Financhill
Sell
26

SINT Quote, Financials, Valuation and Earnings

Last price:
$3.58
Seasonality move :
-21.85%
Day range:
$3.36 - $3.87
52-week range:
$2.01 - $105.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.96x
P/B ratio:
0.85x
Volume:
154.3K
Avg. volume:
2.2M
1-year change:
-95.26%
Market cap:
$4.7M
Revenue:
$1.2M
EPS (TTM):
-$141.20
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $689K $594K $606K $601K $1.2M
Revenue Growth (YoY) 625.26% -13.79% 2.02% -0.83% 103.99%
 
Cost of Revenues $551K $475K $449K $265K $784K
Gross Profit $138K $119K $157K $336K $442K
Gross Profit Margin 20.03% 20.03% 25.91% 55.91% 36.05%
 
R&D Expenses $3.4M $4.8M $5.9M $6.5M $8.7M
Selling, General & Admin $3.3M $5.1M $4.9M $5.3M $5.4M
Other Inc / (Exp) $1.4M $2.4M $1.2M -$710K $5M
Operating Expenses $6.7M $9.9M $10.8M $11.7M $13.8M
Operating Income -$6.6M -$9.8M -$10.6M -$11.3M -$13.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.8M -$7M -$9.3M -$12M -$8.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.8M -$7M -$9.3M -$12M -$8.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.8M -$7M -$9.3M -$12M -$8.3M
 
Basic EPS (Cont. Ops) -$61,983.47 -$13,524.04 -$7,540.00 -$10,934.00 -$444.00
Diluted EPS (Cont. Ops) -$73,107.44 -$15,393.64 -$7,982.00 -$12,162.00 -$626.00
Weighted Average Basic Share $120 $1.2K $1.2K $1.5K $18.7K
Weighted Average Diluted Share $120 $1.2K $1.3K $1.6K $21.8K
 
EBITDA -$4.3M -$6.5M -$8.6M -$11.1M -$6.6M
EBIT -$4.8M -$7M -$9.3M -$12M -$8.3M
 
Revenue (Reported) $689K $594K $606K $601K $1.2M
Operating Income (Reported) -$6.6M -$9.8M -$10.6M -$11.3M -$13.4M
Operating Income (Adjusted) -$4.8M -$7M -$9.3M -$12M -$8.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $66K $239K $173K $168K $367K
Revenue Growth (YoY) -61.85% 262.12% -27.62% -2.89% 118.45%
 
Cost of Revenues $53K $190K $89K $117K $210K
Gross Profit $13K $49K $84K $51K $157K
Gross Profit Margin 19.7% 20.5% 48.56% 30.36% 42.78%
 
R&D Expenses $1.4M $1.6M $1.5M $2.5M $796K
Selling, General & Admin $1M $1.3M $1.4M $1.2M $889K
Other Inc / (Exp) -$87K $480K $68K $391K -$4.3M
Operating Expenses $2.4M $2.9M $2.9M $3.7M $2.1M
Operating Income -$2.4M -$2.8M -$2.8M -$3.6M -$2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.4M -$2.3M -$2.7M -$3.2M -$6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.4M -$2.3M -$2.7M -$3.2M -$6.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$2.3M -$2.7M -$3.2M -$6.2M
 
Basic EPS (Cont. Ops) -$2,200.00 -$1,800.00 -$2,204.00 -$151.61 -$6.96
Diluted EPS (Cont. Ops) -$2,200.00 -$2,200.00 -$2,220.00 -$161.21 -$6.96
Weighted Average Basic Share $1.1K $1.2K $1.2K $21K $896.3K
Weighted Average Diluted Share $1.1K $1.3K $1.3K $22K $897.3K
 
EBITDA -$2.3M -$2.2M -$2.4M -$2.7M -$5.9M
EBIT -$2.4M -$2.3M -$2.7M -$3.2M -$6.2M
 
Revenue (Reported) $66K $239K $173K $168K $367K
Operating Income (Reported) -$2.4M -$2.8M -$2.8M -$3.6M -$2M
Operating Income (Adjusted) -$2.4M -$2.3M -$2.7M -$3.2M -$6.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $729K $557K $519K $890K $1.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $569K $417K $360K $369K $1.1M
Gross Profit $160K $140K $159K $794K $1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.3M $5.7M $6.1M $8.7M $6.3M
Selling, General & Admin $3.7M $4.7M $5.1M $5.6M $4.8M
Other Inc / (Exp) $1.3M $1.2M $856K $3.5M -$1.1M
Operating Expenses $8.1M $10.4M $11.2M $14M $11.1M
Operating Income -$7.9M -$10.3M -$11M -$13.2M -$10.1M
 
Net Interest Expenses -- -- $24K -- --
EBT. Incl. Unusual Items -$6.3M -$8.9M -$10.2M -$9.9M -$11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.3M -$8.9M -$10.2M -$9.9M -$11.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3M -$8.9M -$10.2M -$9.9M -$11.7M
 
Basic EPS (Cont. Ops) -$28,560.85 -$7,211.57 -$8,278.00 -$3,402.10 -$125.98
Diluted EPS (Cont. Ops) -$40,546.71 -$7,791.69 -$8,794.00 -$4,726.13 -$141.20
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$5.8M -$8.3M -$9.3M -$8.4M -$10M
EBIT -$6.3M -$8.9M -$10.2M -$9.9M -$11.6M
 
Revenue (Reported) $729K $557K $519K $890K $1.6M
Operating Income (Reported) -$7.9M -$10.3M -$11M -$13.2M -$10.1M
Operating Income (Adjusted) -$6.3M -$8.9M -$10.2M -$9.9M -$11.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $477K $441K $354K $643K $1.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $382K $324K $235K $339K $657K
Gross Profit $95K $117K $119K $577K $878K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.5M $4.4M $4.7M $6.9M $4.5M
Selling, General & Admin $2.9M $3.7M $3.9M $4.2M $3.6M
Other Inc / (Exp) $705K $757K $378K $4.6M -$1.5M
Operating Expenses $6.4M $8.1M $8.6M $10.9M $8.3M
Operating Income -$6.3M -$8M -$8.5M -$10.4M -$7.4M
 
Net Interest Expenses -- -- $6K -- --
EBT. Incl. Unusual Items -$5.3M -$7.2M -$8.1M -$5.9M -$9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.3M -$7.2M -$8.1M -$5.9M -$9.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.3M -$7.2M -$8.1M -$5.9M -$9.3M
 
Basic EPS (Cont. Ops) -$20,362.50 -$5,800.00 -$6,538.00 -$299.52 -$20.45
Diluted EPS (Cont. Ops) -$27,447.54 -$6,200.00 -$6,612.00 -$664.51 -$32.57
Weighted Average Basic Share $2.7K $3.7K $3.7K $52.8K $1.6M
Weighted Average Diluted Share $2.7K $3.7K $3.7K $57K $1.8M
 
EBITDA -$4.9M -$6.7M -$7.4M -$4.7M -$8.2M
EBIT -$5.3M -$7.2M -$8.1M -$5.9M -$9.3M
 
Revenue (Reported) $477K $441K $354K $643K $1.1M
Operating Income (Reported) -$6.3M -$8M -$8.5M -$10.4M -$7.4M
Operating Income (Adjusted) -$5.3M -$7.2M -$8.1M -$5.9M -$9.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.8M $25.4M $14.3M $6.2M $3.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $136K $41K $102K $328K $685K
Inventory $106K $99K $303K $284K $888K
Prepaid Expenses -- -- -- -- --
Other Current Assets $310K $243K $350K $352K $619K
Total Current Assets $4.1M $27.6M $15M $7.2M $5.5M
 
Property Plant And Equipment $2.5M $2.4M $6.4M $8M $8.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $41K $36K $31K $26K $21K
Other Long-Term Assets $568K $424K $371K $538K $892K
Total Assets $9.1M $30.4M $21.8M $15.8M $15.4M
 
Accounts Payable $191K $194K $241K $434K $636K
Accrued Expenses $1.3M $909K $1.2M $1.2M $1.2M
Current Portion Of Long-Term Debt $6K $109K $509K $160K $46K
Current Portion Of Capital Lease Obligations $360K $403K $500K $738K $512K
Other Current Liabilities $243K $1.3M $347K $5.1M $308K
Total Current Liabilities $2.1M $2.9M $2.7M $8.1M $2.9M
 
Long-Term Debt $12K $287K -- $368K --
Capital Leases -- -- -- -- --
Total Liabilities $3.9M $4.6M $4.6M $10.1M $6.6M
 
Common Stock $24K $245K $2K $5K $53K
Other Common Equity Adj -- -- -- -- --
Common Equity $5.2M $25.8M $17.2M $5.7M $8.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.2M $25.8M $17.2M $5.7M $8.8M
 
Total Liabilities and Equity $9.1M $30.4M $21.8M $15.8M $15.4M
Cash and Short Terms $1.8M $25.4M $14.3M $6.2M $3.3M
Total Debt $18K $396K $509K $528K $46K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $27.1M $17.2M $4.8M $6.2M $4.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $49K $182K $230K $259K $340K
Inventory $74K $399K $326K $848K $463K
Prepaid Expenses -- -- -- -- --
Other Current Assets $225K $382K $713K $586K $715K
Total Current Assets $29.6M $18.1M $6M $7.9M $6.3M
 
Property Plant And Equipment $2.3M $6.3M $8M $7.3M $4.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $37K $33K $27K $22K $17K
Other Long-Term Assets $497K $362K $504K $300K $638K
Total Assets $32.6M $24.9M $14.6M $15.5M $11.3M
 
Accounts Payable $157K $169K $289K $481K $153K
Accrued Expenses $946K $1.6M $1.2M $1.7M $1M
Current Portion Of Long-Term Debt $238K $59K $168K $72K $134K
Current Portion Of Capital Lease Obligations $393K $478K $720K $797K $469K
Other Current Liabilities $1.6M $842K $141K $680K $225K
Total Current Liabilities $3.4M $3.2M $2.9M $3.8M $2.1M
 
Long-Term Debt $158K $450K $72K -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.1M $5.6M $5.1M $4.8M $5.7M
 
Common Stock $246K $247K $247K $42K $13K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27.5M $19.2M $9.4M $10.7M $5.6M
 
Total Liabilities and Equity $32.6M $24.9M $14.6M $15.5M $11.3M
Cash and Short Terms $27.1M $17.2M $4.8M $6.2M $4.8M
Total Debt $396K $509K $240K $72K $134K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$4.8M -$7M -$9.3M -$12M -$8.3M
Depreciation & Amoritzation $470K $498K $650K $963K $1.7M
Stock-Based Compensation $2K $45K $309K $369K $291K
Change in Accounts Receivable $131K $94K -$61K -$26K -$420K
Change in Inventories $37K $153K -$110K -$140K -$485K
Cash From Operations -$6.4M -$9.1M -$10.1M -$10.3M -$14.1M
 
Capital Expenditures $147K $360K $3.7M $1.4M $530K
Cash Acquisitions -- -- -- $303K --
Cash From Investing $1.4M $1.8M -$1.7M -$1.1M -$501K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $406K $509K -- --
Long-Term Debt Repaid -$3K -$27K -- -$509K -$114K
Repurchase of Common Stock -- -- -- -- -$2K
Other Financing Activities -$157K -- -- -- $6.7M
Cash From Financing $1.4M $30.9M $705K $3.3M $11.7M
 
Beginning Cash (CF) $5.4M $1.8M $25.4M $14.3M $6.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7M $23.6M -$11.1M -$8M -$2.9M
Ending Cash (CF) $1.8M $25.4M $14.3M $6.2M $3.3M
 
Levered Free Cash Flow -$6.6M -$9.5M -$13.9M -$11.7M -$14.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.4M -$2.3M -$2.7M -$3.2M -$6.2M
Depreciation & Amoritzation $126K $166K $280K $463K $332K
Stock-Based Compensation $29K $104K $90K $67K $10K
Change in Accounts Receivable $11K -$152K $39K $73K $77K
Change in Inventories $124K $64K $27K -$182K -$31K
Cash From Operations -$2.1M -$2.4M -$2.5M -$2.9M -$2.6M
 
Capital Expenditures $73K $2.6M $511K $122K $11K
Cash Acquisitions -- -- -- -- --
Cash From Investing $511K -$2.6M -$510K -$105K -$31K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$27K -- -- -$88K -$106K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $10.5M -- -- -$88K $2.9M
 
Beginning Cash (CF) $18.1M $22.2M $7.7M $9.3M $4.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.9M -$5M -$3M -$3.1M $257K
Ending Cash (CF) $27.1M $17.2M $4.8M $6.2M $4.8M
 
Levered Free Cash Flow -$2.2M -$5M -$3M -$3M -$2.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.3M -$8.9M -$10.2M -$9.9M -$11.7M
Depreciation & Amoritzation $491K $583K $879K $1.5M $1.6M
Stock-Based Compensation $29K $236K $369K $313K $142K
Change in Accounts Receivable $64K -$133K $145K -$77K -$103K
Change in Inventories $176K -$154K -$58K -$317K $14K
Cash From Operations -$8.6M -$9.8M -$10.6M -$13.1M -$10.6M
 
Capital Expenditures $156K $3.4M $1.6M $752K $618K
Cash Acquisitions -- -- $303K -- --
Cash From Investing $1.8M -$749K -$1.3M -$735K -$266K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $406K $510K -- -- --
Long-Term Debt Repaid -$32K -- -- -$88K -$273K
Repurchase of Common Stock -- -- -- -$2K --
Other Financing Activities -- -- -- -- --
Cash From Financing $30.9M $685K -$505K $15.2M $9.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.1M -$9.9M -$12.4M $1.4M -$1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.8M -$13.2M -$12.2M -$13.8M -$11.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.3M -$7.2M -$8.1M -$5.9M -$9.3M
Depreciation & Amoritzation $368K $453K $682K $1.2M $1.2M
Stock-Based Compensation $29K $220K $280K $224K $75K
Change in Accounts Receivable $87K -$140K $66K $15K $332K
Change in Inventories $104K -$203K -$151K -$328K $171K
Cash From Operations -$7.1M -$7.7M -$8.2M -$11M -$7.5M
 
Capital Expenditures $150K $3.2M $1.1M $456K $544K
Cash Acquisitions -- -- $303K -- --
Cash From Investing $1.4M -$1.1M -$805K -$439K -$204K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $406K $510K -- -- --
Long-Term Debt Repaid -$29K -$5K -$509K -$88K -$247K
Repurchase of Common Stock -- -- -- -$2K --
Other Financing Activities -- -- -- -- --
Cash From Financing $30.9M $701K -$509K $11.4M $9.2M
 
Beginning Cash (CF) $28.1M $71M $32.9M $28.2M $13.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.3M -$8.2M -$9.5M -$26K $1.5M
Ending Cash (CF) $53.4M $62.8M $23.4M $28.2M $15.1M
 
Levered Free Cash Flow -$7.2M -$11M -$9.3M -$11.4M -$8.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock