Financhill
Buy
51

CLSK Quote, Financials, Valuation and Earnings

Last price:
$9.18
Seasonality move :
13.26%
Day range:
$8.35 - $9.88
52-week range:
$6.45 - $20.64
Dividend yield:
0%
P/E ratio:
78.91x
P/S ratio:
4.50x
P/B ratio:
1.37x
Volume:
49.7M
Avg. volume:
24.7M
1-year change:
-44.54%
Market cap:
$2.6B
Revenue:
$379M
EPS (TTM):
-$0.96
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10M $39.3M $131.5M $168.4M $379M
Revenue Growth (YoY) 121.25% 291.75% 234.78% 28.04% 125.03%
 
Cost of Revenues $7.9M $26.4M $82.2M $139.3M $239.6M
Gross Profit $2.1M $12.8M $49.4M $29.1M $139.4M
Gross Profit Margin 21.15% 32.69% 37.54% 17.29% 36.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.4M $12.3M $16.9M $31.7M $44M
Other Inc / (Exp) $2.2M $89.6K -$22.6M -$5.5M -$89.3M
Operating Expenses $17.3M $21.2M $65.9M $152.4M $198.6M
Operating Income -$15.1M -$8.4M -$16.6M -$123.3M -$59.2M
 
Net Interest Expenses $10.4M -- $888K $2.5M --
EBT. Incl. Unusual Items -$23.3M -$8.2M -$40.1M -$131.3M -$142.4M
Earnings of Discontinued Ops. -- -$13.6M -$17.2M -$4.4M --
Income Tax Expense -- -- -- $2.4M $3.3M
Net Income to Company -$23.3M -$8.2M -$40.1M -$133.7M -$145.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.3M -$21.8M -$57.3M -$138.1M -$145.8M
 
Basic EPS (Cont. Ops) -$2.44 -$0.75 -$1.35 -$1.34 -$0.69
Diluted EPS (Cont. Ops) -$2.44 -$0.75 -$1.35 -$1.34 -$0.69
Weighted Average Basic Share $9.6M $29.4M $42.6M $102.7M $216.9M
Weighted Average Diluted Share $9.6M $29.4M $42.6M $102.7M $216.9M
 
EBITDA -$9.8M $1.3M $10M -$7.6M $14.6M
EBIT -$12.6M -$8.1M -$39M -$128.3M -$140M
 
Revenue (Reported) $10M $39.3M $131.5M $168.4M $379M
Operating Income (Reported) -$15.1M -$8.4M -$16.6M -$123.3M -$59.2M
Operating Income (Adjusted) -$12.6M -$8.1M -$39M -$128.3M -$140M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.1M $37.2M $42.5M $111.8M $181.7M
Revenue Growth (YoY) 121.95% 358.12% 14.38% 162.77% 62.54%
 
Cost of Revenues $1.5M $8.7M $22.1M $34.3M $85.4M
Gross Profit $6.6M $28.5M $20.5M $77.5M $96.3M
Gross Profit Margin 81.06% 76.66% 48.1% 69.32% 52.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7M $12.6M $17.8M $25.8M $30M
Other Inc / (Exp) $9.9M -$3.4M $1.3M $116.7M -$130M
Operating Expenses $9.1M $23.1M $39.2M $58M $108.9M
Operating Income -$2.5M $5.4M -$18.7M $19.5M -$12.6M
 
Net Interest Expenses -- -- $747K -- --
EBT. Incl. Unusual Items $7.4M $2M -$18.2M $138.3M -$141.8M
Earnings of Discontinued Ops. -- -$2.2M -- -- --
Income Tax Expense -- -- -- $11.6M -$3M
Net Income to Company $7.4M $2M -$18.2M $126.7M -$138.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.4M -$171K -$18.2M $126.7M -$138.8M
 
Basic EPS (Cont. Ops) $0.28 -- -$0.23 $0.59 -$0.49
Diluted EPS (Cont. Ops) $0.22 -- -$0.23 $0.58 -$0.49
Weighted Average Basic Share $25.9M $41.3M $80.5M $209.3M $280.9M
Weighted Average Diluted Share $32.7M $41.4M $80.5M $212.1M $280.9M
 
EBITDA $9.5M $12.5M $4M $171M -$61.7M
EBIT $7.4M $2M -$17.4M $138.9M -$140.6M
 
Revenue (Reported) $8.1M $37.2M $42.5M $111.8M $181.7M
Operating Income (Reported) -$2.5M $5.4M -$18.7M $19.5M -$12.6M
Operating Income (Adjusted) $7.4M $2M -$17.4M $138.9M -$140.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $15.8M $105.4M $119.8M $282.7M $537.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7M $39.8M $104M $155.8M $320.9M
Gross Profit $8.7M $65.6M $15.8M $127M $216.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.6M $27M $32.5M $49.5M $72.3M
Other Inc / (Exp) $10.1M -$8.3M -$15.4M $146.3M -$105M
Operating Expenses $27.3M $52.5M $104.4M $191.6M $310M
Operating Income -$18.5M $13.1M -$88.6M -$64.6M -$93.5M
 
Net Interest Expenses $6.9M -- $2.5M -- --
EBT. Incl. Unusual Items -$15.4M $4.8M -$106.4M $83M -$193.9M
Earnings of Discontinued Ops. -- -$12.6M -$12.4M -$5.6M --
Income Tax Expense -- -- -- $15.4M -$3.5M
Net Income to Company -$15.4M $9.2M -$106.4M $67.6M -$190.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.4M -$7.7M -$118.8M $62M -$190.4M
 
Basic EPS (Cont. Ops) -$1.22 -$0.29 -$2.36 -$0.02 -$0.94
Diluted EPS (Cont. Ops) -$1.28 -$0.29 -$2.36 -$0.03 -$0.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.4M $32M -$31.9M $227.4M $48M
EBIT -$7.1M $5M -$103.7M $85.4M -$189.7M
 
Revenue (Reported) $15.8M $105.4M $119.8M $282.7M $537.4M
Operating Income (Reported) -$18.5M $13.1M -$88.6M -$64.6M -$93.5M
Operating Income (Adjusted) -$7.1M $5M -$103.7M $85.4M -$189.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.4M $74.3M $69.8M $185.6M $344M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9M $14.3M $52.3M $78.5M $176.6M
Gross Profit $7.5M $60M $17.5M $107.1M $167.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.9M $24.9M $24.4M $32.4M $43.9M
Other Inc / (Exp) $8.8M $412K $423K $150.8M $135.1M
Operating Expenses $16.2M $42.8M $65.1M $94.5M $189M
Operating Income -$8.7M $17.2M -$47.5M $12.6M -$21.6M
 
Net Interest Expenses -- $20K $1.6M -- $83K
EBT. Incl. Unusual Items $232.5K $17.7M -$48.7M $165.6M $114.2M
Earnings of Discontinued Ops. -- -$3.4M $1.5M -- --
Income Tax Expense -- -- -- $13M $6.2M
Net Income to Company $232.5K $17.7M -$48.7M $152.6M $108M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $232.5K $14.3M -$47.2M $152.6M $108M
 
Basic EPS (Cont. Ops) -$0.04 $0.35 -$0.67 $0.73 $0.36
Diluted EPS (Cont. Ops) -$0.10 $0.35 -$0.67 $0.72 $0.34
Weighted Average Basic Share $48.1M $81.6M $146.9M $388.1M $565.4M
Weighted Average Diluted Share $54.8M $81.9M $146.9M $392.9M $572.7M
 
EBITDA $3.5M $35.6M -$6.3M $228.7M $262.1M
EBIT $262.2K $17.7M -$47M $166.7M $117M
 
Revenue (Reported) $10.4M $74.3M $69.8M $185.6M $344M
Operating Income (Reported) -$8.7M $17.2M -$47.5M $12.6M -$21.6M
Operating Income (Adjusted) $262.2K $17.7M -$47M $166.7M $117M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.1M $14.6M $20.5M $29.2M $121.2M
Short Term Investments $960K $24.4M $11.8M $57M $432.6M
Accounts Receivable, Net $859.8K $307.1K $27K -- --
Inventory $247.5K $79.8K $216K -- --
Prepaid Expenses $939K $2.1M -- -- --
Other Current Assets -- -- $7.9M $3.3M $8M
Total Current Assets $8.3M $57.7M $50.8M $102.2M $705.4M
 
Property Plant And Equipment $158.7K $226.2M $389.8M $641M $1.2B
Long-Term Investments -- -- -- -- --
Goodwill $5.9M $12M -- $8M $8M
Other Intangibles $8M $8.2M $6.5M $4.6M $3M
Other Long-Term Assets -- $13.2M $5.5M $5.7M $13.3M
Total Assets $22.3M $317.5M $452.6M $761.6M $2B
 
Accounts Payable -- $7M $24.7M $39.9M $83M
Accrued Expenses -- -- -- $25.7M $43.9M
Current Portion Of Long-Term Debt -- -- $7.8M -- --
Current Portion Of Capital Lease Obligations $41.3K $517.9K $373K -- --
Other Current Liabilities $750K $2.6M $1.2M $1.5M $2.2M
Total Current Liabilities $5.4M $10.1M $34M $74.1M $187.9M
 
Long-Term Debt $531.2K -- $13.4M $8.9M $7.2M
Capital Leases -- -- -- -- --
Total Liabilities $5.9M $11.8M $48.6M $85.9M $201.8M
 
Common Stock $19.1K $39.1K $58K $162K $274K
Other Common Equity Adj -- -$5.4K $110K $226K $418K
Common Equity $16.4M $305.7M $404M $675.7M $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.4M $305.7M $404M $675.7M $1.8B
 
Total Liabilities and Equity $22.3M $317.5M $452.6M $761.6M $2B
Cash and Short Terms $4.1M $38.9M $32.2M $86.2M $553.8M
Total Debt $531.2K -- $21.2M $15.9M $66M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $157.3M $1.7M $10.3M $320.1M $97M
Short Term Investments $6.9M $17.8M $5.9M $358.8M $836.6M
Accounts Receivable, Net $1.8M $6.1M $47K -- --
Inventory $856.1K $1.3M $746K $991K --
Prepaid Expenses $2.2M $10.3M -- -- --
Other Current Assets -- -- $8.7M $4.1M $10.4M
Total Current Assets $178.5M $42M $32.9M $687.8M $947.5M
 
Property Plant And Equipment $61.1M $347.6M $479.7M $832M $1.4B
Long-Term Investments -- -- -- -- $146.9M
Goodwill $32M $19M $8M $8M $132.2M
Other Intangibles $18.2M $10.3M $5.7M $3.7M $7M
Other Long-Term Assets $2.8M $5.9M $5.2M $5.7M $23.4M
Total Assets $292.6M $424.8M $531.6M $1.5B $2.7B
 
Accounts Payable $2.9M $21.4M $31.3M $43.6M $11.4M
Accrued Expenses -- -- -- -- $87.9M
Current Portion Of Long-Term Debt -- -- $7.2M $7.7M --
Current Portion Of Capital Lease Obligations $947.2K $667.4K $335K $229K --
Other Current Liabilities $2.7M -- $2.3M $637K $4.6M
Total Current Liabilities $7.3M $22.6M $41.3M $55M $109.3M
 
Long-Term Debt -- -- $10.4M $5.1M $641.7M
Capital Leases -- -- -- -- --
Total Liabilities $8.9M $23.9M $57.7M $74.4M $766.5M
 
Common Stock $35.6K $43K $99K $227K $295K
Other Common Equity Adj -- $41.2K $168K $284K $3.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $283.7M $400.9M $473.9M $1.5B $1.9B
 
Total Liabilities and Equity $292.6M $424.8M $531.6M $1.5B $2.7B
Cash and Short Terms $164.2M $19.5M $16.3M $678.8M $933.6M
Total Debt -- -- $17.6M $12.8M $647.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$23.3M -$8.2M -$40.1M -$133.7M -$145.8M
Depreciation & Amoritzation $2.8M $9.3M $49M $120.7M $154.6M
Stock-Based Compensation $2.1M $8.5M $31.5M $24.1M $29.6M
Change in Accounts Receivable $31.3K -$429.7K -- -- --
Change in Inventories -$247.5K $107.1K -- -- --
Cash From Operations -$6.6M -$24M $73.5M -$17.2M -$233.7M
 
Capital Expenditures $119.8K $228.6M $190.7M $300.9M $806.4M
Cash Acquisitions -$1.5M $45.8K -$23.8M -$33.3M -$97.6M
Cash From Investing -$2.4M -$229.2M -$211M -$331.9M -$920.4M
 
Dividends Paid (Ex Special Dividend) -- -$177.5K -$315K -$21K -$3.4M
Special Dividend Paid
Long-Term Debt Issued $531.2K -- $19.6M $1.9M $50M
Long-Term Debt Repaid -$217.5K -$6.2M -$3.2M -$14.8M -$7.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$5.4M -$22.7M
Cash From Financing $4.3M $268.1M $139.9M $357.9M $1.2B
 
Beginning Cash (CF) $7.8M $3.1M $18M $20.5M $29.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.7M $14.9M $2.4M $8.8M $95.1M
Ending Cash (CF) $3.1M $18M $20.5M $29.2M $124.3M
 
Levered Free Cash Flow -$6.8M -$252.6M -$117.2M -$318.1M -$1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $7.4M $2M -$18.2M $126.7M -$138.8M
Depreciation & Amoritzation $2.1M $10.5M $21.3M $32.2M $78.9M
Stock-Based Compensation $849K $6.6M $5.7M $9.8M $3.1M
Change in Accounts Receivable $578.4K -$734K -$52K $5K --
Change in Inventories -$517.2K $35K -$353K -$182K --
Cash From Operations -$4.9M $33.9M $6.8M -$44.8M -$112.3M
 
Capital Expenditures $9M $5.5M $16.8M $15.5M $34.1M
Cash Acquisitions -$1M $2.9M -- -$22.8M $29.3M
Cash From Investing -$53.5M -$37.1M -$54.6M -$198.7M -$59.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$579K -$5.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$390.5K -$276K -$2.1M -$1.8M -$2.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$9.7M --
Cash From Financing $190M -$78K $56.1M $518.2M -$7.4M
 
Beginning Cash (CF) $25.6M $5.2M $2.1M $48.5M $280M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $131.6M -$3.3M $8.3M $274.6M -$179.6M
Ending Cash (CF) $157.3M $1.9M $10.3M $323.1M $100.4M
 
Levered Free Cash Flow -$13.9M $28.4M -$10.1M -$60.3M -$146.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$15.4M $9.2M -$106.4M $67.6M -$190.4M
Depreciation & Amoritzation $4.7M $24M $71.8M $142.1M $237.7M
Stock-Based Compensation $6.3M $15.7M $30.8M $32.3M $15.9M
Change in Accounts Receivable $685.1K -$1.8M $1.2M -- --
Change in Inventories -$1M $948K -$576K -- --
Cash From Operations -$17.1M $34.6M $38.5M -$121.7M -$372.9M
 
Capital Expenditures $11.9M $245.6M $183.5M $322.1M $854.9M
Cash Acquisitions -$1.3M $3.9M -$49.2M -$33.7M -$45.5M
Cash From Investing -$56.3M -$304.4M -$190.9M -$452.4M -$1B
 
Dividends Paid (Ex Special Dividend) -- -$177.5K -$315K -$600K -$8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.9M $685.7M
Long-Term Debt Repaid -$6M -$673.7K -$13.4M -$7.7M -$58.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$22.7M -$99.8M
Cash From Financing $226.1M $114.4M $160.9M $886.8M $1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $152.8M -$155.4M $8.4M $312.7M -$222.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$29M -$211M -$145.1M -$443.7M -$1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $232.5K $17.7M -$48.7M $152.6M $108M
Depreciation & Amoritzation $3.2M $17.9M $40.7M $62M $145.1M
Stock-Based Compensation $5.2M $12.3M $11.6M $19.8M $6.1M
Change in Accounts Receivable $118.4K -$1.3M -$125K $5K --
Change in Inventories -$794K $47K -$529K -$182K --
Cash From Operations -$11.7M $46.9M $11.9M -$92.5M -$231.7M
 
Capital Expenditures $11.9M $28.9M $21.8M $43M $91.5M
Cash Acquisitions -$954.6K $2.9M -$22.5M -$22.8M $29.3M
Cash From Investing -$55.9M -$131.1M -$111.1M -$231.6M -$315.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$579K -$5.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $635.7M
Long-Term Debt Repaid -$5.9M -$368K -$10.6M -$3.6M -$54.5M
Repurchase of Common Stock -- -- -- -- -$145M
Other Financing Activities -- -- $150K -$17.1M -$94.3M
Cash From Financing $221.7M $68.1M $89.1M $617.9M $523.8M
 
Beginning Cash (CF) $28.8M $23.3M $22.5M $77.7M $404.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $154.1M -$16.1M -$10.1M $293.8M -$23.9M
Ending Cash (CF) $182.9M $7.1M $12.4M $371.5M $380.4M
 
Levered Free Cash Flow -$23.6M $18M -$9.9M -$135.5M -$323.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock