M -$5.3M $6.8M $895.3K
Ending Cash (CF) $25.5M $11.4M $12.2M $31.6M $21.4M
 
Levered Free Cash Flow -$2.6M -$4.7M -$5.3M $4.9M -$7.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock