Financhill
Sell
33

NCPL Quote, Financials, Valuation and Earnings

Last price:
$1.90
Seasonality move :
41.5%
Day range:
$1.86 - $1.95
52-week range:
$1.41 - $22.85
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.18x
P/B ratio:
0.12x
Volume:
43.8K
Avg. volume:
55.4K
1-year change:
-78.3%
Market cap:
$4.2M
Revenue:
$5M
EPS (TTM):
-$16.99
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $1.8M $4.7M $5.5M $8.5M $5M
Revenue Growth (YoY) 73% 169.22% 16.1% 54.98% -41.71%
 
Cost of Revenues $11.1K $759.2K $110.1K $85K $108.1K
Gross Profit $1.7M $4M $5.4M $8.4M $4.8M
Gross Profit Margin 99.37% 83.92% 97.99% 99% 97.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $595.2K $4.4M $6.4M $6.1M $8.3M
Other Inc / (Exp) -$703.5K $2.6M $5.2M $1.7M -$3.7M
Operating Expenses $595.2K $4.4M $6.4M $6.2M $8.4M
Operating Income $1.1M -$401.5K -$1M $2.2M -$3.5M
 
Net Interest Expenses $18.9K $87.3K $126.4K $93.8K $46K
EBT. Incl. Unusual Items $424.9K $2.1M $4M $3.8M -$7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$180K $613K $544K $854K -$2.3M
Net Income to Company $604.9K $1.5M $3.5M $3M -$5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $604.9K $1.5M $3.5M $3M -$5M
 
Basic EPS (Cont. Ops) $105.00 $82.60 $91.70 $44.10 -$28.70
Diluted EPS (Cont. Ops) $105.00 $62.30 $88.90 $44.10 -$28.70
Weighted Average Basic Share $5.8K $17.9K $38.1K $66.8K $172.9K
Weighted Average Diluted Share $5.8K $23.5K $39.3K $66.8K $172.9K
 
EBITDA $443.7K $2.2M $4.2M $4M -$7.2M
EBIT $443.7K $2.2M $4.2M $3.9M -$7.3M
 
Revenue (Reported) $1.8M $4.7M $5.5M $8.5M $5M
Operating Income (Reported) $1.1M -$401.5K -$1M $2.2M -$3.5M
Operating Income (Adjusted) $443.7K $2.2M $4.2M $3.9M -$7.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.3M $1.8M $2.3M $1M $152.7K
Revenue Growth (YoY) 68.65% 41.78% 24.81% -53.87% -85.36%
 
Cost of Revenues $16.1K $39.4K $4.3K $58.9K $7.2K
Gross Profit $1.3M $1.8M $2.3M $983.9K $145.5K
Gross Profit Margin 98.74% 97.83% 99.81% 94.35% 95.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $1.9M $1.7M $2.2M $1.8M
Other Inc / (Exp) -- $1.9M $1.9M -$2.7M -$1.3M
Operating Expenses $1.2M $1.9M $1.7M $2.2M $1.8M
Operating Income $92.7K -$135.5K $544.7K -$1.2M -$1.7M
 
Net Interest Expenses $30.1K $20.6K $17.6K $11.9K $10K
EBT. Incl. Unusual Items $62.5K $1.7M $2.4M -$3.9M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.9K -$73K $697K -$1.7M --
Net Income to Company $42.6K $1.8M $1.7M -$2.2M -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42.6K $1.8M $1.7M -$2.2M -$3M
 
Basic EPS (Cont. Ops) $1.40 $44.80 $23.10 -$13.60 -$1.57
Diluted EPS (Cont. Ops) $1.40 $44.10 $23.10 -$13.60 -$1.57
Weighted Average Basic Share $28.8K $40.6K $73.8K $163.8K $1.9M
Weighted Average Diluted Share $28.8K $41.2K $73.8K $163.8K $1.9M
 
EBITDA $92.7K $1.8M $2.4M -$3.9M -$3M
EBIT $92.7K $1.8M $2.4M -$3.9M -$3M
 
Revenue (Reported) $1.3M $1.8M $2.3M $1M $152.7K
Operating Income (Reported) $92.7K -$135.5K $544.7K -$1.2M -$1.7M
Operating Income (Adjusted) $92.7K $1.8M $2.4M -$3.9M -$3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $3.9M $4.6M $7.2M $7.7M $812.6K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $733.2K $114.2K $86.3K $120.5K $48.2K
Gross Profit $3.2M $4.5M $7.1M $7.6M $764.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3M $6.6M $5.7M $8.1M $8.7M
Other Inc / (Exp) -- $5.2M $1.7M -$2.6M -$2.3M
Operating Expenses $3M $6.6M $5.8M $8.3M $8.7M
Operating Income $170.3K -$2.1M $1.4M -$655.8K -$8M
 
Net Interest Expenses $58.3K $124.5K $112.4K $52.7K $39.8K
EBT. Incl. Unusual Items -$591.4K $5.5M $2.9M -$3.4M -$10.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$137.7K $1.1M $495K -$2M --
Net Income to Company -$453.7K $4.4M $2.4M -$1.4M -$10.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$453.7K $4.4M $2.4M -$1.4M -$10.4M
 
Basic EPS (Cont. Ops) -$86.10 $127.89 $37.80 -$3.79 -$16.99
Diluted EPS (Cont. Ops) -$86.10 $126.49 $36.40 -$3.79 -$16.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$533.2K $5.6M $3.1M -$3.2M -$10.3M
EBIT -$533.2K $5.6M $3.1M -$3.3M -$10.3M
 
Revenue (Reported) $3.9M $4.6M $7.2M $7.7M $812.6K
Operating Income (Reported) $170.3K -$2.1M $1.4M -$655.8K -$8M
Operating Income (Adjusted) -$533.2K $5.6M $3.1M -$3.3M -$10.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $3.8M $3.6M $5.4M $4.6M $465.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $730.4K $85.4K $61.6K $97.1K $37.2K
Gross Profit $3M $3.6M $5.3M $4.5M $428.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $5.1M $4.4M $6.4M $6.8M
Other Inc / (Exp) -- $5.2M $1.7M -$2.7M -$1.3M
Operating Expenses $2.8M $5.1M $4.5M $6.5M $6.9M
Operating Income $199.5K -$1.5M $844.3K -$2M -$6.4M
 
Net Interest Expenses $53.7K $90.8K $76.9K $35.8K $29.7K
EBT. Incl. Unusual Items $145.8K $3.6M $2.4M -$4.7M -$7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.3K $548K $499K -$2.3M --
Net Income to Company $103.5K $3M $1.9M -$2.4M -$7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $103.5K $3M $1.9M -$2.4M -$7.8M
 
Basic EPS (Cont. Ops) $11.20 $84.00 $27.30 -$15.69 -$9.02
Diluted EPS (Cont. Ops) $11.20 $82.60 $27.30 -$15.69 -$9.02
Weighted Average Basic Share $40.6K $111K $180.3K $405.2K $3.4M
Weighted Average Diluted Share $40.6K $112K $180.4K $405.2K $3.4M
 
EBITDA $199.5K $3.6M $2.6M -$4.6M -$7.7M
EBIT $199.5K $3.6M $2.5M -$4.7M -$7.7M
 
Revenue (Reported) $3.8M $3.6M $5.4M $4.6M $465.4K
Operating Income (Reported) $199.5K -$1.5M $844.3K -$2M -$6.4M
Operating Income (Adjusted) $199.5K $3.6M $2.5M -$4.7M -$7.7M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $11.2K $2.5M $473.9K $569.4K $863.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1.4M $2.4M $1.4M $134.9K
Inventory -- -- -- -- --
Prepaid Expenses $465.6K $653.9K $5.7K $583K $23.3K
Other Current Assets -- -- -- -- --
Total Current Assets $476.8K $4.5M $2.9M $2.5M $1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.4M $6.4M $13.1M $23.2M $25.6M
Goodwill -- -- -- -- --
Other Intangibles -- $14.8M $15.5M $15.9M $14.7M
Other Long-Term Assets $143.5K -- -- -- --
Total Assets $2.2M $25.7M $31.8M $41.8M $41.6M
 
Accounts Payable $295.4K $4.2M $914.6K $653.5K $793.3K
Accrued Expenses $181.1K $422.8K $452.2K $383.3K $402.8K
Current Portion Of Long-Term Debt -- $1.9M $1.9M $1.9M $1.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5M $9.2M $6M $5.2M $3.1M
 
Long-Term Debt -- $2.4M $495.1K $500K $500K
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $11.5M $6.5M $5.7M $3.6M
 
Common Stock $420 $2.2K $2.9K $6.4K $22.9K
Other Common Equity Adj -- -- -- -- --
Common Equity $679.2K $14.2M $25.2M $36.2M $37.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $679.2K $14.2M $25.2M $36.2M $37.9M
 
Total Liabilities and Equity $2.2M $25.7M $31.8M $41.8M $41.6M
Cash and Short Terms $11.2K $2.5M $473.9K $569.4K $863.2K
Total Debt $1.1M $5.3M $4.1M $2.8M $2.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $286.5K $477.1K $1.8M $2.2M $614.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $972.6K $2.3M $2.2M $3.7M --
Inventory -- -- -- -- --
Prepaid Expenses $258.3K $10K $36.8K $158.5K $36.1K
Other Current Assets -- -- -- -- --
Total Current Assets $1.5M $2.7M $4M $6.1M $672.8K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $3.7M $11.5M $19.5M $22.1M $24.3M
Goodwill -- -- -- -- --
Other Intangibles -- $15.5M $15.9M $15.8M $14.7M
Other Long-Term Assets $14.8M -- -- -- --
Total Assets $20.2M $30M $39.6M $44.1M $39.9M
 
Accounts Payable $4.2M $757.6K $710.2K $904K $2.2M
Accrued Expenses $428.1K $440.5K $336.2K $483K $349.2K
Current Portion Of Long-Term Debt $1.6M $951.4K $1.9M $1.9M $1.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.3M $3.5M $4.8M $3.3M $4.4M
 
Long-Term Debt $801.7K $2.4M $500K $500K $500K
Capital Leases -- -- -- -- --
Total Liabilities $8.1M $5.9M $5.3M $3.8M $4.9M
 
Common Stock $2.1K $2.9K $6.1K $17.2K $2.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.1M $24.1M $34.3M $40.3M $35M
 
Total Liabilities and Equity $20.2M $30M $39.6M $44.1M $39.9M
Cash and Short Terms $286.5K $477.1K $1.8M $2.2M $614.3K
Total Debt $3.4M $3.4M $2.8M $2.4M $2.4M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders $604.9K $1.5M $3.5M $3M -$5M
Depreciation & Amoritzation -- -- -- $96.4K $93.9K
Stock-Based Compensation $356.3K $680.6K $1.2M $269.6K $1.3M
Change in Accounts Receivable $21K -$1.4M -$1.2M $1M -$295.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.6K -$3.3M -$3M -$4.6M -$4.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $242K -$117.2K -- --
Cash From Investing -- $242K -$319.2K $200K -$20K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $4.3M $700K -- --
Long-Term Debt Repaid -$4.3K -- -- -$1.1M -$350K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1.2M $625.8K -- --
Cash From Financing -$4.3K $5.5M $1.3M $4.5M $5.2M
 
Beginning Cash (CF) $19.1K $11.2K $2.5M $473.9K $569.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.9K $2.5M -$2M $95.5K $293.7K
Ending Cash (CF) $11.2K $2.5M $473.9K $569.4K $863.2K
 
Levered Free Cash Flow -$3.6K -$3.3M -$3M -$4.6M -$4.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $42.6K $1.8M $1.7M -$2.2M -$3M
Depreciation & Amoritzation -- -- $25.9K $28.3K $8.9K
Stock-Based Compensation $126.2K $654K $63.1K $280.5K $139.4K
Change in Accounts Receivable -$960.9K $104.8K $119.9K -$643K $16.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$534.5K -$405.3K -$1.4M -$1.6M -$1.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $364.9K -- -- -- --
Cash From Investing $364.9K -$72K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$54.7K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $13.5K $1.6M $3.3M $431.1K
 
Beginning Cash (CF) $456K $941K $1.6M $528.8K $1.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$169.5K -$463.8K $206.7K $1.6M -$732.4K
Ending Cash (CF) $286.5K $477.1K $1.8M $2.2M $614.3K
 
Levered Free Cash Flow -$534.5K -$405.3K -$1.4M -$1.6M -$1.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$453.7K $4.4M $2.4M -$1.4M -$10.4M
Depreciation & Amoritzation -- -- $68.1K $113.3K $35.5K
Stock-Based Compensation $509.9K $1.4M $168K $1.2M $698.6K
Change in Accounts Receivable -$1M -$1.3M $13.3K -$1.5M $2.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5M -$3.1M -$4.1M -$4.8M -$5.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $364.9K -$240.1K -- -- --
Cash From Investing $364.9K -$442.1K $200K -$20K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.4M -- -- -- --
Long-Term Debt Repaid -- -- -$1.1M -$350K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.4M $3.7M $5.2M $5.2M $4.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $282.5K $190.7K $1.3M $400.2K -$1.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.5M -$3.1M -$4.1M -$4.8M -$5.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $103.5K $3M $1.9M -$2.4M -$7.8M
Depreciation & Amoritzation -- -- $68.1K $85K $26.6K
Stock-Based Compensation $386.1K $1.1M $129K $1M $418.1K
Change in Accounts Receivable -$1M -$900.3K $267.4K -$2.3M $133.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5M -$2.3M -$3.4M -$3.6M -$4.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $364.9K -$117.2K -- -- --
Cash From Investing $364.9K -$319.2K $200K -$20K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4M -- -- -- --
Long-Term Debt Repaid -- -- -$1.1M -$350K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.4M $625.8K $4.5M $5.2M $4.4M
 
Beginning Cash (CF) $1.3M $5.5M $4.6M $2.1M $3.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $275.3K -$2M $1.3M $1.6M -$248.9K
Ending Cash (CF) $1.6M $3.5M $5.9M $3.7M $2.8M
 
Levered Free Cash Flow -$2.5M -$2.3M -$3.4M -$3.6M -$4.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock