Financhill
Sell
46

KLIC Quote, Financials, Valuation and Earnings

Last price:
$31.84
Seasonality move :
6.46%
Day range:
$31.19 - $32.19
52-week range:
$26.63 - $53.71
Dividend yield:
2.55%
P/E ratio:
88.42x
P/S ratio:
2.51x
P/B ratio:
1.94x
Volume:
519.1K
Avg. volume:
778K
1-year change:
-33.62%
Market cap:
$1.7B
Revenue:
$706.2M
EPS (TTM):
$0.36
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $623.2M $1.5B $1.5B $742.5M $706.2M
Revenue Growth (YoY) 15.39% 143.54% -0.93% -50.62% -4.88%
 
Cost of Revenues $325.2M $820.7M $755.3M $383.8M $437.5M
Gross Profit $298M $697M $748.3M $358.7M $268.8M
Gross Profit Margin 47.82% 45.93% 49.77% 48.3% 38.06%
 
R&D Expenses $123.5M $137.5M $136.9M $144.7M $151.2M
Selling, General & Admin $116M $147.1M $140.1M $153M $165.6M
Other Inc / (Exp) -- -- -$1.3M -$21.5M -$44.5M
Operating Expenses $239.5M $284.5M $276.9M $297.7M $316.8M
Operating Income $58.5M $412.4M $471.4M $61M -$48M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $64.3M $414.6M $477M $72.2M -$58.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12M $47.3M $43.4M $15.1M $10.7M
Net Income to Company $52.3M $367.2M $433.5M $57.1M -$69M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $52.3M $367.2M $433.5M $57.1M -$69M
 
Basic EPS (Cont. Ops) $0.83 $5.92 $7.21 $1.01 -$1.24
Diluted EPS (Cont. Ops) $0.83 $5.78 $7.09 $0.99 -$1.24
Weighted Average Basic Share $62.8M $62M $60.2M $56.7M $55.6M
Weighted Average Diluted Share $63.4M $63.5M $61.2M $57.5M $55.6M
 
EBITDA $85.8M $434.6M $498.5M $101.2M -$33.5M
EBIT $66.1M $414.8M $477.2M $72.3M -$58.3M
 
Revenue (Reported) $623.2M $1.5B $1.5B $742.5M $706.2M
Operating Income (Reported) $58.5M $412.4M $471.4M $61M -$48M
Operating Income (Adjusted) $66.1M $414.8M $477.2M $72.3M -$58.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $340.2M $384.3M $173M $172.1M $162M
Revenue Growth (YoY) 125.66% 12.97% -54.98% -0.55% -5.86%
 
Cost of Revenues $191.7M $182.6M $88.9M $155.6M $121.6M
Gross Profit $148.5M $201.7M $84.1M $16.5M $40.4M
Gross Profit Margin 43.65% 52.49% 48.6% 9.57% 24.93%
 
R&D Expenses $34.9M $37.3M $36M $37.7M $37.2M
Selling, General & Admin $30.5M $35.1M $35.5M $39.5M $39.8M
Other Inc / (Exp) -- -- -- -$44.5M -$48M
Operating Expenses $65.4M $72.4M $71.5M $77.2M $77.1M
Operating Income $83.1M $129.3M $12.6M -$60.7M -$36.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $83.6M $129.7M $20.6M -$96.3M -$79.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.2M $13.7M $5.6M $6.4M $5.4M
Net Income to Company $71.3M $116M $15M -$102.7M -$84.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71.3M $116M $15M -$102.7M -$84.5M
 
Basic EPS (Cont. Ops) $1.15 $1.89 $0.27 -$1.83 -$1.59
Diluted EPS (Cont. Ops) $1.13 $1.86 $0.26 -$1.83 -$1.59
Weighted Average Basic Share $62.1M $61.5M $56.7M $56.2M $53.3M
Weighted Average Diluted Share $63.2M $62.4M $57.6M $56.2M $53.3M
 
EBITDA $88.3M $135M $27.2M -$89.3M -$74M
EBIT $83.7M $129.8M $20.6M -$96.3M -$79M
 
Revenue (Reported) $340.2M $384.3M $173M $172.1M $162M
Operating Income (Reported) $83.1M $129.3M $12.6M -$60.7M -$36.7M
Operating Income (Adjusted) $83.7M $129.8M $20.6M -$96.3M -$79M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $936.2M $1.8B $1B $736.5M $691.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $507.9M $902.9M $511.5M $454.3M $391.2M
Gross Profit $428.3M $852M $496.2M $282.2M $299.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $132.5M $141.5M $136.9M $148.7M $151.7M
Selling, General & Admin $124.6M $154.7M $143.8M $156M $163.2M
Other Inc / (Exp) -- -- -$1.3M -$66M $28M
Operating Expenses $257.1M $296.2M $280.8M $304.7M $314.9M
Operating Income $171.2M $555.7M $215.4M -$22.5M -$15M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $173.9M $557.5M $234.7M -$51.5M $40.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.2M $60.4M $21.1M $14.4M $18.8M
Net Income to Company $146.6M $497.1M $213.6M -$65.9M $21.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $146.6M $497.1M $213.6M -$65.9M $21.5M
 
Basic EPS (Cont. Ops) $2.37 $8.02 $3.67 -$1.19 $0.37
Diluted EPS (Cont. Ops) $2.33 $7.86 $3.60 -$1.19 $0.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $194.4M $578.4M $257.7M -$19.7M $60.2M
EBIT $174.4M $557.8M $234.8M -$51.4M $40.4M
 
Revenue (Reported) $936.2M $1.8B $1B $736.5M $691.1M
Operating Income (Reported) $171.2M $555.7M $215.4M -$22.5M -$15M
Operating Income (Adjusted) $174.4M $557.8M $234.8M -$51.4M $40.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $608M $845.2M $349.3M $343.3M $328.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $338M $420.2M $176.5M $246.9M $200.6M
Gross Profit $270M $424.9M $172.8M $96.4M $127.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $66.4M $70.5M $70.5M $74.5M $75M
Selling, General & Admin $66.4M $74M $77.8M $80.8M $78.4M
Other Inc / (Exp) -- -- -- -$44.5M $28M
Operating Expenses $132.8M $144.5M $148.3M $155.4M $153.5M
Operating Income $137.2M $280.5M $24.5M -$59M -$26M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $138.3M $281.3M $38.9M -$84.8M $13.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.5M $31.6M $9.3M $8.6M $16.8M
Net Income to Company $119.7M $249.6M $29.6M -$93.4M -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $119.7M $249.6M $29.6M -$93.4M -$2.9M
 
Basic EPS (Cont. Ops) $1.93 $4.03 $0.53 -$1.67 -$0.07
Diluted EPS (Cont. Ops) $1.90 $3.97 $0.51 -$1.67 -$0.08
Weighted Average Basic Share $124M $123.9M $113.7M $112.8M $107.1M
Weighted Average Diluted Share $126M $125.8M $115.3M $113.2M $107.5M
 
EBITDA $148.1M $292M $51.2M -$69.8M $24M
EBIT $138.4M $281.4M $39M -$84.7M $14M
 
Revenue (Reported) $608M $845.2M $349.3M $343.3M $328.1M
Operating Income (Reported) $137.2M $280.5M $24.5M -$59M -$26M
Operating Income (Adjusted) $138.4M $281.4M $39M -$84.7M $14M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $188.1M $362.8M $555.5M $529.4M $227.1M
Short Term Investments $342M $377M $220M $230M $350M
Accounts Receivable, Net $198.6M $421.2M $309.3M $158.6M $193.9M
Inventory $111.8M $167.3M $185M $217.3M $177.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.6M $23.6M $62.2M $53.8M $46.2M
Total Current Assets $860.2M $1.4B $1.3B $1.2B $995M
 
Property Plant And Equipment $81.8M $109.6M $122.7M $157.2M $100.7M
Long-Term Investments $7.5M $6.4M $5.4M $716K $3.1M
Goodwill $56.7M $72.9M $68.1M $88.7M $89.7M
Other Intangibles $38M $42.8M $31.9M $29.4M $25.2M
Other Long-Term Assets $2.2M $2.4M $2.9M $3.2M $8.4M
Total Assets $1.1B $1.6B $1.6B $1.5B $1.2B
 
Accounts Payable $57.7M $154.6M $67.3M $49.3M $58.8M
Accrued Expenses $40M $72.7M $55.3M $48.2M $42.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.9M $4.9M $6.8M $6.6M $7.7M
Other Current Liabilities $6.2M $7.7M $10.6M $8.4M $6.5M
Total Current Liabilities $157.9M $351.9M $248.7M $181.6M $183.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $296.6M $506.4M $393.9M $325.2M $296.2M
 
Common Stock $539.2M $550.1M $561.7M $577.7M $596.7M
Other Common Equity Adj -$2.5M -$3M -$32.9M -$21.8M -$13.4M
Common Equity $758M $1.1B $1.2B $1.2B $944M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $758M $1.1B $1.2B $1.2B $944M
 
Total Liabilities and Equity $1.1B $1.6B $1.6B $1.5B $1.2B
Cash and Short Terms $530.1M $739.8M $775.5M $759.4M $577.1M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $257.3M $460.5M $389.1M $359.7M $286.5M
Short Term Investments $307M $230M $345M $275M $295M
Accounts Receivable, Net $307.9M $368.1M $169.1M $194.8M $173.9M
Inventory $140M $211.9M $224.2M $180.5M $155.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $23.5M $51.4M $61.5M $40.3M $37.1M
Total Current Assets $1B $1.3B $1.2B $1.1B $948.2M
 
Property Plant And Equipment $83.3M $105.1M $155.6M $101.7M $90.3M
Long-Term Investments $6.4M $6.4M $5.4M $2.3M $5.5M
Goodwill $73.5M $71.5M $98.9M $89.1M $69.5M
Other Intangibles $46M $38.4M $39.9M $27.1M $6.2M
Other Long-Term Assets $2.3M $2.4M $3.2M $10.1M $6.8M
Total Assets $1.3B $1.6B $1.5B $1.3B $1.1B
 
Accounts Payable $123.8M $100.2M $54.9M $51.5M $48.4M
Accrued Expenses $41M $45.1M $29.2M $36.4M $43.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.2M $4.9M $7.3M $7M $6.7M
Other Current Liabilities $7.5M $5.2M $19.4M $10.1M $3.9M
Total Current Liabilities $259.6M $274.9M $195.8M $165.7M $183M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $390.1M $421.8M $340.3M $286.5M $281.1M
 
Common Stock $542.1M $522.9M $567M $584.6M $605.3M
Other Common Equity Adj -$999K -$8.4M -$13.5M -$18.2M -$23.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $866.9M $1.1B $1.2B $1B $864.2M
 
Total Liabilities and Equity $1.3B $1.6B $1.5B $1.3B $1.1B
Cash and Short Terms $564.3M $690.5M $734.1M $634.7M $581.5M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $52.3M $367.2M $433.5M $57.1M -$69M
Depreciation & Amoritzation $19.7M $19.8M $21.3M $28.9M $24.7M
Stock-Based Compensation $15M $15.5M $19M $22.7M $26.9M
Change in Accounts Receivable -$1.9M -$221.9M $113.3M $152.7M -$34.7M
Change in Inventories -$26.2M -$52.7M -$14.9M -$35.8M -$31.5M
Cash From Operations $94.4M $300M $390.2M $173.4M $31M
 
Capital Expenditures $11.7M $22.8M $23M $44.4M $16.1M
Cash Acquisitions -$1.3M -$24.2M -$397K -$37.5M -$2.4M
Cash From Investing -$126M -$81.7M $133.8M -$91.3M -$138.5M
 
Dividends Paid (Ex Special Dividend) -$30.2M -$33.5M -$39.4M -$42M -$44.2M
Special Dividend Paid
Long-Term Debt Issued $86.2M $22.8M $54.5M -- --
Long-Term Debt Repaid -$147.3M -$23.1M -$55M -$629K -$564K
Repurchase of Common Stock -$54.5M -$10.4M -$281.3M -$69.2M -$150.8M
Other Financing Activities -- -- -- -- -$583K
Cash From Financing -$145.8M -$44.3M -$321.2M -$111.9M -$196.1M
 
Beginning Cash (CF) $364.2M $188.1M $362.8M $555.5M $529.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$177.4M $174.1M $202.8M -$29.8M -$303.6M
Ending Cash (CF) $188.1M $362.8M $555.5M $529.4M $227.1M
 
Levered Free Cash Flow $82.7M $277.3M $367.2M $129M $14.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $71.3M $116M $15M -$102.7M -$84.5M
Depreciation & Amoritzation $4.6M $5.2M $6.5M $7M $5M
Stock-Based Compensation $4M $4.7M $5.4M $6.2M $7.5M
Change in Accounts Receivable -$80.7M $63.8M $32.9M -$10.9M $74M
Change in Inventories -$16.2M -$13M -$11.8M -$6.6M -$2.2M
Cash From Operations $27.1M $73.1M $1.8M -$20.1M $79.9M
 
Capital Expenditures $4M $2.9M $10.6M $6.6M $2M
Cash Acquisitions -$24.2M -- -$36.9M -- -$1.5M
Cash From Investing $1.8M $134.2M -$147.3M $3.4M -$38.4M
 
Dividends Paid (Ex Special Dividend) -$8.7M -$10.6M -$10.8M -$11.3M -$11M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $22.8M $42.5M -- -- --
Long-Term Debt Repaid -$22.8M -$42.6M -$167K -$133K -$101K
Repurchase of Common Stock -$1.1M -$176.3M -$5.7M -$36.2M -$21.3M
Other Financing Activities -- -- -- -- -$1.2M
Cash From Financing -$9.9M -$187M -$16.7M -$47.7M -$33.5M
 
Beginning Cash (CF) $239.7M $441.5M $550.6M $424.7M $278.3M
Foreign Exchange Rate Adjustment -$1.3M -$1.4M $633K -$521K $238K
Additions / Reductions $19M $20.3M -$162.1M -$64.4M $8M
Ending Cash (CF) $257.3M $460.5M $389.1M $359.7M $286.5M
 
Levered Free Cash Flow $23.1M $70.2M -$8.8M -$26.7M $77.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $146.6M $497.1M $213.6M -$65.9M $21.5M
Depreciation & Amoritzation $20M $20.6M $22.9M $31.7M $19.8M
Stock-Based Compensation $15.1M $18.1M $20.9M $24.9M $26.4M
Change in Accounts Receivable -$107.4M -$59.2M $201.5M -$25.5M $21.9M
Change in Inventories -$36.5M -$67.8M -$9.6M -$25.3M -$14.2M
Cash From Operations $141M $383.3M $308.1M $59M $157.3M
 
Capital Expenditures $15.9M $19.5M $41.8M $30.9M $17.3M
Cash Acquisitions -$24.2M -- -$37.3M -$1.7M -$545K
Cash From Investing -$99M $57.8M -$193.9M $37.7M -$37.8M
 
Dividends Paid (Ex Special Dividend) -$31.1M -$36.6M -$40.6M -$43.5M -$43.9M
Special Dividend Paid
Long-Term Debt Issued $54.3M $54.5M -- -- --
Long-Term Debt Repaid -$170.2M -$55M -$593K -$609K -$465K
Repurchase of Common Stock -$32.2M -$199.1M -$141.8M -$80.6M -$145.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$179.2M -$236.2M -$183M -$124.8M -$192.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$137.1M $204.9M -$68.8M -$28M -$72.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $125.1M $363.8M $266.3M $28.1M $140M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $119.7M $249.6M $29.6M -$93.4M -$2.9M
Depreciation & Amoritzation $9.7M $10.6M $12.2M $15M $10M
Stock-Based Compensation $7.4M $10M $11.9M $14.1M $13.6M
Change in Accounts Receivable -$109.3M $53.4M $141.6M -$36.5M $20.1M
Change in Inventories -$29.3M -$44.4M -$39.1M -$28.6M -$11.3M
Cash From Operations $85.7M $169M $86.9M -$27.5M $98.8M
 
Capital Expenditures $8.9M $5.7M $24.5M $11M $12.2M
Cash Acquisitions -$24.2M -- -$36.9M -$1.1M $720K
Cash From Investing $2M $141.5M -$186.2M -$57.1M $43.6M
 
Dividends Paid (Ex Special Dividend) -$16.1M -$19.3M -$20.5M -$22M -$21.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $22.8M $54.5M -- -- --
Long-Term Debt Repaid -$22.9M -$54.7M -$326K -$306K -$207K
Repurchase of Common Stock -$2.9M -$191.5M -$52M -$63.5M -$58.5M
Other Financing Activities -- -- -- -- -$1.5M
Cash From Financing -$19.1M -$211.1M -$72.9M -$85.8M -$82M
 
Beginning Cash (CF) $427.8M $804.3M $1.1B $954.1M $505.5M
Foreign Exchange Rate Adjustment $604K -$1.7M $5.7M $733K -$1.1M
Additions / Reductions $68.6M $99.4M -$172.2M -$170.4M $60.4M
Ending Cash (CF) $497M $901.9M $939.7M $784.4M $564.8M
 
Levered Free Cash Flow $76.8M $163.4M $62.4M -$38.5M $86.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock