Financhill
Sell
7

NCPL Quote, Financials, Valuation and Earnings

Last price:
$0.77
Seasonality move :
26.1%
Day range:
$0.76 - $0.81
52-week range:
$0.62 - $8.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.84x
P/B ratio:
0.25x
Volume:
264.5K
Avg. volume:
11.2M
1-year change:
-61.43%
Market cap:
$5.3M
Revenue:
$869.5K
EPS (TTM):
-$12.65
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $4.7M $5.5M $8.5M $5M $869.5K
Revenue Growth (YoY) 169.22% 16.1% 54.98% -41.71% -82.44%
 
Cost of Revenues $3.9M $3.9M $3.8M $4M $75.8K
Gross Profit $844.8K $1.6M $4.7M $910.9K $793.6K
Gross Profit Margin 17.9% 29.32% 54.93% 18.4% 91.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $509.9K $1.7M $1.8M $3.8M $5.3M
Other Inc / (Exp) $2.6M $5.2M $1.7M -$3.7M --
Operating Expenses $1.2M $2.6M $2.5M $4.4M $9.1M
Operating Income -$401.5K -$1M $2.2M -$3.5M -$8.3M
 
Net Interest Expenses $87.3K $126.4K $93.8K $46K $48.2K
EBT. Incl. Unusual Items $2.1M $4M $3.8M -$7.3M -$28.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $613K $544K $854K -$2.3M --
Net Income to Company $1.5M $3.5M $3M -$5M -$28.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M $3.5M $3M -$5M -$28.3M
 
Basic EPS (Cont. Ops) $82.30 $91.98 $44.22 -$28.83 -$20.39
Diluted EPS (Cont. Ops) $62.45 $89.23 $44.22 -$28.83 -$20.39
Weighted Average Basic Share $17.9K $38.1K $66.8K $172.9K $1.4M
Weighted Average Diluted Share $23.5K $39.3K $66.8K $172.9K $1.4M
 
EBITDA -$401.5K -$1M $2.3M -$3.4M -$8.3M
EBIT -$401.5K -$1M $2.2M -$3.5M -$8.3M
 
Revenue (Reported) $4.7M $5.5M $8.5M $5M $869.5K
Operating Income (Reported) -$401.5K -$1M $2.2M -$3.5M -$8.3M
Operating Income (Adjusted) -$401.5K -$1M $2.2M -$3.5M -$8.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.2M $1.8M $2M $170.5K $51.1K
Revenue Growth (YoY) 64.1% 48.27% 14.77% -91.65% -70.05%
 
Cost of Revenues $748.1K $934.2K $1.1M $28.6K $10.7K
Gross Profit $451.8K $844.7K $942.4K $141.9K $40.3K
Gross Profit Margin 37.66% 47.48% 46.16% 83.23% 78.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $583.4K $313.7K $695.4K $1.5M --
Other Inc / (Exp) -- -$9K -- -- --
Operating Expenses $776.9K $530.7K $918.5K $2.4M $2.2M
Operating Income -$325.1K $314.1K $23.9K -$2.2M -$2.1M
 
Net Interest Expenses $35K $23K $10.6K $9.6K $12.2K
EBT. Incl. Unusual Items -$360.2K $282.1K $13.3K -$2.2M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$86K $99K -$326.3K -- --
Net Income to Company -$274.2K $183.1K $339.6K -$2.2M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$274.2K $183.1K $339.6K -$2.2M -$2.1M
 
Basic EPS (Cont. Ops) -$7.06 $2.99 $2.52 -$2.34 -$0.44
Diluted EPS (Cont. Ops) -$7.06 $2.99 $2.52 -$2.34 -$0.44
Weighted Average Basic Share $38.8K $61.3K $134.8K $947.5K $4.8M
Weighted Average Diluted Share $38.8K $61.3K $134.8K $947.5K $4.8M
 
EBITDA -$325.1K $335.2K $52.2K -$2.2M -$2.1M
EBIT -$325.1K $314.1K $23.9K -$2.2M -$2.1M
 
Revenue (Reported) $1.2M $1.8M $2M $170.5K $51.1K
Operating Income (Reported) -$325.1K $314.1K $23.9K -$2.2M -$2.1M
Operating Income (Adjusted) -$325.1K $314.1K $23.9K -$2.2M -$2.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $4.1M $6.8M $8.9M $1.7M $797.8K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6M $3.8M $4.3M $3M $55.1K
Gross Profit $483.1K $3M $4.7M -$1.3M $742.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $1.4M $2.8M $4.9M $3.9M
Other Inc / (Exp) $3.3M $1.7M $1.9M -$3.7M --
Operating Expenses $2.4M $2.3M $3.5M $6.2M $9.7M
Operating Income -$1.9M $669.7K $1.1M -$7.5M -$9M
 
Net Interest Expenses $133.9K $115.4K $58.4K $42.2K $432.9K
EBT. Incl. Unusual Items $3.8M $2.3M $3M -$11.3M -$29.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M -$275K $426.7K -$1.7M --
Net Income to Company $2.6M $2.6M $2.6M -$9.6M -$29.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.6M $2.6M $2.6M -$9.6M -$29.3M
 
Basic EPS (Cont. Ops) $115.32 $61.16 $31.89 -$29.02 -$12.65
Diluted EPS (Cont. Ops) $94.74 $60.54 $31.89 -$29.02 -$12.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.9M $711.9K $1.2M -$7.5M -$9M
EBIT -$1.9M $669.7K $1.1M -$7.5M -$9M
 
Revenue (Reported) $4.1M $6.8M $8.9M $1.7M $797.8K
Operating Income (Reported) -$1.9M $669.7K $1.1M -$7.5M -$9M
Operating Income (Adjusted) -$1.9M $669.7K $1.1M -$7.5M -$9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.8M $3.1M $3.6M $312.7K $241.2K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7M $1.7M $2.2M $1.2M $27K
Gross Profit $121.3K $1.4M $1.4M -$871.6K $214.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $713.8K $1.7M $2.9M $1.6M
Other Inc / (Exp) $3.3M -$190.8K -- $400 --
Operating Expenses $1.5M $1.1M $2.1M $3.9M $5.6M
Operating Income -$1.4M $299.7K -$753.5K -$4.7M -$5.4M
 
Net Interest Expenses $70.2K $59.3K $23.9K $20.1K $404.7K
EBT. Incl. Unusual Items $1.8M $49.6K -$777.4K -$4.7M -$5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $621K -$198K -$625.3K -- --
Net Income to Company $1.2M $247.6K -$152.1K -$4.7M -$5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M $247.6K -$152.1K -$4.7M -$5.8M
 
Basic EPS (Cont. Ops) $39.18 $4.41 -$2.09 -$7.45 -$1.71
Diluted EPS (Cont. Ops) $38.45 $4.41 -$2.09 -$7.45 -$1.71
Weighted Average Basic Share $70.3K $106.6K $241.5K $1.4M $7.7M
Weighted Average Diluted Share $70.8K $106.6K $241.5K $1.4M $7.7M
 
EBITDA -$1.4M $341.9K -$696.8K -$4.7M -$5.4M
EBIT -$1.4M $299.7K -$753.5K -$4.7M -$5.4M
 
Revenue (Reported) $1.8M $3.1M $3.6M $312.7K $241.2K
Operating Income (Reported) -$1.4M $299.7K -$753.5K -$4.7M -$5.4M
Operating Income (Adjusted) -$1.4M $299.7K -$753.5K -$4.7M -$5.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $2.5M $473.9K $569.4K $863.2K $289.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4M $2.4M $1.4M $154.8K $78.6K
Inventory -- -- -- -- --
Prepaid Expenses $653.9K $5.7K $583K $23.3K $31.5K
Other Current Assets -- -- -- -- --
Total Current Assets $4.5M $2.9M $2.5M $1M $399.6K
 
Property Plant And Equipment $14.8M $15.5M -- -- --
Long-Term Investments $6.4M $13.3M $23.4M $25.8M $5.7M
Goodwill -- -- -- -- --
Other Intangibles $14.8M $15.5M $15.9M $14.7M --
Other Long-Term Assets -- -- -- -- --
Total Assets $25.7M $31.8M $41.8M $41.6M $20.9M
 
Accounts Payable $4.2M $914.6K $653.5K $793.3K $2.9M
Accrued Expenses $422.8K $452.2K $383.3K $402.8K --
Current Portion Of Long-Term Debt $1.9M $1.9M $1.9M $1.9M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.2M $6M $5.2M $3.1M $5.5M
 
Long-Term Debt $2.4M $495.1K $500K $500K $500K
Capital Leases -- -- -- -- --
Total Liabilities $11.5M $6.5M $5.7M $3.6M $6M
 
Common Stock $2.2K $247.2K $189.6K $145K $2.2K
Other Common Equity Adj -- -- -- -- --
Common Equity $14.2M $25.2M $36.2M $37.9M $14.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.2M $25.2M $36.2M $37.9M $14.9M
 
Total Liabilities and Equity $25.7M $31.8M $41.8M $41.6M $20.9M
Cash and Short Terms $2.5M $473.9K $569.4K $863.2K $289.4K
Total Debt $4.3M $2.4M $2.4M $2.4M $2.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $941K $1.6M $528.8K $1.3M $1.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1M $2.3M $2.9M $37.2K $12.5K
Inventory -- -- -- -- --
Prepaid Expenses $177.9K $39.2K $313.1K $30.1K $298.9K
Other Current Assets -- -- -- -- --
Total Current Assets $3.5M $3.9M $3.9M $1.4M $2M
 
Property Plant And Equipment $14.8M -- -- -- --
Long-Term Investments $10M $15.6M $24.9M $25.8M $5.9M
Goodwill -- -- -- -- --
Other Intangibles $14.8M $15.5M $15.8M $14.7M --
Other Long-Term Assets -- -- -- -- --
Total Assets $28.3M $34.9M $44.7M $41.9M $25.4M
 
Accounts Payable $677.8K $527.1K $888.1K $1.8M $1.3M
Accrued Expenses $501.9K $520.3K $504K $295.2K --
Current Portion Of Long-Term Debt $2.5M $1.9M $1.9M $1.9M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6M $4.2M $5.1M $4M $3.5M
 
Long-Term Debt $1.8M $489.1K $500K $500K $495.8K
Capital Leases -- -- -- -- --
Total Liabilities $7.8M $4.7M $5.6M $4.5M $4M
 
Common Stock $2.7K $248.6K $131.6K $1.8K $4.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $20.5M $30.3M $39.1M $37.4M $21.4M
 
Total Liabilities and Equity $28.3M $34.9M $44.7M $41.9M $25.4M
Cash and Short Terms $941K $1.6M $528.8K $1.3M $1.7M
Total Debt $4.3M $2.4M $2.4M $2.4M $2.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $1.5M $3.5M $3M -$5M -$28.3M
Depreciation & Amoritzation -- -- $96.4K $93.9K $35.5K
Stock-Based Compensation $680.6K $1.2M $269.6K $1.3M $757.5K
Change in Accounts Receivable -$1.4M -$1.2M $1M -$295K $50.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.3M -$3M -$4.6M -$4.9M -$5.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $242K -$319.2K $200K -$20K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.3M $700K -- -- --
Long-Term Debt Repaid -- -- -$1.1M -$350K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.2M $625.8K -- -- --
Cash From Financing $5.5M $1.3M $4.5M $5.2M $4.8M
 
Beginning Cash (CF) $2.5M $473.9K $569.4K $863.2K $289.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M -$2M $95.5K $293.7K -$573.8K
Ending Cash (CF) $4.9M -$1.5M $665K $1.2M -$284.3K
 
Levered Free Cash Flow -$3.3M -$3M -$4.6M -$4.9M -$5.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$274.2K $183.1K $339.6K -$2.2M -$2.1M
Depreciation & Amoritzation -- $21.1K $28.3K $8.9K $8.9K
Stock-Based Compensation $186.1K $33K $280.5K $139.4K $139.4K
Change in Accounts Receivable -$1M -$131.7K -$1.7M -$17.6K -$3.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$1M -$990.9K -$481.8K -$1.5M -$2.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$142.7K -- -$20K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $34.9K -- -- $2M -$300K
 
Beginning Cash (CF) $941K $1.6M $528.8K $1.3M $1.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M -$990.9K -$501.8K $491.6K -$2.9M
Ending Cash (CF) -$177.3K $574.3K $27K $1.8M -$1.2M
 
Levered Free Cash Flow -$1M -$990.9K -$481.8K -$1.5M -$2.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $2.6M $2.6M $2.6M -$9.6M -$29.3M
Depreciation & Amoritzation -- -- $110.9K $54.9K $35.5K
Stock-Based Compensation $903.8K $758.9K $967.5K $839.8K $1.1M
Change in Accounts Receivable -$2.4M -$1.8K -$782.9K $1.5M -$10.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.2M -$3.2M -$4.5M -$6.4M -$8.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.1K $128K -$20K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1M -$404.7K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.7M $3.7M $3.5M $7.2M $9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $485K $624.3K -$1M $817.9K $337.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.2M -$3.2M -$4.5M -$6.4M -$8.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $1.2M $247.6K -$152.1K -$4.7M -$5.8M
Depreciation & Amoritzation -- $42.2K $56.6K $17.8K $17.8K
Stock-Based Compensation $483.1K $66K $763.9K $278.8K $655.5K
Change in Accounts Receivable -$1M $147.5K -$1.7M $116.8K $55.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9M -$2.1M -$1.9M -$3.5M -$6.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$247.2K $200K -$20K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1M -$350K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $612.3K $2.9M $1.9M $3.9M $8.2M
 
Beginning Cash (CF) $3M $4.1M $1.6M $2.2M $6.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5M $1.1M -$40.6K $483.6K $1.4M
Ending Cash (CF) $1.5M $5.2M $1.5M $2.7M $7.6M
 
Levered Free Cash Flow -$1.9M -$2.1M -$1.9M -$3.5M -$6.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock