Financhill
Sell
18

ZNTL Quote, Financials, Valuation and Earnings

Last price:
$1.40
Seasonality move :
-19.35%
Day range:
$1.39 - $1.42
52-week range:
$1.01 - $4.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.71x
P/B ratio:
0.40x
Volume:
393.5K
Avg. volume:
618.4K
1-year change:
-58.38%
Market cap:
$100.4M
Revenue:
$67.4M
EPS (TTM):
-$2.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $67.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $160K $544K $1.4M $1.4M $1.3M
Gross Profit -$160K -$544K -$1.4M -$1.4M $66.1M
Gross Profit Margin -- -- -- -- 98.09%
 
R&D Expenses $84.9M $166.8M $172.7M $189.6M $167.8M
Selling, General & Admin $33.9M $40.9M $54.6M $64.4M $87.1M
Other Inc / (Exp) $683K $52M $6M -$23M $21.8M
Operating Expenses $118.6M $207.2M $225.9M $252.6M $253.6M
Operating Income -$118.8M -$207.7M -$227.3M -$253.9M -$187.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$118.1M -$164.6M -$221.3M -$276.9M -$165.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $444K -$297K -$469K -$601K $177K
Net Income to Company -$118.5M -$166.1M -$237.1M -$292.3M -$165.9M
 
Minority Interest in Earnings -$707K -$7.4M -$307K -$114K -$28K
Net Income to Common Excl Extra Items -$118.5M -$166.1M -$237.1M -$292.3M -$165.9M
 
Basic EPS (Cont. Ops) -$2.87 -$3.72 -$4.48 -$4.47 -$2.33
Diluted EPS (Cont. Ops) -$2.87 -$3.72 -$4.48 -$4.47 -$2.33
Weighted Average Basic Share $41M $42.7M $52.9M $65.4M $71.1M
Weighted Average Diluted Share $41M $42.7M $52.9M $65.4M $71.1M
 
EBITDA -$118.6M -$207.2M -$225.9M -$252.6M -$186.2M
EBIT -$118.8M -$207.7M -$227.3M -$253.9M -$187.5M
 
Revenue (Reported) -- -- -- -- $67.4M
Operating Income (Reported) -$118.8M -$207.7M -$227.3M -$253.9M -$187.5M
Operating Income (Adjusted) -$118.8M -$207.7M -$227.3M -$253.9M -$187.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $137K $375K $348K $321K $160K
Gross Profit -$137K -$375K -$348K -$321K -$160K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $45.2M $42.2M $46.8M $36.8M $23M
Selling, General & Admin $8.9M $12M $16M $14.6M $10.8M
Other Inc / (Exp) $51.7M $1.9M $7.2M $11.2M --
Operating Expenses $53.9M $53.8M $62.4M $51.1M $33.6M
Operating Income -$54.1M -$54.2M -$62.7M -$51.4M -$33.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11.2M -$52.3M -$55.5M -$40.2M -$26.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$697K -$159K $31K -$27K --
Net Income to Company -$10.5M -$54.5M -$55.5M -$40.2M -$26.7M
 
Minority Interest in Earnings -$6.3M -$99K -$12K -- --
Net Income to Common Excl Extra Items -$10.5M -$54.5M -$55.5M -$40.2M -$26.7M
 
Basic EPS (Cont. Ops) -$0.09 -$0.96 -$0.79 -$0.56 -$0.37
Diluted EPS (Cont. Ops) -$0.09 -$0.96 -$0.79 -$0.56 -$0.37
Weighted Average Basic Share $44.6M $56.8M $70.6M $71.1M $72.1M
Weighted Average Diluted Share $44.6M $56.8M $70.6M $71.1M $72.1M
 
EBITDA -$53.9M -$53.8M -$62.4M -$51.1M -$33.6M
EBIT -$54.1M -$54.2M -$62.7M -$51.4M -$33.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$54.1M -$54.2M -$62.7M -$51.4M -$33.7M
Operating Income (Adjusted) -$54.1M -$54.2M -$62.7M -$51.4M -$33.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $40.6M $26.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $368K $1.3M $1.4M $1.3M $899K
Gross Profit -$368K -$1.3M -$1.4M $39.3M $26M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $157.9M $170.6M $178.6M $186.4M $109.6M
Selling, General & Admin $41.9M $53.2M $59.1M $63.5M $69.8M
Other Inc / (Exp) $52.2M $2.8M -$26.6M $30.2M --
Operating Expenses $199.4M $222.5M $236.4M $248.5M $178.5M
Operating Income -$199.8M -$223.7M -$237.8M -$209.3M -$152.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$156.4M -$220.9M -$264.3M -$179.1M -$149.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$30K $50K -$826K $247K -$205K
Net Income to Company -$156.4M -$232.2M -$286.4M -$179.3M -$149.3M
 
Minority Interest in Earnings -$7.4M -$330K -$105K -$50K --
Net Income to Common Excl Extra Items -$156.4M -$232.2M -$286.4M -$179.3M -$149.3M
 
Basic EPS (Cont. Ops) -$3.65 -$4.71 -$4.63 -$2.53 -$2.08
Diluted EPS (Cont. Ops) -$3.65 -$4.71 -$4.63 -$2.53 -$2.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$199.4M -$222.5M -$236.4M -$208M -$151.7M
EBIT -$199.8M -$223.7M -$237.8M -$209.3M -$152.6M
 
Revenue (Reported) -- -- -- $40.6M $26.9M
Operating Income (Reported) -$199.8M -$223.7M -$237.8M -$209.3M -$152.6M
Operating Income (Adjusted) -$199.8M -$223.7M -$237.8M -$209.3M -$152.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $40.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $335K $1.1M $1.1M $972K $582K
Gross Profit -$335K -$1.1M -$1.1M $39.6M -$582K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $128.4M $132.1M $138M $134.8M $76.7M
Selling, General & Admin $31.2M $43.4M $48M $47.1M $29.8M
Other Inc / (Exp) $51.9M $2.8M -$29.8M $23.3M -$10.5M
Operating Expenses $159.2M $174.5M $185M $180.9M $105.9M
Operating Income -$159.5M -$175.5M -$186M -$141.3M -$106.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$116.5M -$172.8M -$215.8M -$118M -$101.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$456K -$109K -$466K $382K --
Net Income to Company -$116M -$182.1M -$231.4M -$118.4M -$101.8M
 
Minority Interest in Earnings -$7.3M -$294K -$92K -$28K --
Net Income to Common Excl Extra Items -$116M -$182.1M -$231.4M -$118.4M -$101.8M
 
Basic EPS (Cont. Ops) -$2.67 -$3.60 -$3.70 -$1.67 -$1.42
Diluted EPS (Cont. Ops) -$2.67 -$3.60 -$3.70 -$1.67 -$1.42
Weighted Average Basic Share $125.7M $153.2M $190.7M $213M $215.8M
Weighted Average Diluted Share $125.7M $153.2M $190.7M $213.3M $215.8M
 
EBITDA -$159.2M -$174.5M -$185M -$140.4M -$105.9M
EBIT -$159.5M -$175.5M -$186M -$141.3M -$106.5M
 
Revenue (Reported) -- -- -- $40.6M --
Operating Income (Reported) -$159.5M -$175.5M -$186M -$141.3M -$106.5M
Operating Income (Adjusted) -$159.5M -$175.5M -$186M -$141.3M -$106.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $338.5M $340.1M $437.4M $482.9M $371.1M
Short Term Investments $283.6M $280.2M $394.3M $454.9M $337.2M
Accounts Receivable, Net $417K -- -- -- $5M
Inventory -- -- -- -- --
Prepaid Expenses -- $8M -- -- $6.3M
Other Current Assets -- $10.6M $14.6M $13.8M $10M
Total Current Assets $345.1M $350.8M $451.9M $496.7M $386.1M
 
Property Plant And Equipment $3.6M $52.8M $50.1M $41.7M $37.2M
Long-Term Investments $1.3M $40.1M $23.8M $2.7M $2.6M
Goodwill $3.7M $3.7M $3.7M $3.7M --
Other Intangibles $8.8M -- -- -- --
Other Long-Term Assets $4.3M $9.7M $12.4M $9.5M $7M
Total Assets $366.2M $472M $553.5M $562M $430.3M
 
Accounts Payable $8.7M $11.6M $11.2M $14.9M $7.4M
Accrued Expenses $18.6M $32.4M $45.4M $54.4M $45.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $902K -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $28.6M $43.9M $56.6M $69.4M $52.7M
 
Long-Term Debt $1.1M $44.5M $45.2M $43.2M $39.6M
Capital Leases -- -- -- -- --
Total Liabilities $32.8M $107.5M $119.4M $124.6M $93.2M
 
Common Stock $41K $45K $59K $70K $71K
Other Common Equity Adj $36K -$125K -$1.4M $2.2M $558K
Common Equity $308.6M $364M $433.8M $437.3M $337.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $24.8M $528K $221K $107K --
Total Equity $333.4M $364.5M $434M $437.4M $337.2M
 
Total Liabilities and Equity $366.2M $472M $553.5M $562M $430.3M
Cash and Short Terms $338.5M $340.1M $437.4M $482.9M $371.1M
Total Debt $2M $44.5M $45.2M $43.2M $39.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $367M $421.7M $516.6M $391.3M $280.7M
Short Term Investments $326M $379.2M $405.9M $349.9M --
Accounts Receivable, Net $108K -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $7.2M $8.5M -- -- --
Other Current Assets $10.4M $12.2M $1.3M $9M --
Total Current Assets $377.6M $433.9M $528.3M $400.3M $288.3M
 
Property Plant And Equipment $5.4M $50.7M $42.6M $38.4M $33.1M
Long-Term Investments $42.3M $30.7M $2.6M $2.6M $2.6M
Goodwill $3.7M $3.7M $3.7M $3.7M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $9.1M $12.9M $11.1M $8.2M --
Total Assets $435.1M $529.2M $585.7M $450.7M $327.3M
 
Accounts Payable $8M $9.8M $14.3M $8.2M $7M
Accrued Expenses $29.7M $41.7M $44.7M $46.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $862K $2.2M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $39.4M $54.1M $58.9M $54.9M $37.2M
 
Long-Term Debt -- -- $43.3M $40.5M $36.7M
Capital Leases -- -- -- -- --
Total Liabilities $41.1M $100.5M $103.8M $96.3M $74.4M
 
Common Stock $45K $57K $70K $71K $72K
Other Common Equity Adj $32K -$2.3M -$359K $1.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $564K $234K $129K -- --
Total Equity $394M $428.7M $481.9M $354.3M $252.9M
 
Total Liabilities and Equity $435.1M $529.2M $585.7M $450.7M $327.3M
Cash and Short Terms $367M $421.7M $516.6M $391.3M $280.7M
Total Debt $862K -- $43.3M $40.5M $36.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$118.5M -$166.1M -$237.1M -$292.3M -$165.9M
Depreciation & Amoritzation $160K $544K $1.4M $1.4M $1.3M
Stock-Based Compensation $23.1M $35.7M $46.8M $54.8M $67.3M
Change in Accounts Receivable -$277K $413K -- -- -$5M
Change in Inventories -- -- -- -- --
Cash From Operations -$86.8M -$154.1M -$163.8M -$207.8M -$170.9M
 
Capital Expenditures $758K $6.1M $2.5M $583K $221K
Cash Acquisitions -- $14.3M -- -- --
Cash From Investing -$266.4M -$18.1M -$114.2M -$44.5M $176.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $18.4M -$1.1M -- -- -$241K
Cash From Financing $342M $178.5M $261M $237.3M $108K
 
Beginning Cash (CF) $55M $60M $43.1M $28M $33.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.2M $6.3M -$16.9M -$15M $5.8M
Ending Cash (CF) $43.7M $66.3M $26.2M $13.1M $39.7M
 
Levered Free Cash Flow -$87.6M -$160.2M -$166.3M -$208.4M -$171.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.5M -$54.5M -$55.5M -$40.2M -$26.7M
Depreciation & Amoritzation $137K $375K $348K $321K $160K
Stock-Based Compensation $7.7M $10.3M $13.9M $10.4M $4.8M
Change in Accounts Receivable -$103K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$33.5M -$33.2M -$38.7M -$44M -$27M
 
Capital Expenditures $2.7M $1.7M $91K -- --
Cash Acquisitions $14.3M -- -- -- --
Cash From Investing -$141.4M $20M -$117.5M $48.2M $28.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $386K -- -- -- --
Cash From Financing $166.6M $589K $309K $92K $115K
 
Beginning Cash (CF) $41.1M $42.6M $110.8M $41.3M $39.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.4M -$12.6M -$155.8M $4.3M $1.5M
Ending Cash (CF) $32.7M $30M -$45.1M $45.6M $40.5M
 
Levered Free Cash Flow -$36.2M -$34.9M -$38.8M -$44M -$27M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$156.4M -$232.2M -$286.4M -$179.3M -$149.3M
Depreciation & Amoritzation $368K $1.3M $1.4M $1.3M $899K
Stock-Based Compensation $35.2M $45.7M $50.6M $49.8M $49M
Change in Accounts Receivable $14K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$144.4M -$163.4M -$204.6M -$171.8M -$134M
 
Capital Expenditures $4.6M $4.6M $570K $394K --
Cash Acquisitions $14.3M -- -- -- --
Cash From Investing -$71M -$59M -$14.3M $102.2M $131.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $165.7M $223.6M $287M $108K $304K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$49.8M $1.1M $68.2M -$69.4M -$2.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$149M -$168M -$205.1M -$172.2M -$134M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$116M -$182.1M -$231.4M -$118.4M -$101.8M
Depreciation & Amoritzation $335K $1.1M $1.1M $972K $582K
Stock-Based Compensation $27.3M $37.2M $40.9M $35.9M $17.6M
Change in Accounts Receivable $309K -- -- -- $5M
Change in Inventories -- -- -- -- --
Cash From Operations -$117.1M -$126.4M -$167.2M -$131.2M -$94.3M
 
Capital Expenditures $3.9M $2.4M $410K $221K --
Cash Acquisitions $14.3M -- -- -- --
Cash From Investing -$61.4M -$102.3M -$2.4M $144.3M $99.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$241K --
Cash From Financing $166.3M $211.3M $237.3M $108K $304K
 
Beginning Cash (CF) $119.5M $128.5M $413.6M $115.9M $118.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.2M -$17.4M $67.7M $13.2M $5.2M
Ending Cash (CF) $107.3M $111.1M $481.3M $129.1M $123.8M
 
Levered Free Cash Flow -$121M -$128.8M -$167.6M -$131.4M -$94.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock