Financhill
Sell
2

XAIR Quote, Financials, Valuation and Earnings

Last price:
$0.74
Seasonality move :
-13.13%
Day range:
$0.69 - $0.75
52-week range:
$0.67 - $10.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.25x
P/B ratio:
0.26x
Volume:
154.5K
Avg. volume:
126K
1-year change:
-89.87%
Market cap:
$3.4M
Revenue:
$3.7M
EPS (TTM):
-$7.53
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $873.2K -- -- $1.2M $3.7M
Revenue Growth (YoY) -37.19% -100% -- -- 219.67%
 
Cost of Revenues -- $588K $1.7M $2.5M $5.4M
Gross Profit -- -$588K -$1.7M -$1.3M -$1.7M
Gross Profit Margin -- -- -- -112.77% -44.89%
 
R&D Expenses $12.6M $11.8M $16.8M $24.4M $16.9M
Selling, General & Admin $10.5M $18.4M $34.7M $37.3M $26M
Other Inc / (Exp) -$20K -$13.1M -$7.3M $1.6M -$923K
Operating Expenses $22.2M $29.6M $50.3M $61.7M $42.9M
Operating Income -$22.2M -$30.2M -$52.1M -$63M -$44.5M
 
Net Interest Expenses $641.6K $775K $30K $2.9M $3M
EBT. Incl. Unusual Items -$22.9M -$44.1M -$59.4M -$64.3M -$48.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$22.9M -$44.1M -$59.4M -$64.3M -$48.5M
 
Minority Interest in Earnings -- -$882K -$3.6M -$4.1M -$1.9M
Net Income to Common Excl Extra Items -$22.9M -$44.1M -$59.4M -$64.3M -$48.5M
 
Basic EPS (Cont. Ops) -$1.27 -$1.68 -$1.86 -$1.82 -$13.77
Diluted EPS (Cont. Ops) -$1.27 -$1.68 -$1.86 -$1.82 -$13.77
Weighted Average Basic Share $18M $25.7M $30M $33.2M $3.4M
Weighted Average Diluted Share $18M $25.7M $30M $33.2M $3.4M
 
EBITDA -$22M -$29.6M -$50.9M -$60.7M -$41M
EBIT -$22.2M -$30.2M -$52.1M -$63M -$44.5M
 
Revenue (Reported) $873.2K -- -- $1.2M $3.7M
Operating Income (Reported) -$22.2M -$30.2M -$52.1M -$63M -$44.5M
Operating Income (Adjusted) -$22.2M -$30.2M -$52.1M -$63M -$44.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $239K $798K $1.8M
Revenue Growth (YoY) -100% -- -- 233.89% 127.82%
 
Cost of Revenues $120.5K $296K $940K $1.9M $2.1M
Gross Profit -$120.5K -$296K -$701K -$1.1M -$298K
Gross Profit Margin -- -- -293.31% -135.84% -16.39%
 
R&D Expenses $2.8M $4.5M $7.1M $4.6M $2.5M
Selling, General & Admin $3.4M $8M $10.2M $7.2M $4.9M
Other Inc / (Exp) -$2.3M -$129K $1M -$270K --
Operating Expenses $6.1M $12.3M $16.8M $11.7M $7.4M
Operating Income -$6.2M -$12.6M -$17.5M -$12.8M -$7.7M
 
Net Interest Expenses $161K $48K $914K $927K $639K
EBT. Incl. Unusual Items -$8.7M -$12.8M -$17.4M -$14M -$8.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.7M -$12.8M -$17.4M -$14M -$8.3M
 
Minority Interest in Earnings -- -$830K -$1.2M -$671K -$318K
Net Income to Common Excl Extra Items -$8.7M -$12.8M -$17.4M -$14M -$8.3M
 
Basic EPS (Cont. Ops) -$0.36 -$0.40 -$0.51 -$0.28 -$1.25
Diluted EPS (Cont. Ops) -$0.36 -$0.40 -$0.51 -$0.28 -$1.25
Weighted Average Basic Share $24.2M $29.9M $31.8M $47.1M $6.4M
Weighted Average Diluted Share $24.2M $29.9M $31.8M $47.1M $6.4M
 
EBITDA -$6.1M -$12.4M -$17M -$11.9M -$6.7M
EBIT -$6.2M -$12.6M -$17.5M -$12.8M -$7.7M
 
Revenue (Reported) -- -- $239K $798K $1.8M
Operating Income (Reported) -$6.2M -$12.6M -$17.5M -$12.8M -$7.7M
Operating Income (Adjusted) -$6.2M -$12.6M -$17.5M -$12.8M -$7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $294.4K -- $298K $2.3M $5.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $884K $2.9M $5M $6.2M
Gross Profit -$239K -$884K -$2.6M -$2.6M -$388K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.7M $13.9M $21M $23.1M $11.8M
Selling, General & Admin $13.1M $27.4M $39.6M $30.6M $21.2M
Other Inc / (Exp) -$2.3M -$11.1M -$5M $845K --
Operating Expenses $23.2M $40.6M $58.8M $53.4M $33M
Operating Income -$23.4M -$41.5M -$61.4M -$56M -$33.4M
 
Net Interest Expenses $642.5K $551K $1.1M $3.7M $2.3M
EBT. Incl. Unusual Items -$26.4M -$53.1M -$67.4M -$58.9M -$37.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$26.4M -$53.1M -$67.4M -$58.9M -$37.7M
 
Minority Interest in Earnings -- -$2.4M -$4.2M -$3.4M -$1M
Net Income to Common Excl Extra Items -$26.4M -$53.1M -$67.4M -$58.9M -$37.7M
 
Basic EPS (Cont. Ops) -$1.23 -$1.72 -$2.04 -$1.41 -$7.53
Diluted EPS (Cont. Ops) -$1.24 -$1.72 -$2.04 -$1.41 -$7.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$23.1M -$40.7M -$59.6M -$52.8M -$29.8M
EBIT -$23.4M -$41.5M -$61.4M -$56M -$33.4M
 
Revenue (Reported) $294.4K -- $298K $2.3M $5.8M
Operating Income (Reported) -$23.4M -$41.5M -$61.4M -$56M -$33.4M
Operating Income (Adjusted) -$23.4M -$41.5M -$61.4M -$56M -$33.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $298K $1.5M $3.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $239K $535K $1.7M $2.9M $3.7M
Gross Profit -$239K -$535K -$1.4M -$1.4M -$142K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.5M $7.7M $11.8M $10.6M $5.5M
Selling, General & Admin $7.2M $16.2M $21.1M $14.4M $9.6M
Other Inc / (Exp) -$2.3M -$296K $2M $1.2M --
Operating Expenses $12.6M $23.5M $32M $25M $15.1M
Operating Income -$12.8M -$24.1M -$33.4M -$26.4M -$15.3M
 
Net Interest Expenses $323.1K $96K $1.1M $1.9M $1.2M
EBT. Incl. Unusual Items -$15.4M -$24.5M -$32.5M -$27.1M -$16.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$15.4M -$24.5M -$32.5M -$27.1M -$16.3M
 
Minority Interest in Earnings -- -$1.6M -$2.2M -$1.5M -$705K
Net Income to Common Excl Extra Items -$15.4M -$24.5M -$32.5M -$27.1M -$16.3M
 
Basic EPS (Cont. Ops) -$0.67 -$0.77 -$0.96 -$0.55 -$2.78
Diluted EPS (Cont. Ops) -$0.67 -$0.77 -$0.96 -$0.55 -$2.78
Weighted Average Basic Share $46.1M $59.8M $63.2M $93M $11.4M
Weighted Average Diluted Share $46.1M $59.8M $63.2M $93M $11.4M
 
EBITDA -$12.6M -$23.6M -$32.5M -$24.6M -$13.4M
EBIT -$12.8M -$24.1M -$33.4M -$26.4M -$15.3M
 
Revenue (Reported) -- -- $298K $1.5M $3.6M
Operating Income (Reported) -$12.8M -$24.1M -$33.4M -$26.4M -$15.3M
Operating Income (Adjusted) -$12.8M -$24.1M -$33.4M -$26.4M -$15.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $35.3M $90.2M $56M $34.7M $7.1M
Short Term Investments -- -- $16.7M $23.1M $2.3M
Accounts Receivable, Net -- -- -- $319K $710K
Inventory -- $350K $1.1M $2.1M $2.4M
Prepaid Expenses $1.3M $1.3M $1.3M $1.3M $1M
Other Current Assets $246K $508K $338K $277K $203K
Total Current Assets $37.2M $92.9M $59.4M $43.9M $16M
 
Property Plant And Equipment $2.8M $4.2M $7.5M $11.5M $12.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $375K $1.8M $1.6M $1.4M $1.2M
Other Long-Term Assets $138K $207K $212K $113K $103K
Total Assets $40.5M $99.2M $68.7M $57M $30.1M
 
Accounts Payable $1.3M $1.1M $2M $1.9M $2M
Accrued Expenses $1.6M $8.3M $16.4M $8M $1.8M
Current Portion Of Long-Term Debt $557K $927K $775K $800K $609K
Current Portion Of Capital Lease Obligations $113K $281K $376K $418K $396K
Other Current Liabilities $241K $83K $183K $274K $223K
Total Current Liabilities $3.8M $10.7M $19.8M $11.6M $5M
 
Long-Term Debt $6.3M $2.3M $2.4M $16.6M $10.7M
Capital Leases -- -- -- -- --
Total Liabilities $10.1M $21M $26.7M $29.8M $15.7M
 
Common Stock $2.2K $3K $3K $5K $8K
Other Common Equity Adj -- $96K $53K -$15K -$60K
Common Equity $30.5M $72.7M $37.9M $25M $13.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $5.5M $4.1M $2.1M $758K
Total Equity $30.5M $78.2M $42M $27.2M $14.3M
 
Total Liabilities and Equity $40.5M $99.2M $68.7M $57M $30.1M
Cash and Short Terms $35.3M $90.2M $56M $34.7M $7.1M
Total Debt $6.9M $2.3M $2.4M $16.6M $10.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $48.7M $72.6M $43.9M $28.7M $10.9M
Short Term Investments -- $32.6M $25.5M -- --
Accounts Receivable, Net -- -- $205K $556K $892K
Inventory -- $711K $1.6M $2.5M $2.2M
Prepaid Expenses $1.2M $939K $1.1M $555K $577K
Other Current Assets $327K $358K $149K $254K --
Total Current Assets $50.3M $75.1M $47.1M $38M $18.6M
 
Property Plant And Equipment $3.2M $5M $9.1M $13.5M $11M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $356K $1.7M $1.5M $1.3M --
Other Long-Term Assets $211K $205K $224K $105K --
Total Assets $54.1M $82M $58M $53M $31M
 
Accounts Payable $2.2M $2M $3.3M $1.5M $1.9M
Accrued Expenses $1.9M $8.9M $8.2M $4.1M --
Current Portion Of Long-Term Debt $140K $310K $275K $258K --
Current Portion Of Capital Lease Obligations $178K $348K $391K $381K --
Other Current Liabilities $2.5M $44K $258K $321K --
Total Current Liabilities $6.9M $11.6M $12.5M $6.6M $4.4M
 
Long-Term Debt $6.2M $2.3M $16.1M $17.1M $11.4M
Capital Leases -- -- -- -- --
Total Liabilities $13.1M $18.4M $29.2M $23.7M $17.9M
 
Common Stock $3K $3K $3K $7K $1K
Other Common Equity Adj -- $438K $43K $9K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $4.8M $3.1M $1.2M $362K
Total Equity $40.9M $63.7M $28.8M $29.3M $13.1M
 
Total Liabilities and Equity $54.1M $82M $58M $53M $31M
Cash and Short Terms $48.7M $72.6M $43.9M $28.7M $10.9M
Total Debt $6.5M $2.3M $16.1M $17.1M $11.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$22.9M -$44.1M -$59.4M -$64.3M -$48.5M
Depreciation & Amoritzation $249.3K $588K $1.2M $2.4M $3.6M
Stock-Based Compensation $4.9M $7.8M $19.6M $21.3M $9.1M
Change in Accounts Receivable -- $103K -$98K $101K -$390K
Change in Inventories -- -- -$781K -$998K -$466K
Cash From Operations -$19.6M -$23.1M -$33M -$56M -$38.2M
 
Capital Expenditures $890.4K $1.4M $3.9M $5.7M $5.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$890.4K -$1.5M -$20.6M -$12.2M $14.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $625K $1M -- $15.8M $11.3M
Long-Term Debt Repaid -$404K -$658K -$1M -$835K -$18.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $35K -- -- --
Cash From Financing $30.3M $79.5M $2.7M $43.2M $16.6M
 
Beginning Cash (CF) $35.3M $90.2M $39.3M $11.6M $4.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.8M $55M -$50.9M -$25.2M -$6.7M
Ending Cash (CF) $45.1M $145.3M -$11.7M -$13.6M -$1.9M
 
Levered Free Cash Flow -$20.5M -$24.5M -$36.9M -$61.8M -$44.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.7M -$12.8M -$17.4M -$14M -$8.3M
Depreciation & Amoritzation $120.5K $236K $508K $946K $916K
Stock-Based Compensation $1.2M $4.7M $6.5M $3.1M $1.8M
Change in Accounts Receivable -- $244K $264K -$81K -$88K
Change in Inventories -- -$74K -$296K -$394K $304K
Cash From Operations -$5M -$9.2M -$14.3M -$13.3M -$4.5M
 
Capital Expenditures $591.9K $963K $1.7M $1.2M $246K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$664.9K -$33.6M -$1.8M $16.1M $240K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $7.5M --
Long-Term Debt Repaid -$246K -$81K -$220K -$5.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $2K -- --
Cash From Financing $14.8M $133K $469K $21.6M $8.9M
 
Beginning Cash (CF) $48.7M $39.9M $18.4M $28.7M $9.9M
Foreign Exchange Rate Adjustment -- -$170K -$59K -$134K $18K
Additions / Reductions $9.1M -$42.8M -$15.7M $24.3M $4.7M
Ending Cash (CF) $57.9M -$3.1M $2.7M $52.8M $14.6M
 
Levered Free Cash Flow -$5.6M -$10.2M -$16M -$14.5M -$4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$26.4M -$53.1M -$67.4M -$58.9M -$37.7M
Depreciation & Amoritzation $359.3K $824K $1.7M $3.2M $3.6M
Stock-Based Compensation $4.3M $14.8M $22.8M $15.3M $6M
Change in Accounts Receivable -- -$235K $30K -$351K -$335K
Change in Inventories -- -$363K -$923K -$1.2M $758K
Cash From Operations -$19.7M -$30.3M -$48.4M -$48.1M -$23.7M
 
Capital Expenditures $778.3K $2M $5.1M $7.1M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$851.3K -$34.6M $1.8M $18.4M -$3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $15.8M $7.5M --
Long-Term Debt Repaid -$606K -$822K -$892K -$6.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $47M $56M $25.1M $42.5M $8.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.4M -$8.8M -$21.5M $12.8M -$18.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$20.5M -$32.3M -$53.6M -$55.2M -$26.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.4M -$24.5M -$32.5M -$27.1M -$16.3M
Depreciation & Amoritzation $239K $475K $959K $1.8M $1.8M
Stock-Based Compensation $2.4M $9.3M $12.6M $6.5M $3.4M
Change in Accounts Receivable $425K $87K $215K -$237K -$182K
Change in Inventories -- -$363K -$505K -$732K $492K
Cash From Operations -$8.9M -$16.1M -$31.5M -$23.5M -$9M
 
Capital Expenditures $619K $1.2M $2.5M $3.8M $444K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$692K -$33.8M -$11.4M $19.3M $816K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $15.8M $7.5M --
Long-Term Debt Repaid -$453K -$617K -$500K -$5.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $1K -- --
Cash From Financing $23.1M -$403K $22M $21.4M $13M
 
Beginning Cash (CF) $88.4M $122.7M $52.5M $33.1M $15M
Foreign Exchange Rate Adjustment -- $2K -$19K -$23K $145K
Additions / Reductions $13.5M -$50.3M -$20.9M $17.1M $5M
Ending Cash (CF) $101.9M $72.4M $31.6M $50.1M $20.1M
 
Levered Free Cash Flow -$9.5M -$17.3M -$33.9M -$27.4M -$9.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
30
CORT alert for Jan 1

Corcept Therapeutics, Inc. [CORT] is down 50.44% over the past day.

Buy
75
AXSM alert for Jan 1

Axsome Therapeutics, Inc. [AXSM] is up 22.82% over the past day.

Sell
50
NUTX alert for Jan 1

Nutex Health, Inc. [NUTX] is down 9.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock