Financhill
Buy
61

ACLS Quote, Financials, Valuation and Earnings

Last price:
$90.82
Seasonality move :
8.89%
Day range:
$89.43 - $91.89
52-week range:
$40.40 - $102.93
Dividend yield:
0%
P/E ratio:
21.47x
P/S ratio:
3.41x
P/B ratio:
2.76x
Volume:
449.1K
Avg. volume:
601.4K
1-year change:
23.55%
Market cap:
$2.8B
Revenue:
$1B
EPS (TTM):
$4.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $474.6M $662.4M $920M $1.1B $1B
Revenue Growth (YoY) 38.37% 39.59% 38.88% 22.89% -9.97%
 
Cost of Revenues $276M $372.2M $518.2M $639.3M $563.2M
Gross Profit $198.6M $290.2M $401.8M $491.3M $454.7M
Gross Profit Margin 41.85% 43.81% 43.67% 43.46% 44.67%
 
R&D Expenses $61.8M $65.4M $78.4M $96.9M $105.5M
Selling, General & Admin $78.7M $93.7M $111.1M $128.6M $138.4M
Other Inc / (Exp) $2.3M -$2.3M -$6.5M -$48K $539K
Operating Expenses $140.5M $162.9M $189.4M $225.5M $243.9M
Operating Income $58M $127.3M $212.4M $265.8M $210.8M
 
Net Interest Expenses $4.5M $4.8M $5.6M $5.3M $5.5M
EBT. Incl. Unusual Items $55.9M $120.4M $204.9M $278.6M $230.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9M $21.8M $21.8M $32.3M $29.3M
Net Income to Company $50M $98.7M $183.1M $246.3M $201M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $50M $98.7M $183.1M $246.3M $201M
 
Basic EPS (Cont. Ops) $1.50 $2.94 $5.54 $7.52 $6.17
Diluted EPS (Cont. Ops) $1.46 $2.88 $5.46 $7.43 $6.15
Weighted Average Basic Share $33.3M $33.6M $33M $32.8M $32.6M
Weighted Average Diluted Share $34.1M $34.3M $33.5M $33.2M $32.7M
 
EBITDA $71M $138.1M $224M $278.9M $226.6M
EBIT $61.1M $127.3M $212.4M $265.8M $210.8M
 
Revenue (Reported) $474.6M $662.4M $920M $1.1B $1B
Operating Income (Reported) $58M $127.3M $212.4M $265.8M $210.8M
Operating Income (Adjusted) $61.1M $127.3M $212.4M $265.8M $210.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $176.7M $229.2M $292.3M $256.6M $213.6M
Revenue Growth (YoY) 60.04% 29.7% 27.56% -12.23% -16.74%
 
Cost of Revenues $100.2M $125.9M $162.6M $146.6M $124.8M
Gross Profit $76.5M $103.3M $129.7M $110M $88.8M
Gross Profit Margin 43.3% 45.08% 44.36% 42.86% 41.57%
 
R&D Expenses $16.7M $20.6M $24.1M $26.4M $24.6M
Selling, General & Admin $23.4M $29.6M $33.9M $36.7M $39.1M
Other Inc / (Exp) -$963K -$8M -$1.3M $3.2M --
Operating Expenses $40.1M $50.1M $58M $63.1M $63.8M
Operating Income $36.4M $53.2M $71.7M $46.9M $25M
 
Net Interest Expenses $1.3M $1.3M $1.3M $1.3M $1.3M
EBT. Incl. Unusual Items $34.2M $45M $73.7M $55.4M $30.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7M $4.7M $7.7M $6.8M $4.2M
Net Income to Company $27.5M $40.3M $65.9M $48.6M $26M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.5M $40.3M $65.9M $48.6M $26M
 
Basic EPS (Cont. Ops) $0.82 $1.22 $2.01 $1.49 $0.83
Diluted EPS (Cont. Ops) $0.81 $1.21 $1.99 $1.49 $0.83
Weighted Average Basic Share $33.5M $33M $32.8M $32.6M $31.3M
Weighted Average Diluted Share $34.1M $33.4M $33.2M $32.7M $31.5M
 
EBITDA $39.1M $56.1M $74.9M $50.8M $29.3M
EBIT $36.4M $53.2M $71.7M $46.9M $25M
 
Revenue (Reported) $176.7M $229.2M $292.3M $256.6M $213.6M
Operating Income (Reported) $36.4M $53.2M $71.7M $46.9M $25M
Operating Income (Adjusted) $36.4M $53.2M $71.7M $46.9M $25M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $578.9M $859.6M $1.1B $1.1B $853.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $329M $477.9M $623.4M $599.4M $476.5M
Gross Profit $249.9M $381.8M $462.9M $476.3M $376.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $65.3M $72.7M $94.1M $102.8M $102M
Selling, General & Admin $89.8M $106.2M $126M $138.3M $137M
Other Inc / (Exp) -$514K -$14.8M $3.8M $5.6M --
Operating Expenses $155.1M $178.9M $220.1M $241M $239M
Operating Income $94.8M $202.9M $242.8M $235.3M $137.7M
 
Net Interest Expenses $4.9M $5.4M $5.5M $5.3M $5.5M
EBT. Incl. Unusual Items $89.6M $184.4M $257M $259M $156.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12M $22.5M $24.8M $36.9M $21M
Net Income to Company $77.6M $161.8M $232.2M $222.1M $135.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $77.6M $161.8M $232.2M $222.1M $135.9M
 
Basic EPS (Cont. Ops) $2.31 $4.88 $7.08 $6.81 $4.24
Diluted EPS (Cont. Ops) $2.27 $4.80 $6.99 $6.76 $4.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $105.4M $214.3M $255.3M $250.4M $155.1M
EBIT $94.8M $202.9M $242.8M $235.3M $137.7M
 
Revenue (Reported) $578.9M $859.6M $1.1B $1.1B $853.1M
Operating Income (Reported) $94.8M $202.9M $242.8M $235.3M $137.7M
Operating Income (Adjusted) $94.8M $202.9M $242.8M $235.3M $137.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $456.7M $653.9M $820.3M $765.4M $600.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $259.8M $361.7M $466.9M $427M $340.3M
Gross Profit $197M $292.3M $353.4M $338.4M $260.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $49M $56.3M $72M $77.8M $74.3M
Selling, General & Admin $67.2M $79.7M $94.7M $104.3M $102.9M
Other Inc / (Exp) -$2.1M -$14.6M -$4.3M $1.3M $1.6M
Operating Expenses $116.2M $136M $166.7M $182.2M $177.3M
Operating Income $80.7M $156.3M $186.7M $156.3M $83.1M
 
Net Interest Expenses $3.5M $4.1M $4M $4M $4M
EBT. Incl. Unusual Items $75.2M $139.1M $191.2M $171.6M $98.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.3M $13M $16M $20.6M $12.3M
Net Income to Company $62.9M $126.1M $175.2M $151M $85.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $62.9M $126.1M $175.2M $151M $85.9M
 
Basic EPS (Cont. Ops) $1.87 $3.81 $5.35 $4.63 $2.70
Diluted EPS (Cont. Ops) $1.84 $3.75 $5.28 $4.61 $2.69
Weighted Average Basic Share $100.9M $99.4M $98.3M $97.8M $95.4M
Weighted Average Diluted Share $103M $100.9M $99.6M $98.4M $95.7M
 
EBITDA $87.6M $164.9M $196.2M $167.8M $96.3M
EBIT $79.6M $156.3M $186.7M $156.3M $83.1M
 
Revenue (Reported) $456.7M $653.9M $820.3M $765.4M $600.7M
Operating Income (Reported) $80.7M $156.3M $186.7M $156.3M $83.1M
Operating Income (Adjusted) $79.6M $156.3M $186.7M $156.3M $83.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $203.5M $294.9M $432.2M $506.1M $571.3M
Short Term Investments -- -- $246.6M $338.9M $447.8M
Accounts Receivable, Net $86.9M $104.4M $169.8M $218M $203.1M
Inventory $161.1M $195M $242.4M $306.5M $282.2M
Prepaid Expenses -- -- -- -- $6.4M
Other Current Assets $19.4M $24.9M $33.3M $49.4M $60.5M
Total Current Assets $470.8M $619.2M $877.6M $1.1B $1.1B
 
Property Plant And Equipment $54.9M $95.5M $100M $138.2M $143.9M
Long-Term Investments -- $757K $752K $6.7M $7.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $41.1M $35.1M $34.5M $47.2M $58.1M
Total Assets $624.6M $759.3M $1B $1.3B $1.3B
 
Accounts Payable $24M $38M $62.3M $54.4M $46.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $756K $979K $1.2M $1.5M $1.3M
Other Current Liabilities $8.9M $12.6M $12.9M $12.8M $26M
Total Current Liabilities $84.4M $150.1M $248.1M $285.1M $207.5M
 
Long-Term Debt -- $50.8M $52.1M $69.4M $67.7M
Capital Leases -- -- -- -- --
Total Liabilities $143M $220.3M $354M $417.1M $336M
 
Common Stock $34K $33K $33K $33K $32K
Other Common Equity Adj $3.4M $1.8M -$2M -$1.8M -$6.2M
Common Equity $481.6M $539M $667.3M $864.9M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $481.6M $539M $667.3M $864.9M $1B
 
Total Liabilities and Equity $624.6M $759.3M $1B $1.3B $1.3B
Cash and Short Terms $203.5M $294.9M $432.2M $506.1M $571.3M
Total Debt -- $51.8M $53.3M $70.9M $69M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $271.1M $342.1M $461M $579.4M $449.6M
Short Term Investments -- $33.6M $318.7M $459.3M --
Accounts Receivable, Net $78.3M $173.9M $192.3M $183.5M $147.6M
Inventory $196.8M $226.5M $312.2M $291M $324.3M
Prepaid Expenses -- -- -- $10.7M $4.7M
Other Current Assets $24M $32.6M $49.5M $57.4M --
Total Current Assets $570.1M $775.1M $1B $1.1B $984M
 
Property Plant And Equipment $60.6M $68.9M $95.2M $100.5M $101.9M
Long-Term Investments $756K $749K $6.7M $6.7M $150.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $36M $33.8M $47.1M $56.6M --
Total Assets $711M $906.3M $1.2B $1.3B $1.4B
 
Accounts Payable $35.5M $54M $60.1M $54M $52.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $921K $1.2M $1.4M $1.4M --
Other Current Liabilities $16.4M $13.9M $12.8M $20.5M --
Total Current Liabilities $137.2M $207.9M $261.2M $252.3M $199M
 
Long-Term Debt $50.9M $52.3M $69.9M $68M $66.4M
Capital Leases -- -- -- -- --
Total Liabilities $199.3M $291.4M $400.7M $362.5M $331.8M
 
Common Stock $33K $33K $33K $33K $31K
Other Common Equity Adj $1.8M -$5.8M -$4.2M -$2.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $511.7M $614.9M $801M $975.6M $1B
 
Total Liabilities and Equity $711M $906.3M $1.2B $1.3B $1.4B
Cash and Short Terms $271.1M $342.1M $461M $579.4M $449.6M
Total Debt $55.7M $53.5M $71.4M $69.4M $67.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $50M $98.7M $183.1M $246.3M $201M
Depreciation & Amoritzation $9.9M $10.8M $11.6M $13.1M $15.8M
Stock-Based Compensation $10.5M $12.1M $13.4M $18.3M $21M
Change in Accounts Receivable -$1.4M -$18.1M -$67.3M -$50.8M $6.9M
Change in Inventories -$17.7M -$39M -$58.4M -$70M $5.9M
Cash From Operations $69.7M $150.2M $209.6M $156.9M $140.8M
 
Capital Expenditures $7.4M $8.7M $10.7M $20.7M $12.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.3M -$8.7M -$257.3M -$100.9M -$108.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$399K -$763K -$987K -$1.2M -$1.5M
Repurchase of Common Stock -$7.5M $50M $57.5M $52.5M $60.5M
Other Financing Activities -$3.9M -$6.6M -$9.9M -$16.6M -$11.6M
Cash From Financing -$2.4M -$52.5M -$65.5M -$68.3M -$71.2M
 
Beginning Cash (CF) $146.5M $294.9M $185.6M $167.3M $123.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $60.1M $91.4M -$109.3M -$12.4M -$42.9M
Ending Cash (CF) $204.2M $388.8M $74.1M $154.8M $76.8M
 
Levered Free Cash Flow $62.3M $141.5M $198.9M $136.2M $128.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $27.5M $40.3M $65.9M $48.6M $26M
Depreciation & Amoritzation $2.7M $2.9M $3.2M $3.9M $4.3M
Stock-Based Compensation $3.2M $3.6M $5.1M $5.4M $5.3M
Change in Accounts Receivable $1M -$31.7M -$34.8M $3.8M -$8.7M
Change in Inventories -$7.2M -$22.2M -$16.2M -$1.7M -$17.5M
Cash From Operations $66.2M $64M $24M $45.7M $45.4M
 
Capital Expenditures $3.3M $3.5M $5.3M $3.9M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.3M -$37.1M -$941K -$56.6M $1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$200K -$253K -$317K -$389K --
Repurchase of Common Stock $12.5M $12.5M $12.5M $15.4M $32.3M
Other Financing Activities -$48K -$70K -$349K -$241K --
Cash From Financing -$12.4M -$12.5M -$13.1M -$16M -$32.8M
 
Beginning Cash (CF) $271.1M $308.6M $142.3M $120.1M $187.5M
Foreign Exchange Rate Adjustment $907K $6.9M -$120K $1.7M -$106K
Additions / Reductions $51.4M $21.4M $9.8M -$25.1M $13.8M
Ending Cash (CF) $323.3M $336.9M $152M $96.7M $201.2M
 
Levered Free Cash Flow $62.9M $60.5M $18.7M $41.8M $43.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $77.6M $161.8M $232.2M $222.1M $135.9M
Depreciation & Amoritzation $10.6M $11.4M $12.5M $15.1M $17.4M
Stock-Based Compensation $11.7M $12.9M $16.7M $20.8M $21M
Change in Accounts Receivable -$32.4M -$103.7M -$16.5M $4.7M $36.9M
Change in Inventories -$38.6M -$49.1M -$88.2M $20.8M -$39.6M
Cash From Operations $106.1M $131.3M $207.7M $193.6M $137.7M
 
Capital Expenditures $7.6M $9.9M $14.3M $17.7M $13.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.4M -$43.5M -$291M -$144.5M $46.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$709K -$929K -$1.2M -$1.5M --
Repurchase of Common Stock $37.5M $57.5M $50M $60.4M $111M
Other Financing Activities -$6.6M -$9.3M -$16.4M -$12.2M --
Cash From Financing -$39.7M -$64.9M -$65.6M -$71.7M -$114.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.1M $37.5M -$160.4M -$22.2M $68.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $98.5M $121.4M $193.4M $175.9M $124M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $62.9M $126.1M $175.2M $151M $85.9M
Depreciation & Amoritzation $8M $8.6M $9.5M $11.5M $13.2M
Stock-Based Compensation $9M $9.8M $13M $15.6M $15.7M
Change in Accounts Receivable $8.1M -$77.4M -$26.7M $28.8M $58.8M
Change in Inventories -$39.6M -$49.7M -$79.5M $11.3M -$34.2M
Cash From Operations $112.1M $93.2M $91.3M $128M $124.9M
 
Capital Expenditures $5.7M $6.9M $10.5M $7.5M $9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.7M -$40.5M -$74.2M -$117.8M $37.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$562K -$728K -$915K -$1.1M -$676K
Repurchase of Common Stock -$12.5M $45M $37.5M $45.4M $95.9M
Other Financing Activities -$6.5M -$9.3M -$15.8M -$11.4M -$4.2M
Cash From Financing -$40.7M -$53.1M -$53.2M -$56.6M -$99.9M
 
Beginning Cash (CF) $682.8M $892.9M $439.3M $399.2M $545.1M
Foreign Exchange Rate Adjustment $1.9M $14M -$1.3M -$774K $1.8M
Additions / Reductions $66.6M $13.6M -$37.4M -$47.2M $64.1M
Ending Cash (CF) $751.4M $920.5M $400.6M $351.2M $611M
 
Levered Free Cash Flow $106.4M $86.3M $80.8M $120.5M $115.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock