Financhill
Sell
6

NCPL Quote, Financials, Valuation and Earnings

Last price:
$0.83
Seasonality move :
21.2%
Day range:
$0.83 - $0.98
52-week range:
$0.63 - $8.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.82x
P/B ratio:
0.18x
Volume:
219.3K
Avg. volume:
291.5K
1-year change:
-60.32%
Market cap:
$4.1M
Revenue:
$869.5K
EPS (TTM):
-$14.55
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $4.7M $5.5M $8.5M $5M $869.5K
Revenue Growth (YoY) 169.22% 16.1% 54.98% -41.71% -82.44%
 
Cost of Revenues $3.9M $3.9M $3.8M $4M $3.6M
Gross Profit $844.8K $1.6M $4.7M $910.9K -$2.7M
Gross Profit Margin 17.9% 29.32% 54.93% 18.4% -311.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $509.9K $1.7M $1.8M $3.8M $5.3M
Other Inc / (Exp) $2.6M $5.2M $1.7M -$3.7M --
Operating Expenses $1.2M $2.6M $2.5M $4.4M $5.6M
Operating Income -$401.5K -$1M $2.2M -$3.5M -$8.4M
 
Net Interest Expenses $87.3K $126.4K $93.8K $46K $48.2K
EBT. Incl. Unusual Items $2.1M $4M $3.8M -$7.3M -$28.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $613K $544K $854K -$2.3M --
Net Income to Company $1.5M $3.5M $3M -$5M -$28.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M $3.5M $3M -$5M -$28.3M
 
Basic EPS (Cont. Ops) $82.30 $91.98 $44.22 -$28.83 -$20.39
Diluted EPS (Cont. Ops) $62.45 $89.23 $44.22 -$28.83 -$20.39
Weighted Average Basic Share $17.9K $38.1K $66.8K $172.9K $1.4M
Weighted Average Diluted Share $23.5K $39.3K $66.8K $172.9K $1.4M
 
EBITDA -$401.5K -$1M $2.3M -$3.4M -$8.3M
EBIT -$401.5K -$1M $2.2M -$3.5M -$8.4M
 
Revenue (Reported) $4.7M $5.5M $8.5M $5M $869.5K
Operating Income (Reported) -$401.5K -$1M $2.2M -$3.5M -$8.4M
Operating Income (Adjusted) -$401.5K -$1M $2.2M -$3.5M -$8.4M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $625.2K $1.3M $1.5M $142.2K $190.1K
Revenue Growth (YoY) -64.53% 114.43% 13.37% -90.64% 33.63%
 
Cost of Revenues $955.6K $812.1K $1.1M $1.2M $1.8M
Gross Profit -$330.5K $528.5K $436.4K -$1M -$1.6M
Gross Profit Margin -52.86% 39.42% 28.71% -712.73% -852.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $416.9K $400.1K $1M $1.4M $1.6M
Other Inc / (Exp) $3.3M -$181.8K -- $400 --
Operating Expenses $745.6K $542.9K $1.2M $1.5M $1.7M
Operating Income -$1.1M -$14.4K -$777.4K -$2.5M -$3.3M
 
Net Interest Expenses $35.2K $36.3K $13.3K $10.5K $392.5K
EBT. Incl. Unusual Items $2.2M -$232.5K -$790.7K -$2.5M -$3.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $707K -$297K -$299K -- --
Net Income to Company $1.5M $64.5K -$491.7K -$2.5M -$3.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M $64.5K -$491.7K -$2.5M -$3.6M
 
Basic EPS (Cont. Ops) $46.24 $1.42 -$4.61 -$5.10 -$1.27
Diluted EPS (Cont. Ops) $45.51 $1.42 -$4.61 -$5.10 -$1.27
Weighted Average Basic Share $31.5K $45.3K $106.7K $495.3K $2.9M
Weighted Average Diluted Share $32K $45.3K $106.7K $495.3K $2.9M
 
EBITDA -$1.1M $6.7K -$749K -$2.5M -$3.3M
EBIT -$1.1M -$14.4K -$777.4K -$2.5M -$3.3M
 
Revenue (Reported) $625.2K $1.3M $1.5M $142.2K $190.1K
Operating Income (Reported) -$1.1M -$14.4K -$777.4K -$2.5M -$3.3M
Operating Income (Adjusted) -$1.1M -$14.4K -$777.4K -$2.5M -$3.3M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $3.6M $6.2M $8.7M $3.6M $917.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.3M $3.6M $4.1M $4.1M $4.2M
Gross Profit $279.1K $2.6M $4.6M -$539K -$3.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $881.5K $1.7M $2.5M $4.1M $5.4M
Other Inc / (Exp) $3.3M $1.7M $1.9M -$3.7M --
Operating Expenses $1.8M $2.6M $3.2M $4.7M $5.8M
Operating Income -$1.5M $30.5K $1.4M -$5.3M -$9.1M
 
Net Interest Expenses $112.2K $127.4K $70.8K $43.2K $430.3K
EBT. Incl. Unusual Items $4.2M $1.7M $3.3M -$9.1M -$29.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M -$460K $852K -$2M --
Net Income to Company $2.9M $2.1M $2.4M -$7M -$29.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.9M $2.1M $2.4M -$7M -$29.4M
 
Basic EPS (Cont. Ops) $127.98 $51.11 $32.35 -$24.16 -$14.55
Diluted EPS (Cont. Ops) $107.40 $50.49 $32.35 -$24.16 -$14.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.5M $51.6K $1.5M -$5.2M -$9.1M
EBIT -$1.5M $30.5K $1.4M -$5.3M -$9.1M
 
Revenue (Reported) $3.6M $6.2M $8.7M $3.6M $917.3K
Operating Income (Reported) -$1.5M $30.5K $1.4M -$5.3M -$9.1M
Operating Income (Adjusted) -$1.5M $30.5K $1.4M -$5.3M -$9.1M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $625.2K $1.3M $1.5M $142.2K $190.1K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $955.6K $812.1K $1.1M $1.2M $1.8M
Gross Profit -$330.5K $528.5K $436.4K -$1M -$1.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $416.9K $400.1K $1M $1.4M $1.6M
Other Inc / (Exp) $3.3M -$181.8K -- $400 --
Operating Expenses $745.6K $542.9K $1.2M $1.5M $1.7M
Operating Income -$1.1M -$14.4K -$777.4K -$2.5M -$3.3M
 
Net Interest Expenses $35.2K $36.3K $13.3K $10.5K $392.5K
EBT. Incl. Unusual Items $2.2M -$232.5K -$790.7K -$2.5M -$3.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $707K -$297K -$299K -- --
Net Income to Company $1.5M $64.5K -$491.7K -$2.5M -$3.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M $64.5K -$491.7K -$2.5M -$3.6M
 
Basic EPS (Cont. Ops) $46.24 $1.42 -$4.61 -$5.10 -$1.27
Diluted EPS (Cont. Ops) $45.51 $1.42 -$4.61 -$5.10 -$1.27
Weighted Average Basic Share $31.5K $45.3K $106.7K $495.3K $2.9M
Weighted Average Diluted Share $32K $45.3K $106.7K $495.3K $2.9M
 
EBITDA -$1.1M $6.7K -$749K -$2.5M -$3.3M
EBIT -$1.1M -$14.4K -$777.4K -$2.5M -$3.3M
 
Revenue (Reported) $625.2K $1.3M $1.5M $142.2K $190.1K
Operating Income (Reported) -$1.1M -$14.4K -$777.4K -$2.5M -$3.3M
Operating Income (Adjusted) -$1.1M -$14.4K -$777.4K -$2.5M -$3.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $2.5M $473.9K $569.4K $863.2K $289.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4M $2.4M $1.4M $154.8K $78.6K
Inventory -- -- -- -- --
Prepaid Expenses $653.9K $5.7K $583K $23.3K $31.5K
Other Current Assets -- -- -- -- --
Total Current Assets $4.5M $2.9M $2.5M $1M $399.6K
 
Property Plant And Equipment $14.8M $15.5M -- -- --
Long-Term Investments $6.4M $13.3M $23.4M $25.8M $5.8M
Goodwill -- -- -- -- --
Other Intangibles $14.8M $15.5M $15.9M $14.7M --
Other Long-Term Assets -- -- -- -- --
Total Assets $25.7M $31.8M $41.8M $41.6M $20.9M
 
Accounts Payable $4.2M $914.6K $653.5K $793.3K $2.9M
Accrued Expenses $422.8K $452.2K $383.3K $402.8K --
Current Portion Of Long-Term Debt $1.9M $1.9M $1.9M $1.9M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.2M $6M $5.2M $3.1M $5.5M
 
Long-Term Debt $2.4M $495.1K $500K $500K $500K
Capital Leases -- -- -- -- --
Total Liabilities $11.5M $6.5M $5.7M $3.6M $6M
 
Common Stock $2.2K $247.2K $189.6K $145K $202.2K
Other Common Equity Adj -- -- -- -- --
Common Equity $14.2M $25.2M $36.2M $37.9M $14.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.2M $25.2M $36.2M $37.9M $14.9M
 
Total Liabilities and Equity $25.7M $31.8M $41.8M $41.6M $20.9M
Cash and Short Terms $2.5M $473.9K $569.4K $863.2K $289.4K
Total Debt $5.3M $2.4M $2.4M $2.4M $2.4M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $2.1M $2.6M $1M $855.2K $4.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3M $2.2M $1.4M $20K $20K
Inventory -- -- -- -- --
Prepaid Expenses $431.8K $41.5K $444.8K $48.2K $409.7K
Other Current Assets -- -- -- -- --
Total Current Assets $3.8M $4.8M $2.8M $924.9K $5M
 
Property Plant And Equipment $14.8M -- -- -- --
Long-Term Investments $9.9M $13.9M $24.8M $25.8M $5.9M
Goodwill -- -- -- -- --
Other Intangibles $14.8M $15.5M $15.8M $14.7M --
Other Long-Term Assets -- -- -- -- --
Total Assets $28.5M $34.2M $43.4M $41.4M $28.4M
 
Accounts Payable $629.3K $533K $662.2K $1.2M $1.9M
Accrued Expenses $435.1K $421.1K $329.1K $331.5K --
Current Portion Of Long-Term Debt $1.9M $1.9M $1.9M $1.9M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.3M $4M $4.5M $3.4M $4.8M
 
Long-Term Debt $2.4M $492.1K $500K $500K $500K
Capital Leases -- -- -- -- --
Total Liabilities $7.7M $4.5M $5M $3.9M $5.3M
 
Common Stock $2.7K $248.5K $192.6K $122.8K $4.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $20.8M $29.7M $38.5M $37.5M $23.1M
 
Total Liabilities and Equity $28.5M $34.2M $43.4M $41.4M $28.4M
Cash and Short Terms $2.1M $2.6M $1M $855.2K $4.6M
Total Debt $5.3M $2.4M $2.4M $2.4M $2.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $1.5M $3.5M $3M -$5M -$28.3M
Depreciation & Amoritzation -- -- $96.4K $93.9K $35.5K
Stock-Based Compensation $680.6K $1.2M $269.6K $1.3M $757.5K
Change in Accounts Receivable -$1.4M -$1.2M $1M -$295K $50.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.3M -$3M -$4.6M -$4.9M -$5.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $242K -$319.2K $200K -$20K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.3M $700K -- -- --
Long-Term Debt Repaid -- -- -$1.1M -$350K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.2M $625.8K -- -- --
Cash From Financing $5.5M $1.3M $4.5M $5.2M $4.8M
 
Beginning Cash (CF) $2.5M $473.9K $569.4K $863.2K $289.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M -$2M $95.5K $293.7K -$573.8K
Ending Cash (CF) $4.9M -$1.5M $665K $1.2M -$284.3K
 
Levered Free Cash Flow -$3.3M -$3M -$4.6M -$4.9M -$5.3M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders $1.5M $64.5K -$491.7K -$2.5M -$3.6M
Depreciation & Amoritzation -- $21.1K $28.3K $8.9K $8.9K
Stock-Based Compensation $297K $33K $483.4K $139.4K $516.1K
Change in Accounts Receivable $24.7K $279.2K $27.5K $134.4K $58.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$887.6K -$1.1M -$1.5M -$2M -$4.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$104.5K $200K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1M -$350K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $577.4K $2.9M $1.9M $2M $8.5M
 
Beginning Cash (CF) $2.1M $2.6M $1M $855.2K $4.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$414.7K $2.1M $461.2K -$8K $4.3M
Ending Cash (CF) $1.6M $4.6M $1.5M $847.2K $8.8M
 
Levered Free Cash Flow -$887.6K -$1.1M -$1.5M -$2M -$4.2M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders $2.9M $2.1M $2.4M -$7M -$29.4M
Depreciation & Amoritzation -- -- $103.7K $74.4K $35.5K
Stock-Based Compensation $856.2K $912K $720K $980.9K $1.1M
Change in Accounts Receivable -$1.4M -$899.8K $788.9K -$188.1K -$24.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.6M -$3.2M -$5M -$5.4M -$7.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $137.5K -$14.7K -- -$20K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1M -$404.7K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.7M $3.7M $3.5M $5.2M $11.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $497K -$1.5M -$175.4K $3.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.6M -$3.2M -$5M -$5.4M -$7.6M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders $1.5M $64.5K -$491.7K -$2.5M -$3.6M
Depreciation & Amoritzation -- $21.1K $28.3K $8.9K $8.9K
Stock-Based Compensation $297K $33K $483.4K $139.4K $516.1K
Change in Accounts Receivable $24.7K $279.2K $27.5K $134.4K $58.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$887.6K -$1.1M -$1.5M -$2M -$4.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$104.5K $200K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1M -$350K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $577.4K $2.9M $1.9M $2M $8.5M
 
Beginning Cash (CF) $2.1M $2.6M $1M $855.2K $4.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$414.7K $2.1M $461.2K -$8K $4.3M
Ending Cash (CF) $1.6M $4.6M $1.5M $847.2K $8.8M
 
Levered Free Cash Flow -$887.6K -$1.1M -$1.5M -$2M -$4.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 48.08% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 6.66% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 6.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock