Financhill
Buy
85

HUT Quote, Financials, Valuation and Earnings

Last price:
$52.81
Seasonality move :
53.25%
Day range:
$47.91 - $53.88
52-week range:
$10.04 - $57.29
Dividend yield:
0%
P/E ratio:
28.55x
P/S ratio:
32.60x
P/B ratio:
3.93x
Volume:
11.3M
Avg. volume:
7.7M
1-year change:
112.8%
Market cap:
$5.7B
Revenue:
$162.4M
EPS (TTM):
$1.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $30.4M $138.6M $115.7M $60.6M $162.4M
Revenue Growth (YoY) -50.88% 356.67% -16.49% -47.64% 167.94%
 
Cost of Revenues $45.9M $78.9M $146.7M $44.9M $134.4M
Gross Profit -$15.5M $59.7M -$30.9M $15.7M $28M
Gross Profit Margin -51.13% 43.09% -26.74% 25.88% 17.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $773.2K $2.9M $38.3M $37.6M $72.9M
Other Inc / (Exp) -- -- -- $39.1M $17.3M
Operating Expenses $2.1M $21M $27M $25.5M $67M
Operating Income -$17.6M $38.7M -$57.9M -$9.8M -$39.1M
 
Net Interest Expenses $1.8M $1.1M $5.8M $11.7M $29.8M
EBT. Incl. Unusual Items $3M -$53.5M -$179.1M $5.8M $451.9M
Earnings of Discontinued Ops. -- -- -- -- -$7M
Income Tax Expense -$11.2M $4.5M $7.4M -$421K $113.5M
Net Income to Company $14.2M -$58M -$186.5M $6.2M $331.4M
 
Minority Interest in Earnings -- -- -- -- -$473K
Net Income to Common Excl Extra Items $14.2M -$58M -$186.5M $6.2M $338.5M
 
Basic EPS (Cont. Ops) $0.76 -$2.16 -$4.97 $0.12 $3.63
Diluted EPS (Cont. Ops) $0.75 -$2.16 -$4.97 $0.11 $3.28
Weighted Average Basic Share $18.8M $26.8M $37.6M $51.3M $91.3M
Weighted Average Diluted Share $18.8M $26.8M $37.6M $55.3M $101M
 
EBITDA -$1.8M $57.3M $14.7M $1M $10.3M
EBIT -$17.6M $38.7M -$57.9M -$9.8M -$39.1M
 
Revenue (Reported) $30.4M $138.6M $115.7M $60.6M $162.4M
Operating Income (Reported) -$17.6M $38.7M -$57.9M -$9.8M -$39.1M
Operating Income (Adjusted) -$17.6M $38.7M -$57.9M -$9.8M -$39.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $40M $24.2M $21.7M $43.7M $83.5M
Revenue Growth (YoY) 825.07% -39.31% -10.5% 101.52% 90.95%
 
Cost of Revenues $19.6M $35.2M $18M $28M $60.1M
Gross Profit $20.3M -$10.9M $3.7M $15.7M $23.4M
Gross Profit Margin 50.93% -45.1% 17.01% 35.93% 28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.6M $8.6M $4.2M $16.2M $25.9M
Other Inc / (Exp) -$412K -$1.3M $1.4M $11.3M --
Operating Expenses $5.8M $8.6M $4.2M $15.8M $23M
Operating Income $14.5M -$19.5M -$480K -$61K $423K
 
Net Interest Expenses $459.6K $1.5M $5.7M $7.9M $8.6M
EBT. Incl. Unusual Items $14M -$18.2M -$4.3M $1.4M $69.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.5M -- $61K $453K $19M
Net Income to Company $18.5M -$18.2M -$4.4M $914K $51.4M
 
Minority Interest in Earnings -- -- -- $261K $503K
Net Income to Common Excl Extra Items $18.5M -$18.2M -$4.4M $908K $50.8M
 
Basic EPS (Cont. Ops) $0.63 -$0.47 -$0.10 $0.01 $0.47
Diluted EPS (Cont. Ops) $0.63 -$0.47 -$0.10 $0.01 $0.43
Weighted Average Basic Share $29.3M $38.9M $43.2M $91.2M $105.6M
Weighted Average Diluted Share $29.3M $38.9M $43.2M $96.4M $121.8M
 
EBITDA $18.6M $140.1K $4M $10.8M $28.9M
EBIT $14.5M -$19.5M -$480K -$61K $423K
 
Revenue (Reported) $40M $24.2M $21.7M $43.7M $83.5M
Operating Income (Reported) $14.5M -$19.5M -$480K -$61K $423K
Operating Income (Adjusted) $14.5M -$19.5M -$480K -$61K $423K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $102.5M $146.6M $74M $169.6M $178.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $63.8M $129M $78.8M $126.7M $169.5M
Gross Profit $38.7M $17.6M -$4.8M $42.9M $8.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.2M $9.4M $26.7M $87.5M $95.9M
Other Inc / (Exp) -$412K -$31.2M -$33.7M $35.4M --
Operating Expenses $15.1M $33.3M $26.7M $70.7M $87.4M
Operating Income $23.6M -$15.6M -$31.5M -$27.8M -$78.6M
 
Net Interest Expenses $1.2M $4.7M $20.4M $26.2M $34M
EBT. Incl. Unusual Items $35M -$114.3M -$125.6M $201.9M $340.3M
Earnings of Discontinued Ops. -- -- -- -$9.4M $2.3M
Income Tax Expense -$16.4M $17.1M $672K $2.5M $136.9M
Net Income to Company $51.8M -$131.4M -$126.2M $176.8M $200.5M
 
Minority Interest in Earnings -- -- -- -$232K $3K
Net Income to Common Excl Extra Items $51.3M -$131.4M -$126.2M $199.4M $204M
 
Basic EPS (Cont. Ops) $2.25 -$3.72 -$3.05 $2.14 $2.02
Diluted EPS (Cont. Ops) $2.17 -$3.77 -$3.05 $2.01 $1.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $37.6M $42.7M $1.4M $12.5M $414K
EBIT $23.6M -$15.6M -$31.5M -$27.8M -$78.6M
 
Revenue (Reported) $102.5M $146.6M $74M $169.6M $178.3M
Operating Income (Reported) $23.6M -$15.6M -$31.5M -$27.8M -$78.6M
Operating Income (Adjusted) $23.6M -$15.6M -$31.5M -$27.8M -$78.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $92.5M $100.7M $57.9M $130.7M $146.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52.4M $104.6M $45.5M $99.8M $134.9M
Gross Profit $40.1M -$3.9M $12.4M $30.9M $11.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.9M $27.3M $15.8M $54.1M $77.1M
Other Inc / (Exp) -$412K -$27.1M $31.3M $34M -$16M
Operating Expenses $14.5M $24.8M $15.8M $49.4M $69M
Operating Income $25.6M -$28.7M -$3.4M -$18.5M -$57.2M
 
Net Interest Expenses $755.5K $4.4M $19M $20.2M $24.5M
EBT. Incl. Unusual Items $25.6M -$35.7M $11.9M $191.8M $80.2M
Earnings of Discontinued Ops. -- -- -- -$9.4M --
Income Tax Expense -$4.8M $7.5M $672K $3M $26.4M
Net Income to Company $30.8M -$43.2M $11.3M $181.8M $54.6M
 
Minority Interest in Earnings -- -- -- -$232K $244K
Net Income to Common Excl Extra Items $30.4M -$43.2M $11.3M $188.8M $54.3M
 
Basic EPS (Cont. Ops) $1.17 -$1.12 $0.27 $2.02 $0.49
Diluted EPS (Cont. Ops) $1.09 -$1.17 $0.27 $1.89 $0.31
Weighted Average Basic Share $76.6M $108.6M $128.9M $270.5M $312.7M
Weighted Average Diluted Share $79.4M $110.1M $128.9M $280.3M $343.6M
 
EBITDA $36.7M $22.3M $8.2M $15.7M $6.8M
EBIT $25.6M -$28.7M -$3.4M -$18.5M -$57.2M
 
Revenue (Reported) $92.5M $100.7M $57.9M $130.7M $146.6M
Operating Income (Reported) $25.6M -$28.7M -$3.4M -$18.5M -$57.2M
Operating Income (Adjusted) $25.6M -$28.7M -$3.4M -$18.5M -$57.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $82.2M $274.4M $172.8M $35.9M $178M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $354.1K $512.5K $1.2M $3.3M $7M
Inventory -- -- -- -- --
Prepaid Expenses $72.2K $2.3M $3.7M $8.6M $8.2M
Other Current Assets -- -- -- -- --
Total Current Assets $82.7M $370.6M $181.3M $61.6M $256.8M
 
Property Plant And Equipment $25.5M $76.1M $92.2M $132.6M $242.3M
Long-Term Investments -- -- -- $82.7M $945.5M
Goodwill -- -- -- $57.6M $53.1M
Other Intangibles -- -- -- $17.3M $13.3M
Other Long-Term Assets -- -- -- $383.5M $857.1M
Total Assets $114M $570.6M $304.8M $740.8M $1.6B
 
Accounts Payable $2.9M $5.6M $4.4M $15M $11.3M
Accrued Expenses -- -- -- $15M $27.6M
Current Portion Of Long-Term Debt -- -- -- $64.1M $65M
Current Portion Of Capital Lease Obligations -- -- -- $2M $7.5M
Other Current Liabilities -- -- -- -- $18.4M
Total Current Liabilities $23.3M $20.6M $22.2M $112.6M $154M
 
Long-Term Debt -- $19.2M $23M $137.7M $273.2M
Capital Leases -- -- -- -- --
Total Liabilities $23.3M $44.1M $45.4M $253.2M $649M
 
Common Stock $139.9M $504M $566.5M $889K $995K
Other Common Equity Adj -- -- -- $10.8M -$45.6M
Common Equity $90.7M $448.1M $259.3M $487.6M $976.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $3.9M
Total Equity $90.7M $448.1M $259.3M $487.6M $980.6M
 
Total Liabilities and Equity $114M $492.2M $304.8M $740.8M $1.6B
Cash and Short Terms $82.2M $274.4M $172.8M $35.9M $178M
Total Debt $20.2M $32.2M $35M $202.6M $343M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $296.4M $186.6M $268.3M $74.2M $150M
Short Term Investments -- $1.7M $1.3M -- --
Accounts Receivable, Net $75.8K $1.3M $1.9M $6.1M $6.7M
Inventory -- -- -- -- --
Prepaid Expenses $2.6M $2.5M $1.8M $5.8M $13.7M
Other Current Assets -- -- -- -- --
Total Current Assets $387.4M $193.5M $280.7M $110.3M $223.4M
 
Property Plant And Equipment $41.9M $150.9M $69.6M $214.8M $665.7M
Long-Term Investments -- -- -- $665.2M $1.3B
Goodwill -- -- -- $56.4M --
Other Intangibles -- -- -- $14.7M --
Other Long-Term Assets -- -- -- $575.2M --
Total Assets $514M $409M $367.3M $1.1B $2.7B
 
Accounts Payable $7.6M $9M $14.6M $31.3M $62M
Accrued Expenses -- $3M $3.5M -- --
Current Portion Of Long-Term Debt -- $106M $985K $65M --
Current Portion Of Capital Lease Obligations -- $507K $404K $7.6M --
Other Current Liabilities -- $570K $711K $921K --
Total Current Liabilities $17.3M $20.2M $60.9M $110.5M $310M
 
Long-Term Debt -- $25.3M $12.5M $271.4M $250M
Capital Leases -- -- -- -- --
Total Liabilities $17.3M $48.9M $73.4M $386.7M $1B
 
Common Stock $442.4M $528.1M $572.4M $935K $1.1M
Other Common Equity Adj -- -- -- $312K --
Common Equity -- -- -- -- --
Total Preferred Equity $54.5M -- -- -- --
Minority Interest, Total -- -- -- $8.6M $211.6M
Total Equity $496.8M $360.1M $293.9M $712.5M $1.7B
 
Total Liabilities and Equity $514M $409M $367.3M $1.1B $2.7B
Cash and Short Terms $296.4M $186.6M $268.3M $74.2M $150M
Total Debt $8.2M $36.6M $58.8M $341.4M $387.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $14.2M -$58M -$186.5M $6.2M $331.4M
Depreciation & Amoritzation $15.9M $18.6M $72.6M $10.8M $49.4M
Stock-Based Compensation -$212.1K $7.9M $5.3M $12.2M $20.8M
Change in Accounts Receivable -$336.3K $195.3K $67.6K -$643K -$1.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$963.2K -$63.2M -$83.8M -$19.6M -$68.5M
 
Capital Expenditures $4.3M $68.9M $55.8M $604K $163.9M
Cash Acquisitions -- -- $23.2M -- --
Cash From Investing -$5.3M -$187.5M -$79.6M $64.6M -$188.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $164.8M
Long-Term Debt Repaid -- -- -- -$39.7M -$36.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.2M $21.3M
Cash From Financing $6.2M $362.7M $79.8M -$24.8M $311.9M
 
Beginning Cash (CF) $23M $110.9M $22.5M $31M $85.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$97K $109.5M -$84.2M $20.6M $54.7M
Ending Cash (CF) $22.9M $217.9M -$62.3M $51.9M $140.1M
 
Levered Free Cash Flow -$5.3M -$132.1M -$139.7M -$20.2M -$232.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $18.5M -$18.2M -$4.4M $914K $51.4M
Depreciation & Amoritzation $4.1M $19.7M $4.6M $10.8M $28.8M
Stock-Based Compensation $2.2M $1.5M $305.2K $4.9M $6.4M
Change in Accounts Receivable -- $810.8K $175.4K -$2.3M $1.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$17M -$21.9M $2.2M -$4.2M $1M
 
Capital Expenditures $18.9M $27.6M $1.2M $109.2M $39.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49.4M -$3.7M $15.3M -$95.3M -$355.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.7M $4.2M -- -- --
Long-Term Debt Repaid -$3.1M -$2.5M -$15.1M -$3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$454K -- -- -$367K --
Cash From Financing $169.9M $3.2M -$15.2M -$3.2M $168.4M
 
Beginning Cash (CF) $176.2M $24M $15.6M $72.9M $39.6M
Foreign Exchange Rate Adjustment -- $1.7M -- -$38.8K $15K
Additions / Reductions $103.6M -$20.8M $2.4M -$102.8M -$185.9M
Ending Cash (CF) $279.8M $4.9M $18M -$29.9M -$146.3M
 
Levered Free Cash Flow -$35.9M -$49.5M $1M -$113.3M -$38.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $51.8M -$131.4M -$126.2M $176.8M $200.5M
Depreciation & Amoritzation $14.2M $58.4M $33M $33.7M $79.1M
Stock-Based Compensation $6.1M $6M $2.9M $26.9M $22M
Change in Accounts Receivable -- -- -$250.1K -$2.4M -$569.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$40.2M -$89.8M -$17.9M -$64.8M -$103.5M
 
Capital Expenditures $28.8M $149.6M -$46.3M $124.8M $185.6M
Cash Acquisitions -- $23.8M -- -- --
Cash From Investing -$109.1M -$151.3M $28.1M -$33.4M -$582.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $117.2M $10M $164.8M --
Long-Term Debt Repaid -- -$9.9M -$32.2M -$50.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $326.5M $92.3M -$3.8M $153.4M $651.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $177.2M -$149.7M $4.2M $55.5M -$34.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$69M -$239.4M $28.4M -$189.6M -$289.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $30.8M -$43.2M $11.3M $181.8M $54.6M
Depreciation & Amoritzation $11.3M $51M $11.6M $34.4M $65.1M
Stock-Based Compensation $5.9M $4M $1.7M $16.4M $18M
Change in Accounts Receivable -$513.3K -$69.8K -$352.5K -$2.1M -$903.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$41.4M -$67.8M -$1.6M -$47M -$83.1M
 
Capital Expenditures $27.3M $108M $2.1M $126.3M $151.2M
Cash Acquisitions -- $23.8M -- -- --
Cash From Investing -$107.8M -$71.1M $37.8M -$60.2M -$458.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.7M $82.2M -- $164.8M --
Long-Term Debt Repaid -$3.1M -$8.9M -$30M -$35.7M -$970K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$454K -$24K -$1.2M $19.9M $4.3M
Cash From Financing $326.1M $53.5M -$30.1M $148.3M $495M
 
Beginning Cash (CF) $282.7M $133.5M $47.6M $261.2M $371M
Foreign Exchange Rate Adjustment -$336.4K $1.6M -- -$75.7K $85.3K
Additions / Reductions $176.8M -$83.8M $6.1M $41.1M -$46.7M
Ending Cash (CF) $459.2M $51.4M $53.6M $302.2M $324.3M
 
Levered Free Cash Flow -$68.7M -$175.8M -$3.7M -$173.2M -$234.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock