Financhill
Buy
73

HUT Quote, Financials, Valuation and Earnings

Last price:
$45.94
Seasonality move :
15.19%
Day range:
$46.22 - $48.99
52-week range:
$10.04 - $57.29
Dividend yield:
0%
P/E ratio:
25.18x
P/S ratio:
28.75x
P/B ratio:
3.47x
Volume:
3.3M
Avg. volume:
7M
1-year change:
115.16%
Market cap:
$5B
Revenue:
$162.4M
EPS (TTM):
$1.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $30.4M $138.6M $115.7M $60.6M $162.4M
Revenue Growth (YoY) -50.88% 356.67% -16.49% -47.64% 167.94%
 
Cost of Revenues $45.9M $78.9M $146.7M $44.9M $134.4M
Gross Profit -$15.5M $59.7M -$30.9M $15.7M $28M
Gross Profit Margin -51.13% 43.09% -26.74% 25.88% 17.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $773.2K $2.9M $38.3M $37.6M $72.9M
Other Inc / (Exp) -- -- -- $39.1M $17.3M
Operating Expenses $2.1M $21M $27M $25.5M $67M
Operating Income -$17.6M $38.7M -$57.9M -$9.8M -$39.1M
 
Net Interest Expenses $1.8M $1.1M $5.8M $11.7M $29.8M
EBT. Incl. Unusual Items $3M -$53.5M -$179.1M $5.8M $451.9M
Earnings of Discontinued Ops. -- -- -- -- -$7M
Income Tax Expense -$11.2M $4.5M $7.4M -$421K $113.5M
Net Income to Company $14.2M -$58M -$186.5M $6.2M $331.4M
 
Minority Interest in Earnings -- -- -- -- -$473K
Net Income to Common Excl Extra Items $14.2M -$58M -$186.5M $6.2M $338.5M
 
Basic EPS (Cont. Ops) $0.76 -$2.16 -$4.97 $0.12 $3.63
Diluted EPS (Cont. Ops) $0.75 -$2.16 -$4.97 $0.11 $3.28
Weighted Average Basic Share $18.8M $26.8M $37.6M $51.3M $91.3M
Weighted Average Diluted Share $18.8M $26.8M $37.6M $55.3M $101M
 
EBITDA -$1.8M $57.3M $14.7M $1M $10.3M
EBIT -$17.6M $38.7M -$57.9M -$9.8M -$39.1M
 
Revenue (Reported) $30.4M $138.6M $115.7M $60.6M $162.4M
Operating Income (Reported) -$17.6M $38.7M -$57.9M -$9.8M -$39.1M
Operating Income (Adjusted) -$17.6M $38.7M -$57.9M -$9.8M -$39.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $40M $24.2M $21.7M $43.7M $83.5M
Revenue Growth (YoY) 825.07% -39.31% -10.5% 101.52% 90.95%
 
Cost of Revenues $19.6M $35.2M $18M $28M $60.1M
Gross Profit $20.3M -$10.9M $3.7M $15.7M $23.4M
Gross Profit Margin 50.93% -45.1% 17.01% 35.93% 28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.6M $8.6M $4.2M $16.2M $25.9M
Other Inc / (Exp) -$412K -$1.3M $1.4M $11.3M --
Operating Expenses $5.8M $8.6M $4.2M $15.8M $23M
Operating Income $14.5M -$19.5M -$480K -$61K $423K
 
Net Interest Expenses $459.6K $1.5M $5.7M $7.9M $8.6M
EBT. Incl. Unusual Items $14M -$18.2M -$4.3M $1.4M $69.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.5M -- $61K $453K $19M
Net Income to Company $18.5M -$18.2M -$4.4M $914K $51.4M
 
Minority Interest in Earnings -- -- -- $261K $503K
Net Income to Common Excl Extra Items $18.5M -$18.2M -$4.4M $908K $50.8M
 
Basic EPS (Cont. Ops) $0.63 -$0.47 -$0.10 $0.01 $0.47
Diluted EPS (Cont. Ops) $0.63 -$0.47 -$0.10 $0.01 $0.43
Weighted Average Basic Share $29.3M $38.9M $43.2M $91.2M $105.6M
Weighted Average Diluted Share $29.3M $38.9M $43.2M $96.4M $121.8M
 
EBITDA $18.6M $140.1K $4M $10.8M $28.9M
EBIT $14.5M -$19.5M -$480K -$61K $423K
 
Revenue (Reported) $40M $24.2M $21.7M $43.7M $83.5M
Operating Income (Reported) $14.5M -$19.5M -$480K -$61K $423K
Operating Income (Adjusted) $14.5M -$19.5M -$480K -$61K $423K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $102.5M $146.6M $74M $169.6M $178.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $63.8M $129M $78.8M $126.7M $169.5M
Gross Profit $38.7M $17.6M -$4.8M $42.9M $8.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.2M $9.4M $26.7M $87.5M $95.9M
Other Inc / (Exp) -$412K -$31.2M -$33.7M $35.4M --
Operating Expenses $15.1M $33.3M $26.7M $70.7M $87.4M
Operating Income $23.6M -$15.6M -$31.5M -$27.8M -$78.6M
 
Net Interest Expenses $1.2M $4.7M $20.4M $26.2M $34M
EBT. Incl. Unusual Items $35M -$114.3M -$125.6M $201.9M $340.3M
Earnings of Discontinued Ops. -- -- -- -$9.4M $2.3M
Income Tax Expense -$16.4M $17.1M $672K $2.5M $136.9M
Net Income to Company $51.8M -$131.4M -$126.2M $176.8M $200.5M
 
Minority Interest in Earnings -- -- -- -$232K $3K
Net Income to Common Excl Extra Items $51.3M -$131.4M -$126.2M $199.4M $204M
 
Basic EPS (Cont. Ops) $2.25 -$3.72 -$3.05 $2.14 $2.02
Diluted EPS (Cont. Ops) $2.17 -$3.77 -$3.05 $2.01 $1.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $37.6M $42.7M $1.4M $12.5M $414K
EBIT $23.6M -$15.6M -$31.5M -$27.8M -$78.6M
 
Revenue (Reported) $102.5M $146.6M $74M $169.6M $178.3M
Operating Income (Reported) $23.6M -$15.6M -$31.5M -$27.8M -$78.6M
Operating Income (Adjusted) $23.6M -$15.6M -$31.5M -$27.8M -$78.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $92.5M $100.7M $57.9M $130.7M $146.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52.4M $104.6M $45.5M $99.8M $134.9M
Gross Profit $40.1M -$3.9M $12.4M $30.9M $11.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.9M $27.3M $15.8M $54.1M $77.1M
Other Inc / (Exp) -$412K -$27.1M $31.3M $34M -$16M
Operating Expenses $14.5M $24.8M $15.8M $49.4M $69M
Operating Income $25.6M -$28.7M -$3.4M -$18.5M -$57.2M
 
Net Interest Expenses $755.5K $4.4M $19M $20.2M $24.5M
EBT. Incl. Unusual Items $25.6M -$35.7M $11.9M $191.8M $80.2M
Earnings of Discontinued Ops. -- -- -- -$9.4M --
Income Tax Expense -$4.8M $7.5M $672K $3M $26.4M
Net Income to Company $30.8M -$43.2M $11.3M $181.8M $54.6M
 
Minority Interest in Earnings -- -- -- -$232K $244K
Net Income to Common Excl Extra Items $30.4M -$43.2M $11.3M $188.8M $54.3M
 
Basic EPS (Cont. Ops) $1.17 -$1.12 $0.27 $2.02 $0.49
Diluted EPS (Cont. Ops) $1.09 -$1.17 $0.27 $1.89 $0.31
Weighted Average Basic Share $76.6M $108.6M $128.9M $270.5M $312.7M
Weighted Average Diluted Share $79.4M $110.1M $128.9M $280.3M $343.6M
 
EBITDA $36.7M $22.3M $8.2M $15.7M $6.8M
EBIT $25.6M -$28.7M -$3.4M -$18.5M -$57.2M
 
Revenue (Reported) $92.5M $100.7M $57.9M $130.7M $146.6M
Operating Income (Reported) $25.6M -$28.7M -$3.4M -$18.5M -$57.2M
Operating Income (Adjusted) $25.6M -$28.7M -$3.4M -$18.5M -$57.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $82.2M $274.4M $172.8M $35.9M $178M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $354.1K $512.5K $1.2M $3.3M $7M
Inventory -- -- -- -- --
Prepaid Expenses $72.2K $2.3M $3.7M $8.6M $8.2M
Other Current Assets -- -- -- -- --
Total Current Assets $82.7M $370.6M $181.3M $61.6M $256.8M
 
Property Plant And Equipment $25.5M $76.1M $92.2M $132.6M $242.3M
Long-Term Investments -- -- -- $82.7M $945.5M
Goodwill -- -- -- $57.6M $53.1M
Other Intangibles -- -- -- $17.3M $13.3M
Other Long-Term Assets -- -- -- $383.5M $857.1M
Total Assets $114M $570.6M $304.8M $740.8M $1.6B
 
Accounts Payable $2.9M $5.6M $4.4M $15M $11.3M
Accrued Expenses -- -- -- $15M $27.6M
Current Portion Of Long-Term Debt -- -- -- $64.1M $65M
Current Portion Of Capital Lease Obligations -- -- -- $2M $7.5M
Other Current Liabilities -- -- -- -- $18.4M
Total Current Liabilities $23.3M $20.6M $22.2M $112.6M $154M
 
Long-Term Debt -- $19.2M $23M $137.7M $273.2M
Capital Leases -- -- -- -- --
Total Liabilities $23.3M $44.1M $45.4M $253.2M $649M
 
Common Stock $139.9M $504M $566.5M $889K $995K
Other Common Equity Adj -- -- -- $10.8M -$45.6M
Common Equity $90.7M $448.1M $259.3M $487.6M $976.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $3.9M
Total Equity $90.7M $448.1M $259.3M $487.6M $980.6M
 
Total Liabilities and Equity $114M $492.2M $304.8M $740.8M $1.6B
Cash and Short Terms $82.2M $274.4M $172.8M $35.9M $178M
Total Debt $20.2M $32.2M $35M $202.6M $343M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $296.4M $186.6M $268.3M $74.2M $150M
Short Term Investments -- $1.7M $1.3M -- --
Accounts Receivable, Net $75.8K $1.3M $1.9M $6.1M $6.7M
Inventory -- -- -- -- --
Prepaid Expenses $2.6M $2.5M $1.8M $5.8M $13.7M
Other Current Assets -- -- -- -- --
Total Current Assets $387.4M $193.5M $280.7M $110.3M $223.4M
 
Property Plant And Equipment $41.9M $150.9M $69.6M $214.8M $665.7M
Long-Term Investments -- -- -- $665.2M $1.3B
Goodwill -- -- -- $56.4M --
Other Intangibles -- -- -- $14.7M --
Other Long-Term Assets -- -- -- $575.2M --
Total Assets $514M $409M $367.3M $1.1B $2.7B
 
Accounts Payable $7.6M $9M $14.6M $31.3M $62M
Accrued Expenses -- $3M $3.5M -- --
Current Portion Of Long-Term Debt -- $106M $985K $65M --
Current Portion Of Capital Lease Obligations -- $507K $404K $7.6M --
Other Current Liabilities -- $570K $711K $921K --
Total Current Liabilities $17.3M $20.2M $60.9M $110.5M $310M
 
Long-Term Debt -- $25.3M $12.5M $271.4M $250M
Capital Leases -- -- -- -- --
Total Liabilities $17.3M $48.9M $73.4M $386.7M $1B
 
Common Stock $442.4M $528.1M $572.4M $935K $1.1M
Other Common Equity Adj -- -- -- $312K --
Common Equity -- -- -- -- --
Total Preferred Equity $54.5M -- -- -- --
Minority Interest, Total -- -- -- $8.6M $211.6M
Total Equity $496.8M $360.1M $293.9M $712.5M $1.7B
 
Total Liabilities and Equity $514M $409M $367.3M $1.1B $2.7B
Cash and Short Terms $296.4M $186.6M $268.3M $74.2M $150M
Total Debt $8.2M $36.6M $58.8M $341.4M $387.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $14.2M -$58M -$186.5M $6.2M $331.4M
Depreciation & Amoritzation $15.9M $18.6M $72.6M $10.8M $49.4M
Stock-Based Compensation -$212.1K $7.9M $5.3M $12.2M $20.8M
Change in Accounts Receivable -$336.3K $195.3K $67.6K -$643K -$1.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$963.2K -$63.2M -$83.8M -$19.6M -$68.5M
 
Capital Expenditures $4.3M $68.9M $55.8M $604K $163.9M
Cash Acquisitions -- -- $23.2M -- --
Cash From Investing -$5.3M -$187.5M -$79.6M $64.6M -$188.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $164.8M
Long-Term Debt Repaid -- -- -- -$39.7M -$36.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.2M $21.3M
Cash From Financing $6.2M $362.7M $79.8M -$24.8M $311.9M
 
Beginning Cash (CF) $23M $110.9M $22.5M $31M $85.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$97K $109.5M -$84.2M $20.6M $54.7M
Ending Cash (CF) $22.9M $217.9M -$62.3M $51.9M $140.1M
 
Levered Free Cash Flow -$5.3M -$132.1M -$139.7M -$20.2M -$232.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $18.5M -$18.2M -$4.4M $914K $51.4M
Depreciation & Amoritzation $4.1M $19.7M $4.6M $10.8M $28.8M
Stock-Based Compensation $2.2M $1.5M $305.2K $4.9M $6.4M
Change in Accounts Receivable -- $810.8K $175.4K -$2.3M $1.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$17M -$21.9M $2.2M -$4.2M $1M
 
Capital Expenditures $18.9M $27.6M $1.2M $109.2M $39.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49.4M -$3.7M $15.3M -$95.3M -$355.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.7M $4.2M -- -- --
Long-Term Debt Repaid -$3.1M -$2.5M -$15.1M -$3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$454K -- -- -$367K --
Cash From Financing $169.9M $3.2M -$15.2M -$3.2M $168.4M
 
Beginning Cash (CF) $176.2M $24M $15.6M $72.9M $39.6M
Foreign Exchange Rate Adjustment -- $1.7M -- -$38.8K $15K
Additions / Reductions $103.6M -$20.8M $2.4M -$102.8M -$185.9M
Ending Cash (CF) $279.8M $4.9M $18M -$29.9M -$146.3M
 
Levered Free Cash Flow -$35.9M -$49.5M $1M -$113.3M -$38.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $51.8M -$131.4M -$126.2M $176.8M $200.5M
Depreciation & Amoritzation $14.2M $58.4M $33M $33.7M $79.1M
Stock-Based Compensation $6.1M $6M $2.9M $26.9M $22M
Change in Accounts Receivable -- -- -$250.1K -$2.4M -$569.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$40.2M -$89.8M -$17.9M -$64.8M -$103.5M
 
Capital Expenditures $28.8M $149.6M -$46.3M $124.8M $185.6M
Cash Acquisitions -- $23.8M -- -- --
Cash From Investing -$109.1M -$151.3M $28.1M -$33.4M -$582.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $117.2M $10M $164.8M --
Long-Term Debt Repaid -- -$9.9M -$32.2M -$50.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $326.5M $92.3M -$3.8M $153.4M $651.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $177.2M -$149.7M $4.2M $55.5M -$34.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$69M -$239.4M $28.4M -$189.6M -$289.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $30.8M -$43.2M $11.3M $181.8M $54.6M
Depreciation & Amoritzation $11.3M $51M $11.6M $34.4M $65.1M
Stock-Based Compensation $5.9M $4M $1.7M $16.4M $18M
Change in Accounts Receivable -$513.3K -$69.8K -$352.5K -$2.1M -$903.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$41.4M -$67.8M -$1.6M -$47M -$83.1M
 
Capital Expenditures $27.3M $108M $2.1M $126.3M $151.2M
Cash Acquisitions -- $23.8M -- -- --
Cash From Investing -$107.8M -$71.1M $37.8M -$60.2M -$458.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.7M $82.2M -- $164.8M --
Long-Term Debt Repaid -$3.1M -$8.9M -$30M -$35.7M -$970K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$454K -$24K -$1.2M $19.9M $4.3M
Cash From Financing $326.1M $53.5M -$30.1M $148.3M $495M
 
Beginning Cash (CF) $282.7M $133.5M $47.6M $261.2M $371M
Foreign Exchange Rate Adjustment -$336.4K $1.6M -- -$75.7K $85.3K
Additions / Reductions $176.8M -$83.8M $6.1M $41.1M -$46.7M
Ending Cash (CF) $459.2M $51.4M $53.6M $302.2M $324.3M
 
Levered Free Cash Flow -$68.7M -$175.8M -$3.7M -$173.2M -$234.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
FTAI alert for Dec 31

FTAI Aviation Ltd. [FTAI] is down 0.38% over the past day.

Sell
45
LYEL alert for Dec 31

Lyell Immunopharma, Inc. [LYEL] is down 2.63% over the past day.

Sell
36
CORT alert for Dec 31

Corcept Therapeutics, Inc. [CORT] is down 50.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock