Financhill
Buy
77

VTVT Quote, Financials, Valuation and Earnings

Last price:
$37.18
Seasonality move :
20.36%
Day range:
$36.09 - $37.99
52-week range:
$13.15 - $37.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
15,335.63x
P/B ratio:
2.09x
Volume:
17.5K
Avg. volume:
13.9K
1-year change:
170.37%
Market cap:
$147.7M
Revenue:
$1M
EPS (TTM):
-$3.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.4M $4M $2M -- $1M
Revenue Growth (YoY) 132.06% -37.56% -49.61% -100% --
 
Cost of Revenues -- $89K $92K $90K $89K
Gross Profit -- $3.9M $1.9M -$90K $928K
Gross Profit Margin -- 97.78% 95.44% -- 91.25%
 
R&D Expenses $10.9M $13.2M $12.3M $13.5M $11.5M
Selling, General & Admin $7.3M $12.3M $12.2M $11.9M $13.7M
Other Inc / (Exp) -$270K $4.1M -$2.7M -$923K $10K
Operating Expenses $11.9M $25.6M $24.5M $25.4M $25.1M
Operating Income -$11.9M -$21.7M -$22.5M -$25.5M -$24.2M
 
Net Interest Expenses $692K $12K $15K $13K --
EBT. Incl. Unusual Items -$12.8M -$17.6M -$24.9M -$26M -$22.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $115K $200K -- $100K
Net Income to Company -$12.8M -$17.7M -$25.1M -$26M -$22.7M
 
Minority Interest in Earnings -$4.3M -$4.7M -$5.9M -$5.7M -$4.2M
Net Income to Common Excl Extra Items -$12.8M -$17.7M -$25.1M -$26M -$22.7M
 
Basic EPS (Cont. Ops) -$7.21 -$8.55 -$10.24 -$9.71 -$3.20
Diluted EPS (Cont. Ops) -$7.21 -$8.55 -$10.24 -$9.71 -$3.20
Weighted Average Basic Share $1.2M $1.5M $1.9M $2.1M $5.8M
Weighted Average Diluted Share $1.2M $1.5M $1.9M $2.1M $5.8M
 
EBITDA -$11.8M -$21.6M -$22.4M -$25.4M -$24.1M
EBIT -$11.9M -$21.7M -$22.5M -$25.5M -$24.2M
 
Revenue (Reported) $6.4M $4M $2M -- $1M
Operating Income (Reported) -$11.9M -$21.7M -$22.5M -$25.5M -$24.2M
Operating Income (Adjusted) -$11.9M -$21.7M -$22.5M -$25.5M -$24.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3M -- -- -- --
Revenue Growth (YoY) 42757.14% -100% -- -- --
 
Cost of Revenues -- $24K $22K $22K $2K
Gross Profit -- -$24K -$22K -$22K -$2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4M $3M $2.8M $3.2M $7M
Selling, General & Admin $2.2M $2.6M $2.5M $3.3M $3.7M
Other Inc / (Exp) $244K $79K -$3.3M $162K --
Operating Expenses $1.6M $5.7M $5.3M $6.5M $10.7M
Operating Income -$1.6M -$5.7M -$5.4M -$6.5M -$10.7M
 
Net Interest Expenses $6K $8K $4K -- $5K
EBT. Incl. Unusual Items -$1.4M -$5.5M -$8.5M -$5.8M -$10.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100K -- -- -- --
Net Income to Company -$1.5M -$5.5M -$8.5M -$5.8M -$10.3M
 
Minority Interest in Earnings -$378K -$1.2M -$1.9M -$1.1M -$1.6M
Net Income to Common Excl Extra Items -$1.5M -$5.5M -$8.5M -$5.8M -$10.3M
 
Basic EPS (Cont. Ops) -$0.71 -$2.12 -$3.27 -$0.88 -$1.08
Diluted EPS (Cont. Ops) -$0.71 -$2.12 -$3.27 -$0.88 -$1.08
Weighted Average Basic Share $1.5M $2M $2M $5.5M $8.1M
Weighted Average Diluted Share $1.5M $2M $2M $5.5M $8.1M
 
EBITDA -$1.6M -$5.7M -$5.3M -$6.5M -$10.7M
EBIT -$1.6M -$5.7M -$5.4M -$6.5M -$10.7M
 
Revenue (Reported) $3M -- -- -- --
Operating Income (Reported) -$1.6M -$5.7M -$5.4M -$6.5M -$10.7M
Operating Income (Adjusted) -$1.6M -$5.7M -$5.4M -$6.5M -$10.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.4M $2M $9K $1M $17K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $90K $90K $36K
Gross Profit -- $1.9M -$81K $910K -$19K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.4M $13.7M $15.3M $11.4M $16.2M
Selling, General & Admin $8.7M $15.5M $11.7M $13.5M $13.6M
Other Inc / (Exp) $2.3M -$1.1M -$1M $169K --
Operating Expenses $8.7M $29.2M $27.1M $24.9M $29.8M
Operating Income -$8.7M -$27.3M -$27.1M -$24M -$29.8M
 
Net Interest Expenses $73K $15K $12K $7K $5K
EBT. Incl. Unusual Items -$6.5M -$28.3M -$27.6M -$22.6M -$28.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $115K $200K -- $100K --
Net Income to Company -$6.6M -$28.5M -$27.6M -$22.7M -$28.4M
 
Minority Interest in Earnings -$1.8M -$7M -$6.1M -$4.4M -$4.9M
Net Income to Common Excl Extra Items -$6.6M -$28.5M -$27.6M -$22.7M -$28.4M
 
Basic EPS (Cont. Ops) -$3.25 -$12.32 -$10.56 -$4.53 -$3.32
Diluted EPS (Cont. Ops) -$3.53 -$12.32 -$10.56 -$4.53 -$3.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.6M -$27.2M -$27M -$23.9M -$29.8M
EBIT -$8.7M -$27.3M -$27.1M -$24M -$29.8M
 
Revenue (Reported) $10.4M $2M $9K $1M $17K
Operating Income (Reported) -$8.7M -$27.3M -$27.1M -$24M -$29.8M
Operating Income (Adjusted) -$8.7M -$27.3M -$27.1M -$24M -$29.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4M $2M -- $1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $47K $67K $67K $14K
Gross Profit -- $2M -$67K $933K -$14K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.9M $8.3M $11.4M $9.2M $13.9M
Selling, General & Admin $6.6M $9.8M $9.3M $11M $11M
Other Inc / (Exp) $2.4M -$2.8M -$1.1M -$16K -$45K
Operating Expenses $10.6M $18.2M $20.7M $20.2M $24.9M
Operating Income -$10.6M -$16.2M -$20.8M -$19.3M -$24.9M
 
Net Interest Expenses $6K $9K $6K -- $5K
EBT. Incl. Unusual Items -$8.1M -$18.8M -$21.5M -$18.2M -$23.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $115K $200K -- $100K --
Net Income to Company -$8.2M -$19M -$21.5M -$18.3M -$23.9M
 
Minority Interest in Earnings -$2.3M -$4.6M -$4.8M -$3.4M -$4.1M
Net Income to Common Excl Extra Items -$8.2M -$19M -$21.5M -$18.3M -$23.9M
 
Basic EPS (Cont. Ops) -$4.13 -$8.10 -$8.23 -$2.86 -$2.77
Diluted EPS (Cont. Ops) -$4.13 -$8.10 -$8.23 -$2.86 -$2.77
Weighted Average Basic Share $4.4M $5.4M $6.1M $16M $21.2M
Weighted Average Diluted Share $4.4M $5.4M $6.1M $16M $21.2M
 
EBITDA -$10.5M -$16.1M -$20.7M -$19.2M -$24.9M
EBIT -$10.6M -$16.2M -$20.8M -$19.3M -$24.9M
 
Revenue (Reported) $4M $2M -- $1M --
Operating Income (Reported) -$10.6M -$16.2M -$20.8M -$19.3M -$24.9M
Operating Income (Adjusted) -$10.6M -$16.2M -$20.8M -$19.3M -$24.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.7M $13.4M $12.1M $9.4M $36.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $158K $57K $173K $102K $62K
Inventory -- -- -- -- --
Prepaid Expenses $939K $1.9M $2.5M $1M $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets $7.2M $15.5M $27.1M $10.7M $38.1M
 
Property Plant And Equipment $849K $680K $556K $361K $153K
Long-Term Investments $6.7M $9.2M $5.6M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $14.8M $25.5M $33.2M $11M $38.3M
 
Accounts Payable $1.9M $1.9M $2.5M $4.1M $939K
Accrued Expenses $2.6M $2.9M $4.1M $4.7M $2.6M
Current Portion Of Long-Term Debt $84K $256K $224K $191K --
Current Portion Of Capital Lease Obligations $155K $184K $154K $169K $169K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.4M $8.5M $7.7M $10.6M $5.2M
 
Long-Term Debt $676K $492K $338K $169K --
Capital Leases -- -- -- -- --
Total Liabilities $11M $10.3M $27.4M $29.6M $24M
 
Common Stock $773K $901K $1M $27K $32K
Other Common Equity Adj -- -- -- -- --
Common Equity -$80.1M -$9.7M -$10.7M -$24.7M $12.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $83.9M $25M $16.6M $6.1M $2.1M
Total Equity $3.8M $15.2M $5.8M -$18.5M $14.3M
 
Total Liabilities and Equity $14.8M $25.5M $33.2M $11M $38.3M
Cash and Short Terms $5.7M $13.4M $12.1M $9.4M $36.7M
Total Debt $760K $748K $562K $360K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $19.6M $15.3M $8.2M $41.6M $98.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $928K $57K -- $242K --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $840K
Other Current Assets $1.6M $1.3M $1.9M $1.1M --
Total Current Assets $22.2M $28.8M $10.1M $43M $99.5M
 
Property Plant And Equipment $724K $558K $412K $206K $38K
Long-Term Investments $8.5M $10.2M $4.4M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $31.4M $39.5M $14.9M $43.2M $99.5M
 
Accounts Payable $4.7M $6.7M $9.6M $6.2M $9.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $636K $557K -- -- --
Current Portion Of Capital Lease Obligations $176K $208K $165K $181K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.5M $7.5M $10.3M $6.4M $10.2M
 
Long-Term Debt $540K $333K $213K $32K --
Capital Leases -- -- -- -- --
Total Liabilities $8.4M $27.9M $29.4M $25.3M $29M
 
Common Stock $897K $1M $1M $32K $39K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $44.6M $24.2M $10.7M $2.9M --
Total Equity $23.1M $11.6M -$14.5M $17.9M $70.5M
 
Total Liabilities and Equity $31.4M $39.5M $14.9M $43.2M $99.5M
Cash and Short Terms $19.6M $15.3M $8.2M $41.6M $98.5M
Total Debt $1.2M $890K $686K $32K $328K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$12.8M -$17.7M -$25.1M -$26M -$22.7M
Depreciation & Amoritzation $94K $89K $92K $90K $89K
Stock-Based Compensation $1M $2.4M $1.3M $1.6M $2.8M
Change in Accounts Receivable -$153K $101K -$116K $71K $40K
Change in Inventories -- -- -- -- --
Cash From Operations -$18M -$18.4M -$15.2M -$18.5M -$25.3M
 
Capital Expenditures -- -- $21K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$21K $4.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $500K $887K $776K $566K --
Long-Term Debt Repaid -$5.5M -$715K -$808K -$599K -$191K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $19.5M $26.1M $14M $11.4M $52.6M
 
Beginning Cash (CF) $5.7M $13.4M $12.1M $9.4M $36.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $7.7M -$1.3M -$2.7M $27.3M
Ending Cash (CF) $7.2M $21.1M $10.8M $6.8M $64M
 
Levered Free Cash Flow -$18M -$18.4M -$15.3M -$18.5M -$25.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.5M -$5.5M -$8.5M -$5.8M -$10.3M
Depreciation & Amoritzation $22K $24K $22K $22K $2K
Stock-Based Compensation $474K $338K $433K $853K $1M
Change in Accounts Receivable -$928K $20K -- $64K --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.7M -$8.1M -$4.3M -$6.4M -$4.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $887K $776K $566K -- --
Long-Term Debt Repaid -$251K -$219K -$93K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $11.4M $5.5M -$93K $2.5M $77.4M
 
Beginning Cash (CF) $19.6M $15.3M $8.2M $41.6M $98.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.7M -$2.5M -$4.4M -$4M $72.6M
Ending Cash (CF) $28.3M $12.8M $3.9M $37.6M $171.1M
 
Levered Free Cash Flow -$2.7M -$8.1M -$4.3M -$6.4M -$4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.6M -$28.5M -$27.6M -$22.7M -$28.4M
Depreciation & Amoritzation $89K $91K $90K $90K $36K
Stock-Based Compensation $1.6M $2M $1.5M $2.3M $3.6M
Change in Accounts Receivable -$914K $871K $57K -$242K --
Change in Inventories -- -- -- -- --
Cash From Operations -$14.7M -$14.8M -$22.5M -$23.4M -$20.4M
 
Capital Expenditures -- $21K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$21K -- $4.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $12.6M -$12M --
Long-Term Debt Repaid -$1.9M -$855K -$650K -$473K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $32.5M $10.6M $15.4M $52.3M $77.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.7M -$4.2M -$7.1M $33.3M $56.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.7M -$14.8M -$22.5M -$23.4M -$20.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.2M -$19M -$21.5M -$18.3M -$23.9M
Depreciation & Amoritzation $67K $69K $67K $67K $14K
Stock-Based Compensation $1.4M $981K $1.2M $1.9M $2.8M
Change in Accounts Receivable -$770K -- $173K -$140K --
Change in Inventories -- -- -- -- --
Cash From Operations -$12M -$8.4M -$15.6M -$20.5M -$15.6M
 
Capital Expenditures -- $21K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$21K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $887K $776K $12.6M -- --
Long-Term Debt Repaid -$335K -$475K -$317K -$191K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $25.8M $10.3M $11.7M $52.6M $77.4M
 
Beginning Cash (CF) $38.9M $45.3M $39.6M $139.4M $155.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.8M $1.9M -$3.9M $32.1M $61.8M
Ending Cash (CF) $52.7M $47.3M $35.7M $171.5M $217.2M
 
Levered Free Cash Flow -$12M -$8.4M -$15.6M -$20.5M -$15.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock