Financhill
Buy
58

NMTC Quote, Financials, Valuation and Earnings

Last price:
$0.77
Seasonality move :
-4.53%
Day range:
$0.70 - $0.78
52-week range:
$0.40 - $1.39
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.54x
P/B ratio:
5.46x
Volume:
277.2K
Avg. volume:
234.3K
1-year change:
-0.52%
Market cap:
$38.6M
Revenue:
$12.1M
EPS (TTM):
-$0.08
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $243K $2.1M $3.4M $3.5M $12.1M
Revenue Growth (YoY) -87.39% 772.6% 60.73% 1.33% 250.35%
 
Cost of Revenues $275.9K $242K $1.5M $2.4M $4M
Gross Profit -$32.9K $1.9M $1.9M $1.1M $8.1M
Gross Profit Margin -13.54% 88.59% 56.1% 31.27% 67.3%
 
R&D Expenses $3.9M $4.9M $6.9M $5.1M $5M
Selling, General & Admin $6.3M $7M $6.9M $7.9M $7.4M
Other Inc / (Exp) $273.1K $31.2K $95.8K -$201.9K --
Operating Expenses $10.2M $11.2M $13.9M $13M $12.4M
Operating Income -$10.2M -$9.4M -$12M -$11.9M -$4.2M
 
Net Interest Expenses $3.1K -- -- $229K $334.1K
EBT. Incl. Unusual Items -$9.9M -$10M -$11.9M -$12.3M -$3.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.9M -$10M -$11.9M -$12.3M -$3.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.9M -$10M -$11.9M -$12.3M -$3.6M
 
Basic EPS (Cont. Ops) -$0.93 -$0.63 -$0.65 -$0.46 -$0.09
Diluted EPS (Cont. Ops) -$0.93 -$0.63 -$0.65 -$0.46 -$0.09
Weighted Average Basic Share $10.7M $16M $18.1M $26.8M $40.2M
Weighted Average Diluted Share $10.7M $16M $18.1M $26.8M $40.2M
 
EBITDA -$10.1M -$9.1M -$11.8M -$11.6M -$4M
EBIT -$10.2M -$9.4M -$12M -$11.9M -$4.2M
 
Revenue (Reported) $243K $2.1M $3.4M $3.5M $12.1M
Operating Income (Reported) -$10.2M -$9.4M -$12M -$11.9M -$4.2M
Operating Income (Adjusted) -$10.2M -$9.4M -$12M -$11.9M -$4.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $53.3K $2M $741.8K $272.3K $2.7M
Revenue Growth (YoY) -97.23% 3672.81% -63.12% -63.29% 906.64%
 
Cost of Revenues $65.5K $83.8K $548.1K $131.2K $1.2M
Gross Profit -$12.2K $1.9M $193.7K $141.1K $1.5M
Gross Profit Margin -22.89% 95.83% 26.11% 51.82% 55.77%
 
R&D Expenses $1M $1.4M $1.8M $1.1M $1.1M
Selling, General & Admin $1.6M $1.9M $1.6M $1.8M $1.8M
Other Inc / (Exp) $960 $25.9K $29.6K -$304.9K --
Operating Expenses $2.6M $3.3M $3.4M $3M $2.9M
Operating Income -$2.6M -$1.4M -$3.2M -$2.8M -$1.4M
 
Net Interest Expenses -- -- -- $229K --
EBT. Incl. Unusual Items -$2.6M -$1.4M -$3.1M -$3.4M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.6M -$1.4M -$3.1M -$3.4M -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M -$1.4M -$3.1M -$3.4M -$1.6M
 
Basic EPS (Cont. Ops) -$0.22 -$0.08 -$0.13 -$0.11 -$0.03
Diluted EPS (Cont. Ops) -$0.22 -$0.08 -$0.13 -$0.11 -$0.03
Weighted Average Basic Share $12M $16.2M $23.5M $29.9M $50M
Weighted Average Diluted Share $12M $16.2M $23.5M $29.9M $50M
 
EBITDA -$2.6M -$1.3M -$3.1M -$2.8M -$1.3M
EBIT -$2.6M -$1.4M -$3.2M -$2.8M -$1.4M
 
Revenue (Reported) $53.3K $2M $741.8K $272.3K $2.7M
Operating Income (Reported) -$2.6M -$1.4M -$3.2M -$2.8M -$1.4M
Operating Income (Adjusted) -$2.6M -$1.4M -$3.2M -$2.8M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $243K $2.1M $3.4M $3.5M $12.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $275.9K $297K $1.5M $2.4M $4M
Gross Profit -$32.9K $1.8M $1.9M $1.1M $8.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.9M $4.9M $6.9M $5.1M $5M
Selling, General & Admin $6.3M $7M $6.9M $7.9M $7.4M
Other Inc / (Exp) $273.1K $31.2K $95.8K -$201.9K --
Operating Expenses $10.2M $11.9M $13.9M $13M $12.4M
Operating Income -$10.2M -$10M -$12M -$11.9M -$4.2M
 
Net Interest Expenses $3.1K -- -- $229K $334K
EBT. Incl. Unusual Items -$9.9M -$10M -$11.9M -$12.3M -$3.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.9M -$10M -$11.9M -$12.3M -$3.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.9M -$10M -$11.9M -$12.3M -$3.6M
 
Basic EPS (Cont. Ops) -$1.36 -$0.63 -$0.65 -$0.46 -$0.08
Diluted EPS (Cont. Ops) -$1.37 -$0.63 -$0.65 -$0.46 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$10.1M -$9.8M -$11.8M -$11.6M -$4M
EBIT -$10.2M -$10M -$12M -$11.9M -$4.2M
 
Revenue (Reported) $243K $2.1M $3.4M $3.5M $12.1M
Operating Income (Reported) -$10.2M -$10M -$12M -$11.9M -$4.2M
Operating Income (Adjusted) -$10.2M -$10M -$12M -$11.9M -$4.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $2.1M $3.4M $3.5M $12.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $296.9K $1.5M $2.4M $4M --
Gross Profit $1.8M $1.9M $1.1M $8.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.9M $6.9M $5.1M $5M --
Selling, General & Admin $7M $6.9M $7.9M $7.4M --
Other Inc / (Exp) $31.2K $95.8K -$201.9K $808.3K --
Operating Expenses $11.9M $13.9M $13M $12.4M --
Operating Income -$10M -$12M -$11.9M -$4.2M --
 
Net Interest Expenses -- -- $229K $334K --
EBT. Incl. Unusual Items -$10M -$11.9M -$12.3M -$3.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10M -$11.9M -$12.3M -$3.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10M -$11.9M -$12.3M -$3.6M --
 
Basic EPS (Cont. Ops) -$0.63 -$0.65 -$0.46 -$0.08 --
Diluted EPS (Cont. Ops) -$0.63 -$0.65 -$0.46 -$0.08 --
Weighted Average Basic Share $64M $73.7M $107.2M $160.6M --
Weighted Average Diluted Share $64M $73.7M $107.2M $160.6M --
 
EBITDA -$9.8M -$11.8M -$11.6M -$4M --
EBIT -$10M -$12M -$11.9M -$4.2M --
 
Revenue (Reported) $2.1M $3.4M $3.5M $12.1M --
Operating Income (Reported) -$10M -$12M -$11.9M -$4.2M --
Operating Income (Adjusted) -$10M -$12M -$11.9M -$4.2M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.9M $11.1M $5.3M $1.5M $6.6M
Short Term Investments -- $3M -- -- --
Accounts Receivable, Net $48.3K $33.2K -- $176.6K $1.3M
Inventory $98.3K $704.5K $1.7M $2.6M $2.2M
Prepaid Expenses $151.1K $296.6K $263.7K $216.5K $141.4K
Other Current Assets -- -- -- -- --
Total Current Assets $7.2M $12.2M $7.3M $4.5M $10.2M
 
Property Plant And Equipment $512.3K $535K $694.8K $671.8K $514.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $7.9M $12.8M $8.1M $5.4M $10.9M
 
Accounts Payable $528.8K $927.7K $685.1K $1M $1M
Accrued Expenses $531.5K $632.5K $978.4K $1.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $112.8K $83.3K $129.1K $65.8K --
Other Current Liabilities -- -- -- $60K --
Total Current Liabilities $1.2M $3.1M $1.8M $2.2M $2.3M
 
Long-Term Debt $202.9K $119.6K $55.3K $194.4K $143.1K
Capital Leases -- -- -- -- --
Total Liabilities $1.4M $3.2M $1.8M $4.5M $3.8M
 
Common Stock $35.8K $16.2K $23.9K $30.8K $50K
Other Common Equity Adj -- -- -- -- --
Common Equity $6.6M $9.6M $6.2M $821.9K $7.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.6M $9.6M $6.2M $822K $7.1M
 
Total Liabilities and Equity $7.9M $12.8M $8.1M $5.4M $10.9M
Cash and Short Terms $6.9M $11.1M $5.3M $1.5M $6.6M
Total Debt $315.7K $119.6K $55.3K $194.4K $143.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.9M $11.1M $5.3M $1.5M $6.6M
Short Term Investments -- $3M -- -- --
Accounts Receivable, Net $48.3K $33.2K -- $176.6K $1.3M
Inventory $98.3K $704.5K $1.7M $2.6M $2.2M
Prepaid Expenses $151.1K $296.6K $263.7K $216.5K $141.4K
Other Current Assets -- -- -- -- --
Total Current Assets $7.2M $12.2M $7.3M $4.5M $10.2M
 
Property Plant And Equipment $512.3K $535K $694.8K $671.8K $514.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $7.9M $12.8M $8.1M $5.4M $10.9M
 
Accounts Payable $528.8K $927.7K $685.1K $1M $1M
Accrued Expenses $531.5K $632.5K $978.4K $1.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $112.8K $83.3K $129.1K $65.8K --
Other Current Liabilities -- -- -- $60K --
Total Current Liabilities $1.2M $3.1M $1.8M $2.2M $2.3M
 
Long-Term Debt $202.9K $119.6K $55.3K $194.4K $143.1K
Capital Leases -- -- -- -- --
Total Liabilities $1.4M $3.2M $1.8M $4.5M $3.8M
 
Common Stock $35.8K $16.2K $23.9K $30.8K $50K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.6M $9.6M $6.2M $822K $7.1M
 
Total Liabilities and Equity $7.9M $12.8M $8.1M $5.4M $10.9M
Cash and Short Terms $6.9M $11.1M $5.3M $1.5M $6.6M
Total Debt $315.7K $119.6K $55.3K $194.4K $143.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.9M -$10M -$11.9M -$12.3M -$3.6M
Depreciation & Amoritzation $147.1K $226.2K $199.3K $246.8K $261.7K
Stock-Based Compensation $1.8M $947.2K $1.1M $1.3M $1.3M
Change in Accounts Receivable -$48.3K $15.1K $33.2K -$176.6K -$1.1M
Change in Inventories -$98.3K -$606.3K -$1M -$908.5K $398.3K
Cash From Operations -$8.6M -$7.5M -$12.9M -$11M -$3.1M
 
Capital Expenditures $67.1K $275.2K $384.1K $120.2K $81.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67.1K -$3.2M $2.7M -$120.2K -$81.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $119.4K $81.4K $124.6K
Other Financing Activities -$1.3M -$1.3M -$1.1M -$332.9K --
Cash From Financing $11.5M $12M $7.4M $7.3M $8.3M
 
Beginning Cash (CF) $6.9M $8.2M $5.3M $1.5M $6.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9M $1.3M -$2.8M -$3.9M $5.1M
Ending Cash (CF) $9.8M $9.4M $2.5M -$2.4M $11.7M
 
Levered Free Cash Flow -$8.7M -$7.8M -$13.3M -$11.1M -$3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.6M -$1.4M -$3.1M -$3.4M -$1.6M
Depreciation & Amoritzation $47.7K $61K $62.5K $64.1K $64.3K
Stock-Based Compensation $342.2K $255.9K $271.2K $340.4K $358.6K
Change in Accounts Receivable -$8.2K -$33.2K -- $233.9K -$1.3M
Change in Inventories -$46.1K -$250.3K -$210.2K -$841.7K -$331.6K
Cash From Operations -$2M $1M -$2.9M -$2.7M -$1.5M
 
Capital Expenditures $35.1K $66.2K $57.6K $36.9K $10.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35.1K -$3M -$50.1K -$36.9K -$10.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $8.6K $9.8K $2.8K
Other Financing Activities -$25K -- -$836.9K -$96.3K --
Cash From Financing -$21.9K -- $5.2M $2.5M $67K
 
Beginning Cash (CF) $6.9M $8.2M $5.3M $1.5M $6.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M -$2M $2.2M -$159.9K -$1.5M
Ending Cash (CF) $4.8M $6.1M $7.6M $1.3M $5.1M
 
Levered Free Cash Flow -$2.1M $951.6K -$3M -$2.7M -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.9M -$10M -$11.9M -$12.3M -$3.6M
Depreciation & Amoritzation $147.1K $226.2K $199.3K $246.8K $261.7K
Stock-Based Compensation $1.8M $947.2K $1.1M $1.3M $1.3M
Change in Accounts Receivable -$48.3K $15.1K $33.2K -$176.6K -$1.1M
Change in Inventories -$98.3K -$606.3K -$1M -$908.5K $398.3K
Cash From Operations -$8.6M -$7.5M -$12.9M -$11M -$3.1M
 
Capital Expenditures $67.1K $275.2K $384.1K $120.2K $81.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67.1K -$3.2M $2.7M -$120.2K -$81.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $119.4K $81.4K $124.6K
Other Financing Activities -$1.3M -$1.3M -$1.1M -$332.9K --
Cash From Financing $11.5M $12M $7.4M $7.3M $8.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9M $1.3M -$2.8M -$3.9M $5.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.7M -$7.8M -$13.3M -$11.1M -$3.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$10M -$11.9M -$12.3M -$3.6M --
Depreciation & Amoritzation $226.2K $199.3K $246.8K $261.6K --
Stock-Based Compensation $947.2K $1.1M $1.3M $1.3M --
Change in Accounts Receivable $15.1K $33.3K -$176.6K -$1.1M --
Change in Inventories -$606.3K -$1M -$908.5K $398.4K --
Cash From Operations -$7.5M -$12.9M -$11M -$3.1M --
 
Capital Expenditures $275.2K $384.1K $120.2K $81.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2M $2.7M -$120.2K -$81.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $119.4K $81.4K $124.7K --
Other Financing Activities -$1.3M -$1.1M -$332.9K -$559.8K --
Cash From Financing $12M $7.4M $7.3M $8.3M --
 
Beginning Cash (CF) $47.4M $16.7M $8.2M $17.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M -$2.8M -$3.9M $5.1M --
Ending Cash (CF) $48.7M $13.8M $4.3M $22.2M --
 
Levered Free Cash Flow -$7.8M -$13.3M -$11.1M -$3.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock