Financhill
Sell
30

MGLD Quote, Financials, Valuation and Earnings

Last price:
$0.91
Seasonality move :
47.63%
Day range:
$0.91 - $1.04
52-week range:
$0.64 - $2.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.30x
P/B ratio:
1.71x
Volume:
24.1K
Avg. volume:
10.8K
1-year change:
-30.53%
Market cap:
$39.2M
Revenue:
$30.2M
EPS (TTM):
-$0.11
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $39.9M $37.8M $34.9M $32.8M $30.2M
Revenue Growth (YoY) 49.18% -5.2% -7.81% -5.85% -8.17%
 
Cost of Revenues $9.3M $15.1M $14.4M $14.5M $14.1M
Gross Profit $30.6M $22.7M $20.5M $18.4M $16.1M
Gross Profit Margin 76.72% 60.03% 58.79% 55.97% 53.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.9M -- -- -- --
Other Inc / (Exp) $228K -$2.5M -$81K -$1.3M --
Operating Expenses $23.2M $17.8M $19.1M $23.2M $22.8M
Operating Income $7.4M $4.9M $1.4M -$4.9M -$6.7M
 
Net Interest Expenses $11.6K $31.5K $19.9K $16K $1.2M
EBT. Incl. Unusual Items $7.6M $2.4M $1.6M -$5.4M -$7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $1.2M $429K -$1.4M -$1.6M
Net Income to Company $5.8M $1.1M $1.2M -$4.1M -$5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.8M $1.1M $1.2M -$4.1M -$5.8M
 
Basic EPS (Cont. Ops) $0.16 $0.03 $0.03 -$0.10 -$0.14
Diluted EPS (Cont. Ops) $0.16 $0.03 $0.03 -$0.10 -$0.14
Weighted Average Basic Share $37.5M $39M $40.4M $40.4M $41.7M
Weighted Average Diluted Share $37.5M $39M $40.4M $40.4M $41.7M
 
EBITDA $8.3M $6.2M $2.7M -$4.3M -$6.1M
EBIT $7.7M $4.9M $1.4M -$4.9M -$6.7M
 
Revenue (Reported) $39.9M $37.8M $34.9M $32.8M $30.2M
Operating Income (Reported) $7.4M $4.9M $1.4M -$4.9M -$6.7M
Operating Income (Adjusted) $7.7M $4.9M $1.4M -$4.9M -$6.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.7M $8.9M $8.2M $7.9M $7M
Revenue Growth (YoY) -9.44% -8.3% -7.71% -3.95% -11.97%
 
Cost of Revenues $4.1M $3.5M $3.5M $3.7M $3.2M
Gross Profit $5.7M $5.4M $4.8M $4.2M $3.7M
Gross Profit Margin 58.14% 60.28% 57.97% 53.24% 53.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.5M -$98.4K $44K -$19K --
Operating Expenses $4.8M $4.6M $5.8M $6.4M $5M
Operating Income $853.6K $777.1K -$1M -$2.2M -$1.3M
 
Net Interest Expenses $10.2K $7.8K $3.6K $31K $69K
EBT. Incl. Unusual Items -$1.6M $723.5K -$802.8K -$2.1M -$509K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $238.8K $226.3K -$302.6K -$483K -$153K
Net Income to Company -$1.9M $497.2K -$500.2K -$1.6M -$356K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.9M $497.2K -$500.2K -$1.6M -$356K
 
Basic EPS (Cont. Ops) -$0.05 $0.01 -$0.01 -$0.04 -$0.01
Diluted EPS (Cont. Ops) -$0.05 $0.01 -$0.01 -$0.04 -$0.01
Weighted Average Basic Share $38.5M $40.4M $40.4M $40.8M $43M
Weighted Average Diluted Share $38.5M $40.4M $40.4M $40.8M $43M
 
EBITDA $1.2M $1.2M -$882.3K -$2M -$1.2M
EBIT $853.6K $777.1K -$1M -$2.2M -$1.3M
 
Revenue (Reported) $9.7M $8.9M $8.2M $7.9M $7M
Operating Income (Reported) $853.6K $777.1K -$1M -$2.2M -$1.3M
Operating Income (Adjusted) $853.6K $777.1K -$1M -$2.2M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $38.9M $37M $34.2M $32.5M $29.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.6M $14.6M $14.4M $14.7M $13.6M
Gross Profit $24.3M $22.4M $19.8M $17.8M $15.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.4M -$134.1K $64K -$1.4M --
Operating Expenses $18.8M $17.6M $20.2M $23.8M $21.4M
Operating Income $5.4M $4.8M -$397K -$6M -$5.8M
 
Net Interest Expenses $40.5K $29.2K $15.7K $43K $1.2M
EBT. Incl. Unusual Items $3M $4.7M $66.7K -$6.7M -$5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $1.2M -$101K -$1.6M -$1.2M
Net Income to Company $1.7M $3.5M $167.7K -$5.2M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7M $3.5M $167.7K -$5.2M -$4.6M
 
Basic EPS (Cont. Ops) $0.05 $0.09 $0.00 -$0.13 -$0.11
Diluted EPS (Cont. Ops) $0.05 $0.09 $0.00 -$0.13 -$0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.6M $6.2M $694.5K -$5.4M -$5.3M
EBIT $5.4M $4.8M -$396.9K -$6M -$5.8M
 
Revenue (Reported) $38.9M $37M $34.2M $32.5M $29.2M
Operating Income (Reported) $5.4M $4.8M -$397K -$6M -$5.8M
Operating Income (Adjusted) $5.4M $4.8M -$396.9K -$6M -$5.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.7M $8.9M $8.2M $7.9M $7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1M $3.5M $3.5M $3.7M $3.2M
Gross Profit $5.7M $5.4M $4.8M $4.2M $3.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.5M -$98.4K $44K -$19K --
Operating Expenses $4.8M $4.6M $5.8M $6.4M $5M
Operating Income $853.6K $777.1K -$1M -$2.2M -$1.3M
 
Net Interest Expenses $10.2K $7.8K $3.6K $31K $69K
EBT. Incl. Unusual Items -$1.6M $723.5K -$802.8K -$2.1M -$509K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $238.8K $226.3K -$302.6K -$483K -$153K
Net Income to Company -$1.9M $497.2K -$500.2K -$1.6M -$356K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.9M $497.2K -$500.2K -$1.6M -$356K
 
Basic EPS (Cont. Ops) -$0.05 $0.01 -$0.01 -$0.04 -$0.01
Diluted EPS (Cont. Ops) -$0.05 $0.01 -$0.01 -$0.04 -$0.01
Weighted Average Basic Share $38.5M $40.4M $40.4M $40.8M $43M
Weighted Average Diluted Share $38.5M $40.4M $40.4M $40.8M $43M
 
EBITDA $1.2M $1.2M -$882.3K -$2M -$1.2M
EBIT $853.6K $777.1K -$1M -$2.2M -$1.3M
 
Revenue (Reported) $9.7M $8.9M $8.2M $7.9M $7M
Operating Income (Reported) $853.6K $777.1K -$1M -$2.2M -$1.3M
Operating Income (Adjusted) $853.6K $777.1K -$1M -$2.2M -$1.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $16.1M $18M $19.6M $15M $12.8M
Short Term Investments $1.8M $5.1M $11.5M $9.6M --
Accounts Receivable, Net $3.1M $3.2M $3M $2.7M --
Inventory $2M $2.2M $2.3M $2.2M $2M
Prepaid Expenses $373.4K $630.3K -- $1.8M --
Other Current Assets $26.1K $69.3K $904K $1.2M --
Total Current Assets $24.1M $25.2M $26.8M $24.3M $19M
 
Property Plant And Equipment $2.6M $2.7M $2.1M $2.1M $2M
Long-Term Investments $500K $1.5M $925K $564K $2.4M
Goodwill $1M $2.3M $2.3M $2.5M --
Other Intangibles $2.3M $2.7M $2.3M $1.4M --
Other Long-Term Assets $14K $1M $477K $179K --
Total Assets $31.5M $35.3M $35.3M $32.9M $30.4M
 
Accounts Payable $1.7M $2M $1.3M $2M --
Accrued Expenses $2M $607.3K $1.3M $1.9M --
Current Portion Of Long-Term Debt $15.1K $33.5K $359K $333K --
Current Portion Of Capital Lease Obligations $513.1K $661K $457K $602K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.1M $4.8M $4.2M $5.2M $6.6M
 
Long-Term Debt $379.8K $1.2M $469.1K $455K $580K
Capital Leases -- -- -- -- --
Total Liabilities $6.2M $6.3M $4.9M $6.3M $7.4M
 
Common Stock $37.5K $39.4K $39.4K $40K $42K
Other Common Equity Adj $142.6K -$234.8K -$145K -$269K --
Common Equity $25.3M $29M $30.4M $26.6M $23M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.3M $29M $30.4M $26.6M $23M
 
Total Liabilities and Equity $31.5M $35.3M $35.3M $32.9M $30.4M
Cash and Short Terms $17.9M $18M $19.6M $15M $12.8M
Total Debt $998.4K $1.2M $827.9K $788K $2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $18.6M $18.6M $20.2M $17.5M $12.5M
Short Term Investments $1.3M $5.2M $13.3M $10.8M --
Accounts Receivable, Net $3.2M $2.7M $2.5M $2.5M --
Inventory $2.1M $2.3M $2.2M $2.2M $1.9M
Prepaid Expenses $292.8K $703.3K $949.1K -- --
Other Current Assets $25.4K $19.2K $24.5K $1.1M --
Total Current Assets $25.1M $25.4M $27.3M $25M $18.4M
 
Property Plant And Equipment $2.4M $2.4M $1.9M $2.7M $1.2M
Long-Term Investments $513.7K $1.4M $913.5K $2.4M $2.4M
Goodwill $1M $2.3M $2.3M $2.5M --
Other Intangibles $2.3M $2.6M $2.2M $1.3M --
Other Long-Term Assets $13.8K $929.5K $413.5K $164K --
Total Assets $32.2M $34.9M $35.5M $35.9M $28.4M
 
Accounts Payable $2.6M $1.3M $2.4M $2M --
Accrued Expenses $3.8M $1M $975.3K $2.1M --
Current Portion Of Long-Term Debt $618.3K $31.1K $346.3K $2.8M --
Current Portion Of Capital Lease Obligations $457.6K $629.2K $361K $698K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.8M $4.5M $4.9M $7.9M $4.9M
 
Long-Term Debt $862.5K $962.8K $434.9K $1.9M $434K
Capital Leases -- -- -- -- --
Total Liabilities $8.8M $5.7M $5.6M $10.3M $5.5M
 
Common Stock $37.5K $39.4K $39.4K $40K $42K
Other Common Equity Adj $56.4K -$548.6K -$239.1K -$226K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.3M $29.2M $29.9M $25.5M $22.9M
 
Total Liabilities and Equity $32.2M $34.9M $35.5M $35.9M $28.4M
Cash and Short Terms $18.6M $18.6M $20.2M $17.5M $12.5M
Total Debt $1.9M $993.9K $781.2K $1.9M $876K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $5.8M $1.1M $1.2M -$4.1M -$5.8M
Depreciation & Amoritzation $600K $1.3M $1.2M $585K $590K
Stock-Based Compensation -- -- $83.5K $428K $825K
Change in Accounts Receivable $266.3K -$148.5K $145.8K $344K $317K
Change in Inventories -$787.1K -$379.9K -$81.9K $56K $190K
Cash From Operations $7.2M -$580.3K $1.9M -$1.9M -$3.3M
 
Capital Expenditures $77.7K $44K $94.7K $54K $54K
Cash Acquisitions -$1.1M $508.9K -- $403K --
Cash From Investing -$1.2M -$3.7M -$7.3M -$926K $1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$28.4K -$645.4K -$20K -$30K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$28.4K $2.3M -$20.3K -$30K $1.8M
 
Beginning Cash (CF) $9.8M $14M $11.6M $7.2M $5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6M -$2.2M -$5.3M -$3.1M -$455K
Ending Cash (CF) $16.1M $11.6M $6.3M $4M $4.4M
 
Levered Free Cash Flow $7.1M -$624.3K $1.8M -$2M -$3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.9M $497.2K -$500.2K -$1.6M -$356K
Depreciation & Amoritzation $319.4K $380.3K $154K $159K $94K
Stock-Based Compensation -- $6.7K $93.6K $460K $67K
Change in Accounts Receivable -$121.1K $386.2K $482.1K $172K -$199K
Change in Inventories -$154.9K -$194.7K $34.2K $47K -$123K
Cash From Operations $863.7K $879.2K $292.3K -$893K -$533K
 
Capital Expenditures $3.6K $9.4K $25.2K $47K $29K
Cash Acquisitions -- -- -- -- --
Cash From Investing $502.5K -$267K -$1.5M -$1.3M $1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $3.7M --
Long-Term Debt Repaid -$3.6K -$3.5K -$2K -$315K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.6K -$3.5K -$3.7K $3.4M -$1.3M
 
Beginning Cash (CF) $17.3M $13.4M $7M $6.7M $4.9M
Foreign Exchange Rate Adjustment -$154.4K -$237.3K $62.2K $49K $227K
Additions / Reductions $1.2M $371.3K -$1.2M $1.2M -$145K
Ending Cash (CF) $18.3M $13.5M $5.9M $7.9M $4.9M
 
Levered Free Cash Flow $860.1K $869.8K $267.1K -$940K -$562K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7M $3.5M $167.7K -$5.2M -$4.6M
Depreciation & Amoritzation $1.2M $1.4M $1M $590K $525K
Stock-Based Compensation -- $6.7K $170.4K $794.4K $432K
Change in Accounts Receivable -$82.6K $358.8K $241.7K $33.9K -$54K
Change in Inventories -$804.1K -$419.7K $147K $68.8K $20K
Cash From Operations $4.5M -$564.8K $1.3M -$3.1M -$3M
 
Capital Expenditures $75.7K $49.8K $110.5K $75.8K $36K
Cash Acquisitions $392.4K $508.9K -- $403K --
Cash From Investing $32.9K -$4.5M -$8.6M -$714.4K $4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$28.7K -$645.3K -$18.5K -$343K --
Repurchase of Common Stock -- -- -- -- $14K
Other Financing Activities -- -- -- -- --
Cash From Financing -$28.7K $2.3M -$20.5K $3.3M -$2.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.4M -$3M -$6.9M -$671.3K -$1.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.4M -$614.6K $1.2M -$3.2M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.9M $497.2K -$500.2K -$1.6M -$356K
Depreciation & Amoritzation $319.4K $380.3K $154K $159K $94K
Stock-Based Compensation -- $6.7K $93.6K $460K $67K
Change in Accounts Receivable -$121.1K $386.2K $482.1K $172K -$199K
Change in Inventories -$154.9K -$194.7K $34.2K $47K -$123K
Cash From Operations $863.7K $879.2K $292.3K -$893K -$533K
 
Capital Expenditures $3.6K $9.4K $25.2K $47K $29K
Cash Acquisitions -- -- -- -- --
Cash From Investing $502.5K -$267K -$1.5M -$1.3M $1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $3.7M --
Long-Term Debt Repaid -$3.6K -$3.5K -$2K -$315K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.6K -$3.5K -$3.7K $3.4M -$1.3M
 
Beginning Cash (CF) $17.3M $13.4M $7M $6.7M $4.9M
Foreign Exchange Rate Adjustment -$154.4K -$237.3K $62.2K $49K $227K
Additions / Reductions $1.2M $371.3K -$1.2M $1.2M -$145K
Ending Cash (CF) $18.3M $13.5M $5.9M $7.9M $4.9M
 
Levered Free Cash Flow $860.1K $869.8K $267.1K -$940K -$562K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 33.65% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 40.81% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 7.46% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock