Financhill
Buy
56

UCTT Quote, Financials, Valuation and Earnings

Last price:
$26.22
Seasonality move :
9.26%
Day range:
$25.95 - $26.42
52-week range:
$16.66 - $40.10
Dividend yield:
0%
P/E ratio:
38.65x
P/S ratio:
0.56x
P/B ratio:
1.67x
Volume:
116.2K
Avg. volume:
522.5K
1-year change:
-28.25%
Market cap:
$1.2B
Revenue:
$2.1B
EPS (TTM):
-$3.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $2.1B $2.4B $1.7B $2.1B
Revenue Growth (YoY) 31.18% 50.27% 12.98% -26.95% 20.93%
 
Cost of Revenues $1.1B $1.7B $1.9B $1.5B $1.7B
Gross Profit $272M $430M $465M $277.3M $356.3M
Gross Profit Margin 19.45% 20.46% 19.59% 15.99% 16.99%
 
R&D Expenses $14.8M $24.5M $28.5M $28.3M $28.3M
Selling, General & Admin $155.6M $219.8M $238.7M $213.8M $236.8M
Other Inc / (Exp) -$5.7M -$7.6M -$76.5M -$1.8M $17.7M
Operating Expenses $148.7M $234.3M $267.2M $237.4M $264.1M
Operating Income $123.3M $195.7M $197.8M $39.9M $92.2M
 
Net Interest Expenses $16.9M $24.2M $33.9M $48.8M $46.5M
EBT. Incl. Unusual Items $99.7M $154.3M $88.3M -$11.3M $67.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.3M $27.9M $37.9M $10.9M $32.7M
Net Income to Company $80.4M $126.4M $50.4M -$22.2M $34.5M
 
Minority Interest in Earnings $2.8M $6.9M $10M $8.9M $10.8M
Net Income to Common Excl Extra Items $80.4M $126.4M $50.4M -$22.2M $34.5M
 
Basic EPS (Cont. Ops) $1.93 $2.75 $0.89 -$0.70 $0.53
Diluted EPS (Cont. Ops) $1.89 $2.69 $0.88 -$0.70 $0.52
Weighted Average Basic Share $40.2M $43.5M $45.2M $44.7M $44.9M
Weighted Average Diluted Share $41.1M $44.4M $45.7M $44.7M $45.3M
 
EBITDA $168.1M $263.2M $266.2M $101.6M $168.3M
EBIT $123.3M $195.7M $197.8M $39.9M $92.2M
 
Revenue (Reported) $1.4B $2.1B $2.4B $1.7B $2.1B
Operating Income (Reported) $123.3M $195.7M $197.8M $39.9M $92.2M
Operating Income (Adjusted) $123.3M $195.7M $197.8M $39.9M $92.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $553.7M $635M $435M $540.4M $510M
Revenue Growth (YoY) 52.41% 14.68% -31.5% 24.23% -5.63%
 
Cost of Revenues $439.6M $510.6M $369.8M $447M $427.8M
Gross Profit $114.1M $124.4M $65.2M $93.4M $82.2M
Gross Profit Margin 20.61% 19.59% 14.99% 17.28% 16.12%
 
R&D Expenses $6.5M $7.4M $7.4M $7.1M $7.8M
Selling, General & Admin $57M $59.9M $52.1M $61.1M $63.8M
Other Inc / (Exp) -$1.4M -$22.9M -$2.1M -$4.1M --
Operating Expenses $63.4M $67.3M $59.5M $67.6M $71.6M
Operating Income $50.7M $57.1M $5.7M $25.8M $10.6M
 
Net Interest Expenses $6.9M $9.4M $12.3M $12M $9.9M
EBT. Incl. Unusual Items $42.4M $25M -$7.5M $10.2M $600K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.4M $12.1M $5.3M $9.9M $8.7M
Net Income to Company $34M $12.9M -$12.8M $300K -$8.1M
 
Minority Interest in Earnings $2.1M $3.2M $1.7M $2.6M $2.8M
Net Income to Common Excl Extra Items $34M $12.9M -$12.8M $300K -$8.1M
 
Basic EPS (Cont. Ops) $0.71 $0.21 -$0.32 -$0.05 -$0.24
Diluted EPS (Cont. Ops) $0.70 $0.21 -$0.32 -$0.05 -$0.24
Weighted Average Basic Share $44.8M $45.4M $44.8M $45M $45.4M
Weighted Average Diluted Share $45.4M $45.6M $44.8M $45M $45.4M
 
EBITDA $69.1M $74.2M $20.9M $44.8M $29.6M
EBIT $50.7M $57.1M $5.7M $25.8M $10.6M
 
Revenue (Reported) $553.7M $635M $435M $540.4M $510M
Operating Income (Reported) $50.7M $57.1M $5.7M $25.8M $10.6M
Operating Income (Adjusted) $50.7M $57.1M $5.7M $25.8M $10.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $2.4B $1.9B $2B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.9B $1.5B $1.6B $1.8B
Gross Profit $373.6M $485.6M $314.8M $335.6M $337.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.8M $29.2M $28.8M $27.8M $30.3M
Selling, General & Admin $201.7M $239.8M $211.5M $237.8M $248.5M
Other Inc / (Exp) -$8.9M -$81M $2.6M $8.5M --
Operating Expenses $209.4M $268.5M $240.3M $260M $278.8M
Operating Income $164.3M $217.1M $74.5M $75.6M $58.7M
 
Net Interest Expenses $21.4M $29.7M $46.7M $48.7M $40.6M
EBT. Incl. Unusual Items $126.3M $106.4M $33.4M $35.2M -$123.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.9M $35.6M $25.6M $22.1M $27.8M
Net Income to Company $100.3M $70.8M $7.8M $12.9M -$151M
 
Minority Interest in Earnings $3.8M $12.8M $7.3M $9.5M $10.5M
Net Income to Common Excl Extra Items $100.3M $70.8M $7.8M $13.1M -$151.1M
 
Basic EPS (Cont. Ops) $2.28 $1.29 $0.00 $0.08 -$3.57
Diluted EPS (Cont. Ops) $2.24 $1.27 -$0.00 $0.07 -$3.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $223.4M $289.5M $134.8M $149.5M $134.5M
EBIT $164.3M $217.1M $74.5M $75.6M $58.7M
 
Revenue (Reported) $1.9B $2.4B $1.9B $2B $2.1B
Operating Income (Reported) $164.3M $217.1M $74.5M $75.6M $58.7M
Operating Income (Adjusted) $164.3M $217.1M $74.5M $75.6M $58.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.8B $1.3B $1.5B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.5B $1.1B $1.3B $1.3B
Gross Profit $296M $356.5M $206.3M $264.5M $245.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.8M $21.4M $21.7M $21.2M $23.2M
Selling, General & Admin $161.2M $181.2M $153.9M $177.9M $189.7M
Other Inc / (Exp) -$6.4M -$79.8M -$800K $9.5M -$152.5M
Operating Expenses $164.9M $202.6M $175.6M $198.2M $212.9M
Operating Income $131.1M $153.9M $30.7M $66.3M $32.8M
 
Net Interest Expenses $17.6M $23.1M $35.9M $35.9M $29.9M
EBT. Incl. Unusual Items $99.2M $51.3M -$3.5M $42.9M -$147.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.6M $29.3M $17.1M $28.3M $23.3M
Net Income to Company $77.6M $22M -$20.6M $14.5M -$171M
 
Minority Interest in Earnings $3.6M $9.5M $6.7M $7.2M $6.8M
Net Income to Common Excl Extra Items $77.6M $22M -$20.6M $14.6M -$171.1M
 
Basic EPS (Cont. Ops) $1.72 $0.28 -$0.61 $0.16 -$3.94
Diluted EPS (Cont. Ops) $1.69 $0.27 -$0.61 $0.16 -$3.94
Weighted Average Basic Share $128.7M $135.5M $134.3M $134.5M $135.7M
Weighted Average Diluted Share $131.3M $136.4M $134.3M $135M $135.7M
 
EBITDA $179M $206.7M $75.4M $123.3M $89.5M
EBIT $131.1M $153.9M $30.7M $66.3M $32.8M
 
Revenue (Reported) $1.5B $1.8B $1.3B $1.5B $1.5B
Operating Income (Reported) $131.1M $153.9M $30.7M $66.3M $32.8M
Operating Income (Adjusted) $131.1M $153.9M $30.7M $66.3M $32.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $200.3M $466.5M $358.8M $307M $313.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $145.5M $250.1M $253.7M $180.8M $241.1M
Inventory $180.4M $379.2M $443.9M $374.5M $381M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.9M $41.3M $42.4M $30.9M $34.1M
Total Current Assets $545.1M $1.1B $1.1B $893.2M $970.1M
 
Property Plant And Equipment $197M $325.7M $378.6M $480M $486.9M
Long-Term Investments $1.1M -- $300K -- --
Goodwill $171.1M $270M $248.8M $265.2M $265.3M
Other Intangibles $160.5M $245.7M $187.9M $215.3M $184.9M
Other Long-Term Assets $5.3M $9.3M $10.8M $10.9M $9.6M
Total Assets $1.1B $2B $2B $1.9B $1.9B
 
Accounts Payable $121.3M $332.9M $253.5M $192.9M $212.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $7.4M $22.1M $20.8M $17.6M $16M
Current Portion Of Capital Lease Obligations $11.7M $17.3M $17.1M $18.1M $18.6M
Other Current Liabilities $26.3M $50M $45.3M $33.7M $38.4M
Total Current Liabilities $201.2M $469.1M $389.2M $310M $335.6M
 
Long-Term Debt $292.7M $595.8M $573.3M $604.2M $625.7M
Capital Leases -- -- -- -- --
Total Liabilities $551.3M $1.1B $1B $970.5M $984.1M
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj $5.1M -$200K -$5.4M -$4.4M -$10.3M
Common Equity $532.6M $848.9M $887.9M $838.9M $873.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $18.6M $43.8M $49.1M $58.3M $62.2M
Total Equity $551.2M $892.7M $937M $897.2M $935.8M
 
Total Liabilities and Equity $1.1B $2B $2B $1.9B $1.9B
Cash and Short Terms $200.3M $466.5M $358.8M $307M $313.9M
Total Debt $300.1M $617.9M $594.1M $621.8M $641.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $457M $453.5M $342M $318.2M $314.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $232.5M $236M $170.5M $228.1M $199.5M
Inventory $324.6M $405.1M $378.3M $402.6M $382.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $38.6M $41.5M $35M $36.9M --
Total Current Assets $1.1B $1.1B $925.8M $985.8M $941.4M
 
Property Plant And Equipment $314.9M $329.5M $453.4M $489.9M $486M
Long-Term Investments $1M -- -- -- --
Goodwill $263.6M $248.8M $248.8M $265.3M --
Other Intangibles $261M $194.8M $170.9M $192.4M --
Other Long-Term Assets $8.7M $9.5M $10.1M $10.5M --
Total Assets $1.9B $2B $1.8B $1.9B $1.7B
 
Accounts Payable $271.3M $271.3M $187.5M $233.2M $191.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $23.2M $20.1M $17.6M $16.4M --
Current Portion Of Capital Lease Obligations $18.2M $16.1M $16.5M $19M --
Other Current Liabilities $46.3M $52.4M $31.2M $42.3M --
Total Current Liabilities $411M $407.4M $293.6M $358.8M $293.4M
 
Long-Term Debt $614.6M $578.2M $595.1M $631.4M $621.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.1B $950.4M $1B $939.2M
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj $900K -$16.5M -$10.8M -$3.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $40.3M $45.4M $57.1M $64.5M $71.4M
Total Equity $840.3M $902.1M $895.1M $922.4M $781.3M
 
Total Liabilities and Equity $1.9B $2B $1.8B $1.9B $1.7B
Cash and Short Terms $457M $453.5M $342M $318.2M $314.1M
Total Debt $637.8M $598.3M $612.7M $647.8M $631.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $80.4M $126.4M $50.4M -$22.2M $34.5M
Depreciation & Amoritzation $44.8M $67.5M $68.4M $61.7M $76.1M
Stock-Based Compensation $12.7M $15.8M $19.1M $12.1M $17.4M
Change in Accounts Receivable -$32.7M -$53M -$15.7M $78.5M -$60.3M
Change in Inventories -$8M -$125.1M -$84.4M $80.8M -$6.5M
Cash From Operations $97.3M $211.6M $46.5M $135.6M $65M
 
Capital Expenditures $36.4M $59.3M $100.1M $75.8M $63.5M
Cash Acquisitions -- $342.8M -- $46.1M --
Cash From Investing -$29.8M -$404.8M -$96.2M -$119.7M -$63.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $76.7M $415.2M -- -- $67.7M
Long-Term Debt Repaid -$105.5M -$131.8M -$39.7M -$38.6M -$54.4M
Repurchase of Common Stock -- -- $12.1M $29.4M --
Other Financing Activities -$2.9M -$16.2M -$4.6M -$2.5M -$5M
Cash From Financing -$31.1M $460.8M -$55.3M -$69.6M $9.8M
 
Beginning Cash (CF) $200.3M $466.5M $358.8M $307M $313.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.8M $266.2M -$107.7M -$51.8M $6.9M
Ending Cash (CF) $239.5M $731.3M $248.4M $257.1M $316.4M
 
Levered Free Cash Flow $60.9M $152.3M -$53.6M $59.8M $1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $34M $12.9M -$12.8M $300K -$8.1M
Depreciation & Amoritzation $18.4M $17.1M $15.2M $19M $19M
Stock-Based Compensation $4.3M $4.7M $4M $4.7M $4.4M
Change in Accounts Receivable -$22.1M -$800K $8.1M -$21.2M $7.3M
Change in Inventories -$29.2M -$2.5M $20.5M -$2.7M -$6.6M
Cash From Operations $53.3M $71.7M $36.2M $14.9M $100K
 
Capital Expenditures $20M $21.4M $12.2M $15.2M $11M
Cash Acquisitions -- -$300K -- -- --
Cash From Investing -$19.8M -$17.8M -$10.4M -$15.3M -$7.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $23.2M -- -- -- --
Long-Term Debt Repaid -$50.5M -$17.3M -$3.8M -$3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$700K -$400K -$800K --
Cash From Financing -$27.3M -$18M -$4.1M -$3.7M -$3.5M
 
Beginning Cash (CF) $457M $453.5M $342M $318.2M $314.1M
Foreign Exchange Rate Adjustment -$600K -$3.8M -$500K $2.8M -$2M
Additions / Reductions $5.6M $32.1M $21.2M -$1.3M -$13.3M
Ending Cash (CF) $462M $481.8M $362.7M $319.7M $298.8M
 
Levered Free Cash Flow $33.3M $50.3M $24M -$300K -$10.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $100.3M $70.8M $7.8M $12.9M -$151M
Depreciation & Amoritzation $59.1M $72.4M $60.4M $73.9M $75.8M
Stock-Based Compensation $14.7M $19.1M $13M $16.1M $19.1M
Change in Accounts Receivable -$35.4M -$15.6M $65.5M -$52M $28.6M
Change in Inventories -$75.6M -$100.3M $26.9M -$12.9M $20.4M
Cash From Operations $214.4M $127.6M $61.1M $82.9M $74.6M
 
Capital Expenditures $52.6M $84.5M $91.4M $62.8M $57.5M
Cash Acquisitions $344.8M -$2M -- $46.1M --
Cash From Investing -$400.2M -$78.7M -$88.9M -$109M -$54.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $401.7M -- -- -- --
Long-Term Debt Repaid -$113.7M -$65.7M -$46.6M -$58.2M --
Repurchase of Common Stock -- -- $35.8M $5.7M $3.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $465.4M -$44.3M -$89.1M $200K -$21.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $280.9M -$3.5M -$111.5M -$23.8M -$4.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $161.8M $43.1M -$30.3M $20.1M $17.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $77.6M $22M -$20.6M $14.5M -$171M
Depreciation & Amoritzation $47.9M $52.8M $44.8M $57M $56.7M
Stock-Based Compensation $11.5M $14.8M $8.7M $12.7M $14.4M
Change in Accounts Receivable -$35.4M $2M $83.2M -$47.3M $41.6M
Change in Inventories -$70.5M -$45.7M $65.6M -$28.1M -$1.2M
Cash From Operations $170M $86M $100.6M $47.9M $57.5M
 
Capital Expenditures $42.7M $67.9M $59.2M $46.2M $40.2M
Cash Acquisitions $344.8M -- -- -- --
Cash From Investing -$390.3M -$64.2M -$56.9M -$46.2M -$37M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $394.7M $4.7M -- $67.7M --
Long-Term Debt Repaid -$93.9M -$27.8M -$34.7M -$54.3M -$15.1M
Repurchase of Common Stock -- -- $23.7M -- $3.4M
Other Financing Activities -$16M -$4.8M -$2.6M -$5.5M -$1.3M
Cash From Financing $477.9M -$27.2M -$61M $8.8M -$22.3M
 
Beginning Cash (CF) $1.2B $1.2B $984.9M $930.7M $959.1M
Foreign Exchange Rate Adjustment -$900K -$7.6M $500K $700K $2M
Additions / Reductions $256.7M -$13M -$16.8M $11.2M $200K
Ending Cash (CF) $1.4B $1.2B $968.6M $942.6M $961.3M
 
Levered Free Cash Flow $127.3M $18.1M $41.4M $1.7M $17.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock