Financhill
Sell
48

YTRA Quote, Financials, Valuation and Earnings

Last price:
$1.71
Seasonality move :
0.72%
Day range:
$1.65 - $1.73
52-week range:
$0.58 - $2.00
Dividend yield:
0%
P/E ratio:
261.54x
P/S ratio:
0.90x
P/B ratio:
1.73x
Volume:
202.7K
Avg. volume:
135.9K
1-year change:
19.72%
Market cap:
$102.6M
Revenue:
$94.1M
EPS (TTM):
$0.01
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $17.1M $26.7M $47.6M $50.6M $94.1M
Revenue Growth (YoY) -83.28% 55.91% 78.37% 6.27% 85.91%
 
Cost of Revenues $299.5K $20M $30.3M $35.7M $75.6M
Gross Profit $16.8M $6.7M $17.3M $14.9M $18.4M
Gross Profit Margin 98.25% 25.14% 36.4% 29.36% 19.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.3M $14.4M $12.6M $10.6M $9.7M
Other Inc / (Exp) $3M $1.2M $1.7M $330.2K $1.2M
Operating Expenses $34.7M $14.4M $18.5M $18.7M $20.7M
Operating Income -$17.9M -$7.7M -$1.2M -$3.8M -$2.3M
 
Net Interest Expenses $324.3K $1.3M $3.4M $3.2M $1.2M
EBT. Incl. Unusual Items -$15.2M -$6.8M -$3M -$4M $126K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $861.8K $226.9K $582.2K $449K -$152K
Net Income to Company -$15.2M -$6.2M -$3M -$4M $126K
 
Minority Interest in Earnings $235.8K -$61.9K $13.4K -$188K $1.5M
Net Income to Common Excl Extra Items -$15.8M -$6.5M -$3.6M -$4.4M $278K
 
Basic EPS (Cont. Ops) -$0.27 -$0.10 -$0.06 -$0.07 -$0.02
Diluted EPS (Cont. Ops) -$0.27 -$0.10 -$0.06 -$0.07 -$0.02
Weighted Average Basic Share $57.8M $62.4M $63M $62.7M $62.7M
Weighted Average Diluted Share $58.5M $62.4M $63M $62.7M $62.7M
 
EBITDA -$3.8M -$3.6M $1.2M -$1.4M $1.4M
EBIT -$13.9M -$7.7M -$1.2M -$3.8M -$2.3M
 
Revenue (Reported) $17.1M $26.7M $47.6M $50.6M $94.1M
Operating Income (Reported) -$17.9M -$7.7M -$1.2M -$3.8M -$2.3M
Operating Income (Adjusted) -$13.9M -$7.7M -$1.2M -$3.8M -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.1M $10.4M $11.5M $28.2M $40.2M
Revenue Growth (YoY) 71.74% 71.34% 10.02% 146.14% 42.43%
 
Cost of Revenues $5.4M $5.4M $7.3M $22.3M $31.7M
Gross Profit $637.8K $5M $4.2M $5.9M $8.5M
Gross Profit Margin 10.49% 48.44% 36.61% 20.96% 21.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2M $6M $6.8M $6.5M $7.4M
Other Inc / (Exp) $785.6K $716.7K -$525.4K $118.9K --
Operating Expenses $3.2M $6M $6.8M $6.5M $7.4M
Operating Income -$2.5M -$946.4K -$2.6M -$568.7K $1.1M
 
Net Interest Expenses $303.4K $751.5K $990.8K $303K $323.1K
EBT. Incl. Unusual Items -$1.8M -$783K -$3.2M -$1.8K $1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.4K $109.4K $116.3K $1.7K $305.7K
Net Income to Company -$1.9M -$783.8K -$3.2M -$2K $1.4M
 
Minority Interest in Earnings -$18.3K $1.9K -$41.9K $184.2K $582.6K
Net Income to Common Excl Extra Items -$1.9M -$892.4K -$3.3M -$3.5K $1.1M
 
Basic EPS (Cont. Ops) -$0.03 -$0.01 -$0.05 -$0.00 $0.01
Diluted EPS (Cont. Ops) -- -$0.01 -$0.05 -$0.00 $0.01
Weighted Average Basic Share $62.2M $62.8M $64M $62.1M $62.2M
Weighted Average Diluted Share $62.2M $62.8M $64M $62.1M $62.5M
 
EBITDA -$1.4M -$358.1K -$2M $313.2K $2.2M
EBIT -$2.5M -$946.4K -$2.6M -$568.7K $1.1M
 
Revenue (Reported) $6.1M $10.4M $11.5M $28.2M $40.2M
Operating Income (Reported) -$2.5M -$946.4K -$2.6M -$568.7K $1.1M
Operating Income (Adjusted) -$2.5M -$946.4K -$2.6M -$568.7K $1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.4M $38.5M $50.4M $66.5M $117.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.3M $21.9M $27.3M $45M $88.9M
Gross Profit $122.4K $16.6M $23.1M $21.5M $28.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12M $20.4M $25.3M $24.4M $28M
Other Inc / (Exp) -$1.1M -$4.5K -$702.4K $1.3M --
Operating Expenses $12M $20.4M $25.3M $24.4M $28M
Operating Income -$11.9M -$3.8M -$2.3M -$2.9M $943K
 
Net Interest Expenses $1.3M $1.8M $5M $2.1M $1.2M
EBT. Incl. Unusual Items -$13.1M -$4.7M -$5.5M -$636.2K $3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $948.8K $393.3K $637.9K $214.6K $243.5K
Net Income to Company -$13.3M -$4M -$5.5M -$622.8K $2.9M
 
Minority Interest in Earnings -$166.4K -$22.4K -$29.6K $325.1K $2.3M
Net Income to Common Excl Extra Items -$14.1M -$4.5M -$6.1M -$850.7K $2.7M
 
Basic EPS (Cont. Ops) -$0.23 -$0.07 -$0.10 -$0.02 $0.01
Diluted EPS (Cont. Ops) -- -$0.07 -$0.10 -$0.02 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.5M -$574.4K -$21.8K -$114.1K $5.2M
EBIT -$11.9M -$3.8M -$2.3M -$2.9M $943K
 
Revenue (Reported) $21.4M $38.5M $50.4M $66.5M $117.8M
Operating Income (Reported) -$11.9M -$3.8M -$2.3M -$2.9M $943K
Operating Income (Adjusted) -$11.9M -$3.8M -$2.3M -$2.9M $943K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.2M $22.1M $24.9M $40.8M $64.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6M $11.5M $13.9M $29.8M $48.5M
Gross Profit $4.7M $10.6M $11M $11M $16.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.3M $11.5M $13M $12.1M $14M
Other Inc / (Exp) $2M $820.5K -$150.5K $257.9K --
Operating Expenses $9.4M $11.5M $13M $12.1M $14M
Operating Income -$4.8M -$899.4K -$2M -$1.1M $2.2M
 
Net Interest Expenses $347.1K $1.1M $2M $645.9K $536K
EBT. Incl. Unusual Items -$2.9M -$758.5K -$3.3M $35.2K $2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.8K $224.1K $282.7K $47.8K $437.6K
Net Income to Company -$2.9M -$759.3K -$3.3M $35K $2.8M
 
Minority Interest in Earnings -$8.9K $11.7K -$31.5K $480.6K $1.2M
Net Income to Common Excl Extra Items -$3M -$982.6K -$3.6M -$12.6K $2.4M
 
Basic EPS (Cont. Ops) -$0.05 -$0.02 -$0.06 -$0.01 $0.02
Diluted EPS (Cont. Ops) -$0.02 -$0.02 -$0.06 -$0.01 $0.02
Weighted Average Basic Share $124.4M $125.4M $127.7M $123.9M $124.3M
Weighted Average Diluted Share $124.4M $125.4M $127.7M $123.9M $124.8M
 
EBITDA -$1.1M $403.1K -$805.9K $495.4K $4.4M
EBIT -$3.2M -$899.4K -$2M -$1.1M $2.2M
 
Revenue (Reported) $10.2M $22.1M $24.9M $40.8M $64.7M
Operating Income (Reported) -$4.8M -$899.4K -$2M -$1.1M $2.2M
Operating Income (Adjusted) -$3.2M -$899.4K -$2M -$1.1M $2.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $23.3M $18.1M $13.2M $52.3M $22.4M
Short Term Investments $8.6M $8.2M $7.7M $32M $15.3M
Accounts Receivable, Net $10.5M $25.5M $37.2M $54.1M $64.6M
Inventory $20.2K $3.1K $9.8M $15.6M $21.4M
Prepaid Expenses $7.9M $7.6M $1.2M $760.2K $824K
Other Current Assets $693.4K $526.3K $511.2K $1.3M $2.8M
Total Current Assets $55.7M $55.2M $66.6M $131.4M $119.5M
 
Property Plant And Equipment $6.5M $3.3M $3M $2.8M $3.7M
Long-Term Investments $290.6K $637.7K $74.9K $1.7M $535.2K
Goodwill $7.2M $7M $6.4M $6.3M $14.6M
Other Intangibles $4.9M $3M $3.1M $4.6M $12.8M
Other Long-Term Assets $3M $2.9M $2.4M $2.5M $2M
Total Assets $78.2M $72.1M $82.3M $149.8M $154.5M
 
Accounts Payable $30.2M $31.6M $22.6M $13.8M $19.6M
Accrued Expenses -- -- $3.9M $5.9M $5.3M
Current Portion Of Long-Term Debt $1.7M $4.7M $28.4M $6.3M $5.5M
Current Portion Of Capital Lease Obligations $1M $514.2K $582.6K $615.4K $605.7K
Other Current Liabilities $3.2M $5.9M $6M $5.7M $2M
Total Current Liabilities $47.2M $55.2M $70.3M $52.6M $57.2M
 
Long-Term Debt $43.3K $3.1M $2.7M $3.3M $2.4M
Capital Leases -- -- -- -- --
Total Liabilities $62.4M $60.3M $73.6M $56.7M $62M
 
Common Stock $11.4K $11.1K $10.3K $10.3K $10.1K
Other Common Equity Adj -- $3.5M $3.4M $64.9M $63.7M
Common Equity $15.8M $11.7M $8.6M $64.6M $63.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $71.4K $26.2K $141.4K $28.4M $29.3M
Total Equity $15.8M $11.8M $8.8M $93M $92.5M
 
Total Liabilities and Equity $78.2M $72.1M $82.3M $149.8M $154.5M
Cash and Short Terms $31.9M $18.1M $13.2M $52.3M $22.4M
Total Debt $1.8M $3.6M $3.3M $4M $3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $24.7M $8.6M $63.4M $25.8M $24.4M
Short Term Investments $7.1M $5.9M $6.9M $16.6M --
Accounts Receivable, Net $15M $32.7M $47.3M $63M $60.5M
Inventory $14.7K $1.5K $600 $700 $700
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.6M $6.7M $12.7M $23.6M --
Total Current Assets $50.1M $52.1M $129.1M $118.7M $110.1M
 
Property Plant And Equipment $3.9M $3M $2.7M $3.7M $4.8M
Long-Term Investments $550.2K $611.9K $23.4M $534.5K $1.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.9M $2.3M $2.4M $1.9M --
Total Assets $68.6M $67.2M $167.4M $151.5M $145.8M
 
Accounts Payable $28.6M $28.5M $31.5M $36.6M $32.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $46.9K $7.7M $17.6M $3M --
Current Portion Of Capital Lease Obligations $568.4K $535K $600.2K $596.8K --
Other Current Liabilities $10.2M $12.5M $14.7M $16M --
Total Current Liabilities $43.6M $51.5M $65.8M $56.9M $51.7M
 
Long-Term Debt $3.5M $3.6M $5.5M $2.6M $3.2M
Capital Leases -- -- -- -- --
Total Liabilities $54.1M $56.8M $71.8M $60.3M $57.2M
 
Common Stock $11.3K $10.4K $10.3K $10.3K $9.7K
Other Common Equity Adj $3M $3.6M $3.9M $64.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $145.7K $33.8K $26.7M $28.8M $29.4M
Total Equity $14.5M $10.5M $95.6M $91.1M $88.5M
 
Total Liabilities and Equity $68.6M $67.2M $167.4M $151.5M $145.8M
Cash and Short Terms $24.7M $8.6M $63.4M $25.8M $24.4M
Total Debt $4.1M $4.1M $6.1M $3.2M $4.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$15.2M -$6.2M -$3M -$4M $126K
Depreciation & Amoritzation $10.1M $4.1M $2.4M $2.4M $3.7M
Stock-Based Compensation $1M $2.8M $1.9M $2.8M $1.5M
Change in Accounts Receivable $22.7M -$15M -$19.8M -$25.2M -$8.2M
Change in Inventories $14.4K $17.1K $2.2K $300 --
Cash From Operations $10.3M -$12.9M -$25.5M -$19.6M -$1.7M
 
Capital Expenditures $1.1M $1.3M $1.9M $3.2M $18.7M
Cash Acquisitions -$5.5M -- -- -- --
Cash From Investing -$3.1M -$1.4M -$1.9M $64.5M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.5M $7.4M $63.3M $107.7M $29.3M
Long-Term Debt Repaid -$4.5M -$4.9M -$39.5M -$129.2M -$38.2M
Repurchase of Common Stock -- -- -- $2.5M $2.4M
Other Financing Activities $4M -- -$341K $89.5M --
Cash From Financing $7.2M $1.9M $23M -$27.9M -$11.6M
 
Beginning Cash (CF) $8.7M $10.6M $6.1M $20.9M $7.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.4M -$12.2M -$3.7M $15.6M -$14.1M
Ending Cash (CF) $23M -$1.5M $3.2M $35.2M -$6.1M
 
Levered Free Cash Flow $9.2M -$14.2M -$27.4M -$22.9M -$20.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.9M -$783.8K -$3.2M -$2K $1.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.9M -$7.6M -$3.6M -$7M -$3.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $511.3K $1.4M -$21.2M $9.6M -$120.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$259.9K $5M $77.8M -$5.8M $2M
 
Beginning Cash (CF) $19M $3.6M $57.8M $10.7M $8.5M
Foreign Exchange Rate Adjustment $71.7K -$336.3K -$523.9K $47.3K -$248.2K
Additions / Reductions -$4.6M -$1.5M $52.5M -$3.1M -$1.4M
Ending Cash (CF) $14.5M $1.7M $109.8M $7.6M $6.9M
 
Levered Free Cash Flow -$4.9M -$7.6M -$3.6M -$7M -$3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.3M -$4M -$5.5M -$622.8K $2.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$6.9M -$20.4M -$17.1M -$15.4M $9.7M
 
Capital Expenditures -- $1.2M -- $3M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.3M -$1.2M -$25.6M $88.8M -$7.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.3M $7.5M $96.5M -$119M -$3.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.7M -$14.5M $54.7M -$46.5M -$3.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.9M -$21.6M -$17.1M -$18.3M $7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.9M -$759.3K -$3.3M $35K $2.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3M -$10.6M -$2.8M $1.4M $12.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.1M $1.3M -$22.5M $2M -$3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.2M $3.3M $77.4M -$13.8M -$6M
 
Beginning Cash (CF) $42.2M $8.9M $63.3M $24.5M $16.7M
Foreign Exchange Rate Adjustment $87.6K -$372.7K -$139.8K $196.7K -$2.9M
Additions / Reductions -$4.1M -$6.4M $51.9M -$10.2M $308K
Ending Cash (CF) $38.2M $2.1M $115.1M $14.5M $14.1M
 
Levered Free Cash Flow -$3M -$10.6M -$2.8M $1.4M $12.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock