Financhill
Sell
33

VERO Quote, Financials, Valuation and Earnings

Last price:
$1.91
Seasonality move :
-12.56%
Day range:
$1.89 - $1.96
52-week range:
$1.65 - $14.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.04x
P/B ratio:
1.33x
Volume:
9.5K
Avg. volume:
1.2M
1-year change:
-42.88%
Market cap:
$3.6M
Revenue:
$64.8M
EPS (TTM):
-$48.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $78M $105.6M $99.5M $76.4M $64.8M
Revenue Growth (YoY) -29.34% 35.39% -5.8% -23.26% -15.09%
 
Cost of Revenues $26.6M $31.5M $33.5M $24.2M $20.5M
Gross Profit $51.4M $74.1M $66M $52.2M $44.3M
Gross Profit Margin 65.87% 70.15% 66.31% 68.32% 68.34%
 
R&D Expenses $7.8M $9.6M $11M $8.2M $6.7M
Selling, General & Admin $84.1M $82M $89.9M $72.3M $64.8M
Other Inc / (Exp) -$32.8M -$351K -$4.9M -$1.9M -$12.7M
Operating Expenses $78.6M $91.6M $100.8M $80.5M $71.5M
Operating Income -$27.2M -$17.5M -$34.9M -$28.3M -$27.2M
 
Net Interest Expenses $8.3M $5M $4.6M $6.9M $7.7M
EBT. Incl. Unusual Items -$81.6M -$22.8M -$44.3M -$37.1M -$47.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M -$707K -$722K -$71K -$611K
Net Income to Company -$82.8M -$22.1M -$43.6M -$37.1M -$47M
 
Minority Interest in Earnings -$1.1M $872K $116K $200K $25K
Net Income to Common Excl Extra Items -$82.8M -$22.1M -$43.6M -$37.1M -$47M
 
Basic EPS (Cont. Ops) -$34.92 -$69.72 -$9.94 -$6.84 -$71.21
Diluted EPS (Cont. Ops) -$34.92 -$69.72 -$9.94 -$6.84 -$71.21
Weighted Average Basic Share $222K $330.1K $399.8K $494.7K $660K
Weighted Average Diluted Share $222K $330.1K $399.8K $494.7K $660K
 
EBITDA -$22.4M -$12.7M -$30.4M -$24.2M -$23.3M
EBIT -$27.2M -$17.5M -$34.9M -$28.3M -$27.2M
 
Revenue (Reported) $78M $105.6M $99.5M $76.4M $64.8M
Operating Income (Reported) -$27.2M -$17.5M -$34.9M -$28.3M -$27.2M
Operating Income (Adjusted) -$27.2M -$17.5M -$34.9M -$28.3M -$27.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24.6M $21.5M $17.6M $15M $13.8M
Revenue Growth (YoY) 18.78% -12.31% -18.21% -14.81% -8.2%
 
Cost of Revenues $7.3M $8.2M $5.4M $5.1M $5M
Gross Profit $17.3M $13.4M $12.2M $9.9M $8.8M
Gross Profit Margin 70.46% 62.09% 69.17% 66.11% 64%
 
R&D Expenses $1.9M $2.6M $1.9M $1.7M $1.3M
Selling, General & Admin $20.8M $22.2M $17M $15.4M $17M
Other Inc / (Exp) -$1.8M -$2M -$910K -$511K --
Operating Expenses $22.7M $24.8M $18.9M $17.1M $18.3M
Operating Income -$5.4M -$11.4M -$6.8M -$7.2M -$9.5M
 
Net Interest Expenses $1M $1.2M $1.6M $1.7M $1.2M
EBT. Incl. Unusual Items -$8.2M -$14.7M -$9.3M -$9.3M -$22M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $616K -$162K -$321K -$31K $531K
Net Income to Company -$8.8M -$14.5M -$9M -$9.3M -$22.5M
 
Minority Interest in Earnings $960K $109K $112K -$16K $16K
Net Income to Common Excl Extra Items -$8.8M -$14.5M -$9M -$9.3M -$22.5M
 
Basic EPS (Cont. Ops) -$2.71 -$3.36 -$1.64 -$1.28 -$12.14
Diluted EPS (Cont. Ops) -$2.71 -$3.36 -$1.64 -$1.28 -$12.14
Weighted Average Basic Share $328.2K $395.5K $502.5K $659.5K $1.9M
Weighted Average Diluted Share $328.2K $395.5K $502.5K $659.5K $1.9M
 
EBITDA -$4.1M -$10.3M -$5.8M -$6.2M -$8.5M
EBIT -$5.4M -$11.4M -$6.8M -$7.2M -$9.5M
 
Revenue (Reported) $24.6M $21.5M $17.6M $15M $13.8M
Operating Income (Reported) -$5.4M -$11.4M -$6.8M -$7.2M -$9.5M
Operating Income (Adjusted) -$5.4M -$11.4M -$6.8M -$7.2M -$9.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $98.8M $107.8M $82.5M $67.2M $58.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.9M $34.8M $26.6M $21.7M $21M
Gross Profit $68M $73M $55.9M $45.5M $37.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.7M $9.9M $9.1M $6.9M $5.7M
Selling, General & Admin $84M $93.2M $76.4M $66.7M $67M
Other Inc / (Exp) -$704K -$4.8M -$936K -$13.4M --
Operating Expenses $85.6M $103.1M $85.5M $73.6M $72.6M
Operating Income -$17.7M -$30.1M -$29.6M -$28.1M -$34.7M
 
Net Interest Expenses $5.9M $4.1M $6.1M $8M $5.1M
EBT. Incl. Unusual Items -$30.3M -$39M -$36.6M -$50.1M -$54.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M -$1.2M -$711K -$27K $325K
Net Income to Company -$33.1M -$37.8M -$35.8M -$50.1M -$54.7M
 
Minority Interest in Earnings $305K $362K $211K $42K -$59K
Net Income to Common Excl Extra Items -$33.1M -$37.8M -$35.8M -$50.1M -$54.7M
 
Basic EPS (Cont. Ops) -$10.34 -$20.64 -$6.96 -$8.02 -$48.84
Diluted EPS (Cont. Ops) -$10.34 -$20.64 -$6.96 -$8.02 -$48.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.8M -$25.7M -$25.4M -$24.2M -$30.9M
EBIT -$17.7M -$30.1M -$29.6M -$28.1M -$34.7M
 
Revenue (Reported) $98.8M $107.8M $82.5M $67.2M $58.9M
Operating Income (Reported) -$17.7M -$30.1M -$29.6M -$28.1M -$34.7M
Operating Income (Adjusted) -$17.7M -$30.1M -$29.6M -$28.1M -$34.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $73M $75.2M $58.2M $49.1M $43.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.7M $25M $18.1M $15.7M $16.1M
Gross Profit $51.3M $50.2M $40.1M $33.4M $27M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6M $7.2M $6.5M $5.2M $4.2M
Selling, General & Admin $58.7M $69M $54.3M $48.7M $50.9M
Other Inc / (Exp) $98K -$4.4M -$456K -$11.9M -$1.1M
Operating Expenses $64.7M $76.2M $60.8M $53.9M $55.1M
Operating Income -$13.5M -$26M -$20.7M -$20.5M -$28.1M
 
Net Interest Expenses $4M $3.2M $4.7M $5.8M $3.8M
EBT. Incl. Unusual Items -$17.4M -$33.6M -$25.8M -$38.8M -$45.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $609K $92K $103K $147K $1.1M
Net Income to Company -$18M -$33.6M -$25.9M -$39M -$46.7M
 
Minority Interest in Earnings $649K $139K $234K $76K -$8K
Net Income to Common Excl Extra Items -$18M -$33.6M -$25.9M -$39M -$46.7M
 
Basic EPS (Cont. Ops) -$5.19 -$7.85 -$4.85 -$6.01 -$37.61
Diluted EPS (Cont. Ops) -$5.19 -$7.85 -$4.85 -$6.01 -$37.61
Weighted Average Basic Share $981.7K $1.2M $1.5M $1.8M $4M
Weighted Average Diluted Share $982.6K $1.2M $1.5M $1.8M $4M
 
EBITDA -$9.7M -$22.7M -$17.6M -$17.6M -$25.2M
EBIT -$13.5M -$26M -$20.7M -$20.5M -$28.1M
 
Revenue (Reported) $73M $75.2M $58.2M $49.1M $43.1M
Operating Income (Reported) -$13.5M -$26M -$20.7M -$20.5M -$28.1M
Operating Income (Adjusted) -$13.5M -$26M -$20.7M -$20.5M -$28.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $34.4M $30.9M $11.6M $5.4M $4.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $52.8M $46.9M $37.3M $29.2M $18.7M
Inventory $20.3M $26.2M $29.8M $28.7M $23.6M
Prepaid Expenses $2.2M $2.7M $1.7M $1.3M $828K
Other Current Assets $1M $808K $1.2M $504K $495K
Total Current Assets $114.3M $110.3M $83.7M $66.4M $48.5M
 
Property Plant And Equipment $3.5M $2.7M $7.7M $5.8M $4.2M
Long-Term Investments $21.1M $27.7M $20M $11.3M $8.5M
Goodwill -- -- -- -- --
Other Intangibles $18.9M $15.4M $11.9M $8.4M $5M
Other Long-Term Assets -- -- -- -- --
Total Assets $160.5M $157.4M $125.4M $93.7M $68.2M
 
Accounts Payable $6.3M $8.4M $8M $9M $6.5M
Accrued Expenses $13.8M $14.1M $12.1M $9.6M $9.9M
Current Portion Of Long-Term Debt -- $543K $7.7M $4.2M --
Current Portion Of Capital Lease Obligations -- -- $1.8M $1.6M $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $32.5M $34.7M $39.6M $31.2M $30.3M
 
Long-Term Debt $79.6M $77.3M $74.2M $74M $33.4M
Capital Leases -- -- -- -- --
Total Liabilities $116.8M $115.8M $116.6M $107.1M $65.3M
 
Common Stock $26K $27K $29K $30K $30K
Other Common Equity Adj -- -- -- -- --
Common Equity $4M $40.9M $735.7K -$1.3M $2.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$471K $653K $645K $570K $469K
Total Equity $43.8M $41.6M $8.7M -$13.4M $2.8M
 
Total Liabilities and Equity $160.5M $157.4M $125.4M $93.7M $68.2M
Cash and Short Terms $34.4M $30.9M $11.6M $5.4M $4.3M
Total Debt $79.6M $77.9M $82M $78.1M $33.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $15.9M $6.8M $4.9M $4.5M $5.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $47.8M $40.9M $34.2M $21.1M $16.5M
Inventory $23.7M $27.8M $29.1M $23.4M $21.8M
Prepaid Expenses $2.4M $1.9M $1.2M $1M $793K
Other Current Assets $907K $1M $509K $516K --
Total Current Assets $94.3M $80.3M $71.8M $51.2M $45.8M
 
Property Plant And Equipment $2.6M $2.2M $6.2M $4.6M $3.3M
Long-Term Investments $23.2M $23.3M $10.1M $8.9M $9.2M
Goodwill -- -- -- -- --
Other Intangibles $16.3M $12.8M $9.3M $5.8M --
Other Long-Term Assets -- -- -- -- --
Total Assets $138.2M $120.6M $98.9M $72.3M $61.6M
 
Accounts Payable $4.7M $6.1M $7.1M $7.1M $7.1M
Accrued Expenses $12M $12.5M $9.2M $8.9M --
Current Portion Of Long-Term Debt $950K -- -- $200K --
Current Portion Of Capital Lease Obligations -- -- $1.5M $1.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $29.2M $29.5M $26M $27.5M $50.7M
 
Long-Term Debt $76.9M $77.6M $82.4M $32.4M $6.3M
Capital Leases -- -- -- -- --
Total Liabilities $109.4M $110.6M $110.3M $61.6M $58.5M
 
Common Stock $26K $27K $30K $30K $31K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $723K $668K $792K $520K $461K
Total Equity $28.8M $10M -$11.4M $10.6M $3.1M
 
Total Liabilities and Equity $138.2M $120.6M $98.9M $72.3M $61.6M
Cash and Short Terms $15.9M $6.8M $4.9M $4.5M $5.9M
Total Debt $77.8M $77.6M $82.4M $32.6M $6.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$82.8M -$22.1M -$43.6M -$37.1M -$47M
Depreciation & Amoritzation $4.8M $4.9M $4.5M $4.1M $3.9M
Stock-Based Compensation $2.1M $2.1M $2.1M $1.6M $1M
Change in Accounts Receivable $93K -$869K $9.9M $14.9M $12.5M
Change in Inventories -$1M -$4.3M -$5.8M -$324K $4.5M
Cash From Operations -$28.7M -$19.8M -$27M -$12.9M -$11.1M
 
Capital Expenditures $291K $512K $336K $116K $123K
Cash Acquisitions $2.1M $40K -- -- --
Cash From Investing -$2.4M -$552K -$336K -$116K -$123K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $52.9M -- -- -- $9.2M
Long-Term Debt Repaid -$51.5M -$738K -$543K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$440K -$124K -$275K -$126K
Cash From Financing $49.7M $16.8M $8M $6.8M $10.1M
 
Beginning Cash (CF) $34.4M $30.9M $11.6M $5.4M $4.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.6M -$3.5M -$19.3M -$6.2M -$1.1M
Ending Cash (CF) $53M $27.4M -$7.7M -$777K $3.1M
 
Levered Free Cash Flow -$28.9M -$20.3M -$27.3M -$13M -$11.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.8M -$14.5M -$9M -$9.3M -$22.5M
Depreciation & Amoritzation $1.3M $1.1M $1M $972K $977K
Stock-Based Compensation $536K $551K $364K $239K $135K
Change in Accounts Receivable -$560K $7M $5M $4M -$851K
Change in Inventories -$866K -$2.8M -$543K $651K -$205K
Cash From Operations -$7.2M -$3.9M -$4.1M -$3M -$4.9M
 
Capital Expenditures $68K $46K -$3K -$4K $17K
Cash Acquisitions $40K -- -- -- --
Cash From Investing -$108K -$46K $3K $4K -$17K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1.9M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$126K --
Cash From Financing $22K $143K $2.9M $1.8M $6M
 
Beginning Cash (CF) $15.9M $6.8M $4.9M $4.5M $5.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.3M -$3.8M -$1.2M -$1.2M $1.1M
Ending Cash (CF) $8.6M $3M $3.7M $3.2M $7M
 
Levered Free Cash Flow -$7.3M -$3.9M -$4.1M -$3M -$4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$33.1M -$37.8M -$35.8M -$50.1M -$54.7M
Depreciation & Amoritzation $4.9M $4.4M $4.2M $4M $3.8M
Stock-Based Compensation $2.1M $2M $1.8M $1.2M $705K
Change in Accounts Receivable -$1.7M $156K $16.5M $13.7M $1.6M
Change in Inventories -$3.9M -$5.2M -$578K $3.1M $1.8M
Cash From Operations -$19.2M -$24M -$15.5M -$8M -$20.5M
 
Capital Expenditures $277K $615K $128K $70K $294K
Cash Acquisitions $2.1M -- -- -- --
Cash From Investing -$2.5M -$615K -$128K -$70K -$294K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $5.5M --
Long-Term Debt Repaid -$47.6M -$1.3M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$647K -- -- -$314K --
Cash From Financing $24.8M $15.5M $13.8M $7.7M $22.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3M -$9.1M -$1.9M -$437K $1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.5M -$24.6M -$15.6M -$8.1M -$20.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18M -$33.6M -$25.9M -$39M -$46.7M
Depreciation & Amoritzation $3.8M $3.3M $3M $2.9M $2.9M
Stock-Based Compensation $1.6M $1.6M $1.2M $817K $479K
Change in Accounts Receivable $3.5M $4.5M $11.1M $9.9M -$1M
Change in Inventories -$4.5M -$5.5M -$246K $3.2M $587K
Cash From Operations -$19.4M -$23.6M -$12.1M -$7.3M -$16.6M
 
Capital Expenditures $194K $297K $89K $43K $214K
Cash Acquisitions $40K -- -- -- --
Cash From Investing -$234K -$297K -$89K -$43K -$214K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $5.5M $5.3M
Long-Term Debt Repaid -- -$543K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$147K -$124K -$87K -$126K --
Cash From Financing $1.1M -$229K $5.5M $6.4M $18.5M
 
Beginning Cash (CF) $66.1M $35.2M $17.5M $15.3M $14M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.5M -$24.1M -$6.6M -$907K $1.7M
Ending Cash (CF) $47.6M $11.1M $10.8M $14.4M $15.7M
 
Levered Free Cash Flow -$19.6M -$23.9M -$12.2M -$7.3M -$16.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is up 102.52% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is up 41.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock