Financhill
Sell
41

ASYS Quote, Financials, Valuation and Earnings

Last price:
$11.87
Seasonality move :
8.53%
Day range:
$10.85 - $11.74
52-week range:
$3.20 - $18.59
Dividend yield:
0%
P/E ratio:
43.50x
P/S ratio:
2.25x
P/B ratio:
3.07x
Volume:
251.1K
Avg. volume:
514.2K
1-year change:
97.26%
Market cap:
$166M
Revenue:
$79.4M
EPS (TTM):
-$2.14
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $85.2M $106.3M $113.3M $101.2M $79.4M
Revenue Growth (YoY) 30.16% 24.76% 6.6% -10.68% -21.59%
 
Cost of Revenues $50.7M $66.8M $73.1M $64.1M $52.4M
Gross Profit $34.5M $39.5M $40.2M $37.1M $27M
Gross Profit Margin 40.53% 37.17% 35.47% 36.64% 34%
 
R&D Expenses $6M $6.4M $7.3M $4.2M $2.6M
Selling, General & Admin $24.7M $28.3M $42M $33.8M $29M
Other Inc / (Exp) -$191K $13.9M -$1.3M -$5.2M --
Operating Expenses $29.6M $34.7M $49.3M $38M $31.6M
Operating Income $4.9M $4.8M -$9.1M -$927K -$4.6M
 
Net Interest Expenses $291K -- $520K $557K $26K
EBT. Incl. Unusual Items $3.4M $18.8M -$15.2M -$7.5M -$28M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $1.4M -$2.6M $975K $2.3M
Net Income to Company $1.5M $17.4M -$12.6M -$8.5M -$30.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M $17.4M -$12.6M -$8.5M -$30.3M
 
Basic EPS (Cont. Ops) $0.11 $1.24 -$0.89 -$0.60 -$2.12
Diluted EPS (Cont. Ops) $0.11 $1.22 -$0.89 -$0.60 -$2.12
Weighted Average Basic Share $14.2M $14M $14.1M $14.2M $14.3M
Weighted Average Diluted Share $14.3M $14.2M $14.1M $14.2M $14.3M
 
EBITDA $6.3M $6.6M -$4.1M $2.1M -$1.9M
EBIT $4.9M $4.8M -$9.1M -$927K -$4.6M
 
Revenue (Reported) $85.2M $106.3M $113.3M $101.2M $79.4M
Operating Income (Reported) $4.9M $4.8M -$9.1M -$927K -$4.6M
Operating Income (Adjusted) $4.9M $4.8M -$9.1M -$927K -$4.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $26.5M $21.6M $24.9M $24.4M $19M
Revenue Growth (YoY) 47.22% -18.54% 15.6% -2.15% -22.19%
 
Cost of Revenues $16.6M $13.3M $15.9M $15M $10.5M
Gross Profit $9.9M $8.3M $9.1M $9.4M $8.5M
Gross Profit Margin 37.4% 38.52% 36.39% 38.4% 44.76%
 
R&D Expenses $1.6M $1.4M $1.6M $876K $840K
Selling, General & Admin $7.1M $9.2M $8.6M $8.1M $6.9M
Other Inc / (Exp) -- -$756K -$7.2M $323K --
Operating Expenses $8.7M $10.6M $10.2M $8.9M $7.7M
Operating Income $1.2M -$2.3M -$1.1M $436K $775K
 
Net Interest Expenses $83K $68K $198K $7K $7K
EBT. Incl. Unusual Items $1.2M -$2.7M -$9.3M $757K $689K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $160K -$4K $58K $445K $581K
Net Income to Company $997K -$2.7M -$9.4M $312K $108K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $997K -$2.7M -$9.4M $312K $108K
 
Basic EPS (Cont. Ops) $0.07 -$0.20 -$0.66 $0.02 $0.01
Diluted EPS (Cont. Ops) $0.07 -$0.20 -$0.66 $0.02 $0.01
Weighted Average Basic Share $14.3M $14M $14.2M $14.3M $14.4M
Weighted Average Diluted Share $14.5M $14M $14.2M $14.3M $14.7M
 
EBITDA $1.7M -$1.9M -$235K $1.2M $1.4M
EBIT $1.2M -$2.3M -$1.1M $436K $775K
 
Revenue (Reported) $26.5M $21.6M $24.9M $24.4M $19M
Operating Income (Reported) $1.2M -$2.3M -$1.1M $436K $775K
Operating Income (Adjusted) $1.2M -$2.3M -$1.1M $436K $775K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $93.7M $101.4M $116.7M $100.7M $74M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $56.8M $63.5M $75.7M $63.3M $47.8M
Gross Profit $36.9M $37.9M $41M $37.4M $26.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.3M $6.2M $7.5M $3.5M $2.6M
Selling, General & Admin $26.6M $30.4M $41.4M $33.3M $27.8M
Other Inc / (Exp) -$191K $13.2M -$7.7M $6.7M --
Operating Expenses $31.8M $36.6M $48.9M $36.8M $30.4M
Operating Income $5.1M $1.3M -$7.9M $596K -$4.3M
 
Net Interest Expenses $238K $68K $637K $366K $25K
EBT. Incl. Unusual Items $3.8M $14.9M -$21.7M $2.5M -$28.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $1.3M -$2.5M $1.4M $2.5M
Net Income to Company $1.8M $13.6M -$19.2M $1.2M -$30.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8M $13.6M -$19.2M $1.2M -$30.5M
 
Basic EPS (Cont. Ops) $0.13 $0.98 -$1.35 $0.08 -$2.14
Diluted EPS (Cont. Ops) $0.12 $0.97 -$1.35 $0.08 -$2.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.6M $3M -$2.4M $3.5M -$1.7M
EBIT $5.1M $1.3M -$7.9M $596K -$4.3M
 
Revenue (Reported) $93.7M $101.4M $116.7M $100.7M $74M
Operating Income (Reported) $5.1M $1.3M -$7.9M $596K -$4.3M
Operating Income (Adjusted) $5.1M $1.3M -$7.9M $596K -$4.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $26.5M $21.6M $24.9M $24.4M $19M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.6M $13.3M $15.9M $15M $10.5M
Gross Profit $9.9M $8.3M $9.1M $9.4M $8.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6M $1.4M $1.6M $876K $840K
Selling, General & Admin $7.1M $9.2M $8.6M $8.1M $6.9M
Other Inc / (Exp) -- -$756K -$7.2M $323K --
Operating Expenses $8.7M $10.6M $10.2M $8.9M $7.7M
Operating Income $1.2M -$2.3M -$1.1M $436K $775K
 
Net Interest Expenses $83K $68K $198K $7K $7K
EBT. Incl. Unusual Items $1.2M -$2.7M -$9.3M $757K $689K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $160K -$4K $58K $445K $581K
Net Income to Company $997K -$2.7M -$9.4M $312K $108K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $997K -$2.7M -$9.4M $312K $108K
 
Basic EPS (Cont. Ops) $0.07 -$0.20 -$0.66 $0.02 $0.01
Diluted EPS (Cont. Ops) $0.07 -$0.20 -$0.66 $0.02 $0.01
Weighted Average Basic Share $14.3M $14M $14.2M $14.3M $14.4M
Weighted Average Diluted Share $14.5M $14M $14.2M $14.3M $14.7M
 
EBITDA $1.7M -$1.9M -$235K $1.2M $1.4M
EBIT $1.2M -$2.3M -$1.1M $436K $775K
 
Revenue (Reported) $26.5M $21.6M $24.9M $24.4M $19M
Operating Income (Reported) $1.2M -$2.3M -$1.1M $436K $775K
Operating Income (Adjusted) $1.2M -$2.3M -$1.1M $436K $775K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $32.8M $46.9M $13.1M $11.1M $17.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22.5M $25M $26.5M $22M $19.9M
Inventory $22.1M $25.5M $34.8M $26.9M $18.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4M $5.6M $6.1M $4.3M --
Total Current Assets $80.9M $102.9M $81.2M $64.7M $60.2M
 
Property Plant And Equipment $22.7M $17.8M $20.9M $28.2M $28.5M
Long-Term Investments -- -- -- -- --
Goodwill $11.2M $11.2M $27.6M $21.3M --
Other Intangibles $858K $758K $6.1M $4M --
Other Long-Term Assets $661K $783K $1.1M $884K --
Total Assets $116.9M $133.5M $137M $126.5M $98.9M
 
Accounts Payable $8.2M $7.3M $10.8M $5.4M $7.7M
Accrued Expenses $1.4M $1.8M $2.5M $1.1M --
Current Portion Of Long-Term Debt $396K -- -- -- --
Current Portion Of Capital Lease Obligations $531K $2.2M $4.9M $2.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.1M $22.6M $29.7M $20.2M $20.5M
 
Long-Term Debt $12.8M $9.6M $17.3M $15.4M $17.5M
Capital Leases -- -- -- -- --
Total Liabilities $31.3M $35.2M $48.7M $44.1M $45.5M
 
Common Stock $143K $140K $142K $143K $144K
Other Common Equity Adj $14K -$1.8M -$1.7M -$720K --
Common Equity $85.6M $98.4M $88.4M $82.4M $53.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $85.6M $98.4M $88.4M $82.4M $53.4M
 
Total Liabilities and Equity $116.9M $133.5M $137M $126.5M $98.9M
Cash and Short Terms $32.8M $46.9M $13.1M $11.1M $17.9M
Total Debt $13.2M $9.7M $19.6M $15.5M $17.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $32.7M $44.5M $17M $13.2M $22.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $25.2M $21.8M $21.4M $20.8M $17.3M
Inventory $24.1M $28.2M $34M $25.6M $19M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.7M $4.9M $5.1M $4.5M --
Total Current Assets $84.8M $99.4M $78.2M $64.3M $62.4M
 
Property Plant And Equipment $22.3M $17.3M $19.9M $27.1M $27.7M
Long-Term Investments -- -- -- -- --
Goodwill $11.2M $11.2M $21.3M $21.3M --
Other Intangibles $833K $733K $4.5M $3.9M --
Other Long-Term Assets $624K $794K $1M $1.1M --
Total Assets $120.4M $129.5M $125M $117.8M $94.1M
 
Accounts Payable $10.2M $6.8M $8.5M $6.9M $8M
Accrued Expenses $1.4M $2.7M $2.3M $960K --
Current Portion Of Long-Term Debt $401K $71K -- -- --
Current Portion Of Capital Lease Obligations $550K $2.1M $3.2M $2.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $20.2M $21.7M $26.2M $19M $21.5M
 
Long-Term Debt $12.6M $9M $17.8M $14.8M $17M
Capital Leases -- -- -- -- --
Total Liabilities $36.1M $33.3M $45.4M $35.3M $40M
 
Common Stock $140K $140K $142K $143K $144K
Other Common Equity Adj $251K -$1.4M -$1.4M -$1.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $84.3M $96.2M $79.6M $82.4M $54.1M
 
Total Liabilities and Equity $120.4M $129.5M $125M $117.8M $94.1M
Cash and Short Terms $32.7M $44.5M $17M $13.2M $22.1M
Total Debt $13.1M $9.1M $18.7M $14.9M $17.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5M $17.4M -$12.6M -$8.5M -$30.3M
Depreciation & Amoritzation $1.4M $1.7M $5M $3M $2.7M
Stock-Based Compensation $401K $543K $1.3M $1.5M $1.2M
Change in Accounts Receivable -$11M -$2.5M $4.4M $4.5M $2.1M
Change in Inventories -$5.2M -$3.7M -$6.3M $5.1M $1.7M
Cash From Operations -$6M $5.2M -$7.7M $9.8M $7.9M
 
Capital Expenditures $3M $1.1M $2.9M $4.9M $950K
Cash Acquisitions $5.1M -- $34.9M -- --
Cash From Investing -$8.1M $18.8M -$37.8M -$2.2M -$912K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $12M $64K --
Long-Term Debt Repaid -$380K -$4.9M -$1.5M -$10.7M --
Repurchase of Common Stock -- $4.1M -- -- --
Other Financing Activities -- -- -- -$111K --
Cash From Financing $1.2M -$8.3M $11.7M -$10.6M $270K
 
Beginning Cash (CF) $32.8M $46.9M $13.1M $11.1M $17.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.2M $14M -$33.7M -$2M $6.8M
Ending Cash (CF) $21.3M $59.2M -$20.6M $10M $24.3M
 
Levered Free Cash Flow -$9M $4.1M -$10.6M $5M $6.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $997K -$2.7M -$9.4M $312K $108K
Depreciation & Amoritzation $430K $388K $852K $752K $614K
Stock-Based Compensation $103K $164K $317K $333K $249K
Change in Accounts Receivable -$2.7M $3.2M $5.1M $1.1M $2.6M
Change in Inventories -$2.2M -$2.8M $223K $624K -$618K
Cash From Operations $2.5M -$2.5M $5M $2.9M $4.1M
 
Capital Expenditures $45K $224K $756K $143K $277K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45K -$224K -$756K -$143K -$277K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$97K -$14K -$556K -$24K --
Repurchase of Common Stock $2.7M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.7M $20K -$528K $126K $131K
 
Beginning Cash (CF) $32.7M $44.5M $17M $13.2M $22.1M
Foreign Exchange Rate Adjustment $175K $372K $213K -$722K $217K
Additions / Reductions -$122K -$2.3M $3.9M $2.1M $4.2M
Ending Cash (CF) $32.8M $42.6M $21.1M $14.6M $26.5M
 
Levered Free Cash Flow $2.4M -$2.7M $4.2M $2.7M $3.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.8M $13.6M -$19.2M $1.2M -$30.5M
Depreciation & Amoritzation $1.5M $1.7M $5.5M $2.9M $2.6M
Stock-Based Compensation $439K $604K $1.4M $1.5M $1.1M
Change in Accounts Receivable -$11M $3.4M $6.3M $502K $3.5M
Change in Inventories -$8M -$4.3M -$3.3M $5.5M $433K
Cash From Operations -$3.6M $207K -$222K $7.7M $9.1M
 
Capital Expenditures $2.9M $1.3M $3.4M $4.3M $1.1M
Cash Acquisitions $5.1M -- $34.9M -- --
Cash From Investing -$7.9M $18.6M -$38.4M -$1.6M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$384K -$4.8M -$2M -$10.1M --
Repurchase of Common Stock $2.7M $1.4M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.6M -$5.5M $11.2M -$10M $275K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.9M $11.8M -$27.5M -$3.8M $8.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.4M -$1.1M -$3.7M $3.5M $8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $997K -$2.7M -$9.4M $312K $108K
Depreciation & Amoritzation $430K $388K $852K $752K $614K
Stock-Based Compensation $103K $164K $317K $333K $249K
Change in Accounts Receivable -$2.7M $3.2M $5.1M $1.1M $2.6M
Change in Inventories -$2.2M -$2.8M $223K $624K -$618K
Cash From Operations $2.5M -$2.5M $5M $2.9M $4.1M
 
Capital Expenditures $45K $224K $756K $143K $277K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45K -$224K -$756K -$143K -$277K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$97K -$14K -$556K -$24K --
Repurchase of Common Stock $2.7M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.7M $20K -$528K $126K $131K
 
Beginning Cash (CF) $32.7M $44.5M $17M $13.2M $22.1M
Foreign Exchange Rate Adjustment $175K $372K $213K -$722K $217K
Additions / Reductions -$122K -$2.3M $3.9M $2.1M $4.2M
Ending Cash (CF) $32.8M $42.6M $21.1M $14.6M $26.5M
 
Levered Free Cash Flow $2.4M -$2.7M $4.2M $2.7M $3.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
60
HYMC alert for Feb 18

Hycroft Mining Holding Corp. [HYMC] is up 21.1% over the past day.

Buy
67
ACLS alert for Feb 18

Axcelis Technologies, Inc. [ACLS] is down 16.57% over the past day.

Sell
40
GPN alert for Feb 18

Global Payments, Inc. [GPN] is up 16.5% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock