Financhill
Buy
75

ASYS Quote, Financials, Valuation and Earnings

Last price:
$12.75
Seasonality move :
7.2%
Day range:
$12.48 - $12.92
52-week range:
$3.20 - $13.26
Dividend yield:
0%
P/E ratio:
43.50x
P/S ratio:
2.30x
P/B ratio:
3.43x
Volume:
132.9K
Avg. volume:
184.9K
1-year change:
135.42%
Market cap:
$183.2M
Revenue:
$79.4M
EPS (TTM):
-$2.12
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $85.2M $106.3M $113.3M $101.2M $79.4M
Revenue Growth (YoY) 30.16% 24.76% 6.6% -10.68% -21.59%
 
Cost of Revenues $50.7M $66.8M $73.1M $64.1M $52.4M
Gross Profit $34.5M $39.5M $40.2M $37.1M $27M
Gross Profit Margin 40.53% 37.17% 35.47% 36.64% 34%
 
R&D Expenses $6M $6.4M $7.3M $4.2M $2.6M
Selling, General & Admin $24.7M $28.3M $42M $33.8M $29M
Other Inc / (Exp) -$191K $13.9M -$1.3M -$5.2M --
Operating Expenses $29.6M $34.7M $49.3M $38M $31.6M
Operating Income $4.9M $4.8M -$9.1M -$927K -$4.6M
 
Net Interest Expenses $291K -- $520K $557K $26K
EBT. Incl. Unusual Items $3.4M $18.8M -$15.2M -$7.5M -$28M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $1.4M -$2.6M $975K $2.3M
Net Income to Company $1.5M $17.4M -$12.6M -$8.5M -$30.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M $17.4M -$12.6M -$8.5M -$30.3M
 
Basic EPS (Cont. Ops) $0.11 $1.24 -$0.89 -$0.60 -$2.12
Diluted EPS (Cont. Ops) $0.11 $1.22 -$0.89 -$0.60 -$2.12
Weighted Average Basic Share $14.2M $14M $14.1M $14.2M $14.3M
Weighted Average Diluted Share $14.3M $14.2M $14.1M $14.2M $14.3M
 
EBITDA $6.3M $6.6M -$4.1M $2.1M -$1.9M
EBIT $4.9M $4.8M -$9.1M -$927K -$4.6M
 
Revenue (Reported) $85.2M $106.3M $113.3M $101.2M $79.4M
Operating Income (Reported) $4.9M $4.8M -$9.1M -$927K -$4.6M
Operating Income (Adjusted) $4.9M $4.8M -$9.1M -$927K -$4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24.3M $32.3M $27.7M $24.1M $19.8M
Revenue Growth (YoY) 61.36% 32.77% -14.26% -12.98% -17.71%
 
Cost of Revenues $15.1M $19.8M $20.3M $14.3M $11M
Gross Profit $9.2M $12.6M $7.4M $9.8M $8.8M
Gross Profit Margin 37.84% 38.85% 26.85% 40.66% 44.42%
 
R&D Expenses $1.3M $1.4M $2.6M $991K $579K
Selling, General & Admin $6.6M $7.3M $11.1M $8.8M $6.4M
Other Inc / (Exp) -$120K $1.5M -$827K $4.1M --
Operating Expenses $7.9M $8.7M $13.7M $9.8M $7M
Operating Income $1.3M $3.9M -$6.2M $26K $1.8M
 
Net Interest Expenses -- -- $178K $59K $7K
EBT. Incl. Unusual Items $1.3M $4.8M -$11.9M -$299K $1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $676K $578K $139K $237K $818K
Net Income to Company $666K $4.2M -$12M -$536K $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $666K $4.2M -$12M -$536K $1.1M
 
Basic EPS (Cont. Ops) $0.05 $0.30 -$0.85 -$0.04 $0.07
Diluted EPS (Cont. Ops) $0.05 $0.30 -$0.85 -$0.04 $0.07
Weighted Average Basic Share $14.2M $13.9M $14.2M $14.2M $14.3M
Weighted Average Diluted Share $14.4M $14.1M $14.2M $14.2M $14.4M
 
EBITDA $1.7M $4.3M -$4.7M $745K $2.4M
EBIT $1.3M $3.9M -$6.2M $26K $1.8M
 
Revenue (Reported) $24.3M $32.3M $27.7M $24.1M $19.8M
Operating Income (Reported) $1.3M $3.9M -$6.2M $26K $1.8M
Operating Income (Adjusted) $1.3M $3.9M -$6.2M $26K $1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $85.2M $106.3M $113.3M $101.2M $79.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $50.7M $66.8M $73.1M $64.1M $52.4M
Gross Profit $34.5M $39.5M $40.2M $37.1M $27M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6M $6.4M $7.3M $4.2M $2.7M
Selling, General & Admin $24.7M $28.3M $42M $33.8M $29M
Other Inc / (Exp) -$191K $13.9M -$1.3M -$841K --
Operating Expenses $29.6M $34.7M $49.3M $38M $31.6M
Operating Income $4.9M $4.8M -$9.1M -$927K -$4.6M
 
Net Interest Expenses $410K $83K $507K $557K $25K
EBT. Incl. Unusual Items $3.4M $18.8M -$15.2M -$7.5M -$28M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $1.4M -$2.6M $975K $2.3M
Net Income to Company $1.5M $17.4M -$12.6M -$8.5M -$30.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M $17.4M -$12.6M -$8.5M -$30.3M
 
Basic EPS (Cont. Ops) $0.11 $1.25 -$0.89 -$0.60 -$2.12
Diluted EPS (Cont. Ops) $0.11 $1.23 -$0.89 -$0.60 -$2.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.3M $6.6M -$4.1M $2.1M -$1.9M
EBIT $4.9M $4.8M -$9.1M -$927K -$4.6M
 
Revenue (Reported) $85.2M $106.3M $113.3M $101.2M $79.4M
Operating Income (Reported) $4.9M $4.8M -$9.1M -$927K -$4.6M
Operating Income (Adjusted) $4.9M $4.8M -$9.1M -$927K -$4.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $106.3M $113.3M $101.2M $79.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $66.8M $73.1M $64.1M $52.4M --
Gross Profit $39.5M $40.2M $37.1M $27M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.4M $7.3M $4.2M $2.7M --
Selling, General & Admin $28.3M $42M $33.8M $29M --
Other Inc / (Exp) $13.9M -$1.3M -$841K -$23.4M --
Operating Expenses $34.7M $49.3M $38M $31.6M --
Operating Income $4.8M -$9.1M -$927K -$4.6M --
 
Net Interest Expenses $83K $507K $557K $25K --
EBT. Incl. Unusual Items $18.8M -$15.2M -$7.5M -$28M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M -$2.6M $975K $2.3M --
Net Income to Company $17.4M -$12.6M -$8.5M -$30.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.4M -$12.6M -$8.5M -$30.3M --
 
Basic EPS (Cont. Ops) $1.25 -$0.89 -$0.60 -$2.12 --
Diluted EPS (Cont. Ops) $1.23 -$0.89 -$0.60 -$2.12 --
Weighted Average Basic Share $56.1M $56.3M $56.8M $57.2M --
Weighted Average Diluted Share $56.7M $56.4M $56.9M $57.3M --
 
EBITDA $6.6M -$4.1M $2.1M -$1.9M --
EBIT $4.8M -$9.1M -$927K -$4.6M --
 
Revenue (Reported) $106.3M $113.3M $101.2M $79.4M --
Operating Income (Reported) $4.8M -$9.1M -$927K -$4.6M --
Operating Income (Adjusted) $4.8M -$9.1M -$927K -$4.6M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $32.8M $46.9M $13.1M $11.1M $17.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22.5M $25M $26.5M $22M $19.9M
Inventory $22.1M $25.5M $34.8M $26.9M $18.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4M $5.6M $6.1M $4.3M --
Total Current Assets $80.9M $102.9M $81.2M $64.7M $60.2M
 
Property Plant And Equipment $22.7M $17.8M $20.9M $28.2M $28.5M
Long-Term Investments -- -- -- -- --
Goodwill $11.2M $11.2M $27.6M $21.3M --
Other Intangibles $858K $758K $6.1M $4M --
Other Long-Term Assets $661K $783K $1.1M $884K --
Total Assets $116.9M $133.5M $137M $126.5M $98.9M
 
Accounts Payable $8.2M $7.3M $10.8M $5.4M $7.7M
Accrued Expenses $1.4M $1.8M $2.5M $1.1M --
Current Portion Of Long-Term Debt $396K -- -- -- --
Current Portion Of Capital Lease Obligations $531K $2.2M $4.9M $2.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.1M $22.6M $29.7M $20.2M $20.5M
 
Long-Term Debt $12.8M $9.6M $17.3M $15.4M $17.5M
Capital Leases -- -- -- -- --
Total Liabilities $31.3M $35.2M $48.7M $44.1M $45.5M
 
Common Stock $143K $140K $142K $143K $144K
Other Common Equity Adj $14K -$1.8M -$1.7M -$720K --
Common Equity $85.6M $98.4M $88.4M $82.4M $53.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $85.6M $98.4M $88.4M $82.4M $53.4M
 
Total Liabilities and Equity $116.9M $133.5M $137M $126.5M $98.9M
Cash and Short Terms $32.8M $46.9M $13.1M $11.1M $17.9M
Total Debt $13.7M $9.7M $19.6M $15.5M $17.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $32.8M $46.9M $13.1M $11.1M $17.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22.5M $25M $26.5M $22M $19.9M
Inventory $22.1M $25.5M $34.8M $26.9M $18.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4M $5.6M $6.1M $4.3M --
Total Current Assets $80.9M $102.9M $81.2M $64.7M $60.2M
 
Property Plant And Equipment $22.7M $17.8M $20.9M $28.2M $28.5M
Long-Term Investments -- -- -- -- --
Goodwill $11.2M $11.2M $27.6M $21.3M --
Other Intangibles $858K $758K $6.1M $4M --
Other Long-Term Assets $661K $783K $1.1M $884K --
Total Assets $116.9M $133.5M $137M $126.5M $98.9M
 
Accounts Payable $8.2M $7.3M $10.8M $5.4M $7.7M
Accrued Expenses $1.4M $1.8M $2.5M $1.1M --
Current Portion Of Long-Term Debt $396K -- -- -- --
Current Portion Of Capital Lease Obligations $531K $2.2M $4.9M $2.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.1M $22.6M $29.7M $20.2M $20.5M
 
Long-Term Debt $12.8M $9.6M $17.3M $15.4M $17.5M
Capital Leases -- -- -- -- --
Total Liabilities $31.3M $35.2M $48.7M $44.1M $45.5M
 
Common Stock $143K $140K $142K $143K $144K
Other Common Equity Adj $14K -$1.8M -$1.7M -$720K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $85.6M $98.4M $88.4M $82.4M $53.4M
 
Total Liabilities and Equity $116.9M $133.5M $137M $126.5M $98.9M
Cash and Short Terms $32.8M $46.9M $13.1M $11.1M $17.9M
Total Debt $13.7M $9.7M $19.6M $15.5M $17.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5M $17.4M -$12.6M -$8.5M -$30.3M
Depreciation & Amoritzation $1.4M $1.7M $5M $3M $2.7M
Stock-Based Compensation $401K $543K $1.3M $1.5M $1.2M
Change in Accounts Receivable -$11M -$2.5M $4.4M $4.5M $2.1M
Change in Inventories -$5.2M -$3.7M -$6.3M $5.1M $1.7M
Cash From Operations -$6M $5.2M -$7.7M $9.8M $7.9M
 
Capital Expenditures $3M $1.1M $2.9M $4.9M $950K
Cash Acquisitions $5.1M -- $34.9M -- --
Cash From Investing -$8.1M $18.8M -$37.8M -$2.2M -$912K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $12M $64K --
Long-Term Debt Repaid -$380K -$4.9M -$1.5M -$10.7M --
Repurchase of Common Stock -- $4.1M -- -- --
Other Financing Activities -- -- -- -$111K --
Cash From Financing $1.2M -$8.3M $11.7M -$10.6M $270K
 
Beginning Cash (CF) $32.8M $46.9M $13.1M $11.1M $17.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.2M $14M -$33.7M -$2M $6.8M
Ending Cash (CF) $21.3M $59.2M -$20.6M $10M $24.3M
 
Levered Free Cash Flow -$9M $4.1M -$10.6M $5M $6.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $666K $4.2M -$12M -$536K $1.1M
Depreciation & Amoritzation $360K $399K $1.6M $719K $575K
Stock-Based Compensation $124K $157K $744K $375K $268K
Change in Accounts Receivable -$1.6M -$4.2M $2M $2.3M -$818K
Change in Inventories -$1.9M $1.9M -$1.6M $440K $1.1M
Cash From Operations -$3.2M $114K -$551K $879K $2.3M
 
Capital Expenditures $2.2M $810K $976K -$432K $246K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2M -$810K -$976K $432K -$220K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $64K --
Long-Term Debt Repaid -$96K -$21K -$548K -$4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $302K $588K $148K -$4M $190K
 
Beginning Cash (CF) $32.8M $46.9M $13.1M $11.1M $17.9M
Foreign Exchange Rate Adjustment $906K -$1.2M $207K $585K $103K
Additions / Reductions -$4.2M -$1.3M -$1.2M -$2.1M $2.3M
Ending Cash (CF) $29.5M $44.3M $12.2M $9.6M $20.3M
 
Levered Free Cash Flow -$5.4M -$696K -$1.5M $1.3M $2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5M $17.4M -$12.6M -$8.5M -$30.3M
Depreciation & Amoritzation $1.4M $1.7M $5M $3M $2.7M
Stock-Based Compensation $401K $543K $1.3M $1.5M $1.2M
Change in Accounts Receivable -$11M -$2.5M $4.4M $4.5M $2.1M
Change in Inventories -$5.2M -$3.7M -$6.3M $5.1M $1.7M
Cash From Operations -$6M $5.2M -$7.7M $9.8M $7.9M
 
Capital Expenditures $3M $1.1M $2.9M $4.9M $950K
Cash Acquisitions $5.1M -- $34.9M -- --
Cash From Investing -$8.1M $18.8M -$37.8M -$2.2M -$912K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$380K -$4.9M -$1.5M -$10.7M --
Repurchase of Common Stock -- $4.1M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.2M -$8.3M $11.7M -$10.6M $270K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.2M $14M -$33.7M -$2M $6.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9M $4.1M -$10.6M $5M $6.9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $17.4M -$12.6M -$8.5M -$30.3M --
Depreciation & Amoritzation $1.7M $5M $3M $2.7M --
Stock-Based Compensation $543K $1.3M $1.5M $1.2M --
Change in Accounts Receivable -$2.5M $4.4M $4.5M $2.1M --
Change in Inventories -$3.7M -$6.3M $5.1M $1.7M --
Cash From Operations $5.2M -$7.7M $9.8M $7.9M --
 
Capital Expenditures $1.1M $2.9M $4.9M $950K --
Cash Acquisitions -- $34.9M -- -- --
Cash From Investing $18.8M -$37.8M -$2.2M -$912K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $12M $64K -- --
Long-Term Debt Repaid -$4.9M -$1.5M -$10.7M -$70K --
Repurchase of Common Stock $4.1M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.3M $11.7M -$10.6M $270K --
 
Beginning Cash (CF) $156.2M $89.7M $54.3M $60.1M --
Foreign Exchange Rate Adjustment -$1.7M $52K $922K -$417K --
Additions / Reductions $14M -$33.7M -$2M $6.8M --
Ending Cash (CF) $168.6M $56M $53.2M $66.5M --
 
Levered Free Cash Flow $4.1M -$10.6M $5M $6.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock