Financhill
Sell
5

XAIR Quote, Financials, Valuation and Earnings

Last price:
$1.14
Seasonality move :
-13.13%
Day range:
$1.13 - $1.31
52-week range:
$1.00 - $11.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.15x
P/B ratio:
0.42x
Volume:
147.9K
Avg. volume:
826.7K
1-year change:
-88.4%
Market cap:
$5.3M
Revenue:
$3.7M
EPS (TTM):
-$7.53
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $873.2K -- -- $1.2M $3.7M
Revenue Growth (YoY) -37.19% -100% -- -- 219.67%
 
Cost of Revenues -- $588K $1.7M $2.5M $5.4M
Gross Profit -- -$588K -$1.7M -$1.3M -$1.7M
Gross Profit Margin -- -- -- -112.77% -44.89%
 
R&D Expenses $12.6M $11.8M $16.8M $24.4M $16.9M
Selling, General & Admin $10.5M $18.4M $34.7M $37.3M $26M
Other Inc / (Exp) -$20K -$13.1M -$7.3M $1.6M -$923K
Operating Expenses $22.2M $29.6M $50.3M $61.7M $42.9M
Operating Income -$22.2M -$30.2M -$52.1M -$63M -$44.5M
 
Net Interest Expenses $641.6K $775K $30K $2.9M $3M
EBT. Incl. Unusual Items -$22.9M -$44.1M -$59.4M -$64.3M -$48.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$22.9M -$44.1M -$59.4M -$64.3M -$48.5M
 
Minority Interest in Earnings -- -$882K -$3.6M -$4.1M -$1.9M
Net Income to Common Excl Extra Items -$22.9M -$44.1M -$59.4M -$64.3M -$48.5M
 
Basic EPS (Cont. Ops) -$1.27 -$1.68 -$1.86 -$1.82 -$13.77
Diluted EPS (Cont. Ops) -$1.27 -$1.68 -$1.86 -$1.82 -$13.77
Weighted Average Basic Share $18M $25.7M $30M $33.2M $3.4M
Weighted Average Diluted Share $18M $25.7M $30M $33.2M $3.4M
 
EBITDA -$22M -$29.6M -$50.9M -$60.7M -$41M
EBIT -$22.2M -$30.2M -$52.1M -$63M -$44.5M
 
Revenue (Reported) $873.2K -- -- $1.2M $3.7M
Operating Income (Reported) -$22.2M -$30.2M -$52.1M -$63M -$44.5M
Operating Income (Adjusted) -$22.2M -$30.2M -$52.1M -$63M -$44.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $239K $798K $1.8M
Revenue Growth (YoY) -100% -- -- 233.89% 127.82%
 
Cost of Revenues $120.5K $296K $940K $1.9M $2.1M
Gross Profit -$120.5K -$296K -$701K -$1.1M -$298K
Gross Profit Margin -- -- -293.31% -135.84% -16.39%
 
R&D Expenses $2.8M $4.5M $7.1M $4.6M $2.5M
Selling, General & Admin $3.4M $8M $10.2M $7.2M $4.9M
Other Inc / (Exp) -$2.3M -$129K $1M -$270K --
Operating Expenses $6.1M $12.3M $16.8M $11.7M $7.4M
Operating Income -$6.2M -$12.6M -$17.5M -$12.8M -$7.7M
 
Net Interest Expenses $161K $48K $914K $927K $639K
EBT. Incl. Unusual Items -$8.7M -$12.8M -$17.4M -$14M -$8.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.7M -$12.8M -$17.4M -$14M -$8.3M
 
Minority Interest in Earnings -- -$830K -$1.2M -$671K -$318K
Net Income to Common Excl Extra Items -$8.7M -$12.8M -$17.4M -$14M -$8.3M
 
Basic EPS (Cont. Ops) -$0.36 -$0.40 -$0.51 -$0.28 -$1.25
Diluted EPS (Cont. Ops) -$0.36 -$0.40 -$0.51 -$0.28 -$1.25
Weighted Average Basic Share $24.2M $29.9M $31.8M $47.1M $6.4M
Weighted Average Diluted Share $24.2M $29.9M $31.8M $47.1M $6.4M
 
EBITDA -$6.1M -$12.4M -$17M -$11.9M -$6.7M
EBIT -$6.2M -$12.6M -$17.5M -$12.8M -$7.7M
 
Revenue (Reported) -- -- $239K $798K $1.8M
Operating Income (Reported) -$6.2M -$12.6M -$17.5M -$12.8M -$7.7M
Operating Income (Adjusted) -$6.2M -$12.6M -$17.5M -$12.8M -$7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $294.4K -- $298K $2.3M $5.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $884K $2.9M $5M $6.2M
Gross Profit -$239K -$884K -$2.6M -$2.6M -$388K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.7M $13.9M $21M $23.1M $11.8M
Selling, General & Admin $13.1M $27.4M $39.6M $30.6M $21.2M
Other Inc / (Exp) -$2.3M -$11.1M -$5M $845K --
Operating Expenses $23.2M $40.6M $58.8M $53.4M $33M
Operating Income -$23.4M -$41.5M -$61.4M -$56M -$33.4M
 
Net Interest Expenses $642.5K $551K $1.1M $3.7M $2.3M
EBT. Incl. Unusual Items -$26.4M -$53.1M -$67.4M -$58.9M -$37.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$26.4M -$53.1M -$67.4M -$58.9M -$37.7M
 
Minority Interest in Earnings -- -$2.4M -$4.2M -$3.4M -$1M
Net Income to Common Excl Extra Items -$26.4M -$53.1M -$67.4M -$58.9M -$37.7M
 
Basic EPS (Cont. Ops) -$1.23 -$1.72 -$2.04 -$1.41 -$7.53
Diluted EPS (Cont. Ops) -$1.24 -$1.72 -$2.04 -$1.41 -$7.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$23.1M -$40.7M -$59.6M -$52.8M -$29.8M
EBIT -$23.4M -$41.5M -$61.4M -$56M -$33.4M
 
Revenue (Reported) $294.4K -- $298K $2.3M $5.8M
Operating Income (Reported) -$23.4M -$41.5M -$61.4M -$56M -$33.4M
Operating Income (Adjusted) -$23.4M -$41.5M -$61.4M -$56M -$33.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $298K $1.5M $3.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $239K $535K $1.7M $2.9M $3.7M
Gross Profit -$239K -$535K -$1.4M -$1.4M -$142K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.5M $7.7M $11.8M $10.6M $5.5M
Selling, General & Admin $7.2M $16.2M $21.1M $14.4M $9.6M
Other Inc / (Exp) -$2.3M -$296K $2M $1.2M --
Operating Expenses $12.6M $23.5M $32M $25M $15.1M
Operating Income -$12.8M -$24.1M -$33.4M -$26.4M -$15.3M
 
Net Interest Expenses $323.1K $96K $1.1M $1.9M $1.2M
EBT. Incl. Unusual Items -$15.4M -$24.5M -$32.5M -$27.1M -$16.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$15.4M -$24.5M -$32.5M -$27.1M -$16.3M
 
Minority Interest in Earnings -- -$1.6M -$2.2M -$1.5M -$705K
Net Income to Common Excl Extra Items -$15.4M -$24.5M -$32.5M -$27.1M -$16.3M
 
Basic EPS (Cont. Ops) -$0.67 -$0.77 -$0.96 -$0.55 -$2.78
Diluted EPS (Cont. Ops) -$0.67 -$0.77 -$0.96 -$0.55 -$2.78
Weighted Average Basic Share $46.1M $59.8M $63.2M $93M $11.4M
Weighted Average Diluted Share $46.1M $59.8M $63.2M $93M $11.4M
 
EBITDA -$12.6M -$23.6M -$32.5M -$24.6M -$13.4M
EBIT -$12.8M -$24.1M -$33.4M -$26.4M -$15.3M
 
Revenue (Reported) -- -- $298K $1.5M $3.6M
Operating Income (Reported) -$12.8M -$24.1M -$33.4M -$26.4M -$15.3M
Operating Income (Adjusted) -$12.8M -$24.1M -$33.4M -$26.4M -$15.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $35.3M $90.2M $56M $34.7M $7.1M
Short Term Investments -- -- $16.7M $23.1M $2.3M
Accounts Receivable, Net -- -- -- $319K $710K
Inventory -- $350K $1.1M $2.1M $2.4M
Prepaid Expenses $1.3M $1.3M $1.3M $1.3M $1M
Other Current Assets $246K $508K $338K $277K $203K
Total Current Assets $37.2M $92.9M $59.4M $43.9M $16M
 
Property Plant And Equipment $2.8M $4.2M $7.5M $11.5M $12.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $375K $1.8M $1.6M $1.4M $1.2M
Other Long-Term Assets $138K $207K $212K $113K $103K
Total Assets $40.5M $99.2M $68.7M $57M $30.1M
 
Accounts Payable $1.3M $1.1M $2M $1.9M $2M
Accrued Expenses $1.6M $8.3M $16.4M $8M $1.8M
Current Portion Of Long-Term Debt $557K $927K $775K $800K $609K
Current Portion Of Capital Lease Obligations $113K $281K $376K $418K $396K
Other Current Liabilities $241K $83K $183K $274K $223K
Total Current Liabilities $3.8M $10.7M $19.8M $11.6M $5M
 
Long-Term Debt $6.3M $2.3M $2.4M $16.6M $10.7M
Capital Leases -- -- -- -- --
Total Liabilities $10.1M $21M $26.7M $29.8M $15.7M
 
Common Stock $2.2K $3K $3K $5K $8K
Other Common Equity Adj -- $96K $53K -$15K -$60K
Common Equity $30.5M $72.7M $37.9M $25M $13.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $5.5M $4.1M $2.1M $758K
Total Equity $30.5M $78.2M $42M $27.2M $14.3M
 
Total Liabilities and Equity $40.5M $99.2M $68.7M $57M $30.1M
Cash and Short Terms $35.3M $90.2M $56M $34.7M $7.1M
Total Debt $6.9M $2.3M $2.4M $16.6M $10.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $48.7M $72.6M $43.9M $28.7M $10.9M
Short Term Investments -- $32.6M $25.5M -- --
Accounts Receivable, Net -- -- $205K $556K $892K
Inventory -- $711K $1.6M $2.5M $2.2M
Prepaid Expenses $1.2M $939K $1.1M $555K $577K
Other Current Assets $327K $358K $149K $254K --
Total Current Assets $50.3M $75.1M $47.1M $38M $18.6M
 
Property Plant And Equipment $3.2M $5M $9.1M $13.5M $11M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $356K $1.7M $1.5M $1.3M --
Other Long-Term Assets $211K $205K $224K $105K --
Total Assets $54.1M $82M $58M $53M $31M
 
Accounts Payable $2.2M $2M $3.3M $1.5M $1.9M
Accrued Expenses $1.9M $8.9M $8.2M $4.1M --
Current Portion Of Long-Term Debt $140K $310K $275K $258K --
Current Portion Of Capital Lease Obligations $178K $348K $391K $381K --
Other Current Liabilities $2.5M $44K $258K $321K --
Total Current Liabilities $6.9M $11.6M $12.5M $6.6M $4.4M
 
Long-Term Debt $6.2M $2.3M $16.1M $17.1M $11.4M
Capital Leases -- -- -- -- --
Total Liabilities $13.1M $18.4M $29.2M $23.7M $17.9M
 
Common Stock $3K $3K $3K $7K $1K
Other Common Equity Adj -- $438K $43K $9K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $4.8M $3.1M $1.2M $362K
Total Equity $40.9M $63.7M $28.8M $29.3M $13.1M
 
Total Liabilities and Equity $54.1M $82M $58M $53M $31M
Cash and Short Terms $48.7M $72.6M $43.9M $28.7M $10.9M
Total Debt $6.5M $2.3M $16.1M $17.1M $11.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$22.9M -$44.1M -$59.4M -$64.3M -$48.5M
Depreciation & Amoritzation $249.3K $588K $1.2M $2.4M $3.6M
Stock-Based Compensation $4.9M $7.8M $19.6M $21.3M $9.1M
Change in Accounts Receivable -- $103K -$98K $101K -$390K
Change in Inventories -- -- -$781K -$998K -$466K
Cash From Operations -$19.6M -$23.1M -$33M -$56M -$38.2M
 
Capital Expenditures $890.4K $1.4M $3.9M $5.7M $5.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$890.4K -$1.5M -$20.6M -$12.2M $14.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $625K $1M -- $15.8M $11.3M
Long-Term Debt Repaid -$404K -$658K -$1M -$835K -$18.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $35K -- -- --
Cash From Financing $30.3M $79.5M $2.7M $43.2M $16.6M
 
Beginning Cash (CF) $35.3M $90.2M $39.3M $11.6M $4.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.8M $55M -$50.9M -$25.2M -$6.7M
Ending Cash (CF) $45.1M $145.3M -$11.7M -$13.6M -$1.9M
 
Levered Free Cash Flow -$20.5M -$24.5M -$36.9M -$61.8M -$44.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.7M -$12.8M -$17.4M -$14M -$8.3M
Depreciation & Amoritzation $120.5K $236K $508K $946K $916K
Stock-Based Compensation $1.2M $4.7M $6.5M $3.1M $1.8M
Change in Accounts Receivable -- $244K $264K -$81K -$88K
Change in Inventories -- -$74K -$296K -$394K $304K
Cash From Operations -$5M -$9.2M -$14.3M -$13.3M -$4.5M
 
Capital Expenditures $591.9K $963K $1.7M $1.2M $246K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$664.9K -$33.6M -$1.8M $16.1M $240K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $7.5M --
Long-Term Debt Repaid -$246K -$81K -$220K -$5.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $2K -- --
Cash From Financing $14.8M $133K $469K $21.6M $8.9M
 
Beginning Cash (CF) $48.7M $39.9M $18.4M $28.7M $9.9M
Foreign Exchange Rate Adjustment -- -$170K -$59K -$134K $18K
Additions / Reductions $9.1M -$42.8M -$15.7M $24.3M $4.7M
Ending Cash (CF) $57.9M -$3.1M $2.7M $52.8M $14.6M
 
Levered Free Cash Flow -$5.6M -$10.2M -$16M -$14.5M -$4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$26.4M -$53.1M -$67.4M -$58.9M -$37.7M
Depreciation & Amoritzation $359.3K $824K $1.7M $3.2M $3.6M
Stock-Based Compensation $4.3M $14.8M $22.8M $15.3M $6M
Change in Accounts Receivable -- -$235K $30K -$351K -$335K
Change in Inventories -- -$363K -$923K -$1.2M $758K
Cash From Operations -$19.7M -$30.3M -$48.4M -$48.1M -$23.7M
 
Capital Expenditures $778.3K $2M $5.1M $7.1M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$851.3K -$34.6M $1.8M $18.4M -$3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $15.8M $7.5M --
Long-Term Debt Repaid -$606K -$822K -$892K -$6.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $47M $56M $25.1M $42.5M $8.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.4M -$8.8M -$21.5M $12.8M -$18.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$20.5M -$32.3M -$53.6M -$55.2M -$26.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.4M -$24.5M -$32.5M -$27.1M -$16.3M
Depreciation & Amoritzation $239K $475K $959K $1.8M $1.8M
Stock-Based Compensation $2.4M $9.3M $12.6M $6.5M $3.4M
Change in Accounts Receivable $425K $87K $215K -$237K -$182K
Change in Inventories -- -$363K -$505K -$732K $492K
Cash From Operations -$8.9M -$16.1M -$31.5M -$23.5M -$9M
 
Capital Expenditures $619K $1.2M $2.5M $3.8M $444K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$692K -$33.8M -$11.4M $19.3M $816K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $15.8M $7.5M --
Long-Term Debt Repaid -$453K -$617K -$500K -$5.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $1K -- --
Cash From Financing $23.1M -$403K $22M $21.4M $13M
 
Beginning Cash (CF) $88.4M $122.7M $52.5M $33.1M $15M
Foreign Exchange Rate Adjustment -- $2K -$19K -$23K $145K
Additions / Reductions $13.5M -$50.3M -$20.9M $17.1M $5M
Ending Cash (CF) $101.9M $72.4M $31.6M $50.1M $20.1M
 
Levered Free Cash Flow -$9.5M -$17.3M -$33.9M -$27.4M -$9.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock