Financhill
Sell
50

KLIC Quote, Financials, Valuation and Earnings

Last price:
$46.47
Seasonality move :
13.2%
Day range:
$46.26 - $46.82
52-week range:
$26.63 - $50.19
Dividend yield:
1.77%
P/E ratio:
494.05x
P/S ratio:
3.78x
P/B ratio:
2.96x
Volume:
114.4K
Avg. volume:
677.9K
1-year change:
-3.23%
Market cap:
$2.4B
Revenue:
$654.1M
EPS (TTM):
-$0.02
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.5B $742.5M $706.2M $654.1M
Revenue Growth (YoY) 143.54% -0.93% -50.62% -4.88% -7.38%
 
Cost of Revenues $826.7M $760.2M $389.9M $385.3M $379.2M
Gross Profit $691M $743.4M $352.6M $320.9M $274.9M
Gross Profit Margin 45.53% 49.44% 47.48% 45.44% 42.03%
 
R&D Expenses $137.5M $136.9M $144.7M $151.2M $149.6M
Selling, General & Admin $147.1M $141.4M $153M $165.6M $167.7M
Other Inc / (Exp) -- -$1.3M -$21.5M -$44.5M --
Operating Expenses $287.6M $270.6M $292M $365.6M $309.4M
Operating Income $403.5M $472.8M $60.6M -$44.7M -$34.5M
 
Net Interest Expenses $218K $208K $142K $89K $134K
EBT. Incl. Unusual Items $414.6M $477M $72.2M -$58.4M $20.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47.3M $43.4M $15.1M $10.7M $20.3M
Net Income to Company $367.2M $433.5M $57.1M -$69M $213K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $367.2M $433.5M $57.1M -$69M $213K
 
Basic EPS (Cont. Ops) $5.92 $7.21 $1.01 -$1.24 $0.00
Diluted EPS (Cont. Ops) $5.78 $7.09 $0.99 -$1.24 $0.00
Weighted Average Basic Share $62M $60.2M $56.7M $55.6M $53M
Weighted Average Diluted Share $63.5M $61.2M $57.5M $55.6M $53.2M
 
EBITDA $423.3M $494.1M $89.5M -$19.9M -$16.5M
EBIT $403.5M $472.8M $60.6M -$44.7M -$34.5M
 
Revenue (Reported) $1.5B $1.5B $742.5M $706.2M $654.1M
Operating Income (Reported) $403.5M $472.8M $60.6M -$44.7M -$34.5M
Operating Income (Adjusted) $403.5M $472.8M $60.6M -$44.7M -$34.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $485.3M $286.3M $202.3M $181.3M $177.6M
Revenue Growth (YoY) 173.13% -41.01% -29.34% -10.38% -2.07%
 
Cost of Revenues $255.3M $155M $107.8M $96.2M $96.7M
Gross Profit $230M $131.3M $94.5M $85.1M $80.9M
Gross Profit Margin 47.39% 45.86% 46.7% 46.95% 45.56%
 
R&D Expenses $34.9M $32.4M $37.6M $38.8M $38.8M
Selling, General & Admin $40.2M $31.3M $37.4M $42.6M $41.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $79M $62M $75.1M $80M $83.4M
Operating Income $151M $69.3M $19.4M $5.1M -$2.5M
 
Net Interest Expenses $72K $35K $26K $29K $39K
EBT. Incl. Unusual Items $155.3M $71.5M $28.9M $10.1M $6.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.6M $6.6M $5.6M -$2M $322K
Net Income to Company $133.7M $64.9M $23.4M $12.1M $6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $133.7M $64.9M $23.4M $12.1M $6.4M
 
Basic EPS (Cont. Ops) $2.16 $1.12 $0.41 $0.22 $0.12
Diluted EPS (Cont. Ops) $2.10 $1.10 $0.41 $0.22 $0.12
Weighted Average Basic Share $62M $57.8M $56.4M $54.4M $52.1M
Weighted Average Diluted Share $63.6M $58.8M $57.4M $54.9M $52.5M
 
EBITDA $156.2M $74.8M $27.5M $10M $1.5M
EBIT $151M $69.3M $19.4M $5.1M -$2.5M
 
Revenue (Reported) $485.3M $286.3M $202.3M $181.3M $177.6M
Operating Income (Reported) $151M $69.3M $19.4M $5.1M -$2.5M
Operating Income (Adjusted) $151M $69.3M $19.4M $5.1M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.5B $742.5M $706.2M $654.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $826.7M $760.2M $389.9M $386.6M $379.2M
Gross Profit $691M $743.4M $352.6M $319.6M $274.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $137.5M $136.9M $144.7M $151.2M $149.6M
Selling, General & Admin $145.7M $139.9M $151.6M $162M $167.7M
Other Inc / (Exp) -- -$1.3M -$21.5M -$44.5M --
Operating Expenses $286.5M $270.8M $292M $362M $309.4M
Operating Income $404.5M $472.6M $60.5M -$42.3M -$34.5M
 
Net Interest Expenses $219K $208K $142K $89K $134K
EBT. Incl. Unusual Items $414.5M $477M $72.2M -$58.4M $20.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47.3M $43.4M $15.1M $10.7M $20.3M
Net Income to Company $367.2M $433.5M $57.1M -$69M $213K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $367.2M $433.5M $57.1M -$69M $213K
 
Basic EPS (Cont. Ops) $5.92 $7.17 $1.01 -$1.22 -$0.01
Diluted EPS (Cont. Ops) $5.79 $7.06 $0.99 -$1.22 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $424.3M $493.9M $89.4M -$17.6M -$16.5M
EBIT $404.5M $472.6M $60.5M -$42.3M -$34.5M
 
Revenue (Reported) $1.5B $1.5B $742.5M $706.2M $654.1M
Operating Income (Reported) $404.5M $472.6M $60.5M -$42.3M -$34.5M
Operating Income (Adjusted) $404.5M $472.6M $60.5M -$42.3M -$34.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $1.5B $742.5M $706.2M $654.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $760.2M $389.9M $386.6M $379.2M --
Gross Profit $743.4M $352.6M $319.6M $274.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $136.9M $144.7M $151.2M $149.6M --
Selling, General & Admin $139.9M $151.6M $162M $167.7M --
Other Inc / (Exp) -$1.3M -$21.5M -$44.5M $28M --
Operating Expenses $270.8M $292M $362M $309.4M --
Operating Income $472.6M $60.5M -$42.3M -$34.5M --
 
Net Interest Expenses $208K $142K $89K $134K --
EBT. Incl. Unusual Items $477M $72.2M -$58.4M $20.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.4M $15.1M $10.7M $20.3M --
Net Income to Company $433.5M $57.1M -$69M $213K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $433.5M $57.1M -$69M $213K --
 
Basic EPS (Cont. Ops) $7.17 $1.01 -$1.22 -$0.01 --
Diluted EPS (Cont. Ops) $7.06 $0.99 -$1.22 -$0.02 --
Weighted Average Basic Share $240.7M $226.7M $222.5M $211.9M --
Weighted Average Diluted Share $244.5M $230.2M $223.8M $212.7M --
 
EBITDA $493.9M $89.4M -$17.6M -$16.5M --
EBIT $472.6M $60.5M -$42.3M -$34.5M --
 
Revenue (Reported) $1.5B $742.5M $706.2M $654.1M --
Operating Income (Reported) $472.6M $60.5M -$42.3M -$34.5M --
Operating Income (Adjusted) $472.6M $60.5M -$42.3M -$34.5M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $739.8M $775.5M $759.4M $577.1M $510.7M
Short Term Investments $377M $220M $230M $350M --
Accounts Receivable, Net $421.2M $335.6M $168.8M $193.9M $183.5M
Inventory $167.3M $185M $217.3M $177.7M $160.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $23.6M $62.2M $53.8M $46.2M --
Total Current Assets $1.4B $1.3B $1.2B $995M $901.5M
 
Property Plant And Equipment $109.6M $122.7M $157.2M $100.7M $91.2M
Long-Term Investments $6.4M $5.4M $716K $3.1M $17M
Goodwill $72.9M $68.1M $88.7M $89.7M --
Other Intangibles $42.8M $31.9M $29.4M $25.2M --
Other Long-Term Assets $2.4M $2.9M $3.2M $8.4M --
Total Assets $1.6B $1.6B $1.5B $1.2B $1.1B
 
Accounts Payable $154.6M $67.3M $49.3M $58.8M $57.2M
Accrued Expenses $72.7M $55.3M $48.2M $42.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.9M $6.8M $6.6M $7.7M --
Other Current Liabilities $7.7M $10.6M $8.4M $6.5M --
Total Current Liabilities $351.9M $248.7M $181.6M $183.8M $188.2M
 
Long-Term Debt $38.1M $34.9M $41.8M $33.2M $32.4M
Capital Leases -- -- -- -- --
Total Liabilities $506.4M $393.9M $325.2M $296.2M $282.9M
 
Common Stock $550.1M $561.7M $577.7M $596.7M $620M
Other Common Equity Adj -$3M -$32.9M -$21.8M -$13.4M --
Common Equity $1.1B $1.2B $1.2B $944M $821.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.2B $1.2B $944M $821.5M
 
Total Liabilities and Equity $1.6B $1.6B $1.5B $1.2B $1.1B
Cash and Short Terms $739.8M $775.5M $759.4M $577.1M $510.7M
Total Debt $38.1M $34.9M $41.8M $33.2M $32.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $739.8M $775.5M $759.4M $577.1M $510.7M
Short Term Investments $377M $220M $230M $350M --
Accounts Receivable, Net $421.2M $335.6M $168.8M $193.9M $183.5M
Inventory $167.3M $185M $217.3M $177.7M $160.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $23.6M $62.2M $53.8M $46.2M --
Total Current Assets $1.4B $1.3B $1.2B $995M $901.5M
 
Property Plant And Equipment $109.6M $122.7M $157.2M $100.7M $91.2M
Long-Term Investments $6.4M $5.4M $716K $3.1M $17M
Goodwill $72.9M $68.1M $88.7M $89.7M --
Other Intangibles $42.8M $31.9M $29.4M $25.2M --
Other Long-Term Assets $2.4M $2.9M $3.2M $8.4M --
Total Assets $1.6B $1.6B $1.5B $1.2B $1.1B
 
Accounts Payable $154.6M $67.3M $49.3M $58.8M $57.2M
Accrued Expenses $72.7M $55.3M $48.2M $42.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.9M $6.8M $6.6M $7.7M --
Other Current Liabilities $7.7M $10.6M $8.4M $6.5M --
Total Current Liabilities $351.9M $248.7M $181.6M $183.8M $188.2M
 
Long-Term Debt $38.1M $34.9M $41.8M $33.2M $32.4M
Capital Leases -- -- -- -- --
Total Liabilities $506.4M $393.9M $325.2M $296.2M $282.9M
 
Common Stock $550.1M $561.7M $577.7M $596.7M $620M
Other Common Equity Adj -$3M -$32.9M -$21.8M -$13.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.2B $1.2B $944M $821.5M
 
Total Liabilities and Equity $1.6B $1.6B $1.5B $1.2B $1.1B
Cash and Short Terms $739.8M $775.5M $759.4M $577.1M $510.7M
Total Debt $38.1M $34.9M $41.8M $33.2M $32.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $367.2M $433.5M $57.1M -$69M $213K
Depreciation & Amoritzation $19.8M $21.3M $28.9M $24.7M $18M
Stock-Based Compensation $15.5M $19M $22.7M $26.9M $28.5M
Change in Accounts Receivable -$221.9M $113.3M $152.7M -$34.7M $10.1M
Change in Inventories -$52.7M -$14.9M -$35.8M -$31.5M -$26.1M
Cash From Operations $300M $390.2M $173.4M $31M $113.6M
 
Capital Expenditures $22.8M $23M $44.4M $16.1M $17.2M
Cash Acquisitions $26.3M -- $36.9M -- --
Cash From Investing -$81.7M $133.8M -$91.3M -$138.5M $27.7M
 
Dividends Paid (Ex Special Dividend) $33.5M $39.4M $42M $44.2M $54.1M
Special Dividend Paid
Long-Term Debt Issued $22.8M $54.5M -- -- --
Long-Term Debt Repaid -$23.1M -$55M -$629K -$564K --
Repurchase of Common Stock $10.4M $281.3M $69.2M $150.8M $97.1M
Other Financing Activities -- -- -- -$583K --
Cash From Financing -$44.3M -$321.2M -$111.9M -$196.1M -$153.1M
 
Beginning Cash (CF) $362.8M $555.5M $529.4M $227.1M $215.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $174.7M $192.7M -$26.1M -$302.3M -$11.4M
Ending Cash (CF) $538M $738.2M $506.9M -$73.8M $204.7M
 
Levered Free Cash Flow $277.3M $367.2M $129M $14.9M $96.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $133.7M $64.9M $23.4M $12.1M $6.4M
Depreciation & Amoritzation $5.3M $5.5M $8.1M $4.8M $4M
Stock-Based Compensation $4M $4.5M $5.4M $6.4M $7.8M
Change in Accounts Receivable -$51.5M $41.5M $39.8M $7.7M -$9.9M
Change in Inventories -$11.9M $34.3M $8.4M -$4.5M -$4.7M
Cash From Operations $123.4M $116.6M $77.5M $31.6M $7.4M
 
Capital Expenditures $6M $12.6M $9.3M $2.5M $3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$135.9M $67.5M $70.4M -$118M $1.5M
 
Dividends Paid (Ex Special Dividend) $8.7M $10M $10.7M $11M $21.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$126K -$136K -$182K -$147K --
Repurchase of Common Stock $3.5M $60.2M $8.6M $42.7M $17M
Other Financing Activities -- -- -- -- --
Cash From Financing -$12.3M -$70.3M -$19.5M -$54.4M -$38.5M
 
Beginning Cash (CF) $362.8M $555.5M $529.4M $227.1M $215.7M
Foreign Exchange Rate Adjustment -$383K -$4M -$764K $965K -$1.2M
Additions / Reductions -$25.2M $109.8M $127.6M -$139.8M -$30.8M
Ending Cash (CF) $337.2M $661.3M $656.2M $88.3M $183.8M
 
Levered Free Cash Flow $117.3M $104M $68.2M $29.2M $4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $367.2M $433.5M $57.1M -$69M $213K
Depreciation & Amoritzation $19.8M $21.3M $28.9M $24.7M $18M
Stock-Based Compensation $15.5M $19M $22.7M $26.9M $28.5M
Change in Accounts Receivable -$221.9M $113.3M $152.7M -$34.7M $10.1M
Change in Inventories -$52.7M -$14.9M -$35.8M -$31.5M -$26.1M
Cash From Operations $300M $390.2M $173.4M $31M $113.6M
 
Capital Expenditures $22.8M $23M $44.4M $16.1M $17.2M
Cash Acquisitions $26.3M -- $36.9M -- --
Cash From Investing -$81.7M $133.8M -$91.3M -$138.5M $27.7M
 
Dividends Paid (Ex Special Dividend) $33.5M $39.4M $42M $44.2M $54.1M
Special Dividend Paid
Long-Term Debt Issued $22.8M $54.5M -- -- --
Long-Term Debt Repaid -$23.1M -$55M -$629K -$564K --
Repurchase of Common Stock $10.4M $281.3M $69.2M $150.8M $97.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$44.3M -$321.2M -$111.9M -$196.1M -$153.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $174.7M $192.7M -$26.1M -$302.3M -$11.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $277.3M $367.2M $129M $14.9M $96.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $433.5M $57.1M -$69M $213K --
Depreciation & Amoritzation $21.3M $28.9M $24.7M $18M --
Stock-Based Compensation $19M $22.7M $26.9M $28.5M --
Change in Accounts Receivable $113.3M $152.7M -$34.7M $10.1M --
Change in Inventories -$14.9M -$35.8M -$31.5M -$26.1M --
Cash From Operations $390.2M $173.4M $31M $113.6M --
 
Capital Expenditures $23M $44.4M $16.1M $17.2M --
Cash Acquisitions -- $36.9M -- -- --
Cash From Investing $133.8M -$91.3M -$138.5M $27.7M --
 
Dividends Paid (Ex Special Dividend) $39.4M $42M $44.2M $54.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $54.5M -- -- -- --
Long-Term Debt Repaid -$55M -$629K -$564K -$310K --
Repurchase of Common Stock $281.3M $69.2M $150.8M $97.1M --
Other Financing Activities -- -- -- -$1.5M --
Cash From Financing -$321.2M -$111.9M -$196.1M -$153.1M --
 
Beginning Cash (CF) $1.9B $1.9B $1.4B $1B --
Foreign Exchange Rate Adjustment -$10M $3.7M $1.3M $405K --
Additions / Reductions $192.7M -$26.1M -$302.3M -$11.4M --
Ending Cash (CF) $2.1B $1.8B $1.1B $1B --
 
Levered Free Cash Flow $367.2M $129M $14.9M $96.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock