Financhill
Sell
43

XBIT Quote, Financials, Valuation and Earnings

Last price:
$2.62
Seasonality move :
9.81%
Day range:
$2.40 - $2.62
52-week range:
$2.09 - $7.24
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
22.19x
P/B ratio:
0.44x
Volume:
60.1K
Avg. volume:
155.2K
1-year change:
-63.41%
Market cap:
$73.2M
Revenue:
--
EPS (TTM):
-$0.96
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $44M $18.4M $4M -- --
Revenue Growth (YoY) -- -58.19% -78.2% -100% --
 
Cost of Revenues $34.5M $8.5M $3.3M $1.7M $1.7M
Gross Profit $9.4M $9.9M $745K -$1.7M -$1.7M
Gross Profit Margin 21.48% 53.96% 18.58% -- --
 
R&D Expenses $9.5M $28.3M $31.5M $32.8M $37.8M
Selling, General & Admin $18.2M $9.4M $6.3M $4.7M $4.7M
Other Inc / (Exp) $3M -$843K -$2.9M $2.8M -$5.1M
Operating Expenses $27.7M $35M $35.2M $35.8M $40.7M
Operating Income -$18.3M -$25.1M -$34.5M -$37.5M -$42.5M
 
Net Interest Expenses -- -- -- -- $807K
EBT. Incl. Unusual Items -$12.8M -$25.5M -$33.6M -$24.3M -$38.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M -$8M -$688K $244K -$32K
Net Income to Company -$11.2M -$17.4M -$32.9M -$24.6M -$38.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.2M -$17.4M -$32.9M -$24.6M -$38.5M
 
Basic EPS (Cont. Ops) -$0.36 -$0.58 -$1.08 -$0.81 -$1.26
Diluted EPS (Cont. Ops) -$0.36 -$0.58 -$1.08 -$0.81 -$1.26
Weighted Average Basic Share $30.8M $30M $30.4M $30.4M $30.5M
Weighted Average Diluted Share $30.8M $30M $30.4M $30.4M $30.5M
 
EBITDA -$16M -$22.4M -$31.9M -$35.8M -$40.7M
EBIT -$18.3M -$25.1M -$34.5M -$37.5M -$42.5M
 
Revenue (Reported) $44M $18.4M $4M -- --
Operating Income (Reported) -$18.3M -$25.1M -$34.5M -$37.5M -$42.5M
Operating Income (Adjusted) -$18.3M -$25.1M -$34.5M -$37.5M -$42.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.5M $1.7M -- -- --
Revenue Growth (YoY) -57.16% -62.82% -100% -- --
 
Cost of Revenues $1.1M $949K $432K $439K $427K
Gross Profit $3.4M $731K -$432K -$439K -$427K
Gross Profit Margin 75.44% 43.51% -- -- --
 
R&D Expenses $5.6M $7M $7.5M $7.1M $5.1M
Selling, General & Admin $1.5M $840K $973K $777K $967K
Other Inc / (Exp) -$1.4M -$4.9M -$1.1M $732K --
Operating Expenses $7.1M $7.1M $8.1M $7.5M $5.6M
Operating Income -$3.7M -$6.4M -$8.5M -$7.9M -$6M
 
Net Interest Expenses -- -- -- $203K --
EBT. Incl. Unusual Items -$5.1M -$10.3M -$7.1M -$5M -$5.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.8M $2.4M $308K $9K $102K
Net Income to Company -$3.3M -$12.7M -$7.4M -$5M -$6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.3M -$12.7M -$7.4M -$5M -$6M
 
Basic EPS (Cont. Ops) -$0.11 -$0.42 -$0.24 -$0.16 -$0.20
Diluted EPS (Cont. Ops) -$0.11 -$0.42 -$0.24 -$0.16 -$0.20
Weighted Average Basic Share $30.3M $30.4M $30.4M $30.5M $30.5M
Weighted Average Diluted Share $30.3M $30.4M $30.4M $30.5M $30.5M
 
EBITDA -$3M -$5.7M -$8.1M -$7.5M -$5.6M
EBIT -$3.7M -$6.4M -$8.5M -$7.9M -$6M
 
Revenue (Reported) $4.5M $1.7M -- -- --
Operating Income (Reported) -$3.7M -$6.4M -$8.5M -$7.9M -$6M
Operating Income (Adjusted) -$3.7M -$6.4M -$8.5M -$7.9M -$6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.2M $8.2M $300K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7M $3.9M $1.8M $1.7M $1.7M
Gross Profit $12.1M $4.4M -$1.5M -$1.7M -$1.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.9M $33M $32.4M $37.7M $29.9M
Selling, General & Admin $12M $7M $5M $4.6M $4.8M
Other Inc / (Exp) $2.4M -$6.6M $4.6M -$354K --
Operating Expenses $35M $37.9M $35.6M $40.6M $32.9M
Operating Income -$22.8M -$33.5M -$37.1M -$42.3M -$34.7M
 
Net Interest Expenses -- -- -- $203K $292K
EBT. Incl. Unusual Items -$19.9M -$38.6M -$22.2M -$32.7M -$29M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.1M -$2.5M $920K -$90K $118K
Net Income to Company -$12.8M -$36.2M -$23.1M -$32.7M -$29.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.8M -$36.2M -$23.1M -$32.7M -$29.2M
 
Basic EPS (Cont. Ops) -$0.43 -$1.19 -$0.76 -$1.07 -$0.96
Diluted EPS (Cont. Ops) -$0.43 -$1.19 -$0.76 -$1.07 -$0.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$20.3M -$30.6M -$35.3M -$40.6M -$32.9M
EBIT -$22.8M -$33.5M -$37.1M -$42.3M -$34.7M
 
Revenue (Reported) $19.2M $8.2M $300K -- --
Operating Income (Reported) -$22.8M -$33.5M -$37.1M -$42.3M -$34.7M
Operating Income (Adjusted) -$22.8M -$33.5M -$37.1M -$42.3M -$34.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.9M $3.7M -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8M $2.8M $1.3M $1.3M $1.3M
Gross Profit $9.1M $904K -$1.3M -$1.3M -$1.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.5M $24.2M $25M $29.9M $22M
Selling, General & Admin $7.5M $5.2M $3.9M $3.8M $3.9M
Other Inc / (Exp) -$259K -$6M $1.5M -$1.6M $1.3M
Operating Expenses $27M $27.2M $27.6M $32.4M $24.6M
Operating Income -$17.9M -$26.3M -$28.9M -$33.7M -$25.9M
 
Net Interest Expenses -- -- -- $203K $88K
EBT. Incl. Unusual Items -$17.8M -$31M -$19.6M -$28M -$18.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.8M -$1.3M $342K $9K $159K
Net Income to Company -$10.9M -$29.7M -$19.9M -$28M -$18.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.9M -$29.7M -$19.9M -$28M -$18.6M
 
Basic EPS (Cont. Ops) -$0.37 -$0.98 -$0.65 -$0.92 -$0.61
Diluted EPS (Cont. Ops) -$0.37 -$0.98 -$0.65 -$0.92 -$0.61
Weighted Average Basic Share $89.8M $90.9M $91.3M $91.4M $91.5M
Weighted Average Diluted Share $89.8M $90.9M $91.3M $91.4M $91.5M
 
EBITDA -$15.9M -$24.2M -$27.6M -$32.4M -$24.6M
EBIT -$17.9M -$26.3M -$28.9M -$33.7M -$25.9M
 
Revenue (Reported) $13.9M $3.7M -- -- --
Operating Income (Reported) -$17.9M -$26.3M -$28.9M -$33.7M -$25.9M
Operating Income (Adjusted) -$17.9M -$26.3M -$28.9M -$33.7M -$25.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $237.4M $237M $217.5M $200M $172.7M
Short Term Investments -- -- $60.2M -- --
Accounts Receivable, Net $4.1M -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $582K -- -- -- --
Other Current Assets -- $934K $601K $760K $1M
Total Current Assets $325.9M $246.9M $219.8M $201.7M $174.6M
 
Property Plant And Equipment $27.3M $28.3M $26.3M $24.9M $24.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $353.7M $276.3M $247.8M $227.2M $199.1M
 
Accounts Payable $2.5M $2.1M $2.4M $2.5M $2.2M
Accrued Expenses $908K $894K $1.1M $2.9M $2M
Current Portion Of Long-Term Debt -- -- -- -- $10.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4M $3.5M $4.1M $6.1M $15.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.1M $6.9M $7.4M $8.4M $16.8M
 
Common Stock $249.8M $262.3M $267.3M $271.2M $273.1M
Other Common Equity Adj -- $2M $826K -- --
Common Equity $348.6M $269.4M $240.4M $218.8M $182.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $348.6M $269.4M $240.4M $218.8M $182.3M
 
Total Liabilities and Equity $353.7M $276.3M $247.8M $227.2M $199.1M
Cash and Short Terms $237.4M $237M $217.5M $200M $172.7M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $238.9M $220.1M $202.2M $183.1M $147.4M
Short Term Investments -- $59.5M -- -- --
Accounts Receivable, Net $44K $1.5M $881K -- --
Inventory -- -- -- -- --
Prepaid Expenses $375K $621K -- -- --
Other Current Assets -- -- $879K $1M --
Total Current Assets $249.7M $223.4M $204.4M $185M $149M
 
Property Plant And Equipment $28.6M $26.6M $25.2M $24.8M $23.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $279.5M $250.8M $229.6M $209.9M $172.4M
 
Accounts Payable $1M $1.4M $1.5M $1.5M $1M
Accrued Expenses $1.6M $2M $3.7M $4.5M --
Current Portion Of Long-Term Debt -- -- -- $10M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.9M $3.6M $5.3M $16M $3.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.4M $6M $6.9M $17.7M $5.3M
 
Common Stock $260.9M $266.3M $269.9M $272.4M $276.6M
Other Common Equity Adj -- -- $440K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $274.2M $244.8M $222.7M $192.1M $167.1M
 
Total Liabilities and Equity $279.5M $250.8M $229.6M $209.9M $172.4M
Cash and Short Terms $238.9M $220.1M $202.2M $183.1M $147.4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$11.2M -$17.4M -$32.9M -$24.6M -$38.5M
Depreciation & Amoritzation $2.2M $2.6M $2.6M $1.7M $1.7M
Stock-Based Compensation $12.6M $4.5M $5.1M $3.3M $1.8M
Change in Accounts Receivable -$10.7M $76.8M $8.6M $829K $77K
Change in Inventories -- -- -- -- --
Cash From Operations -$65.1M $69.4M -$14.8M -$18.7M -$31M
 
Capital Expenditures $3.7M $3.5M $585K $362K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.7M -$3.5M -$63.9M $61.5M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- $75M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $10.3M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$420M -- -- -- --
Other Financing Activities -- -- -- -$14K --
Cash From Financing -$409.7M -$67M -- -$9K $10.5M
 
Beginning Cash (CF) $714.6M $237M $157.3M $200M $172.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$478.6M -$383K -$79.7M $42.7M -$27.3M
Ending Cash (CF) $237.4M $237.3M $76.7M $242.7M $139.8M
 
Levered Free Cash Flow -$68.9M $65.9M -$15.4M -$19.1M -$32.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.3M -$12.7M -$7.4M -$5M -$6M
Depreciation & Amoritzation $687K $734K $432K $439K $427K
Stock-Based Compensation $1.1M $1.1M $955K $365K $24K
Change in Accounts Receivable -$2.3M $9.7M $2.5M $122K $113K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.4M -$6M -$1.5M -$5.8M -$4.3M
 
Capital Expenditures $700K $210K $33K $338K $110K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$700K -$59.7M $61.8M -$338K -$110K
 
Dividends Paid (Ex Special Dividend) $75M -- -- -- --
Special Dividend Paid $2.1M -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$72M -- $5K $64K --
 
Beginning Cash (CF) $238.9M $160.6M $202.2M $183.1M $147.4M
Foreign Exchange Rate Adjustment -$240K $544K -$1.5M $707K -$1.2M
Additions / Reductions -$76.4M -$65.2M $58.8M -$5.4M -$5.6M
Ending Cash (CF) $162.3M $95.9M $259.4M $178.4M $140.6M
 
Levered Free Cash Flow -$4.1M -$6.2M -$1.5M -$6.2M -$4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.8M -$36.2M -$23.1M -$32.7M -$29.2M
Depreciation & Amoritzation $2.5M $2.9M $1.8M $1.7M $1.7M
Stock-Based Compensation $5.9M $5.4M $3.6M $1.8M $4.1M
Change in Accounts Receivable $76.8M $7.7M $2.7M $461K $346K
Change in Inventories -- -- -- -- --
Cash From Operations $70.8M -$19.3M -$12.6M -$27.9M -$23.5M
 
Capital Expenditures $5.3M $929K $379K $1.3M $339K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.3M -$60.5M $57.7M -$1.3M -$339K
 
Dividends Paid (Ex Special Dividend) $75M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $10M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$67.2M $33K -$9K $10.2M -$10M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $446K -$78.3M $41.6M -$19.1M -$35.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $65.5M -$20.2M -$13M -$29.2M -$23.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.9M -$29.7M -$19.9M -$28M -$18.6M
Depreciation & Amoritzation $1.9M $2.2M $1.3M $1.3M $1.3M
Stock-Based Compensation $3.1M $4M $2.6M $1.1M $3.5M
Change in Accounts Receivable $246K $6.2M $432K $64K $333K
Change in Inventories -- -- -- -- --
Cash From Operations $71.2M -$17.5M -$15.3M -$24.4M -$17M
 
Capital Expenditures $3M $453K $247K $1.2M $255K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M -$60M $61.6M -$1.2M -$255K
 
Dividends Paid (Ex Special Dividend) $75M -- -- -- --
Special Dividend Paid $2.1M -- -- -- --
Long-Term Debt Issued -- -- -- $10M --
Long-Term Debt Repaid -- -- -- -- -$10.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$14K -- --
Cash From Financing -$67M -- -$9K $10.2M -$10.3M
 
Beginning Cash (CF) $716.1M $618.2M $498.1M $572.7M $456.2M
Foreign Exchange Rate Adjustment $397K $1.1M -$1.4M -$1.4M $2.2M
Additions / Reductions $874K -$76.4M $44.9M -$16.9M -$25.3M
Ending Cash (CF) $717.4M $542.9M $541.5M $554.4M $433.1M
 
Levered Free Cash Flow $68.2M -$18M -$15.5M -$25.6M -$17.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock