Financhill
Sell
46

SINT Quote, Financials, Valuation and Earnings

Last price:
$3.79
Seasonality move :
-9.45%
Day range:
$3.56 - $3.88
52-week range:
$1.71 - $7.36
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.51x
P/B ratio:
3.64x
Volume:
56.2K
Avg. volume:
75.7K
1-year change:
10.66%
Market cap:
$14.8M
Revenue:
$2.9M
EPS (TTM):
-$6.93
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $594K $606K $1.6M $2.6M $2.9M
Revenue Growth (YoY) -13.79% 2.02% 157.59% 68.29% 9.9%
 
Cost of Revenues $973K $1.1M $1.2M $2.4M $2.2M
Gross Profit -$379K -$493K $333K $186K $692K
Gross Profit Margin -63.81% -81.35% 21.33% 7.08% 23.97%
 
R&D Expenses $4.8M $5.9M $6.5M $8.7M $5.2M
Selling, General & Admin $3.8M $4.9M $5.3M $5.4M $4.6M
Other Inc / (Exp) $2.4M $1.2M -$710K $5M -$2.1M
Operating Expenses $8.1M $10.1M $11.7M $13.5M $9.7M
Operating Income -$8.5M -$10.6M -$11.3M -$13.4M -$9M
 
Net Interest Expenses $2K $25K $17K $2K $29K
EBT. Incl. Unusual Items -$7M -$9.3M -$12M -$8.3M -$11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7M -$9.3M -$12M -$8.3M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M -$9.3M -$12M -$8.3M -$11M
 
Basic EPS (Cont. Ops) -$20,228.40 -$754,012.40 -$10,933.99 -$443.47 -$14.87
Diluted EPS (Cont. Ops) -$21,653.00 -$798,162.00 -$12,161.74 -$624.48 -$15.19
Weighted Average Basic Share $800 -- $1.5K $18.7K $741.2K
Weighted Average Diluted Share $900 -- $1.6K $21.8K $744.8K
 
EBITDA -$8M -$10M -$10.4M -$11.7M -$7.7M
EBIT -$8.5M -$10.6M -$11.3M -$13.4M -$9M
 
Revenue (Reported) $594K $606K $1.6M $2.6M $2.9M
Operating Income (Reported) -$8.5M -$10.6M -$11.3M -$13.4M -$9M
Operating Income (Adjusted) -$8.5M -$10.6M -$11.3M -$13.4M -$9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $239K $426K $678K $799K $208K
Revenue Growth (YoY) 262.12% 78.24% 59.16% 17.85% -73.97%
 
Cost of Revenues $356K $369K $580K $542K $274K
Gross Profit -$117K $57K $98K $257K -$66K
Gross Profit Margin -48.95% 13.38% 14.45% 32.17% -31.73%
 
R&D Expenses $1.6M $1.5M $2.5M $796K $1.3M
Selling, General & Admin $1.3M $1.4M $1.2M $889K $2.2M
Other Inc / (Exp) $480K $68K $391K -$4.7M --
Operating Expenses $2.7M $2.9M $3.7M $1.8M $3.3M
Operating Income -$2.8M -$2.8M -$3.6M -$1.5M -$3.4M
 
Net Interest Expenses $1K $4K -- $9K $13K
EBT. Incl. Unusual Items -$2.3M -$2.7M -$3.2M -$6.2M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.3M -$2.7M -$3.2M -$6.2M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.3M -$2.7M -$3.2M -$6.2M -$3.5M
 
Basic EPS (Cont. Ops) -$1,897.00 -$2,203.40 -$151.61 -$6.96 -$3.46
Diluted EPS (Cont. Ops) -$2,252.20 -$2,219.40 -$151.61 -$6.96 -$3.46
Weighted Average Basic Share $1.2K $1.2K $21K $896.3K $3M
Weighted Average Diluted Share $1.3K $1.3K $21K $896.3K $3M
 
EBITDA -$2.7M -$2.5M -$3.2M -$1.2M -$3.2M
EBIT -$2.8M -$2.8M -$3.6M -$1.5M -$3.4M
 
Revenue (Reported) $239K $426K $678K $799K $208K
Operating Income (Reported) -$2.8M -$2.8M -$3.6M -$1.5M -$3.4M
Operating Income (Adjusted) -$2.8M -$2.8M -$3.6M -$1.5M -$3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $557K $960K $2.5M $3.2M $1.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1M $1.2M $1.9M $2.7M $1.3M
Gross Profit -$443K -$279K $631K $538K -$66K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.7M $6.1M $8.7M $6.3M $4.3M
Selling, General & Admin $4.7M $5.1M $5.6M $4.8M $6M
Other Inc / (Exp) $1.2M $856K $3.5M -$1.5M --
Operating Expenses $9.8M $10.8M $14.1M $10.7M $9.9M
Operating Income -$10.3M -$11M -$13.5M -$10.2M -$10M
 
Net Interest Expenses $2K $14K $7K $15K $54K
EBT. Incl. Unusual Items -$8.9M -$9.7M -$9.9M -$11.7M -$9.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.9M -$9.7M -$9.9M -$11.7M -$9.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.9M -$9.7M -$9.9M -$11.7M -$9.8M
 
Basic EPS (Cont. Ops) -$7,224.80 -$7,833.60 -$3,401.06 -$125.73 -$6.93
Diluted EPS (Cont. Ops) -$7,760.00 -$8,201.40 -$4,359.84 -$125.84 -$6.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$9.7M -$10.2M -$12M -$8.6M -$9.3M
EBIT -$10.3M -$11M -$13.5M -$10.2M -$10M
 
Revenue (Reported) $557K $960K $2.5M $3.2M $1.3M
Operating Income (Reported) -$10.3M -$11M -$13.5M -$10.2M -$10M
Operating Income (Adjusted) -$10.3M -$11M -$13.5M -$10.2M -$10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $441K $795K $1.7M $2.3M $728K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $777K $917K $1.5M $1.8M $957K
Gross Profit -$336K -$122K $177K $529K -$229K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.4M $4.7M $6.9M $4.5M $3.6M
Selling, General & Admin $3.7M $3.9M $4.2M $3.6M $4.9M
Other Inc / (Exp) $757K $378K $4.6M -$1.9M $63K
Operating Expenses $7.7M $8.3M $10.8M $8M $8.2M
Operating Income -$8M -$8.5M -$10.6M -$7.5M -$8.4M
 
Net Interest Expenses $2K $12K $2K $15K $40K
EBT. Incl. Unusual Items -$7.2M -$8.1M -$5.9M -$9.3M -$8.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.2M -$8.1M -$5.9M -$9.3M -$8.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.2M -$8.1M -$5.9M -$9.3M -$8.1M
 
Basic EPS (Cont. Ops) -$5,813.20 -$6,538.60 -$299.30 -$20.72 -$5.67
Diluted EPS (Cont. Ops) -$6,168.40 -$6,525.20 -$299.30 -$20.83 -$5.67
Weighted Average Basic Share $3.6K $3.6K $52.8K $1.6M $7.3M
Weighted Average Diluted Share $3.7K $3.8K $52.8K $1.7M $7.3M
 
EBITDA -$7.6M -$7.8M -$9.4M -$6.3M -$7.9M
EBIT -$8M -$8.5M -$10.6M -$7.5M -$8.4M
 
Revenue (Reported) $441K $795K $1.7M $2.3M $728K
Operating Income (Reported) -$8M -$8.5M -$10.6M -$7.5M -$8.4M
Operating Income (Adjusted) -$8M -$8.5M -$10.6M -$7.5M -$8.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $25.4M $14.3M $6.2M $3.3M $3.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9M $102K $328K $685K $196K
Inventory $99K $303K $284K $888K $502K
Prepaid Expenses -- -- -- -- --
Other Current Assets $243K $350K $352K $619K $475K
Total Current Assets $27.6M $15M $7.2M $5.5M $4.8M
 
Property Plant And Equipment $2.4M $6.4M $8M $8.9M $4.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $36K $31K $26K $21K $16K
Other Long-Term Assets $424K $371K $538K $892K $545K
Total Assets $30.4M $21.8M $15.8M $15.4M $9.4M
 
Accounts Payable $194K $241K $434K $636K $299K
Accrued Expenses $909K $1.2M $1.2M $1.2M $808K
Current Portion Of Long-Term Debt $109K $509K $160K $46K $32K
Current Portion Of Capital Lease Obligations $403K $500K $738K $512K $456K
Other Current Liabilities $1.3M $347K $5.1M $308K $209K
Total Current Liabilities $2.9M $2.7M $8.1M $2.9M $2M
 
Long-Term Debt $1.8M $1.9M $2M $3.7M $3.5M
Capital Leases -- -- -- -- --
Total Liabilities $4.6M $4.6M $10.1M $6.6M $5.5M
 
Common Stock $245K $2K $5K $53K $13K
Other Common Equity Adj -- -- -- -- --
Common Equity $25.8M $16.7M $5.7M $8.8M $3.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.8M $17.2M $5.7M $8.8M $3.9M
 
Total Liabilities and Equity $30.4M $21.8M $15.8M $15.4M $9.4M
Cash and Short Terms $25.4M $14.3M $6.2M $3.3M $3.6M
Total Debt $1.9M $2.4M $2.1M $3.7M $3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $17.2M $4.8M $6.2M $4.8M $6.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $182K $230K $259K $340K $120K
Inventory $399K $326K $848K $463K $447K
Prepaid Expenses -- -- -- -- --
Other Current Assets $382K $713K $586K $715K --
Total Current Assets $18.1M $6M $7.9M $6.3M $7.4M
 
Property Plant And Equipment $6.3M $8M $7.3M $4.3M $3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $33K $27K $22K $17K --
Other Long-Term Assets $362K $504K $300K $638K --
Total Assets $24.9M $14.6M $15.5M $11.3M $11.4M
 
Accounts Payable $169K $289K $481K $153K $203K
Accrued Expenses $1.6M $1.2M $1.7M $1M --
Current Portion Of Long-Term Debt $59K $168K $72K $134K --
Current Portion Of Capital Lease Obligations $478K $720K $797K $469K --
Other Current Liabilities $842K $141K $680K $225K --
Total Current Liabilities $3.2M $2.9M $3.8M $2.1M $4.3M
 
Long-Term Debt $2.5M $2.3M $1M $3.6M $2.9M
Capital Leases -- -- -- -- --
Total Liabilities $5.6M $5.1M $4.8M $5.7M $7.3M
 
Common Stock $247K $247K $42K $13K $36K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.2M $9.4M $10.7M $5.6M $4.1M
 
Total Liabilities and Equity $24.9M $14.6M $15.5M $11.3M $11.4M
Cash and Short Terms $17.2M $4.8M $6.2M $4.8M $6.3M
Total Debt $2.5M $2.4M $1.1M $3.8M $3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7M -$9.3M -$12M -$8.3M -$11M
Depreciation & Amoritzation $498K $650K $963K $1.7M $1.4M
Stock-Based Compensation $45K $309K $369K $291K $82K
Change in Accounts Receivable $94K -$61K -$26K -$420K $490K
Change in Inventories $153K -$110K -$140K -$485K $72K
Cash From Operations -$9.1M -$10.1M -$10.3M -$14.1M -$8.6M
 
Capital Expenditures $360K $3.7M $1.4M $530K $690K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.8M -$1.7M -$1.1M -$501K -$194K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $406K $509K -- -- --
Long-Term Debt Repaid -$27K -- -$509K -$114K -$349K
Repurchase of Common Stock -- -- -- $2K --
Other Financing Activities -- -- -- $6.7M $3.4M
Cash From Financing $30.9M $705K $3.3M $11.7M $9.1M
 
Beginning Cash (CF) $25.4M $14.3M $6.2M $3.3M $3.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.6M -$11.1M -$8M -$2.9M $258K
Ending Cash (CF) $48.9M $3.2M -$1.8M $435K $3.9M
 
Levered Free Cash Flow -$9.5M -$13.9M -$11.7M -$14.6M -$9.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.3M -$2.7M -$3.2M -$6.2M -$3.5M
Depreciation & Amoritzation $166K $280K $463K $332K $159K
Stock-Based Compensation $104K $90K $67K $10K $546K
Change in Accounts Receivable -$152K $39K $73K $77K -$25K
Change in Inventories $64K $27K -$182K -$31K -$43K
Cash From Operations -$2.4M -$2.5M -$2.9M -$2.6M -$2.5M
 
Capital Expenditures $2.6M $511K $122K $11K $84K
Cash Acquisitions -- -- -- -- -$4K
Cash From Investing -$2.6M -$510K -$105K -$31K $666K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$88K -$106K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$88K $2.9M $3.8M
 
Beginning Cash (CF) $17.2M $4.8M $6.2M $4.8M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5M -$3M -$3.1M $257K $1.9M
Ending Cash (CF) $12.2M $1.8M $3.1M $5.1M $8.2M
 
Levered Free Cash Flow -$5M -$3M -$3M -$2.6M -$2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.9M -$9.7M -$9.9M -$11.7M -$9.8M
Depreciation & Amoritzation $583K $879K $1.5M $1.6M $727K
Stock-Based Compensation $236K $369K $313K $142K $746K
Change in Accounts Receivable -$133K $145K -$77K -$103K $145K
Change in Inventories -$154K -$58K -$317K $14K $11K
Cash From Operations -$9.8M -$10.6M -$13.1M -$10.6M -$7.4M
 
Capital Expenditures $3.4M $1.6M $752K $618K $289K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$748K -$1.3M -$735K -$266K $965K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $510K -- -- -- --
Long-Term Debt Repaid -- -- -$88K -$273K --
Repurchase of Common Stock -- -- $2K -- $47K
Other Financing Activities -- -- -- -- --
Cash From Financing $685K -$505K $15.2M $9.5M $7.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.9M -$12.4M $1.4M -$1.4M $1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$13.2M -$12.2M -$13.8M -$11.3M -$7.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.2M -$8.1M -$5.9M -$9.3M -$8.1M
Depreciation & Amoritzation $453K $682K $1.2M $1.2M $502K
Stock-Based Compensation $220K $280K $224K $75K $739K
Change in Accounts Receivable -$140K $66K $15K $332K -$13K
Change in Inventories -$203K -$151K -$328K $171K $110K
Cash From Operations -$7.7M -$8.2M -$11M -$7.5M -$6.2M
 
Capital Expenditures $3.2M $1.1M $456K $544K $143K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$805K -$439K -$204K $955K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $510K -- -- -- --
Long-Term Debt Repaid -$5K -$509K -$88K -$247K -$47K
Repurchase of Common Stock -- -- $2K -- $47K
Other Financing Activities -- -- -- -- --
Cash From Financing $701K -$509K $11.4M $9.2M $7.9M
 
Beginning Cash (CF) $62.8M $23.4M $28.2M $15.1M $17.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.2M -$9.5M -$26K $1.5M $2.7M
Ending Cash (CF) $54.7M $13.9M $28.1M $16.6M $19.7M
 
Levered Free Cash Flow -$11M -$9.3M -$11.4M -$8.1M -$6.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 18.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock