Financhill
Sell
50

VECO Quote, Financials, Valuation and Earnings

Last price:
$32.05
Seasonality move :
6.92%
Day range:
$31.57 - $32.50
52-week range:
$16.92 - $34.45
Dividend yield:
0%
P/E ratio:
38.66x
P/S ratio:
2.84x
P/B ratio:
2.20x
Volume:
517.6K
Avg. volume:
781.5K
1-year change:
15.79%
Market cap:
$1.9B
Revenue:
$717.3M
EPS (TTM):
$0.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $454.2M $583.3M $646.1M $666.4M $717.3M
Revenue Growth (YoY) 8.3% 28.43% 10.78% 3.14% 7.63%
 
Cost of Revenues $275.2M $353.3M $393M $389.9M $420.3M
Gross Profit $179M $230M $253.1M $276.6M $297M
Gross Profit Margin 39.41% 39.43% 39.18% 41.5% 41.41%
 
R&D Expenses $79M $88.7M $103.6M $112.9M $124.5M
Selling, General & Admin $76.3M $84.5M $89M $92.8M $99.7M
Other Inc / (Exp) -$9.2M -$5M -- -$97.1M -$28.1M
Operating Expenses $155.2M $173.2M $192.5M $204.5M $224.2M
Operating Income $23.7M $56.8M $60.6M $72.1M $72.9M
 
Net Interest Expenses $24.7M $28.4M $11.5M $11.8M $11M
EBT. Incl. Unusual Items -$8.5M $25.7M $51M -$28.3M $68.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$73K -$358K -$116M $2M -$4.9M
Net Income to Company -$8.4M $26M $166.9M -$30.4M $73.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.4M $26M $166.9M -$30.4M $73.7M
 
Basic EPS (Cont. Ops) -$0.17 $0.53 $3.35 -$0.56 $1.31
Diluted EPS (Cont. Ops) -$0.17 $0.49 $2.71 -$0.56 $1.23
Weighted Average Basic Share $48.4M $49.1M $49.9M $53.8M $56.4M
Weighted Average Diluted Share $48.4M $53.6M $65.6M $53.8M $61.6M
 
EBITDA $54.4M $82.8M $86.3M $97M $98M
EBIT $23.7M $56.8M $60.6M $72.1M $72.9M
 
Revenue (Reported) $454.2M $583.3M $646.1M $666.4M $717.3M
Operating Income (Reported) $23.7M $56.8M $60.6M $72.1M $72.9M
Operating Income (Adjusted) $23.7M $56.8M $60.6M $72.1M $72.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $150.2M $171.9M $177.4M $184.8M $165.9M
Revenue Growth (YoY) 34.06% 14.42% 3.17% 4.2% -10.24%
 
Cost of Revenues $90.1M $104.5M $102.6M $107.3M $98.9M
Gross Profit $60.2M $67.4M $74.8M $77.5M $66.9M
Gross Profit Margin 40.06% 39.23% 42.15% 41.95% 40.35%
 
R&D Expenses $22M $27.1M $28.8M $32.2M $29M
Selling, General & Admin $21.6M $22.1M $22.8M $25.3M $27.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $43.6M $49.2M $51.5M $57.5M $56.3M
Operating Income $16.6M $18.2M $23.2M $20M $10.7M
 
Net Interest Expenses $7.1M $2.9M $2.8M $2.9M $2.2M
EBT. Incl. Unusual Items $9.4M $15.2M $22.5M $24.7M $11.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $411K $208K -$2.1M $2.7M $1.3M
Net Income to Company $9M $15M $24.6M $22M $10.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9M $15M $24.6M $22.5M $10.6M
 
Basic EPS (Cont. Ops) $0.18 $0.30 $0.44 $0.40 $0.18
Diluted EPS (Cont. Ops) $0.17 $0.27 $0.42 $0.36 $0.17
Weighted Average Basic Share $49M $49.9M $55.4M $56.4M $60.1M
Weighted Average Diluted Share $53.8M $65.2M $59.6M $62.7M $61M
 
EBITDA $23.1M $24.5M $29.4M $26.2M $15.6M
EBIT $16.6M $18.2M $23.2M $20M $10.7M
 
Revenue (Reported) $150.2M $171.9M $177.4M $184.8M $165.9M
Operating Income (Reported) $16.6M $18.2M $23.2M $20M $10.7M
Operating Income (Adjusted) $16.6M $18.2M $23.2M $20M $10.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $569.3M $645.3M $646.3M $709.1M $681.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $347.3M $391.5M $385.9M $407.9M $406.5M
Gross Profit $222M $253.8M $260.5M $301.1M $274.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $87.8M $99.5M $110.1M $122.6M $120M
Selling, General & Admin $84M $89.2M $90.2M $98.1M $101.3M
Other Inc / (Exp) -$4.8M -- -$97.1M -- --
Operating Expenses $171.8M $188.7M $200M $220.6M $221.3M
Operating Income $50.1M $65M $60.4M $80.5M $53.6M
 
Net Interest Expenses $27.3M $16.3M $11.6M $11.3M $9.7M
EBT. Incl. Unusual Items $18.2M $46M -$40.7M $88.7M $43.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $426K -$262K -$117.6M $8.3M -$5.4M
Net Income to Company $17.7M $46.2M $76.9M $80.4M $49.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.7M $46.2M $76.9M $81.9M $49.6M
 
Basic EPS (Cont. Ops) $0.36 $0.93 $1.59 $1.46 $0.85
Diluted EPS (Cont. Ops) $0.33 $0.81 $0.99 $1.34 $0.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $77.6M $87.1M $81.6M $101.9M $74.5M
EBIT $50.1M $65M $60.4M $80.5M $53.6M
 
Revenue (Reported) $569.3M $645.3M $646.3M $709.1M $681.4M
Operating Income (Reported) $50.1M $65M $60.4M $80.5M $53.6M
Operating Income (Adjusted) $50.1M $65M $60.4M $80.5M $53.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $430.3M $492.3M $492.5M $535.2M $499.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $261.4M $299.6M $292.5M $310.6M $296.8M
Gross Profit $168.9M $192.7M $200M $224.6M $202.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $66.4M $77.2M $83.8M $93.6M $89.1M
Selling, General & Admin $63.3M $68M $69.3M $74.6M $76.2M
Other Inc / (Exp) -- -- -$97.1M -- --
Operating Expenses $129.7M $145.2M $152.7M $168.1M $165.3M
Operating Income $39.2M $47.5M $47.3M $56.5M $37.2M
 
Net Interest Expenses $20.7M $8.6M $8.7M $8.3M $7M
EBT. Incl. Unusual Items $18.9M $39.2M -$52.5M $64.5M $39.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $1.1M -$516K $5.7M $5.2M
Net Income to Company $17.8M $38M -$52M $58.7M $34.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.8M $38M -$52M $60.3M $34.7M
 
Basic EPS (Cont. Ops) $0.36 $0.76 -$1.00 $1.07 $0.59
Diluted EPS (Cont. Ops) $0.33 $0.66 -$1.03 $0.97 $0.57
Weighted Average Basic Share $146.4M $149.2M $158.8M $168.7M $176.9M
Weighted Average Diluted Share $160.8M $189.9M $172.4M $186M $181.4M
 
EBITDA $59M $66.5M $66M $75.7M $52.2M
EBIT $39.2M $47.5M $47.3M $56.5M $37.2M
 
Revenue (Reported) $430.3M $492.3M $492.5M $535.2M $499.3M
Operating Income (Reported) $39.2M $47.5M $47.3M $56.5M $37.2M
Operating Income (Adjusted) $39.2M $47.5M $47.3M $56.5M $37.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $320.1M $224.7M $303M $305.8M $344.5M
Short Term Investments $189.8M $104.2M $147.5M $146.7M $198.7M
Accounts Receivable, Net $101.2M $127.9M $140.7M $127.4M $133.9M
Inventory $153.1M $174.8M $216.3M $257M $265.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.3M $26M $18.3M $35.5M $39.3M
Total Current Assets $586.5M $549M $668.9M $706.3M $764.5M
 
Property Plant And Equipment $75.5M $128.6M $133.7M $142.8M $140.3M
Long-Term Investments -- -- -- -- --
Goodwill $181.9M $181.9M $181.9M $215M $215M
Other Intangibles $46.2M $33.9M $23.9M $43.9M $8.8M
Other Long-Term Assets $6M $3.5M $3.4M $3.1M $2.8M
Total Assets $898.1M $899M $1.1B $1.2B $1.3B
 
Accounts Payable $33.7M $44.5M $52M $42.4M $43.5M
Accrued Expenses $35.4M $62.8M $43.6M $40.2M $43.3M
Current Portion Of Long-Term Debt -- -- $20.2M -- $26.5M
Current Portion Of Capital Lease Obligations $4.1M $4.4M $3.3M $4M $3.8M
Other Current Liabilities $2.7M $7.6M $7.1M $11.6M $6.6M
Total Current Liabilities $146.7M $189.2M $257.9M $218M $192.3M
 
Long-Term Debt $327.4M $262.3M $288.1M $306.5M $284M
Capital Leases -- -- -- -- --
Total Liabilities $489.7M $461.3M $550.4M $556.6M $480.8M
 
Common Stock $497K $507K $517K $564K $569K
Other Common Equity Adj $1.8M $1.5M $928K $1.6M $1.5M
Common Equity $408.4M $437.6M $577.8M $672.4M $770.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $408.4M $437.6M $577.8M $672.4M $770.8M
 
Total Liabilities and Equity $898.1M $899M $1.1B $1.2B $1.3B
Cash and Short Terms $320.1M $224.7M $303M $305.8M $344.5M
Total Debt $327.4M $262.3M $308.2M $306.5M $310.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $336.2M $271.5M $286.9M $321M $369.4M
Short Term Investments $214M $101.9M $130.1M $157.5M --
Accounts Receivable, Net $114.2M $172.9M $151.9M $163.1M $147.5M
Inventory $175M $194.8M $268.8M $261M $276.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $31.6M $17.6M $29.9M $34.7M --
Total Current Assets $652.9M $649.7M $720.8M $761M $810.3M
 
Property Plant And Equipment $120.3M $133.5M $143.2M $139.4M $134.4M
Long-Term Investments -- -- -- -- --
Goodwill $181.9M $181.9M $215M $215M --
Other Intangibles $36.9M $26.4M $46.1M $38.5M --
Other Long-Term Assets $3.7M $3.4M $3.2M $3.2M --
Total Assets $997.8M $996.6M $1.2B $1.3B $1.3B
 
Accounts Payable $48.7M $51.1M $63M $50M $43.6M
Accrued Expenses $60M $47.5M $41.4M $44.2M --
Current Portion Of Long-Term Debt -- $20.1M -- $26.5M --
Current Portion Of Capital Lease Obligations $4.2M $3.8M $3.8M $3.6M --
Other Current Liabilities $5.8M $8.4M $14.4M $3.9M --
Total Current Liabilities $187.2M $260.2M $267.8M $215.2M $151.2M
 
Long-Term Debt $362.2M $285.5M $306.8M $283.8M $258.4M
Capital Leases -- -- -- -- --
Total Liabilities $562.5M $555.5M $601.8M $526.4M $413.9M
 
Common Stock $503K $515K $564K $570K $602K
Other Common Equity Adj $1.8M $219K $1.5M $1.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $435.3M $441.1M $644.5M $746.5M $876M
 
Total Liabilities and Equity $997.8M $996.6M $1.2B $1.3B $1.3B
Cash and Short Terms $336.2M $271.5M $286.9M $321M $369.4M
Total Debt $362.2M $305.7M $306.8M $310.3M $258.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8.4M $26M $166.9M -$30.4M $73.7M
Depreciation & Amoritzation $30.7M $26.1M $25.6M $25M $25.1M
Stock-Based Compensation $12.7M $15.2M $23M $28.6M $35.9M
Change in Accounts Receivable -$30.4M -$26.7M -$12.8M $13.3M -$6.6M
Change in Inventories -- -- -$37.3M -$35.2M -$8.3M
Cash From Operations $43M $66.9M $108.5M $61.7M $62M
 
Capital Expenditures $6.8M $40.6M $24.6M $27.9M $18.1M
Cash Acquisitions -- -- -- $30.4M --
Cash From Investing -$71.8M $44.5M -$68.9M -$53.3M -$64.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $120.1M -- -- $223.2M --
Long-Term Debt Repaid -$81.2M -$115.6M -- -$219M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12.6M -$9.8M -$8.2M -$13.5M -$17.9M
Cash From Financing $29.1M -$121.2M -$4.6M -$4.7M -$10.8M
 
Beginning Cash (CF) $130.3M $120.5M $155.5M $159.1M $145.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $332K -$9.8M $35M $3.6M -$13.3M
Ending Cash (CF) $130.6M $110.6M $190.4M $162.8M $132.5M
 
Levered Free Cash Flow $36.2M $26.3M $83.9M $33.7M $43.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9M $15M $24.6M $22M $10.6M
Depreciation & Amoritzation $6.4M $6.4M $6.2M $6.2M $4.9M
Stock-Based Compensation $4.1M $6.2M $7.4M $9.5M $9.1M
Change in Accounts Receivable $8.2M -$28.6M -$1.2M -$31.3M -$4.5M
Change in Inventories -- -$12.2M -$4.6M $3M -$4.3M
Cash From Operations $29.9M $47.2M $7.1M $17.6M $15.5M
 
Capital Expenditures $22.4M $6.4M $6.4M $4M $2.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.4M $4.8M -$29.5M -$29.6M -$12.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.5M -$703K -$2.7M -$287K --
Cash From Financing -$669K $77K -$1.7M $895K $820K
 
Beginning Cash (CF) $122.2M $169.7M $156.8M $163.5M $193.2M
Foreign Exchange Rate Adjustment -$21K -$57K -$13K $135K $6K
Additions / Reductions $6.8M $52M -$24.2M -$11M $4.2M
Ending Cash (CF) $129.1M $221.6M $132.6M $152.7M $197.5M
 
Levered Free Cash Flow $7.5M $40.9M $659K $13.6M $13M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $17.7M $46.2M $76.9M $80.4M $49.2M
Depreciation & Amoritzation $27.3M $25.5M $25.2M $25.5M $21M
Stock-Based Compensation $14.9M $20.5M $28.4M $33M $37.1M
Change in Accounts Receivable -$12.7M -$58.6M $20.7M -$11.1M $15.6M
Change in Inventories -- -- -$68.3M $10.3M -$21.2M
Cash From Operations $66.1M $91.6M $65.3M $64.9M $70.2M
 
Capital Expenditures $34.9M $31M $20.1M $23.6M $18.1M
Cash Acquisitions -- -- $30.4M -- --
Cash From Investing -$89M $80.5M -$74.9M -$45M -$33.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$219M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.4M -$13.4M -$12M -$18.7M --
Cash From Financing -$3.1M -$124.6M -$3.3M -$13.4M -$6.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26M $47.4M -$12.9M $6.7M $29.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $31.2M $60.7M $45.2M $41.3M $52.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $17.8M $38M -$52M $58.7M $34.3M
Depreciation & Amoritzation $19.6M $19.1M $18.6M $19.2M $15M
Stock-Based Compensation $11.7M $17M $22.4M $26.8M $28M
Change in Accounts Receivable -$13M -$44.9M -$11.4M -$35.8M -$13.6M
Change in Inventories -- -$12.2M -$49.1M -$3.7M -$16.6M
Cash From Operations $50.6M $75.4M $32.2M $35.4M $43.7M
 
Capital Expenditures $31.5M $21.8M $17.2M $12.9M $12.9M
Cash Acquisitions -- -- $30.4M -- --
Cash From Investing -$57.1M -$21.2M -$27.2M -$18.8M $11.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $223.2M -- --
Long-Term Debt Repaid -- -- -$219M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.3M -$7.8M -$11.5M -$16.7M -$6.7M
Cash From Financing -$1.6M -$4.9M -$3.6M -$12.3M -$8.3M
 
Beginning Cash (CF) $379M $415.6M $479M $512.3M $557.3M
Foreign Exchange Rate Adjustment -$60K -$108K -$54K $91K $66K
Additions / Reductions -$8.1M $49.2M $1.3M $4.4M $47.4M
Ending Cash (CF) $370.9M $464.7M $480.2M $516.7M $604.7M
 
Levered Free Cash Flow $19.2M $53.6M $15M $22.5M $30.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock