Financhill
Sell
22

YYAI Quote, Financials, Valuation and Earnings

Last price:
$1.00
Seasonality move :
18.57%
Day range:
$0.95 - $1.00
52-week range:
$0.86 - $264.42
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.16x
P/B ratio:
0.71x
Volume:
935.6K
Avg. volume:
2.5M
1-year change:
-98.22%
Market cap:
$18.6M
Revenue:
$12.8M
EPS (TTM):
-$0.40
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $10.8M $16.1M $9.9M $5.2M $12.8M
Revenue Growth (YoY) 1474.55% 49.04% -38.38% -47.64% 146.7%
 
Cost of Revenues $7.7M $11.9M $12.9M $1.2M $3M
Gross Profit $3.1M $4.2M -$3M $4M $9.8M
Gross Profit Margin 28.89% 26.24% -30.23% 77.35% 76.78%
 
R&D Expenses $339.4K $736.1K $65.2K -- --
Selling, General & Admin $6.5M $50.2M $24.7M $9.8M $3.3M
Other Inc / (Exp) -$1.1M $10.4M -$43.9M -$6.8M --
Operating Expenses $6.8M $50.9M $19M $164.4K $3.3M
Operating Income -$3.7M -$46.7M -$22M $3.9M $6.6M
 
Net Interest Expenses $13.7M $10.2M $5.3M -- --
EBT. Incl. Unusual Items -$18.6M -$46.5M -$25.3M $3.9M $6.6M
Earnings of Discontinued Ops. -- -$5.2M -$45.9M -- --
Income Tax Expense -- -- -- $1.2M $2M
Net Income to Company -$18.6M -$51.8M -$71.2M $2.6M $4.6M
 
Minority Interest in Earnings -- -- -- -- $1.1M
Net Income to Common Excl Extra Items -$18.6M -$46.5M -$25.3M $2.6M $4.6M
 
Basic EPS (Cont. Ops) -$5,566.64 -$538,232.00 -$2,125.15 $11.31 $13.54
Diluted EPS (Cont. Ops) -$5,566.64 -$538,232.00 -$2,125.15 $11.31 $13.54
Weighted Average Basic Share $3.3K $100 $14K $232.2K $257.9K
Weighted Average Diluted Share $3.3K $100 $14K $232.2K $257.9K
 
EBITDA -$3.7M -$46.7M -$10.4M $5M $9.6M
EBIT -$3.7M -$46.7M -$22M $3.9M $6.6M
 
Revenue (Reported) $10.8M $16.1M $9.9M $5.2M $12.8M
Operating Income (Reported) -$3.7M -$46.7M -$22M $3.9M $6.6M
Operating Income (Adjusted) -$3.7M -$46.7M -$22M $3.9M $6.6M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $2.5M $3.6M $3.1M $3.3M $3M
Revenue Growth (YoY) 349.14% 41.21% -12.92% 4.89% -8.33%
 
Cost of Revenues $1.8M $2.6M $2.2M $744.2K $744.2K
Gross Profit $785.2K $1M $892.7K $2.5M $2.3M
Gross Profit Margin 30.94% 28.5% 28.61% 77.26% 75.19%
 
R&D Expenses $174K $19.4K -- -- --
Selling, General & Admin $3.1M $4.1M $2.7M $3.5M $764.4K
Other Inc / (Exp) -$791.1K $3.7M $1.9M $150 --
Operating Expenses $3.3M $4.1M $2.7M $88.5K $764.4K
Operating Income -$2.5M -$3.1M -$1.9M $2.4M $1.5M
 
Net Interest Expenses $153.5K $3.1M $846.7K -- --
EBT. Incl. Unusual Items -$3.4M -$2.5M -$846.8K $2.5M $1.5M
Earnings of Discontinued Ops. -- -$1.8M -- -- --
Income Tax Expense -- -- -- $405.3K $249.2K
Net Income to Company -$3.4M -$4.3M -$846.8K $2.1M $1.3M
 
Minority Interest in Earnings -- -- -- -- $378.3K
Net Income to Common Excl Extra Items -$3.4M -$2.5M -$846.8K $2.1M $1.3M
 
Basic EPS (Cont. Ops) -$943.52 -$24,288.80 -$38.63 $8.83 $3.03
Diluted EPS (Cont. Ops) -$943.52 -$24,288.80 -$38.63 $8.83 $3.03
Weighted Average Basic Share $3.6K $200 $21.9K $232.2K $291.3K
Weighted Average Diluted Share $3.6K $200 $21.9K $232.2K $291.3K
 
EBITDA -$2.4M -$3.1M -$1.7M $3.2M $2.2M
EBIT -$2.5M -$3.1M -$1.9M $2.4M $1.5M
 
Revenue (Reported) $2.5M $3.6M $3.1M $3.3M $3M
Operating Income (Reported) -$2.5M -$3.1M -$1.9M $2.4M $1.5M
Operating Income (Adjusted) -$2.5M -$3.1M -$1.9M $2.4M $1.5M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $12.8M $17.2M $9.5M $9.8M $9.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5M $12.7M $18.3M $3.3M $2.7M
Gross Profit $4.3M $4.5M -$8.8M $6.5M $7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $485.3K $581.5K -- -- --
Selling, General & Admin $8.6M $51.7M $23.4M $10.6M $5M
Other Inc / (Exp) -$2.4M $14.9M -$41.9M $3.4M --
Operating Expenses $9M $52.3M $11.9M $2.2M $5M
Operating Income -$4.8M -$47.8M -$20.7M $4.4M $1.9M
 
Net Interest Expenses $13.4M $13.2M $3.2M $365.1K $3.2K
EBT. Incl. Unusual Items -$20.7M -$46.1M -$23.8M $7.4M $2M
Earnings of Discontinued Ops. -- -$6.5M -$44M -- --
Income Tax Expense -- -- -- $1.5M $1.4M
Net Income to Company -$20.7M -$52.6M -$67.7M $5.5M $10.1M
 
Minority Interest in Earnings -- -- -- -- $1.5M
Net Income to Common Excl Extra Items -$20.7M -$46.1M -$23.8M $5.9M $636.1K
 
Basic EPS (Cont. Ops) -$5,972.88 -$326,369.60 -$3,882,439.03 $402.68 $1.21
Diluted EPS (Cont. Ops) -$5,972.88 -$326,369.60 -$3,882,439.03 $150.10 -$0.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.7M -$47.8M -$9.1M $6.2M $5.7M
EBIT -$4.8M -$47.8M -$20.7M $4.4M $1.9M
 
Revenue (Reported) $12.8M $17.2M $9.5M $9.8M $9.6M
Operating Income (Reported) -$4.8M -$47.8M -$20.7M $4.4M $1.9M
Operating Income (Adjusted) -$4.8M -$47.8M -$20.7M $4.4M $1.9M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $2.5M $3.6M $3.1M $3.3M $3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8M $2.6M $2.2M $744.2K $744.2K
Gross Profit $785.2K $1M $892.7K $2.5M $2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $174K $19.4K -- -- --
Selling, General & Admin $3.1M $4.1M $2.7M $3.5M $764.4K
Other Inc / (Exp) -$791.1K $3.7M $1.9M $150 --
Operating Expenses $3.3M $4.1M $2.7M $88.5K $764.4K
Operating Income -$2.5M -$3.1M -$1.9M $2.4M $1.5M
 
Net Interest Expenses $153.5K $3.1M $846.7K -- --
EBT. Incl. Unusual Items -$3.4M -$2.5M -$846.8K $2.5M $1.5M
Earnings of Discontinued Ops. -- -$1.8M -- -- --
Income Tax Expense -- -- -- $405.3K $249.2K
Net Income to Company -$3.4M -$4.3M -$846.8K $2.1M $1.3M
 
Minority Interest in Earnings -- -- -- -- $378.3K
Net Income to Common Excl Extra Items -$3.4M -$2.5M -$846.8K $2.1M $1.3M
 
Basic EPS (Cont. Ops) -$943.52 -$24,288.80 -$38.63 $8.83 $3.03
Diluted EPS (Cont. Ops) -$943.52 -$24,288.80 -$38.63 $8.83 $3.03
Weighted Average Basic Share $3.6K $200 $21.9K $232.2K $291.3K
Weighted Average Diluted Share $3.6K $200 $21.9K $232.2K $291.3K
 
EBITDA -$2.4M -$3.1M -$1.7M $3.2M $2.2M
EBIT -$2.5M -$3.1M -$1.9M $2.4M $1.5M
 
Revenue (Reported) $2.5M $3.6M $3.1M $3.3M $3M
Operating Income (Reported) -$2.5M -$3.1M -$1.9M $2.4M $1.5M
Operating Income (Adjusted) -$2.5M -$3.1M -$1.9M $2.4M $1.5M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $928.8K $665K $202.1K $1.8M $1.4M
Short Term Investments -- -- -- $16.5M --
Accounts Receivable, Net $762.5K $1.3M $399.7K $4.9M $15.4M
Inventory $3.7M $8.4M $4.1M -- --
Prepaid Expenses $140.1K $499.4K $936.9K $811K --
Other Current Assets $60.1K $272.7K $263K $197.9K --
Total Current Assets $5.6M $12.8M $5M $9.7M $22.4M
 
Property Plant And Equipment -- $47.4K $14.8K -- --
Long-Term Investments -- -- $2M -- --
Goodwill -- $6.8M -- -- --
Other Intangibles $112.9K $4.8M $101.3K $1K --
Other Long-Term Assets -- $50.4M -- -- --
Total Assets $5.7M $74.9M $7.1M $23.2M $32.9M
 
Accounts Payable $2.1M $5.3M $5.5M -- --
Accrued Expenses $3M $5M $5.9M $4.3M --
Current Portion Of Long-Term Debt $6.1M $15M $1.5M $2.7M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $13.8M $12.1M $10.9M $261.1K --
Total Current Liabilities $24.1M $39M $23.8M $1.4M $6.5M
 
Long-Term Debt $10.5K $2M $2M -- --
Capital Leases -- -- -- -- --
Total Liabilities $24.1M $42.4M $25.7M $1.4M $6.5M
 
Common Stock $27.6K $4.2K $13.5K $1.3K $14.6K
Other Common Equity Adj -$20.2K $55K $142.5K $183.5K --
Common Equity -$18.4M $32.6M -$18.6M $21.7M $25.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $1.1M
Total Equity -$18.5M $32.5M -$18.6M $21.7M $26.4M
 
Total Liabilities and Equity $5.7M $74.9M $7.1M $23.2M $32.9M
Cash and Short Terms $928.8K $665K $202.1K $1.8M $1.4M
Total Debt $6.2M $6.6M $3.4M -- --
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $1M $1.7M $386.5K $18.2M $2.5M
Short Term Investments -- -- -- $16.5M --
Accounts Receivable, Net $524.8K $1.6M $444.6K $258.3K $18.4M
Inventory $5.9M $8.7M $3.5M $2.5M --
Prepaid Expenses -- -- -- -- --
Other Current Assets $417.4K $577.9K $280.8K $169.7K --
Total Current Assets $7.9M $12.6M $4.6M $21.2M $25M
 
Property Plant And Equipment -- $137.1K -- -- --
Long-Term Investments -- $195.8K $2M $2M --
Goodwill $1.2M $32.6M -- -- --
Other Intangibles $2.4M $24M $1K $1K --
Other Long-Term Assets -- $4.6M -- -- --
Total Assets $11.5M $74.1M $6.6M $23.2M $34.7M
 
Accounts Payable $4M $6.6M $6.1M $4.9M --
Accrued Expenses $2.5M $6.4M $4.3M $5.8M --
Current Portion Of Long-Term Debt $500K $3.9M $2M $2.7M --
Current Portion Of Capital Lease Obligations -- $147.8K -- -- --
Other Current Liabilities $14.5M $2.3M $9.1M $322.2K --
Total Current Liabilities $22.8M $23M $23.3M $13.7M $7.1M
 
Long-Term Debt $20.4K $2M $1.7M -- --
Capital Leases -- -- -- -- --
Total Liabilities $22.8M $26.4M $25M $13.7M $7.1M
 
Common Stock $30K $10.3K $500 $2.7K $14.6K
Other Common Equity Adj -$33.2K $113.1K $115.5K $122.8K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $1.5M
Total Equity -$11.3M $47.8M -$18.4M $9.4M $27.7M
 
Total Liabilities and Equity $11.5M $74.1M $6.6M $23.2M $34.7M
Cash and Short Terms $1M $1.7M $386.5K $18.2M $2.5M
Total Debt $520.4K $5.9M $3.6M $2.7M --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$18.6M -$51.8M -$71.2M $2.6M $4.6M
Depreciation & Amoritzation $2.7K $43.5K $11.6M $1.2M $3M
Stock-Based Compensation $71K $32.5M $746.5K -- --
Change in Accounts Receivable -$760.1K -$268.9K -$1.4M -$3M -$12.1M
Change in Inventories -$2.8M -$4.2M $4.4M $1.6M --
Cash From Operations -$4.5M -$12.4M -$6.4M $2.5M -$379.4K
 
Capital Expenditures $30K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30K -$1.6M -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.4M $18.5M $2M $3.7M --
Long-Term Debt Repaid -$1M -$4M -$4.9M -$2.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$800.3K -- -- --
Cash From Financing $5.4M $13.7M $5.8M -$2.4M $394.8K
 
Beginning Cash (CF) $928.8K $665K $202.1K $39.4K $54.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $848.9K -$250.9K -$462.9K $39.4K $15.4K
Ending Cash (CF) $1.8M $413.9K -$179.5K $128.8K $70.1K
 
Levered Free Cash Flow -$4.5M -$12.4M -$6.4M $2.5M -$379.4K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$3.4M -$4.3M -$846.8K $2.1M $1.3M
Depreciation & Amoritzation $41.2K -- $115.1K $744.2K $744.2K
Stock-Based Compensation $187.8K $277.6K -- -- --
Change in Accounts Receivable $235.9K -- $266K -$1.6M -$3M
Change in Inventories -$1.5M -- $655.4K -$124.9K --
Cash From Operations -$104.7K -$4.8M $267.2K -$601.3K -$1.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$300K -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500K $925K -- -- --
Long-Term Debt Repaid -- -$1.7M -$601K -$3.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $500K $3.4M -$601K $606.8K $1.1M
 
Beginning Cash (CF) $1M $1.7M $386.5K $1.7M $52.7K
Foreign Exchange Rate Adjustment -$10.8K $67.4K -$18K -$60.7K --
Additions / Reductions $84.5K -$1.3M -$351.8K $5.5K -$2.1K
Ending Cash (CF) $1.1M $521.3K $16.7K $1.7M $50.6K
 
Levered Free Cash Flow -$104.7K -$4.8M $267.2K -$601.3K -$1.1M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$20.7M -$52.6M -$67.7M $5.5M $10.1M
Depreciation & Amoritzation $43.9K $2.4K $11.7M $1.8M $3.7M
Stock-Based Compensation $258.8K $32.6M $468.9K -- --
Change in Accounts Receivable -$460.6K -$504.8K -$1.1M -$4.9M -$15.1M
Change in Inventories -$3.4M -$2.7M $5.1M -$1.4M --
Cash From Operations -$3M -$17M -$1.3M $1.6M -$1.4M
 
Capital Expenditures $30K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$330K -$1.3M -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.3M $18.9M -- -- --
Long-Term Debt Repaid -$1M -$5.7M -$3.8M -$1.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.3M $16.6M $1.8M -$1.2M -$138.4K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $909.3K -$1.6M $480.6K $396.7K -$1.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.1M -$17M -$1.3M $1.6M -$1.4M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$3.4M -$4.3M -$846.8K $2.1M $1.3M
Depreciation & Amoritzation $41.2K -- $115.1K $744.2K $744.2K
Stock-Based Compensation $187.8K $277.6K -- -- --
Change in Accounts Receivable $235.9K -- $266K -$1.6M -$3M
Change in Inventories -$1.5M -- $655.4K -$124.9K --
Cash From Operations -$104.7K -$4.8M $267.2K -$601.3K -$1.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$300K -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500K $925K -- -- --
Long-Term Debt Repaid -- -$1.7M -$601K -$3.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $500K $3.4M -$601K $606.8K $1.1M
 
Beginning Cash (CF) $1M $1.7M $386.5K $1.7M $52.7K
Foreign Exchange Rate Adjustment -$10.8K $67.4K -$18K -$60.7K --
Additions / Reductions $84.5K -$1.3M -$351.8K $5.5K -$2.1K
Ending Cash (CF) $1.1M $521.3K $16.7K $1.7M $50.6K
 
Levered Free Cash Flow -$104.7K -$4.8M $267.2K -$601.3K -$1.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 2.7% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.32% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.75% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock