Financhill
Sell
46

NTRB Quote, Financials, Valuation and Earnings

Last price:
$4.67
Seasonality move :
45.93%
Day range:
$4.57 - $4.74
52-week range:
$2.98 - $9.42
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
23.65x
P/B ratio:
7.64x
Volume:
5.1K
Avg. volume:
21.4K
1-year change:
52.27%
Market cap:
$57.6M
Revenue:
$2.1M
EPS (TTM):
-$3.07
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $943.7K $1.4M $2.1M $2.1M $2.1M
Revenue Growth (YoY) 154.61% 50.7% 46.23% 0.27% 2.6%
 
Cost of Revenues $582.4K $917.8K $1.3M $1.3M $1.4M
Gross Profit $361.3K $504.3K $750.4K $818.9K $699.3K
Gross Profit Margin 38.29% 35.46% 36.08% 39.27% 32.69%
 
R&D Expenses -- $411.4K $982.2K $2M $3.1M
Selling, General & Admin $3M $4M $3.9M $3.8M $4.3M
Other Inc / (Exp) $12.9K -$2.1M -$327.3K -$554.4K -$4M
Operating Expenses $3M $4.4M $4.9M $5.7M $7.4M
Operating Income -$2.6M -$3.9M -$4.1M -$4.9M -$6.7M
 
Net Interest Expenses $280.7K $118.4K $8.3K $75.8K $21.4K
EBT. Incl. Unusual Items -$2.9M -$6.2M -$4.5M -$5.5M -$10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.9M -$6.2M -$4.5M -$5.5M -$10.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$6.2M -$4.5M -$5.5M -$10.5M
 
Basic EPS (Cont. Ops) -$0.44 -$0.80 -$0.53 -$0.69 -$0.99
Diluted EPS (Cont. Ops) -$0.44 -$0.80 -$0.53 -$0.69 -$0.99
Weighted Average Basic Share $6.7M $7.9M $8.5M $8M $10.6M
Weighted Average Diluted Share $6.7M $7.9M $8.5M $8M $10.6M
 
EBITDA -$2.4M -$3.6M -$3.8M -$4.6M -$6.4M
EBIT -$2.6M -$3.9M -$4.1M -$4.9M -$6.7M
 
Revenue (Reported) $943.7K $1.4M $2.1M $2.1M $2.1M
Operating Income (Reported) -$2.6M -$3.9M -$4.1M -$4.9M -$6.7M
Operating Income (Adjusted) -$2.6M -$3.9M -$4.1M -$4.9M -$6.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $283K $618K $427.8K $645.8K $346.1K
Revenue Growth (YoY) -27.76% 118.35% -30.77% 50.94% -46.41%
 
Cost of Revenues $173.7K $349.3K $279.6K $466.1K $283K
Gross Profit $109.3K $268.7K $148.2K $179.6K $63K
Gross Profit Margin 38.62% 43.48% 34.64% 27.81% 18.2%
 
R&D Expenses $161K $290.7K $551.5K $880.8K $457.1K
Selling, General & Admin $1.5M $1M $1.3M $737.1K $3.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6M $1.3M $1.9M $1.6M $3.9M
Operating Income -$1.5M -$1.1M -$1.7M -$1.4M -$3.9M
 
Net Interest Expenses $33.4K $4K $40.2K $4K $5.5K
EBT. Incl. Unusual Items -$1.6M -$1.1M -$1.8M -$1.4M -$3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M -$1.1M -$1.8M -$1.4M -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$1.1M -$1.8M -$1.4M -$3.9M
 
Basic EPS (Cont. Ops) -$0.23 -$0.14 -$0.22 -$0.12 -$0.32
Diluted EPS (Cont. Ops) -$0.23 -$0.14 -$0.22 -$0.12 -$0.32
Weighted Average Basic Share $7.6M $7.8M $7.8M $11.1M $12.1M
Weighted Average Diluted Share $7.6M $7.8M $7.8M $11.1M $12.1M
 
EBITDA -$1.5M -$959.1K -$1.7M -$1.4M -$3.8M
EBIT -$1.5M -$1.1M -$1.7M -$1.4M -$3.9M
 
Revenue (Reported) $283K $618K $427.8K $645.8K $346.1K
Operating Income (Reported) -$1.5M -$1.1M -$1.7M -$1.4M -$3.9M
Operating Income (Adjusted) -$1.5M -$1.1M -$1.7M -$1.4M -$3.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.3M $2M $2.1M $2M $2.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $717.8K $1.3M $1.3M $1.4M $1.5M
Gross Profit $560.6K $724.4K $778.1K $594.9K $729.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $161K $936.8K $1.7M $3.2M $2.2M
Selling, General & Admin $4.9M $4.2M $4M $3.5M $7.8M
Other Inc / (Exp) $46.6K -$2.2M -- -$368K --
Operating Expenses $5.1M $5.1M $5.7M $6.6M $10M
Operating Income -$4.5M -$4.4M -$4.9M -$6M -$9.3M
 
Net Interest Expenses $189.1K $15.7K $52.6K $40.8K $20.9K
EBT. Incl. Unusual Items -$4.7M -$6.6M -$5.3M -$6.8M -$12.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.7M -$6.6M -$5.3M -$6.8M -$12.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.7M -$6.6M -$5.3M -$6.8M -$12.8M
 
Basic EPS (Cont. Ops) -$0.65 -$0.73 -$0.67 -$0.71 -$3.07
Diluted EPS (Cont. Ops) -$0.65 -$0.73 -$0.67 -$0.71 -$3.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.2M -$4M -$4.6M -$5.8M -$9M
EBIT -$4.5M -$4.4M -$4.9M -$6M -$9.3M
 
Revenue (Reported) $1.3M $2M $2.1M $2M $2.3M
Operating Income (Reported) -$4.5M -$4.4M -$4.9M -$6M -$9.3M
Operating Income (Adjusted) -$4.5M -$4.4M -$4.9M -$6M -$9.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $930.2K $1.6M $1.6M $1.5M $1.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $556.1K $931.1K $912K $1.1M $1.2M
Gross Profit $374.2K $621K $648.6K $424.6K $455K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $161K $686.4K $1.4M $2.6M $1.7M
Selling, General & Admin $2.5M $2.7M $2.8M $2.6M $6.1M
Other Inc / (Exp) $43.2K -- -- -$368K --
Operating Expenses $2.7M $3.4M $4.2M $5.2M $7.8M
Operating Income -$2.3M -$2.8M -$3.6M -$4.7M -$7.3M
 
Net Interest Expenses $115.3K $12.5K $52.6K $17.6K $17.2K
EBT. Incl. Unusual Items -$2.4M -$2.8M -$3.6M -$5M -$7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.4M -$2.8M -$3.6M -$5M -$7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$2.8M -$3.6M -$5M -$7.3M
 
Basic EPS (Cont. Ops) -$0.35 -$0.32 -$0.46 -$0.48 -$2.57
Diluted EPS (Cont. Ops) -$0.35 -$0.32 -$0.46 -$0.48 -$2.57
Weighted Average Basic Share $22.4M $26.8M $23.5M $31.3M $34.4M
Weighted Average Diluted Share $22.4M $26.8M $23.5M $31.3M $34.4M
 
EBITDA -$2.1M -$2.5M -$3.3M -$4.5M -$7.1M
EBIT -$2.3M -$2.8M -$3.6M -$4.7M -$7.3M
 
Revenue (Reported) $930.2K $1.6M $1.6M $1.5M $1.6M
Operating Income (Reported) -$2.3M -$2.8M -$3.6M -$4.7M -$7.3M
Operating Income (Adjusted) -$2.3M -$2.8M -$3.6M -$4.7M -$7.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $152K $4.9M $2M $492.9K $4.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $109.3K $71.4K $113K $148.6K $73.8K
Inventory $52.8K $131.6K $229.3K $168.6K $212K
Prepaid Expenses -- $370.5K $115.9K $211.7K $196.7K
Other Current Assets -- -- -- -- --
Total Current Assets $314.2K $5.5M $2.7M $1M $4.8M
 
Property Plant And Equipment $1.1M $998.3K $960.5K $806.3K $695.1K
Long-Term Investments -- -- -- -- --
Goodwill $7.5M $5.3M $5M $5M $1.7M
Other Intangibles $1M $926.9K $780.4K $667.3K $261.4K
Other Long-Term Assets -- -- -- -- --
Total Assets $9.9M $12.7M $9.5M $7.5M $7.5M
 
Accounts Payable $940.6K $639.5K $534.7K $680.1K $698.8K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $113.9K $14.1K $19.7K $127.2K $128.1K
Current Portion Of Capital Lease Obligations $24.7K $19.3K $31.3K $34.3K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6M $779.3K $748.6K $999.1K $982.8K
 
Long-Term Debt $246.9K $101.1K $134.8K $79.8K $58.2K
Capital Leases -- -- -- -- --
Total Liabilities $2.8M $880.4K $883.4K $1.1M $1M
 
Common Stock $6.3K $7.8K $7.8K $8.9K $11.1K
Other Common Equity Adj -$300 -$300 -$300 -$300 -$300
Common Equity $7.1M $11.9M $8.6M $6.4M $6.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.1M $11.9M $8.6M $6.4M $6.4M
 
Total Liabilities and Equity $9.9M $12.7M $9.5M $7.5M $7.5M
Cash and Short Terms $152K $4.9M $2M $492.9K $4.3M
Total Debt $385.5K $115.2K $154.5K $207K $186.3K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $5.5M $2.8M $1.3M $5.7M $5.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $146.4K $80.5K $169.7K $109.6K $147.6K
Inventory $124.9K $184.3K $174.6K $168.3K $136K
Prepaid Expenses $191.8K $426.1K $390.1K $215.5K $219.3K
Other Current Assets -- -- -- -- --
Total Current Assets $5.9M $3.5M $2M $6.2M $5.8M
 
Property Plant And Equipment $990K $1M $806.1K $747.5K $669K
Long-Term Investments -- -- -- -- --
Goodwill $7.5M $5.3M $5M $5M --
Other Intangibles $959.4K $808.7K $695.6K $582.4K --
Other Long-Term Assets -- -- -- -- --
Total Assets $15.4M $10.7M $8.5M $12.5M $8.4M
 
Accounts Payable $644.5K $535.8K $387.9K $892.2K $605.2K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $14.1K $21.3K $126.9K $127.9K --
Current Portion Of Capital Lease Obligations $106K $30.6K $33.5K $8.9K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1M $789.8K $717.8K $1.2M $772.5K
 
Long-Term Debt $104.6K $147.9K $2.1M $63.7K $97.7K
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $937.6K $2.8M $1.3M $870.2K
 
Common Stock $7.7K $7.8K $7.8K $11.1K $12.2K
Other Common Equity Adj -$300 -$300 -$300 -$300 --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.3M $9.7M $5.7M $11.2M $7.5M
 
Total Liabilities and Equity $15.4M $10.7M $8.5M $12.5M $8.4M
Cash and Short Terms $5.5M $2.8M $1.3M $5.7M $5.3M
Total Debt $224.8K $169.2K $2.2M $191.6K $226.3K
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$2.9M -$6.2M -$4.5M -$5.5M -$10.5M
Depreciation & Amoritzation $169.7K $318.3K $369K $287.7K $285.1K
Stock-Based Compensation $2M $897.8K $732.1K $742.7K $1.5M
Change in Accounts Receivable -$94.8K $43K -$41.7K -$154K $74.8K
Change in Inventories -$10.2K -$78.8K -$97.7K $60.7K -$43.4K
Cash From Operations -$297.1K -$2.8M -$3M -$3.5M -$4.6M
 
Capital Expenditures -- $81.6K $79.3K $51.8K $92K
Cash Acquisitions -- -- -- -- --
Cash From Investing $67K -$81.6K -$79.3K -$51.8K -$92K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $194.9K -- -- $2.1M $300K
Long-Term Debt Repaid -$356.4K -$1.6M -$17.8K -$19.8K -$20.7K
Repurchase of Common Stock -- $104.5K $119K -- $148.5K
Other Financing Activities $18.3K -- -- -- --
Cash From Financing $371.9K $7.6M $160.1K $2.1M $8.5M
 
Beginning Cash (CF) $152K $4.9M $2M $492.9K $4.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $141.8K $4.7M -$2.9M -$1.5M $3.8M
Ending Cash (CF) $293.8K $9.6M -$921K -$999.6K $8.1M
 
Levered Free Cash Flow -$297.1K -$2.9M -$3.1M -$3.6M -$4.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$1.6M -$1.1M -$1.8M -$1.4M -$3.9M
Depreciation & Amoritzation $79.6K $112.4K $52.2K $73.1K $43.1K
Stock-Based Compensation $529.4K -- $580.6K $133.4K $2.5M
Change in Accounts Receivable -$132.6K $66.1K $53.8K -$41.6K $13.2K
Change in Inventories -$52.3K -$22.5K -$17.7K $55.6K $2K
Cash From Operations -$1.2M -$520.4K -$1.1M -$1M -$1.8M
 
Capital Expenditures $2K $1.3K -- $47K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2K -$1.3K -- -$47K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.5M -$6.5K -$5K -$5.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6.4M -$6.5K -$5K -$5.2K $69.6K
 
Beginning Cash (CF) $5.5M $2.8M $1.3M $5.7M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.2M -$528.2K -$1.1M -$1.1M -$1.7M
Ending Cash (CF) $10.7M $2.3M $196.1K $4.6M $3.6M
 
Levered Free Cash Flow -$1.2M -$521.7K -$1.1M -$1.1M -$1.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$4.7M -$6.6M -$5.3M -$6.8M -$12.8M
Depreciation & Amoritzation $311.9K $381.4K $288.8K $281.5K $230.8K
Stock-Based Compensation $2.7M -- -- $686.7K $3.5M
Change in Accounts Receivable -$55.8K $71K -$101.1K -$46.5K -$37.9K
Change in Inventories -$85.7K -$59.4K $9.7K $6.3K $32.3K
Cash From Operations -$1.7M -$3.4M -$3.6M -$4.1M -$5.6M
 
Capital Expenditures $51.4K $99.5K $12.6K $141.2K $5.3K
Cash Acquisitions -$67K -- -- -- --
Cash From Investing $82.6K -$99.5K -$12.6K -$141.2K -$5.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $2.1M $300K --
Long-Term Debt Repaid -$1.5M -$118K -$21.4K -$20.4K --
Repurchase of Common Stock -- $223.2K $200 -- $148.5K
Other Financing Activities -- -- -- -- --
Cash From Financing $7M $836.1K $2.1M $8.7M $5.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.3M -$2.7M -$1.6M $4.4M -$386K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.7M -$3.5M -$3.6M -$4.2M -$5.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$2.4M -$2.8M -$3.6M -$5M -$7.3M
Depreciation & Amoritzation $235.5K $298.6K $218.4K $212.1K $158K
Stock-Based Compensation $754.4K -- $742.7K $686.8K $2.6M
Change in Accounts Receivable -$37.1K -$9.1K -$68.4K $39K -$73.8K
Change in Inventories -$72K -$52.7K $54.7K $400 $76K
Cash From Operations -$1.6M -$2.2M -$2.8M -$3.4M -$4.4M
 
Capital Expenditures $51.4K $69.3K $2.6K $92.1K $5.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51.4K -$69.3K -$2.6K -$92.1K -$5.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.1M $300K --
Long-Term Debt Repaid -$1.5M -$11.2K -$14.8K -$15.4K -$5.3K
Repurchase of Common Stock -- $118.8K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7M $166.9K $2.1M $8.7M $5.4M
 
Beginning Cash (CF) $6.2M $10.2M $4.9M $20.8M $15.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.3M -$2.1M -$720.1K $5.2M $1M
Ending Cash (CF) $11.5M $8.1M $4.2M $26M $16.3M
 
Levered Free Cash Flow -$1.6M -$2.2M -$2.8M -$3.5M -$4.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock