Financhill
Sell
25

MGLD Quote, Financials, Valuation and Earnings

Last price:
$0.92
Seasonality move :
47.63%
Day range:
$0.96 - $0.99
52-week range:
$0.64 - $2.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.37x
P/B ratio:
1.80x
Volume:
749
Avg. volume:
10.8K
1-year change:
-44.89%
Market cap:
$41.3M
Revenue:
$30.2M
EPS (TTM):
-$0.11
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $39.9M $37.8M $34.9M $32.8M $30.2M
Revenue Growth (YoY) 49.18% -5.2% -7.81% -5.85% -8.17%
 
Cost of Revenues $9.3M $15.1M $14.4M $14.5M $14.1M
Gross Profit $30.6M $22.7M $20.5M $18.4M $16.1M
Gross Profit Margin 76.72% 60.03% 58.79% 55.97% 53.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.9M -- -- -- --
Other Inc / (Exp) $228K -$2.5M -$81K -$1.3M --
Operating Expenses $23.2M $17.8M $19.1M $23.2M $22.8M
Operating Income $7.4M $4.9M $1.4M -$4.9M -$6.7M
 
Net Interest Expenses $11.6K $31.5K $19.9K $16K $1.2M
EBT. Incl. Unusual Items $7.6M $2.4M $1.6M -$5.4M -$7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $1.2M $429K -$1.4M -$1.6M
Net Income to Company $5.8M $1.1M $1.2M -$4.1M -$5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.8M $1.1M $1.2M -$4.1M -$5.8M
 
Basic EPS (Cont. Ops) $0.16 $0.03 $0.03 -$0.10 -$0.14
Diluted EPS (Cont. Ops) $0.16 $0.03 $0.03 -$0.10 -$0.14
Weighted Average Basic Share $37.5M $39M $40.4M $40.4M $41.7M
Weighted Average Diluted Share $37.5M $39M $40.4M $40.4M $41.7M
 
EBITDA $8.3M $6.2M $2.7M -$4.3M -$6.1M
EBIT $7.7M $4.9M $1.4M -$4.9M -$6.7M
 
Revenue (Reported) $39.9M $37.8M $34.9M $32.8M $30.2M
Operating Income (Reported) $7.4M $4.9M $1.4M -$4.9M -$6.7M
Operating Income (Adjusted) $7.7M $4.9M $1.4M -$4.9M -$6.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.7M $8.9M $8.2M $7.9M $7M
Revenue Growth (YoY) -9.44% -8.3% -7.71% -3.95% -11.97%
 
Cost of Revenues $4.1M $3.5M $3.5M $3.7M $3.2M
Gross Profit $5.7M $5.4M $4.8M $4.2M $3.7M
Gross Profit Margin 58.14% 60.28% 57.97% 53.24% 53.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.5M -$98.4K $44K -$19K --
Operating Expenses $4.8M $4.6M $5.8M $6.4M $5M
Operating Income $853.6K $777.1K -$1M -$2.2M -$1.3M
 
Net Interest Expenses $10.2K $7.8K $3.6K $31K $69K
EBT. Incl. Unusual Items -$1.6M $723.5K -$802.8K -$2.1M -$509K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $238.8K $226.3K -$302.6K -$483K -$153K
Net Income to Company -$1.9M $497.2K -$500.2K -$1.6M -$356K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.9M $497.2K -$500.2K -$1.6M -$356K
 
Basic EPS (Cont. Ops) -$0.05 $0.01 -$0.01 -$0.04 -$0.01
Diluted EPS (Cont. Ops) -$0.05 $0.01 -$0.01 -$0.04 -$0.01
Weighted Average Basic Share $38.5M $40.4M $40.4M $40.8M $43M
Weighted Average Diluted Share $38.5M $40.4M $40.4M $40.8M $43M
 
EBITDA $1.2M $1.2M -$882.3K -$2M -$1.2M
EBIT $853.6K $777.1K -$1M -$2.2M -$1.3M
 
Revenue (Reported) $9.7M $8.9M $8.2M $7.9M $7M
Operating Income (Reported) $853.6K $777.1K -$1M -$2.2M -$1.3M
Operating Income (Adjusted) $853.6K $777.1K -$1M -$2.2M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $38.9M $37M $34.2M $32.5M $29.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.6M $14.6M $14.4M $14.7M $13.6M
Gross Profit $24.3M $22.4M $19.8M $17.8M $15.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.4M -$134.1K $64K -$1.4M --
Operating Expenses $18.8M $17.6M $20.2M $23.8M $21.4M
Operating Income $5.4M $4.8M -$397K -$6M -$5.8M
 
Net Interest Expenses $40.5K $29.2K $15.7K $43K $1.2M
EBT. Incl. Unusual Items $3M $4.7M $66.7K -$6.7M -$5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $1.2M -$101K -$1.6M -$1.2M
Net Income to Company $1.7M $3.5M $167.7K -$5.2M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7M $3.5M $167.7K -$5.2M -$4.6M
 
Basic EPS (Cont. Ops) $0.05 $0.09 $0.00 -$0.13 -$0.11
Diluted EPS (Cont. Ops) $0.05 $0.09 $0.00 -$0.13 -$0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.6M $6.2M $694.5K -$5.4M -$5.3M
EBIT $5.4M $4.8M -$396.9K -$6M -$5.8M
 
Revenue (Reported) $38.9M $37M $34.2M $32.5M $29.2M
Operating Income (Reported) $5.4M $4.8M -$397K -$6M -$5.8M
Operating Income (Adjusted) $5.4M $4.8M -$396.9K -$6M -$5.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.7M $8.9M $8.2M $7.9M $7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1M $3.5M $3.5M $3.7M $3.2M
Gross Profit $5.7M $5.4M $4.8M $4.2M $3.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.5M -$98.4K $44K -$19K --
Operating Expenses $4.8M $4.6M $5.8M $6.4M $5M
Operating Income $853.6K $777.1K -$1M -$2.2M -$1.3M
 
Net Interest Expenses $10.2K $7.8K $3.6K $31K $69K
EBT. Incl. Unusual Items -$1.6M $723.5K -$802.8K -$2.1M -$509K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $238.8K $226.3K -$302.6K -$483K -$153K
Net Income to Company -$1.9M $497.2K -$500.2K -$1.6M -$356K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.9M $497.2K -$500.2K -$1.6M -$356K
 
Basic EPS (Cont. Ops) -$0.05 $0.01 -$0.01 -$0.04 -$0.01
Diluted EPS (Cont. Ops) -$0.05 $0.01 -$0.01 -$0.04 -$0.01
Weighted Average Basic Share $38.5M $40.4M $40.4M $40.8M $43M
Weighted Average Diluted Share $38.5M $40.4M $40.4M $40.8M $43M
 
EBITDA $1.2M $1.2M -$882.3K -$2M -$1.2M
EBIT $853.6K $777.1K -$1M -$2.2M -$1.3M
 
Revenue (Reported) $9.7M $8.9M $8.2M $7.9M $7M
Operating Income (Reported) $853.6K $777.1K -$1M -$2.2M -$1.3M
Operating Income (Adjusted) $853.6K $777.1K -$1M -$2.2M -$1.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $16.1M $18M $19.6M $15M $12.8M
Short Term Investments $1.8M $5.1M $11.5M $9.6M --
Accounts Receivable, Net $3.1M $3.2M $3M $2.7M --
Inventory $2M $2.2M $2.3M $2.2M $2M
Prepaid Expenses $373.4K $630.3K -- $1.8M --
Other Current Assets $26.1K $69.3K $904K $1.2M --
Total Current Assets $24.1M $25.2M $26.8M $24.3M $19M
 
Property Plant And Equipment $2.6M $2.7M $2.1M $2.1M $2M
Long-Term Investments $500K $1.5M $925K $564K $2.4M
Goodwill $1M $2.3M $2.3M $2.5M --
Other Intangibles $2.3M $2.7M $2.3M $1.4M --
Other Long-Term Assets $14K $1M $477K $179K --
Total Assets $31.5M $35.3M $35.3M $32.9M $30.4M
 
Accounts Payable $1.7M $2M $1.3M $2M --
Accrued Expenses $2M $607.3K $1.3M $1.9M --
Current Portion Of Long-Term Debt $15.1K $33.5K $359K $333K --
Current Portion Of Capital Lease Obligations $513.1K $661K $457K $602K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.1M $4.8M $4.2M $5.2M $6.6M
 
Long-Term Debt $379.8K $1.2M $469.1K $455K $580K
Capital Leases -- -- -- -- --
Total Liabilities $6.2M $6.3M $4.9M $6.3M $7.4M
 
Common Stock $37.5K $39.4K $39.4K $40K $42K
Other Common Equity Adj $142.6K -$234.8K -$145K -$269K --
Common Equity $25.3M $29M $30.4M $26.6M $23M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.3M $29M $30.4M $26.6M $23M
 
Total Liabilities and Equity $31.5M $35.3M $35.3M $32.9M $30.4M
Cash and Short Terms $17.9M $18M $19.6M $15M $12.8M
Total Debt $998.4K $1.2M $827.9K $788K $2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $18.6M $18.6M $20.2M $17.5M $12.5M
Short Term Investments $1.3M $5.2M $13.3M $10.8M --
Accounts Receivable, Net $3.2M $2.7M $2.5M $2.5M --
Inventory $2.1M $2.3M $2.2M $2.2M $1.9M
Prepaid Expenses $292.8K $703.3K $949.1K -- --
Other Current Assets $25.4K $19.2K $24.5K $1.1M --
Total Current Assets $25.1M $25.4M $27.3M $25M $18.4M
 
Property Plant And Equipment $2.4M $2.4M $1.9M $2.7M $1.2M
Long-Term Investments $513.7K $1.4M $913.5K $2.4M $2.4M
Goodwill $1M $2.3M $2.3M $2.5M --
Other Intangibles $2.3M $2.6M $2.2M $1.3M --
Other Long-Term Assets $13.8K $929.5K $413.5K $164K --
Total Assets $32.2M $34.9M $35.5M $35.9M $28.4M
 
Accounts Payable $2.6M $1.3M $2.4M $2M --
Accrued Expenses $3.8M $1M $975.3K $2.1M --
Current Portion Of Long-Term Debt $618.3K $31.1K $346.3K $2.8M --
Current Portion Of Capital Lease Obligations $457.6K $629.2K $361K $698K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.8M $4.5M $4.9M $7.9M $4.9M
 
Long-Term Debt $862.5K $962.8K $434.9K $1.9M $434K
Capital Leases -- -- -- -- --
Total Liabilities $8.8M $5.7M $5.6M $10.3M $5.5M
 
Common Stock $37.5K $39.4K $39.4K $40K $42K
Other Common Equity Adj $56.4K -$548.6K -$239.1K -$226K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.3M $29.2M $29.9M $25.5M $22.9M
 
Total Liabilities and Equity $32.2M $34.9M $35.5M $35.9M $28.4M
Cash and Short Terms $18.6M $18.6M $20.2M $17.5M $12.5M
Total Debt $1.9M $993.9K $781.2K $1.9M $876K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $5.8M $1.1M $1.2M -$4.1M -$5.8M
Depreciation & Amoritzation $600K $1.3M $1.2M $585K $590K
Stock-Based Compensation -- -- $83.5K $428K $825K
Change in Accounts Receivable $266.3K -$148.5K $145.8K $344K $317K
Change in Inventories -$787.1K -$379.9K -$81.9K $56K $190K
Cash From Operations $7.2M -$580.3K $1.9M -$1.9M -$3.3M
 
Capital Expenditures $77.7K $44K $94.7K $54K $54K
Cash Acquisitions -$1.1M $508.9K -- $403K --
Cash From Investing -$1.2M -$3.7M -$7.3M -$926K $1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$28.4K -$645.4K -$20K -$30K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$28.4K $2.3M -$20.3K -$30K $1.8M
 
Beginning Cash (CF) $9.8M $14M $11.6M $7.2M $5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6M -$2.2M -$5.3M -$3.1M -$455K
Ending Cash (CF) $16.1M $11.6M $6.3M $4M $4.4M
 
Levered Free Cash Flow $7.1M -$624.3K $1.8M -$2M -$3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.9M $497.2K -$500.2K -$1.6M -$356K
Depreciation & Amoritzation $319.4K $380.3K $154K $159K $94K
Stock-Based Compensation -- $6.7K $93.6K $460K $67K
Change in Accounts Receivable -$121.1K $386.2K $482.1K $172K -$199K
Change in Inventories -$154.9K -$194.7K $34.2K $47K -$123K
Cash From Operations $863.7K $879.2K $292.3K -$893K -$533K
 
Capital Expenditures $3.6K $9.4K $25.2K $47K $29K
Cash Acquisitions -- -- -- -- --
Cash From Investing $502.5K -$267K -$1.5M -$1.3M $1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $3.7M --
Long-Term Debt Repaid -$3.6K -$3.5K -$2K -$315K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.6K -$3.5K -$3.7K $3.4M -$1.3M
 
Beginning Cash (CF) $17.3M $13.4M $7M $6.7M $4.9M
Foreign Exchange Rate Adjustment -$154.4K -$237.3K $62.2K $49K $227K
Additions / Reductions $1.2M $371.3K -$1.2M $1.2M -$145K
Ending Cash (CF) $18.3M $13.5M $5.9M $7.9M $4.9M
 
Levered Free Cash Flow $860.1K $869.8K $267.1K -$940K -$562K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7M $3.5M $167.7K -$5.2M -$4.6M
Depreciation & Amoritzation $1.2M $1.4M $1M $590K $525K
Stock-Based Compensation -- $6.7K $170.4K $794.4K $432K
Change in Accounts Receivable -$82.6K $358.8K $241.7K $33.9K -$54K
Change in Inventories -$804.1K -$419.7K $147K $68.8K $20K
Cash From Operations $4.5M -$564.8K $1.3M -$3.1M -$3M
 
Capital Expenditures $75.7K $49.8K $110.5K $75.8K $36K
Cash Acquisitions $392.4K $508.9K -- $403K --
Cash From Investing $32.9K -$4.5M -$8.6M -$714.4K $4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$28.7K -$645.3K -$18.5K -$343K --
Repurchase of Common Stock -- -- -- -- $14K
Other Financing Activities -- -- -- -- --
Cash From Financing -$28.7K $2.3M -$20.5K $3.3M -$2.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.4M -$3M -$6.9M -$671.3K -$1.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.4M -$614.6K $1.2M -$3.2M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.9M $497.2K -$500.2K -$1.6M -$356K
Depreciation & Amoritzation $319.4K $380.3K $154K $159K $94K
Stock-Based Compensation -- $6.7K $93.6K $460K $67K
Change in Accounts Receivable -$121.1K $386.2K $482.1K $172K -$199K
Change in Inventories -$154.9K -$194.7K $34.2K $47K -$123K
Cash From Operations $863.7K $879.2K $292.3K -$893K -$533K
 
Capital Expenditures $3.6K $9.4K $25.2K $47K $29K
Cash Acquisitions -- -- -- -- --
Cash From Investing $502.5K -$267K -$1.5M -$1.3M $1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $3.7M --
Long-Term Debt Repaid -$3.6K -$3.5K -$2K -$315K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.6K -$3.5K -$3.7K $3.4M -$1.3M
 
Beginning Cash (CF) $17.3M $13.4M $7M $6.7M $4.9M
Foreign Exchange Rate Adjustment -$154.4K -$237.3K $62.2K $49K $227K
Additions / Reductions $1.2M $371.3K -$1.2M $1.2M -$145K
Ending Cash (CF) $18.3M $13.5M $5.9M $7.9M $4.9M
 
Levered Free Cash Flow $860.1K $869.8K $267.1K -$940K -$562K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
69
RGC alert for Jan 7

Regencell Bioscience Holdings Ltd. [RGC] is up 58.95% over the past day.

Buy
69
WDC alert for Jan 7

Western Digital Corp. [WDC] is down 8.88% over the past day.

Buy
75
DRUG alert for Jan 7

Bright Minds Biosciences, Inc. [DRUG] is up 2.99% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock