Financhill
Sell
37

VECO Quote, Financials, Valuation and Earnings

Last price:
$26.81
Seasonality move :
13.69%
Day range:
$26.76 - $27.88
52-week range:
$25.52 - $49.25
Dividend yield:
0%
P/E ratio:
19.88x
P/S ratio:
2.29x
P/B ratio:
2.04x
Volume:
2.5M
Avg. volume:
668K
1-year change:
-11.16%
Market cap:
$1.5B
Revenue:
$666.4M
EPS (TTM):
$1.35
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $419.3M $454.2M $583.3M $646.1M $666.4M
Revenue Growth (YoY) -22.64% 8.3% 28.43% 10.78% 3.14%
 
Cost of Revenues $261.2M $259.9M $341M $383M $381.4M
Gross Profit $158.2M $194.3M $242.3M $263.1M $285.1M
Gross Profit Margin 37.72% 42.78% 41.54% 40.73% 42.77%
 
R&D Expenses $90.6M $79M $88.7M $103.6M $112.9M
Selling, General & Admin $79.7M $76.3M $84.5M $89M $92.8M
Other Inc / (Exp) -$31.4M -$9.2M -$5M -- -$97.1M
Operating Expenses $187.3M $170.4M $185.6M $202.9M $215.1M
Operating Income -$29.2M $23.9M $56.7M $60.3M $69.9M
 
Net Interest Expenses $17.4M $23.2M $26M $9.3M $1.2M
EBT. Incl. Unusual Items -$78M -$8.5M $25.7M $51M -$28.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $777K -$73K -$358K -$116M $2M
Net Income to Company -$78.7M -$8.4M $26M $166.9M -$30.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$78.7M -$8.4M $26M $166.9M -$30.4M
 
Basic EPS (Cont. Ops) -$1.66 -$0.17 $0.53 $3.35 -$0.56
Diluted EPS (Cont. Ops) -$1.66 -$0.17 $0.49 $2.71 -$0.56
Weighted Average Basic Share $47.5M $48.4M $49.1M $49.9M $53.8M
Weighted Average Diluted Share $47.5M $48.4M $53.6M $65.6M $53.8M
 
EBITDA -$21.5M $47M $80.1M $88.1M $8.4M
EBIT -$55.9M $16.3M $54M $62.5M -$16.6M
 
Revenue (Reported) $419.3M $454.2M $583.3M $646.1M $666.4M
Operating Income (Reported) -$29.2M $23.9M $56.7M $60.3M $69.9M
Operating Income (Adjusted) -$55.9M $16.3M $54M $62.5M -$16.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $112.1M $150.2M $171.9M $177.4M $184.8M
Revenue Growth (YoY) 2.87% 34.06% 14.42% 3.17% 4.2%
 
Cost of Revenues $62.9M $87.1M $102M $100.5M $105.6M
Gross Profit $49.1M $63.2M $70M $76.9M $79.2M
Gross Profit Margin 43.85% 42.04% 40.69% 43.34% 42.86%
 
R&D Expenses $19.1M $22M $27.1M $28.8M $32.2M
Selling, General & Admin $19.4M $21.6M $22.1M $22.8M $25.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $42.2M $46.8M $52.4M $54.6M $54.9M
Operating Income $7M $16.4M $17.6M $22.3M $24.3M
 
Net Interest Expenses $6.2M $7M $2.3M -- --
EBT. Incl. Unusual Items $791K $9.4M $15.2M $22.5M $24.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $211K $411K $208K -$2.1M $2.7M
Net Income to Company $579K $9M $15M $24.6M $22M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $580K $9M $15M $24.6M $22M
 
Basic EPS (Cont. Ops) $0.01 $0.18 $0.30 $0.44 $0.39
Diluted EPS (Cont. Ops) $0.01 $0.17 $0.27 $0.42 $0.36
Weighted Average Basic Share $48.3M $49M $49.9M $55.4M $56.4M
Weighted Average Diluted Share $49.2M $53.8M $65.2M $59.6M $62.7M
 
EBITDA $14.9M $23M $24.5M $31.5M $33.7M
EBIT $7.2M $16.5M $18.1M $25.3M $27.5M
 
Revenue (Reported) $112.1M $150.2M $171.9M $177.4M $184.8M
Operating Income (Reported) $7M $16.4M $17.6M $22.3M $24.3M
Operating Income (Adjusted) $7.2M $16.5M $18.1M $25.3M $27.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $428.4M $569.3M $645.3M $646.3M $709.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $246M $334.2M $381.1M $377M $400.4M
Gross Profit $182.4M $235.1M $264.3M $269.3M $308.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $79.2M $87.8M $99.5M $110.1M $122.6M
Selling, General & Admin $74.7M $84M $89.2M $90.2M $98.1M
Other Inc / (Exp) -$31.9M -$4.8M -- -$97.1M --
Operating Expenses $169.4M $185.4M $199.7M $210.2M $221.4M
Operating Income $13M $49.7M $64.5M $59.1M $87.3M
 
Net Interest Expenses $21.3M $26.7M $13.6M $2.7M --
EBT. Incl. Unusual Items -$40.3M $18.2M $46M -$40.7M $88.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $900K $425K -$262K -$117.6M $8.3M
Net Income to Company -$41.2M $17.7M $46.2M $76.9M $80.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.2M $17.7M $46.2M $76.9M $80.4M
 
Basic EPS (Cont. Ops) -$0.86 $0.36 $0.93 $1.58 $1.44
Diluted EPS (Cont. Ops) -$0.86 $0.34 $0.84 $0.98 $1.35
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $15M $72.8M $87.8M -$3.9M $125.5M
EBIT -$16.5M $45.5M $62.3M -$29.1M $100M
 
Revenue (Reported) $428.4M $569.3M $645.3M $646.3M $709.1M
Operating Income (Reported) $13M $49.7M $64.5M $59.1M $87.3M
Operating Income (Adjusted) -$16.5M $45.5M $62.3M -$29.1M $100M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $315.2M $430.3M $492.3M $492.5M $535.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $177.8M $252.1M $292.1M $286.1M $305.2M
Gross Profit $137.5M $178.2M $200.2M $206.4M $230M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $57.6M $66.4M $77.2M $83.8M $93.6M
Selling, General & Admin $55.5M $63.3M $68M $69.3M $74.6M
Other Inc / (Exp) -$4.4M -- -- -$97.1M --
Operating Expenses $124.1M $139.2M $153.3M $160.6M $166.9M
Operating Income $13.3M $39.1M $46.9M $45.8M $63.1M
 
Net Interest Expenses $16.7M $20.2M $7.8M $1.4M --
EBT. Incl. Unusual Items -$7.8M $18.9M $39.2M -$52.5M $64.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $530K $1M $1.1M -$516K $5.7M
Net Income to Company -$8.3M $17.8M $38M -$52M $58.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.3M $17.8M $38M -$52M $58.7M
 
Basic EPS (Cont. Ops) -$0.17 $0.36 $0.76 -$1.00 $1.05
Diluted EPS (Cont. Ops) -$0.17 $0.34 $0.69 -$1.02 $0.98
Weighted Average Basic Share $144.3M $146.4M $149.2M $158.8M $168.7M
Weighted Average Diluted Share $145.1M $160.8M $189.9M $172.4M $186M
 
EBITDA $33.4M $59.2M $66.9M -$25.2M $91.9M
EBIT $10.4M $39.5M $47.8M -$43.8M $72.7M
 
Revenue (Reported) $315.2M $430.3M $492.3M $492.5M $535.2M
Operating Income (Reported) $13.3M $39.1M $46.9M $45.8M $63.1M
Operating Income (Adjusted) $10.4M $39.5M $47.8M -$43.8M $72.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $129.3M $129.6M $119.7M $154.9M $158.8M
Short Term Investments $115.3M $189.8M $104.2M $147.5M $146.7M
Accounts Receivable, Net $45.7M $80M $109.6M $124.2M $103M
Inventory $133.1M $145.9M $170.9M $206.9M $237.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15M $19.3M $26M $18.3M $35.5M
Total Current Assets $475.9M $586.9M $549.4M $668.9M $706.3M
 
Property Plant And Equipment $90.2M $75.5M $128.6M $133.7M $142.8M
Long-Term Investments -- -- -- -- --
Goodwill $181.9M $181.9M $181.9M $181.9M $215M
Other Intangibles $61.5M $46.2M $33.9M $23.9M $43.9M
Other Long-Term Assets $7M $6M $3.5M $3.4M $3.1M
Total Assets $818.1M $898.1M $899M $1.1B $1.2B
 
Accounts Payable $21.3M $33.7M $44.5M $52M $42.4M
Accrued Expenses $29M $35.4M $62.8M $43.6M $40.2M
Current Portion Of Long-Term Debt -- -- -- $20.2M --
Current Portion Of Capital Lease Obligations $4.2M $4.1M $4.4M $3.3M $4M
Other Current Liabilities $7.2M $2.7M $7.6M $7.1M $11.6M
Total Current Liabilities $118.2M $146.7M $189.2M $257.9M $218M
 
Long-Term Debt $300.1M $321.1M $229.4M $254.5M $274.9M
Capital Leases -- -- -- -- --
Total Liabilities $443.6M $489.7M $461.3M $550.4M $556.6M
 
Common Stock $490K $497K $507K $517K $564K
Other Common Equity Adj $1.9M $1.8M $1.5M $928K $1.6M
Common Equity $374.5M $408.4M $437.6M $577.8M $672.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $374.5M $408.4M $437.6M $577.8M $672.4M
 
Total Liabilities and Equity $818.1M $898.1M $899M $1.1B $1.2B
Cash and Short Terms $244.5M $319.4M $223.9M $302.4M $305.4M
Total Debt $300.1M $321.1M $229.4M $274.7M $274.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $147.6M $121.6M $169.1M $156.4M $163.2M
Short Term Investments $161.6M $214M $101.9M $130.1M $157.5M
Accounts Receivable, Net $80.2M $86.8M $143M $122.4M $132.3M
Inventory $143.5M $170.8M $187.7M $252.1M $242.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.9M $31.6M $17.6M $29.9M $34.7M
Total Current Assets $572.5M $653.5M $649.7M $720.8M $761M
 
Property Plant And Equipment $76.3M $120.3M $133.5M $143.2M $139.4M
Long-Term Investments -- -- -- -- --
Goodwill $181.9M $181.9M $181.9M $215M $215M
Other Intangibles $50M $36.9M $26.4M $46.1M $38.5M
Other Long-Term Assets $7.3M $3.7M $3.4M $3.2M $3.2M
Total Assets $889.6M $997.8M $996.6M $1.2B $1.3B
 
Accounts Payable $33.8M $48.7M $51.1M $63M $50M
Accrued Expenses $31M $60M $47.5M $41.4M $44.2M
Current Portion Of Long-Term Debt -- -- $20.1M -- $26.5M
Current Portion Of Capital Lease Obligations $4.2M $4.2M $3.8M $3.8M $3.6M
Other Current Liabilities $3M $5.8M $8.4M $14.4M $3.9M
Total Current Liabilities $146.9M $187.2M $260.2M $267.8M $215.2M
 
Long-Term Debt $320.8M $331.9M $254.3M $274.6M $249.4M
Capital Leases -- -- -- -- --
Total Liabilities $491.5M $562.5M $555.5M $601.8M $526.4M
 
Common Stock $496K $503K $515K $564K $570K
Other Common Equity Adj $1.9M $1.8M $219K $1.5M $1.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $398.1M $435.3M $441.1M $644.5M $746.5M
 
Total Liabilities and Equity $889.6M $997.8M $996.6M $1.2B $1.3B
Cash and Short Terms $309.2M $335.6M $271M $286.5M $320.8M
Total Debt $320.8M $331.9M $274.4M $274.6M $275.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$78.7M -$8.4M $26M $166.9M -$30.4M
Depreciation & Amoritzation $34.4M $30.7M $26.1M $25.6M $25M
Stock-Based Compensation $15.3M $12.7M $15.2M $23M $28.6M
Change in Accounts Receivable $5.8M -$30.4M -$26.7M -$12.8M $13.3M
Change in Inventories $15M -$11.5M -$24.8M -$37.3M -$35.2M
Cash From Operations -$7.4M $43M $67.7M $108.5M $61.7M
 
Capital Expenditures $10.9M $6.8M $40.6M $24.6M $27.9M
Cash Acquisitions -- -- -- -- -$30.4M
Cash From Investing -$75.9M -$71.8M $44.5M -$68.9M -$53.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $120.1M -- -- $223.2M
Long-Term Debt Repaid -- -$81.2M -$115.6M -- -$219M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3M -$12.6M -$9.8M -$8.2M -$13.5M
Cash From Financing $126K $29.1M -$122M -$4.6M -$4.7M
 
Beginning Cash (CF) $213.1M $130M $130.3M $120.5M $155.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$83.2M $327K -$9.8M $35.1M $3.7M
Ending Cash (CF) $130M $130.3M $120.5M $155.5M $159.1M
 
Levered Free Cash Flow -$18.3M $36.2M $27.1M $83.9M $33.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $579K $9M $15M $24.6M $22M
Depreciation & Amoritzation $7.6M $6.4M $6.4M $6.2M $6.2M
Stock-Based Compensation $2.9M $4.1M $6.2M $7.4M $9.5M
Change in Accounts Receivable -$21.2M $8.2M -$28.6M -$1.2M -$31.3M
Change in Inventories -$5.8M -$6.6M -$12.2M -$4.6M $3M
Cash From Operations $10M $29.9M $47.2M $7.1M $17.6M
 
Capital Expenditures $1.4M $22.4M $6.4M $6.4M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$50.8M -$22.4M $4.8M -$29.5M -$29.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$699K -$1.5M -$703K -$2.7M -$287K
Cash From Financing $137K -$669K $77K -$1.7M $895K
 
Beginning Cash (CF) $188.9M $115.4M $117.6M $181M $174.5M
Foreign Exchange Rate Adjustment $8K -$21K -$57K -$13K $135K
Additions / Reductions -$40.6M $6.9M $52.1M -$24.2M -$11.1M
Ending Cash (CF) $148.3M $122.2M $169.7M $156.8M $163.5M
 
Levered Free Cash Flow $8.7M $7.5M $40.9M $659K $13.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$41.2M $17.7M $46.2M $76.9M $80.4M
Depreciation & Amoritzation $31.6M $27.3M $25.5M $25.2M $25.5M
Stock-Based Compensation $13.3M $14.9M $20.5M $28.4M $33M
Change in Accounts Receivable -$8.6M -$12.7M -$58.6M $20.7M -$11.1M
Change in Inventories -$13.3M -$26.1M -$18M -$68.3M $10.3M
Cash From Operations $43.2M $66.1M $92.5M $65.3M $64.9M
 
Capital Expenditures $6M $34.9M $31M $20.1M $23.6M
Cash Acquisitions -- -- -- -$30.4M --
Cash From Investing -$61.8M -$89M $80.5M -$74.9M -$45M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$219M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12.7M -$4.4M -$13.4M -$12M -$18.7M
Cash From Financing $30.9M -$3.1M -$125.4M -$3.3M -$13.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.3M -$26M $47.5M -$12.9M $6.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $37.2M $31.2M $61.5M $45.2M $41.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$8.3M $17.8M $38M -$52M $58.7M
Depreciation & Amoritzation $23M $19.6M $19.1M $18.6M $19.2M
Stock-Based Compensation $9.6M $11.7M $17M $22.4M $26.8M
Change in Accounts Receivable -$30.7M -$13M -$44.9M -$11.4M -$35.8M
Change in Inventories -$10.3M -$24.9M -$18.1M -$49.1M -$3.7M
Cash From Operations $27.6M $50.6M $75.4M $32.2M $35.4M
 
Capital Expenditures $3.3M $31.5M $21.8M $17.2M $12.9M
Cash Acquisitions -- -- -- -$30.4M --
Cash From Investing -$39.9M -$57.1M -$21.2M -$27.2M -$18.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $121.9M -- -- $223.2M --
Long-Term Debt Repaid -$81.2M -- -- -$219M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12.5M -$4.3M -$7.8M -$11.5M -$16.7M
Cash From Financing $30.6M -$1.6M -$4.9M -$3.6M -$12.3M
 
Beginning Cash (CF) $481.8M $387.1M $366.4M $477.6M $507.9M
Foreign Exchange Rate Adjustment -$21K -$60K -$108K -$54K $91K
Additions / Reductions $18.3M -$8M $49.3M $1.4M $4.3M
Ending Cash (CF) $500.1M $379M $415.6M $479M $512.3M
 
Levered Free Cash Flow $24.3M $19.2M $53.6M $15M $22.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 5.45% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.01% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock