Financhill
Sell
18

KXIN Quote, Financials, Valuation and Earnings

Last price:
$0.88
Seasonality move :
-28.37%
Day range:
$0.77 - $0.89
52-week range:
$0.73 - $55.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.53x
P/B ratio:
4.80x
Volume:
381.4K
Avg. volume:
1.8M
1-year change:
-97.9%
Market cap:
$24M
Revenue:
--
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2M $253.8M $82.8M $31.5M --
Revenue Growth (YoY) -99.64% 20930.66% -67.37% -61.93% -100%
 
Cost of Revenues $1.2M $248.6M $82.2M $31.2M $3.9M
Gross Profit -- $5.3M $646K $342K -$3.9M
Gross Profit Margin -- 2.07% 0.78% 1.09% --
 
R&D Expenses $757K -- -- -- --
Selling, General & Admin $276K $44.2M $48.6M $21.3M $19.1M
Other Inc / (Exp) $111K -$146.3M -$20.4M -$32.3M -$22.4M
Operating Expenses $276K $44.2M $71.5M $21.3M $15.2M
Operating Income -$276K -$39M -$70.9M -$21M -$19.1M
 
Net Interest Expenses $1K $245K $1M $525K $342K
EBT. Incl. Unusual Items -$166K -$196.7M -$84.5M -$53.8M -$41.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$729K $74K -$228K -$931K
Net Income to Company -$166K -$195.3M -$84.6M -$53.6M -$41M
 
Minority Interest in Earnings -- $651K $87K $9K -$8K
Net Income to Common Excl Extra Items -$166K -$195.9M -$84.6M -$53.6M -$41M
 
Basic EPS (Cont. Ops) -$60.48 -$1.72 -$0.42 -$2.34 -$781.64
Diluted EPS (Cont. Ops) -$60.48 -$1.72 -$0.42 -$2.34 -$781.64
Weighted Average Basic Share $2.7K $114.4M $200.2M $22.9M $52.4K
Weighted Average Diluted Share $2.7K $114.4M $200.2M $22.9M $52.4K
 
EBITDA -$108K -$38.2M -$69.2M -$18.5M -$15.2M
EBIT -$276K -$39M -$70.9M -$21M -$19.1M
 
Revenue (Reported) $1.2M $253.8M $82.8M $31.5M --
Operating Income (Reported) -$276K -$39M -$70.9M -$21M -$19.1M
Operating Income (Adjusted) -$276K -$39M -$70.9M -$21M -$19.1M
Period Ending 2015-06-30 2016-06-30 2017-06-30 2018-06-30 2019-06-30
Revenue -- -- -- -- $100M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $97.4M
Gross Profit -- -- -- -- $2.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $942K
Selling, General & Admin -- -- -- -- $7.8M
Other Inc / (Exp) -- -- -- -- $83.7M
Operating Expenses -- -- $2.4K $142K $8.8M
Operating Income -- -- -$2.4K -$142K -$6.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$2.4K $790K $77.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $263K
Net Income to Company -- -- -$2.4K $790K --
 
Minority Interest in Earnings -- -- -- -- -$7K
Net Income to Common Excl Extra Items -- -- -$2.4K $790K $76.8M
 
Basic EPS (Cont. Ops) -- -- -$0.08 $810.00 $2,025.00
Diluted EPS (Cont. Ops) -- -- -$0.08 $810.00 $1,503.00
Weighted Average Basic Share -- -- $29.3K $1K $38K
Weighted Average Diluted Share -- -- $29.3K $1K $51.2K
 
EBITDA -- -- -$2.4K -$142K $77.5M
EBIT -- -- -$2.4K -$142K $77.5M
 
Revenue (Reported) -- -- -- -- $100M
Operating Income (Reported) -- -- -$2.4K -$142K -$6.3M
Operating Income (Adjusted) -- -- -$2.4K -$142K $77.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $2.6M $285.1M $68.4M $12.7M $95K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6M $279.6M $67.8M $14.4M --
Gross Profit $1K $5.5M $611K -$1.7M -$2.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $596K $76.9M $19.8M $22.8M $22.2M
Other Inc / (Exp) -$143.8M -$24.6M $1.7M -$32.1M --
Operating Expenses $596K $98.5M $21.1M $21M $20M
Operating Income -$595K -$93.1M -$20.5M -$22.7M -$22.1M
 
Net Interest Expenses $1K $717K $1M $195K $217K
EBT. Incl. Unusual Items -$144.4M -$123M -$18.5M -$55M -$45M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15K -$724K $70K -$505K -$931K
Net Income to Company -$144.4M -- -- -- --
 
Minority Interest in Earnings -- $744K -$2K $5K -$9K
Net Income to Common Excl Extra Items -$144.4M -$122.3M -$18.6M -$54.4M -$44M
 
Basic EPS (Cont. Ops) -$79.17 -$0.74 -$0.08 -$2.15 -$187.92
Diluted EPS (Cont. Ops) -$79.17 -$0.74 -$0.08 -$2.15 -$187.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$412K -- -$19.7M -$19.1M -$18.2M
EBIT -$595K -$93.1M -$20.5M -$22.7M -$22.1M
 
Revenue (Reported) $2.6M $285.1M $68.4M $12.7M $95K
Operating Income (Reported) -$595K -$93.1M -$20.5M -$22.7M -$22.1M
Operating Income (Adjusted) -$595K -$93.1M -$20.5M -$22.7M -$22.1M
Period Ending 2022-02-08 2023-02-08 2024-02-08 2025-02-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $607K $5.3M $7.1M $2.1M $2.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- $427K $31K $65K $29K
Prepaid Expenses $412K $32.1M -- -- --
Other Current Assets -- $1.4M $26.3M $597K $557K
Total Current Assets $1.8M $58.9M $42.3M $4.2M $3M
 
Property Plant And Equipment $1K $583K $477K $792K $565K
Long-Term Investments $4.4M -- -- $17.9M $18.7M
Goodwill -- -- -- $38.2M --
Other Intangibles $293K $14.6M $12.9M $24.4M $20.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.6M $74.2M $55.7M $85.5M $42.5M
 
Accounts Payable -- $295K -- $2.3M $355K
Accrued Expenses -- $2.7M $2.2M $587K $494K
Current Portion Of Long-Term Debt -- -- $7.3M $2.6M $840K
Current Portion Of Capital Lease Obligations -- $85K $119K $126K $141K
Other Current Liabilities $6K $1.5M $1.4M $1.6M $2.7M
Total Current Liabilities $430K $29.4M $19.9M $15.1M $9M
 
Long-Term Debt -- $2.5M $311K $238K $90K
Capital Leases -- -- -- -- --
Total Liabilities $430K $36.1M $20.2M $18.6M $11.5M
 
Common Stock $4K $8K $11K $37K $297K
Other Common Equity Adj $250K $645K $1.5M $898K $2M
Common Equity $6.2M $29.7M $31.3M $63.5M $31.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $8.4M $4.2M $3.4M $1K
Total Equity $6.2M $38.1M $35.5M $66.9M $31.1M
 
Total Liabilities and Equity $6.6M $74.2M $55.7M $85.5M $42.5M
Cash and Short Terms $607K $5.3M $7.1M $2.1M $2.4M
Total Debt -- $2.5M $4.6M $2.6M $725K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $4.4M $5.6M $2.9M $628K --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $654K -- $29K $64K --
Prepaid Expenses $45.4M $15.2M $29.9M -- --
Other Current Assets $1.4M $1.4M -- $1.4M --
Total Current Assets $51.9M $37.8M $41.6M $3.2M --
 
Property Plant And Equipment $78K $553K $408K $670K --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $38.2M --
Other Intangibles $15.4M $13.7M $12.1M $22.6M --
Other Long-Term Assets -- -- -- -- --
Total Assets $71.8M $52M $54.1M $64.6M --
 
Accounts Payable $406K $281K -- $92K --
Accrued Expenses $4.4M $13.7M $10.1M $7.6M --
Current Portion Of Long-Term Debt -- -- $2.7M $1.3M --
Current Portion Of Capital Lease Obligations $32K $86K $58K $131K --
Other Current Liabilities $4.5M $574K $24K $79K --
Total Current Liabilities $32.9M $29.9M $21.7M $12.2M --
 
Long-Term Debt -- $5.9M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $34.3M $36.2M $22M $15.4M --
 
Common Stock $8K $10K $14K $46K --
Other Common Equity Adj $314K -$381K $190K $938K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.6M $8M $3.4M $3.4M --
Total Equity $37.5M $15.8M $32.2M $49.2M --
 
Total Liabilities and Equity $71.8M $52M $54.1M $64.6M --
Cash and Short Terms $4.4M $5.6M $2.9M $628K --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$166K -$195.3M -$84.6M -$53.6M -$41M
Depreciation & Amoritzation $5K $787K $1.7M $2.5M $3.9M
Stock-Based Compensation -- $41.6M $39.3M $12M $10.9M
Change in Accounts Receivable -$509K $326K -- -$1.5M --
Change in Inventories -- -$404K $373K -$35K $35K
Cash From Operations -$1.1M -$2.1M -$2.4M -$2.1M -$3M
 
Capital Expenditures $290K $32K $59K $396K $18K
Cash Acquisitions -- -- $97K $2.7M $24K
Cash From Investing -$290K $4.3M -$156K -$3.1M -$26K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2M $2M -- $286K
Long-Term Debt Repaid -- -- -- -$50K --
Repurchase of Common Stock $6M -- -- -- --
Other Financing Activities $2.1M -- -$1.3M -- $499K
Cash From Financing $2.1M $2M $5.4M $1M $4.5M
 
Beginning Cash (CF) $607K $5.3M $7.1M $2.1M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $603K $4.7M $1.8M -$5M $303K
Ending Cash (CF) $1.1M $10.4M $7.9M -$3.7M $1.5M
 
Levered Free Cash Flow -$1.4M -$2.1M -$2.5M -$2.5M -$3M
Period Ending 2015-03-31 2016-03-31 2017-03-31 2018-03-31 2019-03-31
Net Income to Stockholders -- -- -- $527.7K $726.5K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$81.8K -$1.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $2.1M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $1.1M
Cash From Financing -- -- -- -- $3.2M
 
Beginning Cash (CF) -- -- -- $83.6K $54K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$81.8K $14.3K
Ending Cash (CF) -- -- -- $1.9K $68.3K
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$144.4M -- -- -- --
Depreciation & Amoritzation $20K -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $33K -- -- -- --
Change in Inventories -$652K -- -- -- --
Cash From Operations -$1.4M -$4.9M -$2.5M -$119K -$3.1M
 
Capital Expenditures $290K $165K -$74K $396K $18K
Cash Acquisitions -- -- $97K $2.7M $24K
Cash From Investing $4M -$165K -$23K -$3.1M -$41K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $6M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.9M $6.1M $670K $1.7M $4.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.4M $1.2M -$2.7M -$2.2M -$76K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.7M -$5.1M -$2.4M -$515K -$3.1M
Period Ending 2022-02-08 2023-02-08 2024-02-08 2025-02-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 7

Bill Holdings, Inc. [BILL] is up 37.11% over the past day.

Buy
75
PRLB alert for Feb 7

Proto Labs, Inc. [PRLB] is up 28.33% over the past day.

Sell
30
MSTR alert for Feb 7

Strategy, Inc. [MSTR] is up 26.08% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock