Financhill
Buy
58

CIFR Quote, Financials, Valuation and Earnings

Last price:
$16.21
Seasonality move :
50.93%
Day range:
$15.61 - $16.41
52-week range:
$1.86 - $25.52
Dividend yield:
0%
P/E ratio:
58.50x
P/S ratio:
29.33x
P/B ratio:
8.18x
Volume:
11.5M
Avg. volume:
39M
1-year change:
194.91%
Market cap:
$6.4B
Revenue:
$151.3M
EPS (TTM):
-$0.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $3M $126.8M $151.3M
Revenue Growth (YoY) -- -- -- 4076.56% 19.26%
 
Cost of Revenues -- $4.9K $5.9M $109.4M $225.6M
Gross Profit -- -$4.9K -$2.9M $17.4M -$74.3M
Gross Profit Margin -- -- -94.21% 13.75% -49.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $153.7K $72.1M $70.8M $85.2M $32.7M
Other Inc / (Exp) -- $22K $35.2M $35.1M $52.3M
Operating Expenses $153.7K $72.1M $70.1M $83.2M $32.7M
Operating Income -$153.7K -$72.2M -$72.9M -$65.8M -$107M
 
Net Interest Expenses -- $26.9K $137K $2M $1.7M
EBT. Incl. Unusual Items -$107K -$72.2M -$37.2M -$22.2M -$44.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.8M $3.6M $318K
Net Income to Company -$107K -$72.2M -$39.1M -$25.8M -$44.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$107K -$72.2M -$39.1M -$25.8M -$44.6M
 
Basic EPS (Cont. Ops) -$0.01 -$0.33 -$0.16 -$0.10 -$0.14
Diluted EPS (Cont. Ops) -$0.01 -$0.33 -$0.16 -$0.10 -$0.14
Weighted Average Basic Share $21.5M $218M $248.2M $252.4M $323.1M
Weighted Average Diluted Share $21.5M $218M $248.2M $252.4M $323.1M
 
EBITDA -$153.7K -$72.1M -$67.8M -$5.8M -$3.3M
EBIT -$153.7K -$72.2M -$72.9M -$65.8M -$107M
 
Revenue (Reported) -- -- $3M $126.8M $151.3M
Operating Income (Reported) -$153.7K -$72.2M -$72.9M -$65.8M -$107M
Operating Income (Adjusted) -$153.7K -$72.2M -$72.9M -$65.8M -$107M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $30.3M $24.1M $71.7M
Revenue Growth (YoY) -- -- -- -20.47% 197.52%
 
Cost of Revenues $900 $220K $46.3M $58.4M $100.7M
Gross Profit -$900 -$220K -$16M -$34.3M -$29M
Gross Profit Margin -- -- -52.77% -142.46% -40.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $17.8M $6.8M $8.9M $8.2M
Other Inc / (Exp) -$112.7K $77M $902K -$49.6M --
Operating Expenses $2.3M $17.5M $6.8M $8.9M $8.2M
Operating Income -$2.3M -$17.8M -$22.8M -$43.3M -$37.2M
 
Net Interest Expenses $26.1K -- $627K $346K $1.3M
EBT. Incl. Unusual Items -$2.4M $59.3M -$19.7M -$90.6M -$3.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$1.1M -$3.8M -$303K
Net Income to Company -$1M $59.3M -$18.6M -$86.8M -$3.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M $59.3M -$18.6M -$86.8M -$3.3M
 
Basic EPS (Cont. Ops) -$0.01 $0.24 -$0.07 -$0.26 -$0.01
Diluted EPS (Cont. Ops) -$0.01 $0.24 -$0.07 -$0.26 -$0.01
Weighted Average Basic Share $217.6M $247.5M $251.8M $332.7M $393.2M
Weighted Average Diluted Share $217.6M $248.3M $251.8M $332.7M $393.2M
 
EBITDA -$2.3M -$17.5M -$6.4M -$14.3M $22.8M
EBIT -$2.3M -$17.8M -$22.8M -$43.3M -$37.2M
 
Revenue (Reported) -- -- $30.3M $24.1M $71.7M
Operating Income (Reported) -$2.3M -$17.8M -$22.8M -$43.3M -$37.2M
Operating Income (Adjusted) -$2.3M -$17.8M -$22.8M -$43.3M -$37.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $86.5M $152.5M $206.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $900 $585.4K $126.3M $184.5M $319.7M
Gross Profit -$900 -$585.4K -$39.8M -$32M -$113.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $121.1M $40M $45.9M $35.5M
Other Inc / (Exp) -$112.7K $64.2M -$16.8M $25.9M --
Operating Expenses $2.8M $120.5M $39.7M $45.9M $35.5M
Operating Income -$2.8M -$121.1M -$79.6M -$77.9M -$148.8M
 
Net Interest Expenses $26.1K -- $1.7M $1.6M $3.8M
EBT. Incl. Unusual Items -$3.7M -$56.5M -$86.6M -$44.6M -$71.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.4M $6.3M -$1.2M
Net Income to Company -$3.2M -$56.5M -$88M -$51.6M -$70.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M -$56.5M -$88M -$50.9M -$70.5M
 
Basic EPS (Cont. Ops) -$0.07 -$0.23 -$0.35 -$0.14 -$0.19
Diluted EPS (Cont. Ops) -$0.07 -$0.23 -$0.35 -$0.14 -$0.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.8M -$120.5M -$32M $6.1M $36.2M
EBIT -$2.8M -$121.1M -$79.6M -$77.9M -$148.8M
 
Revenue (Reported) -- -- $86.5M $152.5M $206.5M
Operating Income (Reported) -$2.8M -$121.1M -$79.6M -$77.9M -$148.8M
Operating Income (Adjusted) -$2.8M -$121.1M -$79.6M -$77.9M -$148.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $83.4M $109M $164.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $900 $582K $121M $154.4M $248.5M
Gross Profit -$900 -$582K -$37.6M -$45.3M -$84.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $51.8M $21M $23.4M $26.2M
Other Inc / (Exp) -$112.7K $64.3M $12.3M $3.2M -$8.6M
Operating Expenses $2.6M $51.3M $21M $23.4M $26.2M
Operating Income -$2.6M -$51.9M -$58.5M -$68.7M -$110.4M
 
Net Interest Expenses $26.1K -- $1.5M $1.1M $3.2M
EBT. Incl. Unusual Items -$3.6M $12.6M -$36.8M -$59.9M -$87.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$412K $2.3M $758K
Net Income to Company -$3.1M $12.6M -$36.4M -$62.1M -$88M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M $12.6M -$36.4M -$62.1M -$88M
 
Basic EPS (Cont. Ops) -$0.06 $0.05 -$0.15 -$0.17 -$0.24
Diluted EPS (Cont. Ops) -$0.06 $0.05 -$0.15 -$0.18 -$0.24
Weighted Average Basic Share $439.1M $745.4M $749.6M $943.7M $1.1B
Weighted Average Diluted Share $439.1M $746.2M $749.6M $951.4M $1.1B
 
EBITDA -$2.6M -$51.3M -$15.6M -$1.6M $37.9M
EBIT -$2.6M -$51.9M -$58.5M -$68.7M -$110.4M
 
Revenue (Reported) -- -- $83.4M $109M $164.2M
Operating Income (Reported) -$2.6M -$51.9M -$58.5M -$68.7M -$110.4M
Operating Income (Adjusted) -$2.6M -$51.9M -$58.5M -$68.7M -$110.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.3M $209.8M $18.2M $119.1M $98.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $98K $622K $596K
Inventory -- -- -- -- --
Prepaid Expenses $297.4K $13.8M $7.3M -- --
Other Current Assets -- -- $7.3M $3.7M $3.4M
Total Current Assets $1.6M $223.7M $47.7M $155.5M $168.2M
 
Property Plant And Equipment -- $5.1M $196.9M $250.9M $493.4M
Long-Term Investments $170M -- $83.1M $97M $122.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- $596K $8.1M $8.9M
Other Long-Term Assets -- -- -- -- $18.4M
Total Assets $171.6M $354.2M $418.5M $597.5M $887.2M
 
Accounts Payable -- -- $14.3M $5M $22.7M
Accrued Expenses -- $253K -- $1.1M $37.3M
Current Portion Of Long-Term Debt -- -- -- -- $7.3M
Current Portion Of Capital Lease Obligations -- -- $3.9M $4.6M $6.9M
Other Current Liabilities -- $4K $223K $566K $1.4M
Total Current Liabilities $129.4K $499.3K $40.3M $33.8M $131.8M
 
Long-Term Debt -- -- $16.7M $17.4M $17.2M
Capital Leases -- -- -- -- --
Total Liabilities $252.5K $636.1K $75.6M $106.2M $205.2M
 
Common Stock $170M $252.1K $251K $296K $361K
Other Common Equity Adj -- -- -- -- --
Common Equity $171.3M $353.5M $342.9M $491.3M $682M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $171.3M $353.5M $342.9M $491.3M $682M
 
Total Liabilities and Equity $171.6M $354.2M $418.5M $597.5M $887.2M
Cash and Short Terms $1.3M $209.8M $18.2M $119.1M $98.2M
Total Debt -- -- $19.3M $20.8M $21M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $282.3M $30.4M $17M $120.8M $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $360K $226K $696K
Inventory -- -- -- -- --
Prepaid Expenses $15.3M -- $4M -- --
Other Current Assets -- -- $4M $3.5M --
Total Current Assets $297.6M $69.8M $54.4M $151.8M $1.4B
 
Property Plant And Equipment $130.5K $46.1M $262.7M $321.3M $661.7M
Long-Term Investments $1.7M $80.2M $80.6M $116.6M $177.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $25.7M --
Other Long-Term Assets -- -- -- $14.6M --
Total Assets $383.3M $407.5M $416.5M $775.4M $2.8B
 
Accounts Payable -- -- $6.2M $13.2M $12.5M
Accrued Expenses $1.3M $627K $6.1M $9.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1M $9.6M $5.2M --
Other Current Liabilities -- $204K $846K $1.9M --
Total Current Liabilities $1.4M $19.6M $38.9M $59.1M $570.2M
 
Long-Term Debt -- $4.8M $15.7M $18M $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.7M $24.4M $73.8M $103.4M $2.1B
 
Common Stock $246.4K $251K $259K $356K $395K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $381.7M $383.1M $342.7M $672M $783.2M
 
Total Liabilities and Equity $383.3M $407.5M $416.5M $775.4M $2.8B
Cash and Short Terms $282.3M $30.4M $17M $120.8M $1.4B
Total Debt -- $4.8M $22.4M $21.7M $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$107K -$72.2M -$39.1M -$25.8M -$44.6M
Depreciation & Amoritzation -- $4.9K $5.2M $59.9M $103.7M
Stock-Based Compensation -- $63.8M $41.5M $38.5M $42.1M
Change in Accounts Receivable -- -- -$1.2M -$1.7M -$1.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$321.6K -$31.7M -$20.9M -$94.2M -$87.5M
 
Capital Expenditures -- $5.1M $39.8M $21.1M $140.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$170M -$120.1M -$173.9M $52.8M -$192.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $7M -- -- $25M
Long-Term Debt Repaid -- -$7M -- -$12.9M -$5.5M
Repurchase of Common Stock -- -- -- $3.9M $27.6M
Other Financing Activities -- $384.9M -- -$3.4M -$3.5M
Cash From Financing $171.6M $361.6M -$3.1M $115.7M $213.5M
 
Beginning Cash (CF) $1.3M $209.8M $11.9M $86.1M $5.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M $209.8M -$197.9M $74.2M -$66.1M
Ending Cash (CF) $2.6M $419.7M -$186M $160.3M -$60.5M
 
Levered Free Cash Flow -$321.6K -$36.8M -$60.7M -$115.4M -$228.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1M $59.3M -$18.6M -$86.8M -$3.3M
Depreciation & Amoritzation -- $220K $16.5M $29M $60M
Stock-Based Compensation -- $10.5M $10.7M $10.2M $8.2M
Change in Accounts Receivable -- -$264K -$426K $177K $820K
Change in Inventories -- -- -- -- --
Cash From Operations -$26M $1M -$18.5M -$6.5M -$50.1M
 
Capital Expenditures $130.2K $15.9M $4.4M $77M $206.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$74.5M -$9.9M $19.8M -$132.8M -$21M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$6.1M -$1.2M --
Repurchase of Common Stock -- -- $2M $4.1M $3.3M
Other Financing Activities -- -- -$222K -$619K --
Cash From Financing $383.9M -$25K $366K $56.6M $1.2B
 
Beginning Cash (CF) $282.3M $28.1M $3.3M $25.3M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $283.4M -$8.9M $1.6M -$82.8M $1.1B
Ending Cash (CF) $565.7M $19.2M $4.9M -$57.5M $2.4B
 
Levered Free Cash Flow -$26.1M -$14.8M -$23M -$83.5M -$256.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.2M -$56.5M -$88M -$51.6M -$70.5M
Depreciation & Amoritzation -- $585.4K $47.5M $84M $185M
Stock-Based Compensation -- $30.1M $40.1M $41.6M $38.1M
Change in Accounts Receivable -- -- -$1.7M $75K -$719K
Change in Inventories -- -- -- -- --
Cash From Operations -$27.4M -$13.5M -$58.3M -$106.4M -$182.5M
 
Capital Expenditures $130.2K $33.9M $43.8M $81.6M $310.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$244.5M -$215.4M $33.7M -$180.2M -$128.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$8.2M -$8.3M --
Repurchase of Common Stock -- -- $3.2M $14.6M $25.6M
Other Financing Activities -- -- -- -$6.6M --
Cash From Financing $555.4M -$25.3M -$75K $323M $1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $283.5M -$254.2M -$24.8M $36.4M $1.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$27.5M -$47.4M -$102.2M -$188M -$493.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.1M $12.6M -$36.4M -$62.1M -$88M
Depreciation & Amoritzation -- $582K $43M $67M $148.3M
Stock-Based Compensation -- $30.1M $28.7M $31.9M $27.8M
Change in Accounts Receivable -- -$731K -$1.2M $582K $1.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$27.1M -$8.9M -$46.3M -$58.5M -$153.5M
 
Capital Expenditures $130.2K $29M $33M $93.4M $263.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$74.5M -$169.8M $37.8M -$195.1M -$131.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $167.1M
Long-Term Debt Repaid -- -- -$8.2M -$3.6M -$27.4M
Repurchase of Common Stock -- -- $3.2M $14.2M $8.7M
Other Financing Activities -- -- -$298K -$3.5M -$1.1M
Cash From Financing $383.9M -$3.1M -$62K $207.3M $1.5B
 
Beginning Cash (CF) $283M $164.6M $9M $236.6M $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $282.3M -$181.7M -$8.6M -$46.4M $1.2B
Ending Cash (CF) $565.3M -$17.1M $420K $190.2M $2.5B
 
Levered Free Cash Flow -$27.2M -$37.8M -$79.3M -$152M -$416.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock