Financhill
Sell
32

CLSK Quote, Financials, Valuation and Earnings

Last price:
$11.42
Seasonality move :
10.42%
Day range:
$11.48 - $12.02
52-week range:
$6.45 - $23.61
Dividend yield:
0%
P/E ratio:
10.45x
P/S ratio:
4.44x
P/B ratio:
1.35x
Volume:
27M
Avg. volume:
35.8M
1-year change:
12.18%
Market cap:
$2.9B
Revenue:
$766.3M
EPS (TTM):
$1.10
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $39.3M $131.5M $168.4M $379M $766.3M
Revenue Growth (YoY) 291.75% 234.78% 28.04% 125.03% 102.21%
 
Cost of Revenues $35.4M $131.2M $260M $394.2M $795.8M
Gross Profit $3.9M $325.8K -$91.6M -$15.3M -$29.5M
Gross Profit Margin 9.83% 0.25% -54.4% -4.03% -3.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.7M $10.4M $20.8M $30.2M $52.6M
Other Inc / (Exp) $89.6K -$22.6M -$5.5M -$89.3M --
Operating Expenses $12.3M $16.9M $31.7M $44M $77.5M
Operating Income -$8.4M -$16.6M -$123.3M -$59.2M -$107M
 
Net Interest Expenses $145.7K $1.1M $3M $2.5M $11.3M
EBT. Incl. Unusual Items -$8.2M -$40.1M -$131.3M -$142.4M $403.6M
Earnings of Discontinued Ops. -$13.6M -$17.2M -$4.4M -- --
Income Tax Expense -- -- $2.4M $3.3M $39.1M
Net Income to Company -$35.7M -$57.3M -$138.1M -$145.8M $364.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.2M -$40.1M -$133.7M -$145.8M $364.5M
 
Basic EPS (Cont. Ops) -$0.75 -$1.35 -$1.35 -$0.69 $1.25
Diluted EPS (Cont. Ops) -$0.75 -$1.35 -$1.35 -$0.69 $1.12
Weighted Average Basic Share $29.4M $42.6M $102.7M $216.9M $282.2M
Weighted Average Diluted Share $29.4M $42.6M $102.7M $216.9M $317.8M
 
EBITDA $1.7M $32.6M -$2.6M $95.4M $241.3M
EBIT -$8.4M -$16.6M -$123.3M -$59.2M -$107M
 
Revenue (Reported) $39.3M $131.5M $168.4M $379M $766.3M
Operating Income (Reported) -$8.4M -$16.6M -$123.3M -$59.2M -$107M
Operating Income (Adjusted) -$8.4M -$16.6M -$123.3M -$59.2M -$107M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $27.1M $26.2M $52.5M $89.3M $223.7M
Revenue Growth (YoY) 1288.54% -3.58% 100.67% 69.98% 150.52%
 
Cost of Revenues $19.5M $49.6M $104.4M $133.8M $257.4M
Gross Profit $7.6M -$23.5M -$51.8M -$44.5M -$33.8M
Gross Profit Margin 27.99% -89.63% -98.71% -49.87% -15.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $3.7M $7.7M $10.1M $14.3M
Other Inc / (Exp) -$2.9M -$10.3M -$5.9M -$3.8M --
Operating Expenses $3.7M $4.6M $9.8M $15.8M $29.3M
Operating Income $3.9M -$28.1M -$61.6M -$60.3M -$63.1M
 
Net Interest Expenses $34K $702.9K $600K $898K $5.1M
EBT. Incl. Unusual Items -$5.4M -$41.2M -$68.5M -$62.3M $13.9M
Earnings of Discontinued Ops. -- -$1.1M -$5.5M -- --
Income Tax Expense -- -- $857K -$155K $14.8M
Net Income to Company -$5.4M -$42.3M -$74.9M -$62.2M -$925K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.4M -$41.2M -$69.4M -$62.2M -$925K
 
Basic EPS (Cont. Ops) -$0.14 -$0.76 -$0.47 -$0.23 -$0.00
Diluted EPS (Cont. Ops) -$0.14 -$0.76 -$0.47 -$0.23 -$0.00
Weighted Average Basic Share $37.4M $55.7M $160.2M $270.9M $284.3M
Weighted Average Diluted Share $37.4M $55.7M $160.2M $270.9M $284.3M
 
EBITDA $9.3M -$11.8M -$3.4M -$8.5M $45.2M
EBIT $3.9M -$28.1M -$61.6M -$60.3M -$63.1M
 
Revenue (Reported) $27.1M $26.2M $52.5M $89.3M $223.7M
Operating Income (Reported) $3.9M -$28.1M -$61.6M -$60.3M -$63.1M
Operating Income (Adjusted) $3.9M -$28.1M -$61.6M -$60.3M -$63.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $46.6M $131.5M $168.4M $379M $766.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46.4M $131.1M $260M $394.2M $795.8M
Gross Profit $131K $415.9K -$91.6M -$15.3M -$29.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.1M $10.4M $20.8M $30.2M $52.6M
Other Inc / (Exp) $90.3K -$15.4M -$4.1M -$89.3M --
Operating Expenses $13.2M $16.9M $27.9M $44M $77.5M
Operating Income -$13.1M -$16.5M -$119.5M -$59.2M -$107M
 
Net Interest Expenses $52.9K $1.1M $3M $2.5M $11.3M
EBT. Incl. Unusual Items -$19.2M -$40.1M -$131.3M -$142.4M $403.6M
Earnings of Discontinued Ops. -$2.6M -$17.2M -$4.4M -- --
Income Tax Expense -- -- $857K $3.3M $39.1M
Net Income to Company -$21.8M -$57.3M -$136.6M -$145.8M $364.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.2M -$40.1M -$132.2M -$145.8M $364.5M
 
Basic EPS (Cont. Ops) -$0.68 -$1.12 -$1.26 -$0.53 $1.25
Diluted EPS (Cont. Ops) -$0.74 -$1.13 -$1.26 -$0.54 $1.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.2M $32.7M $1.4M $95.4M $241.3M
EBIT -$13.1M -$16.5M -$119.5M -$59.2M -$107M
 
Revenue (Reported) $46.6M $131.5M $168.4M $379M $766.3M
Operating Income (Reported) -$13.1M -$16.5M -$119.5M -$59.2M -$107M
Operating Income (Adjusted) -$13.1M -$16.5M -$119.5M -$59.2M -$107M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $131.5M $168.4M $379M $766.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $131.1M $260M $394.2M $795.8M --
Gross Profit $415.9K -$91.6M -$15.3M -$29.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.4M $20.8M $30.2M $52.6M --
Other Inc / (Exp) -$15.4M -$4.1M -$89.3M $436M --
Operating Expenses $16.9M $27.9M $44M $77.5M --
Operating Income -$16.5M -$119.5M -$59.2M -$107M --
 
Net Interest Expenses $1.1M $3M $2.5M $11.3M --
EBT. Incl. Unusual Items -$40.1M -$131.3M -$142.4M $403.6M --
Earnings of Discontinued Ops. -$17.2M -$4.4M -- -- --
Income Tax Expense -- $857K $3.3M $39.1M --
Net Income to Company -$57.3M -$136.6M -$145.8M $364.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.1M -$132.2M -$145.8M $364.5M --
 
Basic EPS (Cont. Ops) -$1.12 -$1.26 -$0.53 $1.25 --
Diluted EPS (Cont. Ops) -$1.13 -$1.26 -$0.54 $1.10 --
Weighted Average Basic Share $178.6M $421.9M $887.6M $1.1B --
Weighted Average Diluted Share $178.8M $421.9M $892.4M $1.2B --
 
EBITDA $32.7M $1.4M $95.4M $241.3M --
EBIT -$16.5M -$119.5M -$59.2M -$107M --
 
Revenue (Reported) $131.5M $168.4M $379M $766.3M --
Operating Income (Reported) -$16.5M -$119.5M -$59.2M -$107M --
Operating Income (Adjusted) -$16.5M -$119.5M -$59.2M -$107M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $42.4M $32.2M $86.2M $556.9M $1B
Short Term Investments $24.4M $11.8M $57M $432.6M --
Accounts Receivable, Net $307.1K $27K $5K -- --
Inventory $79.8K $216.4K -- -- --
Prepaid Expenses $2.1M -- -- -- --
Other Current Assets -- $7.9M $3.3M $8M --
Total Current Assets $57.7M $50.8M $102.2M $705.4M $1.3B
 
Property Plant And Equipment $226.2M $389.8M $641M $1.2B $1.5B
Long-Term Investments -- -- -- -- $222.6M
Goodwill $12M -- $8M $8M --
Other Intangibles $8.2M $6.5M $4.6M $3M --
Other Long-Term Assets $13.2M $5.5M $5.7M $13.3M --
Total Assets $317.5M $452.6M $782.6M $2B $3.3B
 
Accounts Payable $7M $24.7M $39.9M $83M $15.2M
Accrued Expenses -- -- $25.7M $43.9M --
Current Portion Of Long-Term Debt -- $7.8M -- -- --
Current Portion Of Capital Lease Obligations $517.9K $373K -- -- --
Other Current Liabilities $2.6M $1.2M $1.5M $2.2M --
Total Current Liabilities $10.1M $34M $74.1M $188.5M $315.8M
 
Long-Term Debt $1M $14.1M $9.4M $7.6M $644.6M
Capital Leases -- -- -- -- --
Total Liabilities $11.8M $48.6M $106.9M $229.5M $1.1B
 
Common Stock $37.4K $55.7K $160K $271K $296K
Other Common Equity Adj -$5.4K $110K $226K $418K --
Common Equity $305.7M $404M $675.7M $1.8B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $305.7M $404M $675.7M $1.8B $2.2B
 
Total Liabilities and Equity $317.5M $452.6M $782.6M $2B $3.3B
Cash and Short Terms $42.4M $32.2M $86.2M $556.9M $1B
Total Debt $1.4M $22.1M $16.4M $66.4M $821.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $42.4M $32.2M $86.2M $556.9M $1B
Short Term Investments $24.4M $11.8M $57M $432.6M --
Accounts Receivable, Net $2.2M $27K $5K -- --
Inventory $2.7M $216.4K $809K -- --
Prepaid Expenses $2.1M -- -- -- --
Other Current Assets -- $7.9M $3.3M $8M --
Total Current Assets $57.7M $50.8M $102.2M $705.4M $1.3B
 
Property Plant And Equipment $227M $389.8M $641M $1.2B $1.5B
Long-Term Investments -- -- -- -- $222.6M
Goodwill $12M -- $8M $8M --
Other Intangibles $8.2M $6.5M $4.6M $3M --
Other Long-Term Assets $13.2M $5.5M $5.7M $13.3M --
Total Assets $317.5M $452.6M $788.1M $2B $3.3B
 
Accounts Payable $8M $24.7M $65.6M $83M $15.2M
Accrued Expenses -- -- $25.7M $43.9M --
Current Portion Of Long-Term Debt -- $7.8M -- -- --
Current Portion Of Capital Lease Obligations $517.9K $373K -- -- --
Other Current Liabilities $2.6M $1.2M $1.5M $2.2M --
Total Current Liabilities $10.1M $34M $74.1M $188.5M $315.8M
 
Long-Term Debt $1.7M $14.1M $9.4M $7.6M $644.6M
Capital Leases -- -- -- -- --
Total Liabilities $11.8M $48.6M $110.9M $229.5M $1.1B
 
Common Stock $37.4K $55.7K $160K $271K $296K
Other Common Equity Adj -$5.4K $110K $226K $418K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $305.7M $404M $677.2M $1.8B $2.2B
 
Total Liabilities and Equity $317.5M $452.6M $788.1M $2B $3.3B
Cash and Short Terms $42.4M $32.2M $86.2M $556.9M $1B
Total Debt $2.1M $22.1M $16.6M $66.4M $821.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$35.7M -$57.3M -$138.1M -$145.8M $364.5M
Depreciation & Amoritzation $10.4M $49.2M $120.7M $154.6M $348.3M
Stock-Based Compensation $8.5M $31.5M $24.1M $29.6M $45.3M
Change in Accounts Receivable -$499K -$530.3K -$108K -- --
Change in Inventories $107.1K -$136.6K -$593K -- --
Cash From Operations $14.9M $202.4M -$17.2M -$233.7M -$461M
 
Capital Expenditures $228.5M $190.5M $61.5M $66.1M $144.7M
Cash Acquisitions -- $23.2M $31.9M $96.6M $15M
Cash From Investing -$229.2M -$211M -$331.9M -$920.4M -$305.7M
 
Dividends Paid (Ex Special Dividend) $177.5K $314.6K $21K $3.4M $10.7M
Special Dividend Paid
Long-Term Debt Issued -- $19.6M $1.9M $50M --
Long-Term Debt Repaid -$6.2M -$3.2M -$14.8M -$7.4M --
Repurchase of Common Stock -- -- -- -- $145M
Other Financing Activities -- -- -$5.4M -$22.7M --
Cash From Financing $268.1M $142M $357.9M $1.2B $688.9M
 
Beginning Cash (CF) $18M $20.5M $29.2M $124.3M $46.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.8M $133.4M $8.8M $95.1M -$77.8M
Ending Cash (CF) $71.8M $153.9M $38M $219.3M -$31.4M
 
Levered Free Cash Flow -$213.6M $12M -$78.7M -$299.8M -$605.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.4M -$42.3M -$74.9M -$62.2M -$925K
Depreciation & Amoritzation $5.4M $14M $58.2M $51.8M $108.3M
Stock-Based Compensation -$52.3K $13.9M $6.6M $6.9M $34.7M
Change in Accounts Receivable -$708.8K $1.3M $130K -- --
Change in Inventories $1.7M -$968.3K $228K -- --
Cash From Operations $8.4M $45.1M $8.5M -$82.7M -$119.4M
 
Capital Expenditures $42.1M $34.1M $18.8M $11.8M $10.7M
Cash Acquisitions -$200 $23.2M -$1.4M $47.3M --
Cash From Investing -$24.1M -$57.5M -$92.9M -$416.7M $135.5M
 
Dividends Paid (Ex Special Dividend) $177.5K -- -- -- $5.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $916K -- $50M --
Long-Term Debt Repaid -$124.2K -$1.8M -$2M -$1.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$5.6M -$5.4M --
Cash From Financing $34.3M $56.3M $144.2M $494.5M -$7.6M
 
Beginning Cash (CF) $18M $20.5M $29.2M $124.3M $46.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$196.1M $43.9M $59.8M -$4.9M $8.4M
Ending Cash (CF) -$178.1M $64.4M $89.1M $119.4M $54.9M
 
Levered Free Cash Flow -$33.7M $11M -$10.3M -$94.5M -$130.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$21.8M -$57.3M -$136.6M -$145.8M $364.5M
Depreciation & Amoritzation $12.6M $46.9M $121M $154.6M $348.3M
Stock-Based Compensation $8.5M $31.5M $24.1M $29.6M $45.3M
Change in Accounts Receivable -$2M $1.4M -$108K -- --
Change in Inventories -$2.2M -$806.3K -$593K -- --
Cash From Operations $3.4M $202.4M $137.7M -$233.7M -$461M
 
Capital Expenditures $228.5M $66.2M $61.5M $66.1M $144.7M
Cash Acquisitions $1M $23.2M $31.9M $96.6M $15M
Cash From Investing -$217.7M -$211M -$331.9M -$920.4M -$305.7M
 
Dividends Paid (Ex Special Dividend) $177.5K $314K $21K $3.4M $10.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $50M --
Long-Term Debt Repaid -$6.2M -$3.2M -$14.8M -$7.4M --
Repurchase of Common Stock -- -- -- -- $145M
Other Financing Activities -- -- -$5.4M -$22.7M --
Cash From Financing $268.1M $142M $371.1M $1.2B $688.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.8M $133.4M $176.9M $95.1M -$77.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$225.1M $136.2M $76.3M -$299.8M -$605.7M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$57.3M -$136.6M -$145.8M $364.5M --
Depreciation & Amoritzation $46.9M $121M $154.6M $348.3M --
Stock-Based Compensation $31.5M $24.1M $29.6M $45.3M --
Change in Accounts Receivable $1.4M -$108K -- -- --
Change in Inventories -$806.3K -$593K -$0 -- --
Cash From Operations $202.4M $137.7M -$233.7M -$461M --
 
Capital Expenditures $66.2M $61.5M $66.1M $144.7M --
Cash Acquisitions $23.2M $31.9M $96.6M $15M --
Cash From Investing -$211M -$331.9M -$920.4M -$305.7M --
 
Dividends Paid (Ex Special Dividend) $314K $21K $3.4M $10.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $19.6M $1.9M $50M $812.2M --
Long-Term Debt Repaid -$3.2M -$14.8M -$7.4M -$58.5M --
Repurchase of Common Stock -- -- -- $145M --
Other Financing Activities -- -$5.4M -$22.7M -$94.3M --
Cash From Financing $142M $371.1M $1.2B $688.9M --
 
Beginning Cash (CF) $30.2M $63.5M $625M $464.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $133.4M $176.9M $95.1M -$77.8M --
Ending Cash (CF) $163.7M $240.3M $720M $387.1M --
 
Levered Free Cash Flow $136.2M $76.3M -$299.8M -$605.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock