Financhill
Buy
72

RERE Quote, Financials, Valuation and Earnings

Last price:
$5.29
Seasonality move :
-1.68%
Day range:
$5.23 - $5.35
52-week range:
$2.00 - $5.70
Dividend yield:
0%
P/E ratio:
32.73x
P/S ratio:
0.47x
P/B ratio:
3.57x
Volume:
297.2K
Avg. volume:
1.7M
1-year change:
83.33%
Market cap:
$1.2B
Revenue:
$2.3B
EPS (TTM):
$0.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $704M $1.2B $1.5B $1.8B $2.3B
Revenue Growth (YoY) 23.67% 71.39% 21.5% 24.86% 23.98%
 
Cost of Revenues $523.2M $1.1B $1.3B $1.7B $2B
Gross Profit $180.8M $152.4M $118.3M $173.5M $228.7M
Gross Profit Margin 25.68% 12.63% 8.07% 9.48% 10.08%
 
R&D Expenses $22M $41M $33.8M $27.6M $29.2M
Selling, General & Admin $133M $254.3M $262.3M $372.7M $424.6M
Other Inc / (Exp) -$5.8M -$7.8M -$265.2M -$832.3K -$5.7M
Operating Expenses $247.3M $295.4M $203.5M $203M $232.1M
Operating Income -$66.5M -$143M -$85.2M -$29.6M -$3.4M
 
Net Interest Expenses $1.7M $2.6M $915.2K $995.9K $2.1M
EBT. Incl. Unusual Items -$74M -$147.9M -$382.1M -$20.9M -$61.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.9M -$22.3M -$16.6M -$6M -$7.9M
Net Income to Company -$68.2M -$126.6M -$366.5M -$22.1M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$68.2M -$205.5M -$366.5M -$22.1M -$1.1M
 
Basic EPS (Cont. Ops) -$1.16 -$0.91 -$1.50 -$0.09 -$0.00
Diluted EPS (Cont. Ops) -$1.16 -$0.91 -$1.50 -$0.09 -$0.00
Weighted Average Basic Share $222.6M $226.4M $244.2M $243.2M $242.4M
Weighted Average Diluted Share $222.6M $226.4M $244.2M $243.2M $242.4M
 
EBITDA -$18.6M -$85M -$25M $15.2M $33.7M
EBIT -$70.9M -$143M -$85.2M -$29.6M -$3.4M
 
Revenue (Reported) $704M $1.2B $1.5B $1.8B $2.3B
Operating Income (Reported) -$66.5M -$143M -$85.2M -$29.6M -$3.4M
Operating Income (Adjusted) -$70.9M -$143M -$85.2M -$29.6M -$3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $303.3M $370M $449.4M $565.2M $719.4M
Revenue Growth (YoY) 58.26% 21.99% 21.45% 25.77% 27.28%
 
Cost of Revenues $279.6M $294.9M $369.5M $458.9M $572.1M
Gross Profit $23.8M $75.2M $79.9M $106.3M $147.3M
Gross Profit Margin 7.83% 20.31% 17.77% 18.81% 20.47%
 
R&D Expenses $9.8M $7.1M $5.4M $7.4M $8.9M
Selling, General & Admin $52.7M $99.5M $90.7M $102.1M $122.3M
Other Inc / (Exp) $1.1M $8.5M -$611.9K $6.6K --
Operating Expenses $48.7M $93.8M $86.9M $103.1M $131.1M
Operating Income -$24.9M -$18.7M -$7M $3.2M $16.2M
 
Net Interest Expenses $452.6K $228.5K $301.6K $504.3K $175.8K
EBT. Incl. Unusual Items -$22.4M -$6.2M -$3.3M $4.2M $17.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.5M -$1.9M -$1.4M -$830K $2.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.8M -$4.4M -$6.1M $2.5M $12.7M
 
Basic EPS (Cont. Ops) -$0.08 -$0.02 -$0.03 $0.01 $0.05
Diluted EPS (Cont. Ops) -- -$0.02 -$0.03 $0.01 $0.05
Weighted Average Basic Share $223M $243.4M $242M $242.1M $242.1M
Weighted Average Diluted Share $223M $243.4M $242M $246.4M $244M
 
EBITDA -$10.8M -$5.7M $2.2M $9.7M $16.3M
EBIT -$24.9M -$18.7M -$7M $3.2M $16.2M
 
Revenue (Reported) $303.3M $370M $449.4M $565.2M $719.4M
Operating Income (Reported) -$24.9M -$18.7M -$7M $3.2M $16.2M
Operating Income (Adjusted) -$24.9M -$18.7M -$7M $3.2M $16.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.4B $1.7B $2.1B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $969.2M $1.2B $1.4B $1.8B $2.2B
Gross Profit $105.2M $265M $273.2M $344.7M $496.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $36.8M $35.3M $25.1M $29.9M $33M
Selling, General & Admin $226.2M $360.3M $373M $356.9M $436.5M
Other Inc / (Exp) -$5.7M -$934K -$258.7M -$5.7M --
Operating Expenses $237.3M $355.6M $315.9M $354.1M $457.2M
Operating Income -$132.1M -$90.6M -$42.7M -$9.4M $39.5M
 
Net Interest Expenses $3.1M $1M $927.9K $1.9M $1M
EBT. Incl. Unusual Items -$135.6M -$81.9M -$333M -$8.5M $49.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$11.3M -$18.9M -$14.8M -$4.6M $1.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$254.6M -$65M -$324.9M -$11.5M $39.3M
 
Basic EPS (Cont. Ops) -$1.14 -$0.27 -$1.33 -$0.05 $0.16
Diluted EPS (Cont. Ops) -- -$0.27 -$1.33 -$0.05 $0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$73.9M -$35.8M $1.8M $23.5M $51.8M
EBIT -$132.1M -$90.6M -$42.7M -$9.4M $39.5M
 
Revenue (Reported) $1.1B $1.4B $1.7B $2.1B $2.7B
Operating Income (Reported) -$132.1M -$90.6M -$42.7M -$9.4M $39.5M
Operating Income (Adjusted) -$132.1M -$90.6M -$42.7M -$9.4M $39.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $825.8M $1B $1.3B $1.6B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $664.4M $831.1M $1.1B $1.3B $1.6B
Gross Profit $161.4M $211M $238.7M $295.5M $426.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $31.1M $25.6M $18.6M $21.2M $25.1M
Selling, General & Admin $265.5M $294.5M $278.7M $304.4M $371.5M
Other Inc / (Exp) -$979.3K $7.4M -$940.8K -$5.8M $6.7K
Operating Expenses $282M $280.1M $265.6M $302.1M $390.4M
Operating Income -$120.6M -$69.1M -$27M -$6.5M $36.3M
 
Net Interest Expenses $1.6M $767K $776.4K $1.7M $675.8K
EBT. Incl. Unusual Items -$121.3M -$53.9M -$20.7M -$7.9M $41.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.5M -$6.1M -$4.8M -$3.4M $5.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$111.7M -$48.7M -$22.6M -$11.9M $28.6M
 
Basic EPS (Cont. Ops) -$1.88 -$0.20 -$0.09 -$0.05 $0.12
Diluted EPS (Cont. Ops) -$1.79 -$0.20 -$0.09 -$0.05 $0.12
Weighted Average Basic Share $502.5M $729.6M $732.1M $734.3M $726.4M
Weighted Average Diluted Share $502.5M $729.6M $732.1M $738.5M $731.7M
 
EBITDA -$94.4M -$28.4M $4.9M $17.1M $42.5M
EBIT -$122M -$69.1M -$27M -$6.5M $36.3M
 
Revenue (Reported) $825.8M $1B $1.3B $1.6B $2B
Operating Income (Reported) -$120.6M -$69.1M -$27M -$6.5M $36.3M
Operating Income (Adjusted) -$122M -$69.1M -$27M -$6.5M $36.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $140.5M $316.4M $357.6M $366.5M $368M
Short Term Investments $15M $80.1M $113.4M $57.9M $80M
Accounts Receivable, Net $1.9M $2.6M $21.3M $5.7M $5.9M
Inventory $27.1M $121.8M $72.9M $155.1M $85.5M
Prepaid Expenses $27.3M $92.7M -- $35.4M $38.3M
Other Current Assets $4.2M $10.3M -- $3.9M $3.2M
Total Current Assets $286.9M $637M $557.2M $638.3M $571.2M
 
Property Plant And Equipment $10.6M $16.3M $17.1M $20.9M $39M
Long-Term Investments $14.7M $37.9M $57.5M $65.9M $76.3M
Goodwill $276M $282.9M -- -- --
Other Intangibles $209.4M $168.8M $78.9M $38.2M $7.8M
Other Long-Term Assets $2.2M $20M $13.9M $11.3M $20.8M
Total Assets $800M $1.2B $726.3M $774.5M $697.4M
 
Accounts Payable $4.2M $6.5M $10.5M $75.1M $23.5M
Accrued Expenses $55.3M $26.7M $25.2M $23.9M $28.5M
Current Portion Of Long-Term Debt $86.2M $16.3M -- -- $30.8M
Current Portion Of Capital Lease Obligations -- $5.6M $6.7M $4.7M $6.8M
Other Current Liabilities $7.3M $17.1M $25.3M $32.2M $33M
Total Current Liabilities $181.2M $129.4M $147.1M $238.5M $179.1M
 
Long-Term Debt $5M $5.4M $4.8M $3.2M $11M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $169.8M $167.9M $251.2M $191.3M
 
Common Stock $1.7K $144.5K $132.5K $129.9K $130.6K
Other Common Equity Adj $318.8K $678.1K -$3.7M -$2.4M -$1.3M
Common Equity -$797.7M $616.8M $345.7M $523.3M $304M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$797.7M $1B $558.4M $523.3M $506.2M
 
Total Liabilities and Equity $800M $1.2B $726.3M $774.5M $697.4M
Cash and Short Terms $155.5M $316.4M $357.6M $366.5M $368M
Total Debt $91.2M $5.4M $4.8M $3.2M $11M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $352.2M $322M $272.8M $300.7M $306.4M
Short Term Investments $58.7M $142.2M $47.7M $89.9M --
Accounts Receivable, Net -- -- -- -- --
Inventory $77.4M $64M $92.1M $96.6M $98.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $647.8M $556M $523.2M $570.4M $615.9M
 
Property Plant And Equipment $13.3M $16.7M $17.9M $22.7M $32.3M
Long-Term Investments $31.8M $32.4M $64.2M $79.6M $72.2M
Goodwill $278.7M $255.4M -- -- --
Other Intangibles $179.2M $116.8M -- -- --
Other Long-Term Assets $15.2M $14.5M $10.6M $21.3M --
Total Assets $1.2B $993.7M $662.2M $708.2M $744.2M
 
Accounts Payable $7.6M $8M $16M $15M $20.5M
Accrued Expenses $85M $75M $66.7M $89.4M --
Current Portion Of Long-Term Debt $21.9M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $119.9M $120.2M $136.5M $176.4M $186.8M
 
Long-Term Debt $924.9K $5.5M $2.7M $11.5M $10.8M
Capital Leases -- -- -- -- --
Total Liabilities $171.5M $151.5M $149.9M $193.8M $198M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $842.3M $512.3M $514.4M $546.2M
 
Total Liabilities and Equity $1.2B $993.7M $662.2M $708.2M $744.2M
Cash and Short Terms $352.2M $322M $272.8M $300.7M $306.4M
Total Debt $22.9M $5.5M $2.7M $11.5M $10.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$68.2M -$126.6M -$366.5M -$22.1M -$1.1M
Depreciation & Amoritzation $52.3M $58M $60.2M $47.1M $37.1M
Stock-Based Compensation -- $70.5M $25.9M $19M $23.2M
Change in Accounts Receivable -$34.7M -$144M $93.7M $18.7M -$6.2M
Change in Inventories -$16.1M -$47.2M $5.4M -$88.8M $64.1M
Cash From Operations -$59.8M -$157.8M $130.9M $34.4M $89.3M
 
Capital Expenditures $5.5M $11.5M $9.1M $12M $8.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.7M -$103.9M -$76.7M $24.3M -$59M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $120.2M $39.3M $27.7M $88.2M $117.7M
Long-Term Debt Repaid -$86.3M -$86.9M -$23.4M -$56.3M -$135.1M
Repurchase of Common Stock -- -- $32.4M $22.6M $25.6M
Other Financing Activities -$257.8K -$4.7M -- -- --
Cash From Financing $134.8M $355M -$27.6M $9.7M -$42.8M
 
Beginning Cash (CF) $59.6M $236.4M $245.1M $308.6M $288M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $77.6M $91.2M $29.3M $68.7M -$12.2M
Ending Cash (CF) $133.1M $325.5M $277.1M $377.7M $275.9M
 
Levered Free Cash Flow -$65.3M -$169.3M $121.8M $22.4M $81M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $293.3M $179.1M $225.1M $210.8M $229.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- $736.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $293.3M $538.4M $687.4M $723.8M $688.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock