Financhill
Buy
63

ASYS Quote, Financials, Valuation and Earnings

Last price:
$8.89
Seasonality move :
7.77%
Day range:
$8.63 - $9.04
52-week range:
$3.20 - $10.80
Dividend yield:
0%
P/E ratio:
43.50x
P/S ratio:
1.52x
P/B ratio:
2.47x
Volume:
77.1K
Avg. volume:
122.4K
1-year change:
57.42%
Market cap:
$127.5M
Revenue:
$101.2M
EPS (TTM):
-$2.24
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $65.5M $85.2M $106.3M $113.3M $101.2M
Revenue Growth (YoY) -23.02% 30.16% 24.76% 6.6% -10.68%
 
Cost of Revenues $41M $50.7M $66.8M $73.1M $64.1M
Gross Profit $24.4M $34.5M $39.5M $40.2M $37.1M
Gross Profit Margin 37.34% 40.53% 37.17% 35.47% 36.64%
 
R&D Expenses $3.3M $6M $6.4M $7.3M $4.2M
Selling, General & Admin $21.4M $24.7M $28.3M $42M $33.8M
Other Inc / (Exp) -$3M -$191K $13.9M -$1.3M -$5.2M
Operating Expenses $24.7M $29.6M $34.7M $49.3M $38M
Operating Income -$268K $4.9M $4.8M -$9.1M -$927K
 
Net Interest Expenses -- $291K -- $520K $557K
EBT. Incl. Unusual Items -$3.1M $3.4M $18.8M -$15.2M -$7.5M
Earnings of Discontinued Ops. -$11.8M -- -- -- --
Income Tax Expense $791K $1.9M $1.4M -$2.6M $975K
Net Income to Company -$15.7M $1.5M $17.4M -$12.6M -$8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.7M $1.5M $17.4M -$12.6M -$8.5M
 
Basic EPS (Cont. Ops) -$1.11 $0.11 $1.24 -$0.89 -$0.60
Diluted EPS (Cont. Ops) -$1.11 $0.11 $1.22 -$0.89 -$0.60
Weighted Average Basic Share $14.2M $14.2M $14M $14.1M $14.2M
Weighted Average Diluted Share $14.2M $14.3M $14.2M $14.1M $14.2M
 
EBITDA $990K $6.3M $6.6M -$4.1M $2.1M
EBIT -$268K $4.9M $4.8M -$9.1M -$927K
 
Revenue (Reported) $65.5M $85.2M $106.3M $113.3M $101.2M
Operating Income (Reported) -$268K $4.9M $4.8M -$9.1M -$927K
Operating Income (Adjusted) -$268K $4.9M $4.8M -$9.1M -$927K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $23.1M $20M $30.7M $26.7M $19.6M
Revenue Growth (YoY) 51.7% -13.58% 53.98% -12.98% -26.89%
 
Cost of Revenues $13M $14.1M $19.8M $17M $10.4M
Gross Profit $10.1M $5.9M $11M $9.8M $9.1M
Gross Profit Margin 43.63% 29.55% 35.74% 36.48% 46.69%
 
R&D Expenses $1.5M $1.6M $1.8M $693K $364K
Selling, General & Admin $7.3M $7.2M $10.3M $8.2M $7.4M
Other Inc / (Exp) -$71K $12.5M $471K $144K -$469K
Operating Expenses $8.8M $8.8M $12.1M $8.9M $7.8M
Operating Income $1.3M -$2.9M -$1.1M $856K $1.4M
 
Net Interest Expenses $155K -- -- $107K $5K
EBT. Incl. Unusual Items $1M $10.2M -$816K $895K $905K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $680K $20K $211K $457K $799K
Net Income to Company $369K $10.2M -$1M $438K $106K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $369K $10.2M -$1M $438K $106K
 
Basic EPS (Cont. Ops) $0.03 $0.74 -$0.07 $0.03 $0.01
Diluted EPS (Cont. Ops) $0.03 $0.73 -$0.07 $0.03 $0.01
Weighted Average Basic Share $14.2M $13.9M $14.1M $14.2M $14.3M
Weighted Average Diluted Share $14.4M $14M $14.1M $14.3M $14.3M
 
EBITDA $1.7M -$2.4M $429K $1.6M $2M
EBIT $1.3M -$2.9M -$1.1M $856K $1.4M
 
Revenue (Reported) $23.1M $20M $30.7M $26.7M $19.6M
Operating Income (Reported) $1.3M -$2.9M -$1.1M $856K $1.4M
Operating Income (Adjusted) $1.3M -$2.9M -$1.1M $856K $1.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $75.9M $98.3M $117.9M $104.8M $83.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $45.7M $62.2M $72.6M $70.1M $55.7M
Gross Profit $30.3M $36.2M $45.3M $34.7M $28M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.5M $6.4M $6.1M $5.8M $3.1M
Selling, General & Admin $23.4M $27.6M $38.2M $36.1M $31.3M
Other Inc / (Exp) -$71K $12.3M $1M -$5.8M -$19.3M
Operating Expenses $29M $33.9M $44.3M $41.9M $34.4M
Operating Income $1.3M $2.2M $1M -$7.2M -$6.4M
 
Net Interest Expenses $687K $83K $329K $676K $77K
EBT. Incl. Unusual Items $561K $15.4M $1.5M -$19.1M -$30.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $1.5M -$2.2M $877K $1.8M
Net Income to Company -$1.2M $13.9M $3.6M -$20M -$31.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M $13.9M $3.6M -$20M -$31.9M
 
Basic EPS (Cont. Ops) -$0.08 $0.99 $0.26 -$1.41 -$2.23
Diluted EPS (Cont. Ops) -$0.08 $0.98 $0.25 -$1.41 -$2.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.7M $3.9M $4.8M -$3.3M -$3.5M
EBIT $1.3M $2.2M $1M -$7.2M -$6.4M
 
Revenue (Reported) $75.9M $98.3M $117.9M $104.8M $83.6M
Operating Income (Reported) $1.3M $2.2M $1M -$7.2M -$6.4M
Operating Income (Adjusted) $1.3M $2.2M $1M -$7.2M -$6.4M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue $74M $85.6M $77.1M $59.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $47M $52.9M $49.8M $41.4M --
Gross Profit $27M $32.8M $27.3M $18.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5M $4.7M $3.2M $2.1M --
Selling, General & Admin $21M $30.9M $25M $22.6M --
Other Inc / (Exp) $12.5M -$440K -$4.9M -$23.4M --
Operating Expenses $26M $35.6M $28.2M $24.6M --
Operating Income $932K -$2.9M -$953K -$6.5M --
 
Net Interest Expenses $83K $329K $498K $18K --
EBT. Incl. Unusual Items $14M -$3.3M -$7.2M -$29.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $840K -$2.7M $738K $1.5M --
Net Income to Company $13.2M -$567K -$8M -$31.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.2M -$567K -$8M -$31.4M --
 
Basic EPS (Cont. Ops) $0.95 -$0.04 -$0.56 -$2.20 --
Diluted EPS (Cont. Ops) $0.94 -$0.04 -$0.56 -$2.20 --
Weighted Average Basic Share $42.1M $42.1M $42.6M $42.9M --
Weighted Average Diluted Share $42.7M $42.2M $42.7M $42.9M --
 
EBITDA $2.3M $555K $1.4M -$4.3M --
EBIT $932K -$2.9M -$953K -$6.5M --
 
Revenue (Reported) $74M $85.6M $77.1M $59.5M --
Operating Income (Reported) $932K -$2.9M -$953K -$6.5M --
Operating Income (Adjusted) $932K -$2.9M -$953K -$6.5M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $45.1M $32.8M $46.9M $13.1M $11.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.2M $22.5M $25M $26.5M $22M
Inventory $17.3M $22.1M $25.5M $34.8M $26.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6M $2.4M $5.6M $6.1M $4.3M
Total Current Assets $76.6M $80.9M $102.9M $81.2M $64.4M
 
Property Plant And Equipment $17.1M $22.7M $17.8M $20.9M $28.2M
Long-Term Investments -- -- -- -- --
Goodwill $6.6M $11.2M $11.2M $27.6M $21.3M
Other Intangibles $609K $858K $758K $6.1M $4M
Other Long-Term Assets $602K $661K $783K $1.1M $884K
Total Assets $102.1M $116.9M $133.5M $137M $119M
 
Accounts Payable $2.7M $8.2M $7.3M $10.8M $5.4M
Accrued Expenses $1M $1.4M $1.8M $2.5M $1.1M
Current Portion Of Long-Term Debt $380K $396K -- -- --
Current Portion Of Capital Lease Obligations $124K $531K $2.2M $4.9M $2.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.5M $15.1M $22.6M $29.7M $19.6M
 
Long-Term Debt $4.8M $12.8M $9.6M $17.3M $15.4M
Capital Leases -- -- -- -- --
Total Liabilities $20.6M $31.3M $35.2M $48.7M $43.7M
 
Common Stock $141K $143K $140K $142K $143K
Other Common Equity Adj -$646K $14K -$1.8M -$1.7M -$720K
Common Equity $81.5M $85.6M $98.4M $88.4M $82.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $81.5M $85.6M $98.4M $88.4M $82.4M
 
Total Liabilities and Equity $102.1M $116.9M $133.5M $137M $126.1M
Cash and Short Terms $45.1M $32.8M $46.9M $13.1M $11.1M
Total Debt $5.2M $13.7M $9.7M $19.6M $15.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $37M $48.2M $14.3M $13.2M $15.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20.9M $20.8M $28.4M $24.3M $19M
Inventory $20.5M $27.5M $34.7M $28.8M $19.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9M $4M $5.6M $4.1M $3.4M
Total Current Assets $81.4M $100.5M $83M $70.4M $57.8M
 
Property Plant And Equipment $20.8M $16.9M $20.8M $29.9M $28.3M
Long-Term Investments -- -- -- -- --
Goodwill $11.2M $11.2M $29M $21.3M $908K
Other Intangibles $883K $783K $12.3M $4.2M $1.1M
Other Long-Term Assets $744K $834K $1.1M $1.2M $1.2M
Total Assets $115.6M $130.7M $146.4M $127.1M $89.5M
 
Accounts Payable $8.6M $9.8M $7.5M $8.3M $6.9M
Accrued Expenses $2.3M $2M $3.1M $2.1M $1.9M
Current Portion Of Long-Term Debt -- $104K $2.2M -- --
Current Portion Of Capital Lease Obligations -- $1.8M $2.8M $5.9M $1.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.6M $23.5M $27M $27.4M $18.8M
 
Long-Term Debt $4.5M $9.6M $18.1M $16.3M $17M
Capital Leases -- -- -- -- --
Total Liabilities $32M $36.1M $47.7M $45.3M $37.7M
 
Common Stock $143K $139K $141K $142K $143K
Other Common Equity Adj -$892K -$563K -$1.9M -$1.6M -$1.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $83.5M $94.6M $98.7M $81.7M $51.7M
 
Total Liabilities and Equity $115.6M $130.7M $146.4M $127.1M $89.5M
Cash and Short Terms $37M $48.2M $14.3M $13.2M $15.6M
Total Debt $4.9M $9.7M $20.4M $20.4M $17.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$15.7M $1.5M $17.4M -$12.6M -$8.5M
Depreciation & Amoritzation $1.3M $1.4M $1.7M $5M $3M
Stock-Based Compensation $326K $401K $543K $1.3M $1.5M
Change in Accounts Receivable $1.7M -$11M -$2.5M $4.4M $4.5M
Change in Inventories -$913K -$5.2M -$3.7M -$6.3M $5.1M
Cash From Operations -$1.7M -$6M $5.2M -$7.7M $9.8M
 
Capital Expenditures $2.7M $3M $1.1M $2.9M $4.9M
Cash Acquisitions -$9.9M $5.1M -- $34.9M --
Cash From Investing -$12.6M -$8.1M $18.8M -$37.8M -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $12M $64K
Long-Term Debt Repaid -$379K -$380K -$4.9M -$1.5M -$10.7M
Repurchase of Common Stock -$2M -- $4.1M -- --
Other Financing Activities -- -- -- -- -$111K
Cash From Financing -$1.5M $1.2M -$8.3M $11.7M -$10.6M
 
Beginning Cash (CF) $59.1M $32.8M $46.9M $13.1M $11.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.8M -$12.2M $14M -$33.7M -$2M
Ending Cash (CF) $45.1M $21.3M $59.2M -$20.6M $10M
 
Levered Free Cash Flow -$4.3M -$9M $4.1M -$10.6M $5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $369K $10.2M -$1M $438K $106K
Depreciation & Amoritzation $394K $466K $1.5M $738K $594K
Stock-Based Compensation $128K $146K $190K $488K $338K
Change in Accounts Receivable -$3.9M $10M $1.3M -$3M -$2.8M
Change in Inventories -$4.2M -$3.2M -$93K $2.1M $1.2M
Cash From Operations -$2.5M $5.5M -$1.8M $3.7M $2.5M
 
Capital Expenditures $357K $200K $946K $3.3M $552K
Cash Acquisitions -- -- -$560K -- --
Cash From Investing -$357K $19.7M -$380K -$3.3M -$540K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$95K -$4.7M -$537K -$255K -$23K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $123K -$4.6M -$329K -$255K -$23K
 
Beginning Cash (CF) $40.4M $48.2M $14.3M $13.2M $15.6M
Foreign Exchange Rate Adjustment -$618K -$727K -$896K $116K $168K
Additions / Reductions -$2.7M $19.8M -$3.4M $183K $2.1M
Ending Cash (CF) $37M $67.3M $10M $13.5M $17.9M
 
Levered Free Cash Flow -$2.9M $5.3M -$2.8M $322K $2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$1.2M $13.9M $3.6M -$20M -$31.9M
Depreciation & Amoritzation $1.4M $1.7M $3.8M $3.9M $2.9M
Stock-Based Compensation $346K $510K $685K $1.9M $1.3M
Change in Accounts Receivable -$10.1M $76K -$1.8M $4.2M $5.2M
Change in Inventories -$1.5M -$7.5M -$2.8M $3.1M $1M
Cash From Operations -$3.4M $1.9M -$7M $8.4M $6.5M
 
Capital Expenditures $2.6M $2.5M $2.7M $6.3M $272K
Cash Acquisitions -$5.1M -- $34.9M -- --
Cash From Investing -$7.7M $17.4M -$37.7M -$3.6M -$260K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$378K -$4.9M -$970K -$7.2M -$4.1M
Repurchase of Common Stock -- $4.1M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $848K -$8.6M $12.2M -$6.5M -$3.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.3M $11.2M -$33.9M -$1.1M $2.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.1M -$647K -$9.8M $2.1M $6.2M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders $13.2M -$567K -$8M -$31.4M --
Depreciation & Amoritzation $1.3M $3.4M $2.3M $2.2M --
Stock-Based Compensation $386K $528K $1.2M $961K --
Change in Accounts Receivable $1.7M $2.4M $2.2M $2.9M --
Change in Inventories -$5.6M -$4.7M $4.7M $600K --
Cash From Operations $5.1M -$7.2M $9M $5.6M --
 
Capital Expenditures $325K $1.9M $5.3M $704K --
Cash Acquisitions -- $34.9M -- -- --
Cash From Investing $19.6M -$36.9M -$2.6M -$692K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $12M -- -- --
Long-Term Debt Repaid -$4.9M -$949K -$6.7M -$70K --
Repurchase of Common Stock $4.1M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.9M $11.6M -$6.6M $80K --
 
Beginning Cash (CF) $109.3M $76.6M $43.2M $42.2M --
Foreign Exchange Rate Adjustment -$441K -$155K $337K -$520K --
Additions / Reductions $15.4M -$32.6M $50K $4.5M --
Ending Cash (CF) $124.3M $43.8M $43.6M $46.2M --
 
Levered Free Cash Flow $4.8M -$9.1M $3.7M $4.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock