Financhill
Sell
23

SINT Quote, Financials, Valuation and Earnings

Last price:
$3.55
Seasonality move :
-9.45%
Day range:
$3.49 - $3.62
52-week range:
$1.71 - $7.36
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.00x
P/B ratio:
3.35x
Volume:
12.5K
Avg. volume:
79.3K
1-year change:
-4.32%
Market cap:
$13.6M
Revenue:
$2.9M
EPS (TTM):
-$6.93
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $594K $606K $1.6M $2.6M $2.9M
Revenue Growth (YoY) -13.79% 2.02% 157.59% 68.29% 9.9%
 
Cost of Revenues $973K $1.1M $1.2M $2.4M $2.2M
Gross Profit -$379K -$493K $333K $186K $692K
Gross Profit Margin -63.81% -81.35% 21.33% 7.08% 23.97%
 
R&D Expenses $4.8M $5.9M $6.5M $8.7M $5.2M
Selling, General & Admin $3.8M $4.9M $5.3M $5.4M $4.6M
Other Inc / (Exp) $2.4M $1.2M -$710K $5M -$2.1M
Operating Expenses $8.1M $10.1M $11.7M $13.5M $9.7M
Operating Income -$8.5M -$10.6M -$11.3M -$13.4M -$9M
 
Net Interest Expenses $2K $25K $17K $2K $29K
EBT. Incl. Unusual Items -$7M -$9.3M -$12M -$8.3M -$11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7M -$9.3M -$12M -$8.3M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M -$9.3M -$12M -$8.3M -$11M
 
Basic EPS (Cont. Ops) -$20,228.40 -$754,012.40 -$10,933.99 -$443.47 -$14.87
Diluted EPS (Cont. Ops) -$21,653.00 -$798,162.00 -$12,161.74 -$624.48 -$15.19
Weighted Average Basic Share $800 -- $1.5K $18.7K $741.2K
Weighted Average Diluted Share $900 -- $1.6K $21.8K $744.8K
 
EBITDA -$8M -$10M -$10.4M -$11.7M -$7.7M
EBIT -$8.5M -$10.6M -$11.3M -$13.4M -$9M
 
Revenue (Reported) $594K $606K $1.6M $2.6M $2.9M
Operating Income (Reported) -$8.5M -$10.6M -$11.3M -$13.4M -$9M
Operating Income (Adjusted) -$8.5M -$10.6M -$11.3M -$13.4M -$9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $239K $426K $678K $799K $208K
Revenue Growth (YoY) 262.12% 78.24% 59.16% 17.85% -73.97%
 
Cost of Revenues $356K $369K $580K $542K $274K
Gross Profit -$117K $57K $98K $257K -$66K
Gross Profit Margin -48.95% 13.38% 14.45% 32.17% -31.73%
 
R&D Expenses $1.6M $1.5M $2.5M $796K $1.3M
Selling, General & Admin $1.3M $1.4M $1.2M $889K $2.2M
Other Inc / (Exp) $480K $68K $391K -$4.7M --
Operating Expenses $2.7M $2.9M $3.7M $1.8M $3.3M
Operating Income -$2.8M -$2.8M -$3.6M -$1.5M -$3.4M
 
Net Interest Expenses $1K $4K -- $9K $13K
EBT. Incl. Unusual Items -$2.3M -$2.7M -$3.2M -$6.2M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.3M -$2.7M -$3.2M -$6.2M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.3M -$2.7M -$3.2M -$6.2M -$3.5M
 
Basic EPS (Cont. Ops) -$1,897.00 -$2,203.40 -$151.61 -$6.96 -$3.46
Diluted EPS (Cont. Ops) -$2,252.20 -$2,219.40 -$151.61 -$6.96 -$3.46
Weighted Average Basic Share $1.2K $1.2K $21K $896.3K $3M
Weighted Average Diluted Share $1.3K $1.3K $21K $896.3K $3M
 
EBITDA -$2.7M -$2.5M -$3.2M -$1.2M -$3.2M
EBIT -$2.8M -$2.8M -$3.6M -$1.5M -$3.4M
 
Revenue (Reported) $239K $426K $678K $799K $208K
Operating Income (Reported) -$2.8M -$2.8M -$3.6M -$1.5M -$3.4M
Operating Income (Adjusted) -$2.8M -$2.8M -$3.6M -$1.5M -$3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $557K $960K $2.5M $3.2M $1.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1M $1.2M $1.9M $2.7M $1.3M
Gross Profit -$443K -$279K $631K $538K -$66K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.7M $6.1M $8.7M $6.3M $4.3M
Selling, General & Admin $4.7M $5.1M $5.6M $4.8M $6M
Other Inc / (Exp) $1.2M $856K $3.5M -$1.5M --
Operating Expenses $9.8M $10.8M $14.1M $10.7M $9.9M
Operating Income -$10.3M -$11M -$13.5M -$10.2M -$10M
 
Net Interest Expenses $2K $14K $7K $15K $54K
EBT. Incl. Unusual Items -$8.9M -$9.7M -$9.9M -$11.7M -$9.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.9M -$9.7M -$9.9M -$11.7M -$9.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.9M -$9.7M -$9.9M -$11.7M -$9.8M
 
Basic EPS (Cont. Ops) -$7,224.80 -$7,833.60 -$3,401.06 -$125.73 -$6.93
Diluted EPS (Cont. Ops) -$7,760.00 -$8,201.40 -$4,359.84 -$125.84 -$6.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$9.7M -$10.2M -$12M -$8.6M -$9.3M
EBIT -$10.3M -$11M -$13.5M -$10.2M -$10M
 
Revenue (Reported) $557K $960K $2.5M $3.2M $1.3M
Operating Income (Reported) -$10.3M -$11M -$13.5M -$10.2M -$10M
Operating Income (Adjusted) -$10.3M -$11M -$13.5M -$10.2M -$10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $441K $795K $1.7M $2.3M $728K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $777K $917K $1.5M $1.8M $957K
Gross Profit -$336K -$122K $177K $529K -$229K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.4M $4.7M $6.9M $4.5M $3.6M
Selling, General & Admin $3.7M $3.9M $4.2M $3.6M $4.9M
Other Inc / (Exp) $757K $378K $4.6M -$1.9M $63K
Operating Expenses $7.7M $8.3M $10.8M $8M $8.2M
Operating Income -$8M -$8.5M -$10.6M -$7.5M -$8.4M
 
Net Interest Expenses $2K $12K $2K $15K $40K
EBT. Incl. Unusual Items -$7.2M -$8.1M -$5.9M -$9.3M -$8.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.2M -$8.1M -$5.9M -$9.3M -$8.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.2M -$8.1M -$5.9M -$9.3M -$8.1M
 
Basic EPS (Cont. Ops) -$5,813.20 -$6,538.60 -$299.30 -$20.72 -$5.67
Diluted EPS (Cont. Ops) -$6,168.40 -$6,525.20 -$299.30 -$20.83 -$5.67
Weighted Average Basic Share $3.6K $3.6K $52.8K $1.6M $7.3M
Weighted Average Diluted Share $3.7K $3.8K $52.8K $1.7M $7.3M
 
EBITDA -$7.6M -$7.8M -$9.4M -$6.3M -$7.9M
EBIT -$8M -$8.5M -$10.6M -$7.5M -$8.4M
 
Revenue (Reported) $441K $795K $1.7M $2.3M $728K
Operating Income (Reported) -$8M -$8.5M -$10.6M -$7.5M -$8.4M
Operating Income (Adjusted) -$8M -$8.5M -$10.6M -$7.5M -$8.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $25.4M $14.3M $6.2M $3.3M $3.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9M $102K $328K $685K $196K
Inventory $99K $303K $284K $888K $502K
Prepaid Expenses -- -- -- -- --
Other Current Assets $243K $350K $352K $619K $475K
Total Current Assets $27.6M $15M $7.2M $5.5M $4.8M
 
Property Plant And Equipment $2.4M $6.4M $8M $8.9M $4.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $36K $31K $26K $21K $16K
Other Long-Term Assets $424K $371K $538K $892K $545K
Total Assets $30.4M $21.8M $15.8M $15.4M $9.4M
 
Accounts Payable $194K $241K $434K $636K $299K
Accrued Expenses $909K $1.2M $1.2M $1.2M $808K
Current Portion Of Long-Term Debt $109K $509K $160K $46K $32K
Current Portion Of Capital Lease Obligations $403K $500K $738K $512K $456K
Other Current Liabilities $1.3M $347K $5.1M $308K $209K
Total Current Liabilities $2.9M $2.7M $8.1M $2.9M $2M
 
Long-Term Debt $1.8M $1.9M $2M $3.7M $3.5M
Capital Leases -- -- -- -- --
Total Liabilities $4.6M $4.6M $10.1M $6.6M $5.5M
 
Common Stock $245K $2K $5K $53K $13K
Other Common Equity Adj -- -- -- -- --
Common Equity $25.8M $16.7M $5.7M $8.8M $3.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.8M $17.2M $5.7M $8.8M $3.9M
 
Total Liabilities and Equity $30.4M $21.8M $15.8M $15.4M $9.4M
Cash and Short Terms $25.4M $14.3M $6.2M $3.3M $3.6M
Total Debt $1.9M $2.4M $2.1M $3.7M $3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $17.2M $4.8M $6.2M $4.8M $6.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $182K $230K $259K $340K $120K
Inventory $399K $326K $848K $463K $447K
Prepaid Expenses -- -- -- -- --
Other Current Assets $382K $713K $586K $715K --
Total Current Assets $18.1M $6M $7.9M $6.3M $7.4M
 
Property Plant And Equipment $6.3M $8M $7.3M $4.3M $3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $33K $27K $22K $17K --
Other Long-Term Assets $362K $504K $300K $638K --
Total Assets $24.9M $14.6M $15.5M $11.3M $11.4M
 
Accounts Payable $169K $289K $481K $153K $203K
Accrued Expenses $1.6M $1.2M $1.7M $1M --
Current Portion Of Long-Term Debt $59K $168K $72K $134K --
Current Portion Of Capital Lease Obligations $478K $720K $797K $469K --
Other Current Liabilities $842K $141K $680K $225K --
Total Current Liabilities $3.2M $2.9M $3.8M $2.1M $4.3M
 
Long-Term Debt $2.5M $2.3M $1M $3.6M $2.9M
Capital Leases -- -- -- -- --
Total Liabilities $5.6M $5.1M $4.8M $5.7M $7.3M
 
Common Stock $247K $247K $42K $13K $36K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.2M $9.4M $10.7M $5.6M $4.1M
 
Total Liabilities and Equity $24.9M $14.6M $15.5M $11.3M $11.4M
Cash and Short Terms $17.2M $4.8M $6.2M $4.8M $6.3M
Total Debt $2.5M $2.4M $1.1M $3.8M $3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7M -$9.3M -$12M -$8.3M -$11M
Depreciation & Amoritzation $498K $650K $963K $1.7M $1.4M
Stock-Based Compensation $45K $309K $369K $291K $82K
Change in Accounts Receivable $94K -$61K -$26K -$420K $490K
Change in Inventories $153K -$110K -$140K -$485K $72K
Cash From Operations -$9.1M -$10.1M -$10.3M -$14.1M -$8.6M
 
Capital Expenditures $360K $3.7M $1.4M $530K $690K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.8M -$1.7M -$1.1M -$501K -$194K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $406K $509K -- -- --
Long-Term Debt Repaid -$27K -- -$509K -$114K -$349K
Repurchase of Common Stock -- -- -- $2K --
Other Financing Activities -- -- -- $6.7M $3.4M
Cash From Financing $30.9M $705K $3.3M $11.7M $9.1M
 
Beginning Cash (CF) $25.4M $14.3M $6.2M $3.3M $3.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.6M -$11.1M -$8M -$2.9M $258K
Ending Cash (CF) $48.9M $3.2M -$1.8M $435K $3.9M
 
Levered Free Cash Flow -$9.5M -$13.9M -$11.7M -$14.6M -$9.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.3M -$2.7M -$3.2M -$6.2M -$3.5M
Depreciation & Amoritzation $166K $280K $463K $332K $159K
Stock-Based Compensation $104K $90K $67K $10K $546K
Change in Accounts Receivable -$152K $39K $73K $77K -$25K
Change in Inventories $64K $27K -$182K -$31K -$43K
Cash From Operations -$2.4M -$2.5M -$2.9M -$2.6M -$2.5M
 
Capital Expenditures $2.6M $511K $122K $11K $84K
Cash Acquisitions -- -- -- -- -$4K
Cash From Investing -$2.6M -$510K -$105K -$31K $666K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$88K -$106K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$88K $2.9M $3.8M
 
Beginning Cash (CF) $17.2M $4.8M $6.2M $4.8M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5M -$3M -$3.1M $257K $1.9M
Ending Cash (CF) $12.2M $1.8M $3.1M $5.1M $8.2M
 
Levered Free Cash Flow -$5M -$3M -$3M -$2.6M -$2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.9M -$9.7M -$9.9M -$11.7M -$9.8M
Depreciation & Amoritzation $583K $879K $1.5M $1.6M $727K
Stock-Based Compensation $236K $369K $313K $142K $746K
Change in Accounts Receivable -$133K $145K -$77K -$103K $145K
Change in Inventories -$154K -$58K -$317K $14K $11K
Cash From Operations -$9.8M -$10.6M -$13.1M -$10.6M -$7.4M
 
Capital Expenditures $3.4M $1.6M $752K $618K $289K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$748K -$1.3M -$735K -$266K $965K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $510K -- -- -- --
Long-Term Debt Repaid -- -- -$88K -$273K --
Repurchase of Common Stock -- -- $2K -- $47K
Other Financing Activities -- -- -- -- --
Cash From Financing $685K -$505K $15.2M $9.5M $7.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.9M -$12.4M $1.4M -$1.4M $1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$13.2M -$12.2M -$13.8M -$11.3M -$7.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.2M -$8.1M -$5.9M -$9.3M -$8.1M
Depreciation & Amoritzation $453K $682K $1.2M $1.2M $502K
Stock-Based Compensation $220K $280K $224K $75K $739K
Change in Accounts Receivable -$140K $66K $15K $332K -$13K
Change in Inventories -$203K -$151K -$328K $171K $110K
Cash From Operations -$7.7M -$8.2M -$11M -$7.5M -$6.2M
 
Capital Expenditures $3.2M $1.1M $456K $544K $143K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$805K -$439K -$204K $955K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $510K -- -- -- --
Long-Term Debt Repaid -$5K -$509K -$88K -$247K -$47K
Repurchase of Common Stock -- -- $2K -- $47K
Other Financing Activities -- -- -- -- --
Cash From Financing $701K -$509K $11.4M $9.2M $7.9M
 
Beginning Cash (CF) $62.8M $23.4M $28.2M $15.1M $17.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.2M -$9.5M -$26K $1.5M $2.7M
Ending Cash (CF) $54.7M $13.9M $28.1M $16.6M $19.7M
 
Levered Free Cash Flow -$11M -$9.3M -$11.4M -$8.1M -$6.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock