Financhill
Buy
70

MAHMF Quote, Financials, Valuation and Earnings

Last price:
$42.00
Seasonality move :
3.24%
Day range:
$42.00 - $42.00
52-week range:
$26.65 - $44.00
Dividend yield:
0.71%
P/E ratio:
28.58x
P/S ratio:
2.31x
P/B ratio:
5.40x
Volume:
1.2K
Avg. volume:
337
1-year change:
8.53%
Market cap:
$50.4B
Revenue:
$18.6B
EPS (TTM):
$1.47
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.9B $12B $15B $16.6B $18.6B
Revenue Growth (YoY) -6.45% 21.39% 24.54% 10.65% 12.12%
 
Cost of Revenues $7.2B $9B $11.4B $12.4B $13.8B
Gross Profit $2.7B $3.1B $3.5B $4.2B $4.8B
Gross Profit Margin 27.49% 25.53% 23.66% 25.13% 25.9%
 
R&D Expenses $117M $122.1M $106.8M $115.2M $121.7M
Selling, General & Admin $1B $1.2B $1.4B $1.4B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $1.7B $1.7B $1.9B $2.1B
Operating Income $1.1B $1.4B $1.9B $2.2B $2.7B
 
Net Interest Expenses $822.1M $673.5M $725.5M $904.5M $1.1B
EBT. Incl. Unusual Items $548.5M $1B $1.6B $1.8B $2.1B
Earnings of Discontinued Ops. -$206.8M -- -- -- --
Income Tax Expense $221.7M $283M $334.2M $447.9M $592.2M
Net Income to Company $704.5M $951.9M $1.4B $1.8B $2.1B
 
Minority Interest in Earnings $47.8M $90.7M $136M $120.9M $135.3M
Net Income to Common Excl Extra Items $498.7M $973.5M $1.4B $1.5B $1.7B
 
Basic EPS (Cont. Ops) $0.22 $0.79 $1.15 $1.22 $1.37
Diluted EPS (Cont. Ops) $0.22 $0.79 $1.15 $1.22 $1.37
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $1.5B $1.9B $2.4B $2.8B $3.4B
EBIT $1.1B $1.4B $1.9B $2.2B $2.7B
 
Revenue (Reported) $9.9B $12B $15B $16.6B $18.6B
Operating Income (Reported) $1.1B $1.4B $1.9B $2.2B $2.7B
Operating Income (Adjusted) $1.1B $1.4B $1.9B $2.2B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9B $3.7B $4.1B $4.5B $5.3B
Revenue Growth (YoY) 12.1% 29.16% 10.79% 8.5% 16.8%
 
Cost of Revenues $2B $2.7B $3B $3.2B $3.8B
Gross Profit $902M $1B $1.1B $1.3B $1.5B
Gross Profit Margin 31.13% 26.89% 27.69% 29.32% 28.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $356.7M $508.2M $611.7M $650.9M $680.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $356.7M $508.2M $611.7M $650.9M $680.8M
Operating Income $545.3M $498.3M $536.7M $668.1M $807.5M
 
Net Interest Expenses $173.4M $173.1M $222M $264.7M $268.8M
EBT. Incl. Unusual Items $402.9M $439.5M $404.9M $510.2M $640M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $128.7M $115.5M $131.1M $164.6M $239.8M
Net Income to Company $283.9M $656.2M $913.6M $1B --
 
Minority Interest in Earnings $76M $31.2M $16.5M $22.7M $33.3M
Net Income to Common Excl Extra Items $336.3M $378.6M $300.5M $401.2M $453.9M
 
Basic EPS (Cont. Ops) $0.23 $0.31 $0.25 $0.34 $0.38
Diluted EPS (Cont. Ops) $0.23 $0.31 $0.25 $0.34 $0.37
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B --
 
EBITDA $660.2M $635.1M $674.4M $823.5M $998.6M
EBIT $545.3M $498.3M $536.7M $668.1M $807.5M
 
Revenue (Reported) $2.9B $3.7B $4.1B $4.5B $5.3B
Operating Income (Reported) $545.3M $498.3M $536.7M $668.1M $807.5M
Operating Income (Adjusted) $545.3M $498.3M $536.7M $668.1M $807.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.4B $14B $15.9B $17.5B $20.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.7B $10.1B $11.5B $12.3B $14.7B
Gross Profit $3.6B $3.9B $4.5B $5.1B $5.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2B $2.3B $2.5B $2.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3B $2B $2.3B $2.5B $2.7B
Operating Income $1.3B $1.9B $2.2B $2.6B $3.1B
 
Net Interest Expenses $747.7M $655M $823.8M $990.5M $1.1B
EBT. Incl. Unusual Items $664.7M $1.5B $1.7B $1.9B $2.3B
Earnings of Discontinued Ops. -$137.2M -- -- -- --
Income Tax Expense $217.7M $367.4M $376.2M $514.8M $687M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$24.8M $168.2M $120.4M $137.2M $148.6M
Net Income to Common Excl Extra Items $672.5M $1.4B $1.5B $1.6B $1.8B
 
Basic EPS (Cont. Ops) $0.50 $1.07 $1.22 $1.28 $1.48
Diluted EPS (Cont. Ops) $0.50 $1.07 $1.21 $1.27 $1.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $2.4B $2.8B $3.2B $3.9B
EBIT $1.3B $1.9B $2.2B $2.6B $3.1B
 
Revenue (Reported) $11.4B $14B $15.9B $17.5B $20.4B
Operating Income (Reported) $1.3B $1.9B $2.2B $2.6B $3.1B
Operating Income (Adjusted) $1.3B $1.9B $2.2B $2.6B $3.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.5B $7.4B $8.3B $9B $10.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8B $5.4B $5.9B $6.3B $7.6B
Gross Profit $1.7B $2B $2.3B $2.7B $3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.1B $1.2B $1.3B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.1B $1.2B $1.3B $1.4B
Operating Income $570.5M $943.6M $1.2B $1.4B $1.6B
 
Net Interest Expenses $349.7M $331M $431.1M $517.3M $552.9M
EBT. Incl. Unusual Items $271.9M $757M $916.7M $1B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $99.2M $184.6M $226.5M $293.5M $387.9M
Net Income to Company $283.9M $656.2M $913.6M $1B --
 
Minority Interest in Earnings -$26.5M $52.5M $37.8M $54.3M $67.5M
Net Income to Common Excl Extra Items $291.3M $684.4M $748.7M $826.3M $965.3M
 
Basic EPS (Cont. Ops) $0.29 $0.57 $0.64 $0.69 $0.80
Diluted EPS (Cont. Ops) $0.28 $0.57 $0.64 $0.69 $0.80
Weighted Average Basic Share $2.2B $2.2B $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2.2B $2.2B $2.2B $2.2B $1.1B
 
EBITDA $794.1M $1.2B $1.4B $1.7B $2B
EBIT $570.5M $943.6M $1.2B $1.4B $1.6B
 
Revenue (Reported) $5.5B $7.4B $8.3B $9B $10.6B
Operating Income (Reported) $570.5M $943.6M $1.2B $1.4B $1.6B
Operating Income (Adjusted) $570.5M $943.6M $1.2B $1.4B $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.1B $2.9B $3.1B $3.1B $5B
Short Term Investments $2.7B $2.5B $2.8B $2.5B $4.3B
Accounts Receivable, Net $833.6M $861M $876M $921.8M $999.2M
Inventory $1.3B $1.5B $2.1B $2.2B $2.4B
Prepaid Expenses $283.8M $329.3M $401.9M $449.4M $631.3M
Other Current Assets $127.6M $175.7M $213.1M $169.6M $186.8M
Total Current Assets $9.9B $9.9B $11.1B $11.8B $14.8B
 
Property Plant And Equipment $3.2B $3.4B $2.8B $3.3B $3.6B
Long-Term Investments $8.1B $7.9B $9.4B $11.2B $11.8B
Goodwill $177.7M $176.8M $310.5M $293.6M $277.5M
Other Intangibles $797.6M $849.6M $850.9M $1.1B $1.3B
Other Long-Term Assets $48.4M $63M $45.9M $46.1M $48.1M
Total Assets $22.8B $23B $25.1B $28.3B $32.5B
 
Accounts Payable $2.1B $2.5B $2.9B $3.1B $3.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $73.3M $66.7M $72.8M $72.9M $70.9M
Other Current Liabilities $45.9M $51.7M $59.9M $73.9M $74.5M
Total Current Liabilities $7B $7.4B $8.6B $9.1B $10.6B
 
Long-Term Debt $7.5B $6.7B $7B $8.7B $10.2B
Capital Leases -- -- -- -- --
Total Liabilities $15.8B $15.5B $16.9B $19B $22.1B
 
Common Stock $75.9M $73.4M $67.8M $66.8M $65.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.7B $6.2B $6.9B $7.9B $9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2B $1.3B $1.3B $1.4B $1.4B
Total Equity $6.9B $7.5B $8.2B $9.3B $10.4B
 
Total Liabilities and Equity $22.8B $23B $25.1B $28.3B $32.5B
Cash and Short Terms $3.1B $2.9B $3.1B $3.1B $5B
Total Debt $10.4B $9.5B $10.1B $11.7B $14.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.5B $2.8B $2.7B $3.6B $4.3B
Short Term Investments $2.2B $2.5B $2.5B $3.5B --
Accounts Receivable, Net $926.9M $943.3M $1B $1B $1.1B
Inventory $1.7B $1.8B $2.1B $2.4B $2.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $471.2M $600.9M $707.8M $820.1M --
Total Current Assets $9.7B $11.3B $11.6B $13.5B $15.2B
 
Property Plant And Equipment $3.1B $2.5B $2.7B $3.3B $3.4B
Long-Term Investments $7.8B $7.9B $10.2B $11.4B $12.1B
Goodwill $181.3M $280.6M $294.7M $293.1M --
Other Intangibles $842.9M $859.1M $912.1M $1.2B --
Other Long-Term Assets $309.6M $272M $423.3M $427.9M --
Total Assets $22.4B $23.6B $26.6B $30.5B $33B
 
Accounts Payable $2.2B $2.7B $3.2B $3.3B $3.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $58.5M $64.4M $72.3M $71.2M --
Other Current Liabilities $542M $720.9M $795.1M $1.1B --
Total Current Liabilities $7.1B $8.6B $8.9B $10.3B $11.2B
 
Long-Term Debt $7B $6.4B $7.8B $9.1B $9.4B
Capital Leases -- -- -- -- --
Total Liabilities $15.3B $16.2B $18B $20.7B $21.9B
 
Common Stock $74.8M $68.4M $67.1M $66.6M $62.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $108.8M $41.8M --
Minority Interest, Total $1.2B $1.2B $1.3B $1.4B $1.7B
Total Equity $7B $7.4B $8.6B $9.8B $11B
 
Total Liabilities and Equity $22.4B $23.6B $26.6B $30.5B $33B
Cash and Short Terms $2.5B $2.8B $2.7B $3.6B $4.3B
Total Debt $7B $6.4B $7.8B $9.2B $9.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $704.5M $951.9M $1.4B $1.8B $2.1B
Depreciation & Amoritzation $592.6M $470.1M $538.7M $547.9M $657.5M
Stock-Based Compensation $17.9M $14.1M $17.4M $15.6M $14.2M
Change in Accounts Receivable $659.6M -$336.4M -$2.7B -$2.6B -$2.5B
Change in Inventories $30.4M -$291.7M -$653.6M -$211.7M -$194.7M
Cash From Operations $2.4B $1.4B -$740.2M -$520.7M $591.2M
 
Capital Expenditures $806.9M $810.7M $784.6M $1.2B $1.2B
Cash Acquisitions -- $37.9M $74.7M $29.6M --
Cash From Investing -$2.4B -$712.5M -$1.3B -$930.8M -$2.5B
 
Dividends Paid (Ex Special Dividend) $35.6M $131.6M $159.9M $218.7M $277.8M
Special Dividend Paid
Long-Term Debt Issued $5.1B $7.2B $6.9B $7.4B $9.8B
Long-Term Debt Repaid -$5B -$7.6B -$4.7B -$5.6B -$7.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $194.1M -$32.3M -$1.7M -$23.2M $1.5M
Cash From Financing -$30.8M -$666.1M $2.1B $1.6B $1.9B
 
Beginning Cash (CF) $474.3M $468.7M $433.2M $554.2M $583.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16M -$6.6M $35.8M $125.8M $44.1M
Ending Cash (CF) $460.2M $460.4M $473.2M $678.6M $628.8M
 
Levered Free Cash Flow $1.6B $563M -$1.5B -$1.7B -$638M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $283.9M $656.2M $913.6M $1B --
Depreciation & Amoritzation $223.1M $257.2M $274.1M $304.4M --
Stock-Based Compensation $7.5M $7.8M $7.8M $6.7M --
Change in Accounts Receivable $212.7M -$1.5B -$1.6B -$1.5B --
Change in Inventories -$414.7M -$389.7M -$139.8M -$117.3M --
Cash From Operations $248.3M -$642.8M -$604.5M -$275.1M --
 
Capital Expenditures $399.6M $375.5M $549M $603.4M --
Cash Acquisitions -$19.4M -$16.8M $88.6M $62.3M --
Cash From Investing $323M -$232.2M -$20M -$634.3M --
 
Dividends Paid (Ex Special Dividend) -$132.5M -$161.2M -$219.3M -$280.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4B $5.8B $4B $4.7B --
Long-Term Debt Repaid -$2.7B -$4.5B -$3B -$3.5B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12.7M $1.2M -$23.9M $660.1K --
Cash From Financing -$503.3M $967M $658.3M $820.2M --
 
Beginning Cash (CF) $1.5B $1.2B $1.2B $1.9B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68M $91.9M $33.7M -$89.2M --
Ending Cash (CF) $521.6M $490.6M $453.9M $452.9M --
 
Levered Free Cash Flow -$151.3M -$1B -$1.2B -$878.5M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $8.7M $7.5M $7.8M $7.8M $6.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $354.1M $399.6M $375.5M $549M $603.4M
Cash Acquisitions -$13.9M -$19.4M -$16.8M $88.6M $62.3M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$35.5M -$132.5M -$161.2M -$219.3M -$280.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $283.9M $656.2M $913.6M $1B --
Depreciation & Amoritzation $223.1M $257.2M $274.1M $304.4M --
Stock-Based Compensation $7.5M $7.8M $7.8M $6.7M --
Change in Accounts Receivable $212.7M -$1.5B -$1.6B -$1.5B --
Change in Inventories -$414.7M -$389.7M -$139.8M -$117.3M --
Cash From Operations $248.3M -$642.8M -$604.5M -$275.1M --
 
Capital Expenditures $399.6M $375.5M $549M $603.4M --
Cash Acquisitions -$19.4M -$16.8M $88.6M $62.3M --
Cash From Investing $323M -$232.2M -$20M -$634.3M --
 
Dividends Paid (Ex Special Dividend) -$132.5M -$161.2M -$219.3M -$280.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4B $5.8B $4B $4.7B --
Long-Term Debt Repaid -$2.7B -$4.5B -$3B -$3.5B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12.7M $1.2M -$23.9M $660.1K --
Cash From Financing -$503.3M $967M $658.3M $820.2M --
 
Beginning Cash (CF) $1.5B $1.2B $1.2B $1.9B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68M $91.9M $33.7M -$89.2M --
Ending Cash (CF) $521.6M $490.6M $453.9M $452.9M --
 
Levered Free Cash Flow -$151.3M -$1B -$1.2B -$878.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock