Financhill
Sell
44

NMFC Quote, Financials, Valuation and Earnings

Last price:
$9.77
Seasonality move :
1.08%
Day range:
$9.69 - $9.80
52-week range:
$8.84 - $12.05
Dividend yield:
12.37%
P/E ratio:
14.94x
P/S ratio:
2.89x
P/B ratio:
0.80x
Volume:
346.6K
Avg. volume:
565K
1-year change:
-17.02%
Market cap:
$1B
Revenue:
$329.8M
EPS (TTM):
$0.65
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $270.9M $267.1M $347.3M $342M $329.8M
Revenue Growth (YoY) -2.34% -1.41% 30.04% -1.54% -3.55%
 
Cost of Revenues $72.9M $73.8M $76M $83.9M $82.4M
Gross Profit $198M $193.3M $271.3M $258.1M $247.4M
Gross Profit Margin 73.09% 72.38% 78.12% 75.47% 75.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.8M -$3.9M $52.7M -$32.9M -$41.8M
Operating Expenses $59.1M -$87.3M $94.8M -$4.4M -$6.3M
Operating Income $138.9M $280.6M $176.5M $262.5M $253.7M
 
Net Interest Expenses $78M $73.1M $92.4M $124.8M $136.6M
EBT. Incl. Unusual Items $60.8M $207.4M $83.8M $137.9M $116.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$991K $232K $9.3M $1.8M $2.4M
Net Income to Company $61.8M $207.2M $74.5M $136.1M $114.5M
 
Minority Interest in Earnings $3.4M $5.8M -$204K $747K $1.1M
Net Income to Common Excl Extra Items $61.8M $207.2M $74.5M $136.1M $114.5M
 
Basic EPS (Cont. Ops) $0.60 $2.08 $0.75 $1.34 $1.06
Diluted EPS (Cont. Ops) $0.60 $1.91 $0.74 $1.24 $1.03
Weighted Average Basic Share $96.8M $97M $100.2M $101.1M $106.6M
Weighted Average Diluted Share $96.8M $110.2M $115.4M $123.5M $125.5M
 
EBITDA $138.9M $280.6M $176.5M $262.5M $253.7M
EBIT $138.9M $280.6M $176.5M $262.5M $253.7M
 
Revenue (Reported) $270.9M $267.1M $347.3M $342M $329.8M
Operating Income (Reported) $138.9M $280.6M $176.5M $262.5M $253.7M
Operating Income (Adjusted) $138.9M $280.6M $176.5M $262.5M $253.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $91.5M $78.2M $99M $94.8M $80.5M
Revenue Growth (YoY) 39.52% -14.49% 26.58% -4.27% -15.04%
 
Cost of Revenues $18.7M $19.7M $21.5M $20.6M $13.3M
Gross Profit $72.8M $58.5M $77.5M $74.2M $67.2M
Gross Profit Margin 79.53% 74.84% 78.3% 78.26% 83.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $23M -$222K $4.7M -$531K --
Operating Expenses $32.1M $26.2M $18.3M $11.7M $23M
Operating Income $40.6M $32.3M $59.3M $62.5M $44.2M
 
Net Interest Expenses $17.7M $24.6M $31.4M $37.7M $31.7M
EBT. Incl. Unusual Items $22.9M $7.5M $27.8M $25M $12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9K -$43K -$918K $1.2M $54K
Net Income to Company $22.9M $7.5M $28.7M $23.9M $12.3M
 
Minority Interest in Earnings $1.1M -$191K $3K $5K $153K
Net Income to Common Excl Extra Items $22.9M $7.5M $28.7M $23.9M $12.3M
 
Basic EPS (Cont. Ops) $0.23 $0.08 $0.28 $0.22 $0.12
Diluted EPS (Cont. Ops) $0.22 $0.08 $0.27 $0.22 $0.12
Weighted Average Basic Share $96.9M $100.8M $101M $107.9M $106M
Weighted Average Diluted Share $110.2M $100.8M $123.2M $126.8M $106M
 
EBITDA $40.6M $32.3M $59.3M $62.5M $44.2M
EBIT $40.6M $32.3M $59.3M $62.5M $44.2M
 
Revenue (Reported) $91.5M $78.2M $99M $94.8M $80.5M
Operating Income (Reported) $40.6M $32.3M $59.3M $62.5M $44.2M
Operating Income (Adjusted) $40.6M $32.3M $59.3M $62.5M $44.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $284.4M $307.7M $381M $289.2M $393.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $74M $76.7M $82.1M $82M $67.6M
Gross Profit $210.4M $230.9M $299M $207.2M $326.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $13.5M $18.9M $25.1M -$84.3M --
Operating Expenses -$84.8M $35.2M $43.8M -$42.8M $125.3M
Operating Income $295.2M $195.7M $255.2M $250.1M $200.9M
 
Net Interest Expenses $73.5M $82.1M $122.4M $132.7M $129.1M
EBT. Incl. Unusual Items $221.7M $113.2M $132.9M $117.8M $71.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$200K $225K $9.5M $3.6M $305K
Net Income to Company $221.9M $112.9M $123.4M $114.3M $71.5M
 
Minority Interest in Earnings $6.6M $844K $436K $1.3M $424K
Net Income to Common Excl Extra Items $221.9M $112.9M $123.4M $114.3M $71.5M
 
Basic EPS (Cont. Ops) $2.22 $1.14 $1.22 $1.08 $0.66
Diluted EPS (Cont. Ops) $2.10 $1.07 $1.13 $1.04 $0.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $295.2M $195.7M $255.2M $250.1M $200.9M
EBIT $295.2M $195.7M $255.2M $250.1M $200.9M
 
Revenue (Reported) $284.4M $307.7M $381M $289.2M $393.8M
Operating Income (Reported) $295.2M $195.7M $255.2M $250.1M $200.9M
Operating Income (Adjusted) $295.2M $195.7M $255.2M $250.1M $200.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $215.4M $256M $289.7M $236.9M $300.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $55.1M $58.1M $64.1M $62.2M $47.4M
Gross Profit $160.3M $197.9M $225.6M $174.7M $253.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $12.7M $35.5M $7.9M -$43.5M $51.2M
Operating Expenses -$48.7M $73.7M $22.7M -$15.6M $115.9M
Operating Income $209M $124.2M $202.8M $190.4M $137.6M
 
Net Interest Expenses $54.9M $64M $93.9M $101.8M $94.2M
EBT. Incl. Unusual Items $154.1M $59.8M $108.9M $88.9M $43.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $129K $122K $335K $2.2M $86K
Net Income to Company $153.9M $59.7M $108.6M $86.8M $43.7M
 
Minority Interest in Earnings $4.8M -$150K $490K $994K $358K
Net Income to Common Excl Extra Items $153.9M $59.7M $108.6M $86.8M $43.7M
 
Basic EPS (Cont. Ops) $1.54 $0.60 $1.07 $0.81 $0.40
Diluted EPS (Cont. Ops) $1.42 $0.58 $0.98 $0.78 $0.40
Weighted Average Basic Share $290.6M $299.8M $302.8M $318.4M $321.6M
Weighted Average Diluted Share $330.3M $313.1M $373.8M $375M $340.6M
 
EBITDA $209M $124.2M $202.8M $190.4M $137.6M
EBIT $209M $124.2M $202.8M $190.4M $137.6M
 
Revenue (Reported) $215.4M $256M $289.7M $236.9M $300.9M
Operating Income (Reported) $209M $124.2M $202.8M $190.4M $137.6M
Operating Income (Adjusted) $209M $124.2M $202.8M $190.4M $137.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $79M $58.1M $71.2M $70.1M $80.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $128.9M $110.4M $123.9M $130.8M $136.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $3B $3.2B $3.2B $3B $3.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.1B $3.3B $3.4B $3.2B $3.2B
 
Accounts Payable $42.4M $25.3M $19.6M $20.4M $17.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $151.1M $98.5M $293.3M $158.5M $403.2M
 
Long-Term Debt $1.7B $1.9B $1.7B $1.7B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2B $2B $1.8B $1.9B
 
Common Stock $968K $979K $1M $1M $1.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.2B $1.3B $1.3B $1.3B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15M $21.4M $11.7M $11.8M $6M
Total Equity $1.2B $1.3B $1.3B $1.3B $1.4B
 
Total Liabilities and Equity $3.1B $3.3B $3.4B $3.2B $3.2B
Cash and Short Terms $79M $58.1M $71.2M $70.1M $80.3M
Total Debt $1.8B $1.9B $2B $1.8B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $83.4M $48.9M $83.3M $61.9M $63.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $137.6M $102.2M $145.4M $121.5M $121.7M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $3B $3.3B $3.1B $3.3B $3B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.2B $3.3B $3.3B $3.4B $3.1B
 
Accounts Payable $34.2M $12.2M $27.9M $18.5M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $113M $375.4M $165.1M $155.1M $531.1M
 
Long-Term Debt $1.7B $1.6B $1.8B $1.9B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2B $1.9B $2B $1.8B
 
Common Stock $969K $1M $1M $1.1M $1.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $20.1M $13.1M $11.7M $6.3M $6M
Total Equity $1.3B $1.3B $1.3B $1.4B $1.3B
 
Total Liabilities and Equity $3.2B $3.3B $3.3B $3.4B $3.1B
Cash and Short Terms $83.4M $48.9M $83.3M $61.9M $63.7M
Total Debt $1.8B $2B $1.9B $2B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $61.8M $207.2M $74.5M $136.1M $114.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$5.5M $6.7M -$5.3M -$8M $1.7M
Change in Inventories -- -- -- -- --
Cash From Operations $103M $51.7M $70.1M $76M $77.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $197.7M -$68M -$36.9M $256.8M -$26.2M
 
Dividends Paid (Ex Special Dividend) $120.1M $114.2M $121.3M $150.7M $147.2M
Special Dividend Paid
Long-Term Debt Issued $303M $915.7M $879M $737.7M $1.3B
Long-Term Debt Repaid -$448.4M -$802.9M -$805.3M -$929.1M -$1.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $570K -$9.4M -$693K -$925K
Cash From Financing -$270.2M -$4.5M -$19.7M -$334M -$40.9M
 
Beginning Cash (CF) $79M $58.1M $71.2M $70.1M $80.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.4M -$20.9M $13.1M -$1.1M $10.2M
Ending Cash (CF) $109.4M $37.2M $83.9M $69M $90.1M
 
Levered Free Cash Flow $103M $51.7M $70.1M $76M $77.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $22.9M $7.5M $28.7M $23.9M $12.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$9.5M -$71K -$4.4M $2.2M $3.5M
Change in Inventories -- -- -- -- --
Cash From Operations $11.6M $20M $19.3M -$16.7M $23.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $77M $44.2M $64.6M -$39.2M $49.8M
 
Dividends Paid (Ex Special Dividend) $29.1M $30.3M $36.3M $36.7M $33.8M
Special Dividend Paid -- -- $40K $20K --
Long-Term Debt Issued $185.4M $196.4M $164.6M $416M --
Long-Term Debt Repaid -$194.8M -$230.4M -$184.2M -$368.5M --
Repurchase of Common Stock -- -- -- -- $27.6M
Other Financing Activities -- -$257K -$188K -$166K --
Cash From Financing -$33.2M -$55.8M -$46.5M -$1.6M -$66.8M
 
Beginning Cash (CF) $83.4M $48.9M $83.3M $61.9M $63.7M
Foreign Exchange Rate Adjustment -- -$221K -$51K -$108K -$50K
Additions / Reductions $55.4M $8.2M $37.3M -$57.7M $6.3M
Ending Cash (CF) $138.8M $56.9M $120.5M $4.2M $69.9M
 
Levered Free Cash Flow $11.6M $20M $19.3M -$16.7M $23.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $221.9M $112.9M $123.4M $114.3M $71.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.2M $7.8M -$11.6M -$426K $1.6M
Change in Inventories -- -- -- -- --
Cash From Operations $69.9M $61.6M $83.4M $85.3M $85.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $23.5M -$175.2M $165.4M -$100.6M $337.4M
 
Dividends Paid (Ex Special Dividend) $115.2M $117.1M $136.3M $158.4M $138.4M
Special Dividend Paid
Long-Term Debt Issued $774.9M $702.5M $897.5M $1.5B --
Long-Term Debt Repaid -$751M -$547.5M -$977.1M -$1.4B --
Repurchase of Common Stock -- -- -- -- $37.3M
Other Financing Activities -- -$7.5M -$1.9M -$689K --
Cash From Financing -$78.8M $79.6M -$214.4M -$6.1M -$421.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.6M -$34.3M $34.3M -$21.3M $1.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $69.9M $61.6M $83.4M $85.3M $85.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $153.9M $59.7M $108.6M $86.8M $43.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.2M -$3.1M -$9.4M -$1.9M -$1.9M
Change in Inventories -- -- -- -- --
Cash From Operations $38.2M $48.1M $61.4M $70.6M $78.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $47.1M -$60.1M $142.2M -$215.2M $148.4M
 
Dividends Paid (Ex Special Dividend) $86.1M $89M $104M $111.6M $102.8M
Special Dividend Paid -- -- $70K $80K --
Long-Term Debt Issued $726.9M $513.6M $532.2M $1.3B $221.5M
Long-Term Debt Repaid -$711M -$455.7M -$627.5M -$1.1B -$308.5M
Repurchase of Common Stock -- -- -- -- $37.3M
Other Financing Activities -- -$8.1M -$532K -$528K -$180K
Cash From Financing -$81M $3.2M -$191.5M $136.4M -$244M
 
Beginning Cash (CF) $158.5M $125M $175.6M $289M $206.6M
Foreign Exchange Rate Adjustment -- -$354K $1K $72K $162K
Additions / Reductions $4.3M -$9.2M $12.1M -$8.1M -$16.6M
Ending Cash (CF) $162.8M $115.5M $187.7M $280.9M $190.1M
 
Levered Free Cash Flow $38.2M $48.1M $61.4M $70.6M $78.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 33.65% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 40.81% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 7.46% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock