Financhill
Buy
59

UCTT Quote, Financials, Valuation and Earnings

Last price:
$26.31
Seasonality move :
10.57%
Day range:
$26.10 - $26.89
52-week range:
$16.66 - $40.49
Dividend yield:
0%
P/E ratio:
38.65x
P/S ratio:
0.58x
P/B ratio:
1.72x
Volume:
785K
Avg. volume:
574.3K
1-year change:
-34.22%
Market cap:
$1.2B
Revenue:
$2.1B
EPS (TTM):
-$3.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $2.1B $2.4B $1.7B $2.1B
Revenue Growth (YoY) 31.18% 50.27% 12.98% -26.95% 20.93%
 
Cost of Revenues $1.1B $1.7B $1.9B $1.5B $1.7B
Gross Profit $272M $430M $465M $277.3M $356.3M
Gross Profit Margin 19.45% 20.46% 19.59% 15.99% 16.99%
 
R&D Expenses $14.8M $24.5M $28.5M $28.3M $28.3M
Selling, General & Admin $155.6M $219.8M $238.7M $213.8M $236.8M
Other Inc / (Exp) -$5.7M -$7.6M -$76.5M -$1.8M $17.7M
Operating Expenses $148.7M $234.3M $267.2M $237.4M $264.1M
Operating Income $123.3M $195.7M $197.8M $39.9M $92.2M
 
Net Interest Expenses $16.9M $24.2M $33.9M $48.8M $46.5M
EBT. Incl. Unusual Items $99.7M $154.3M $88.3M -$11.3M $67.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.3M $27.9M $37.9M $10.9M $32.7M
Net Income to Company $80.4M $126.4M $50.4M -$22.2M $34.5M
 
Minority Interest in Earnings $2.8M $6.9M $10M $8.9M $10.8M
Net Income to Common Excl Extra Items $80.4M $126.4M $50.4M -$22.2M $34.5M
 
Basic EPS (Cont. Ops) $1.93 $2.75 $0.89 -$0.70 $0.53
Diluted EPS (Cont. Ops) $1.89 $2.69 $0.88 -$0.70 $0.52
Weighted Average Basic Share $40.2M $43.5M $45.2M $44.7M $44.9M
Weighted Average Diluted Share $41.1M $44.4M $45.7M $44.7M $45.3M
 
EBITDA $168.1M $263.2M $266.2M $101.6M $168.3M
EBIT $123.3M $195.7M $197.8M $39.9M $92.2M
 
Revenue (Reported) $1.4B $2.1B $2.4B $1.7B $2.1B
Operating Income (Reported) $123.3M $195.7M $197.8M $39.9M $92.2M
Operating Income (Adjusted) $123.3M $195.7M $197.8M $39.9M $92.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $553.7M $635M $435M $540.4M $510M
Revenue Growth (YoY) 52.41% 14.68% -31.5% 24.23% -5.63%
 
Cost of Revenues $439.6M $510.6M $369.8M $447M $427.8M
Gross Profit $114.1M $124.4M $65.2M $93.4M $82.2M
Gross Profit Margin 20.61% 19.59% 14.99% 17.28% 16.12%
 
R&D Expenses $6.5M $7.4M $7.4M $7.1M $7.8M
Selling, General & Admin $57M $59.9M $52.1M $61.1M $63.8M
Other Inc / (Exp) -$1.4M -$22.9M -$2.1M -$4.1M --
Operating Expenses $63.4M $67.3M $59.5M $67.6M $71.6M
Operating Income $50.7M $57.1M $5.7M $25.8M $10.6M
 
Net Interest Expenses $6.9M $9.4M $12.3M $12M $9.9M
EBT. Incl. Unusual Items $42.4M $25M -$7.5M $10.2M $600K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.4M $12.1M $5.3M $9.9M $8.7M
Net Income to Company $34M $12.9M -$12.8M $300K -$8.1M
 
Minority Interest in Earnings $2.1M $3.2M $1.7M $2.6M $2.8M
Net Income to Common Excl Extra Items $34M $12.9M -$12.8M $300K -$8.1M
 
Basic EPS (Cont. Ops) $0.71 $0.21 -$0.32 -$0.05 -$0.24
Diluted EPS (Cont. Ops) $0.70 $0.21 -$0.32 -$0.05 -$0.24
Weighted Average Basic Share $44.8M $45.4M $44.8M $45M $45.4M
Weighted Average Diluted Share $45.4M $45.6M $44.8M $45M $45.4M
 
EBITDA $69.1M $74.2M $20.9M $44.8M $29.6M
EBIT $50.7M $57.1M $5.7M $25.8M $10.6M
 
Revenue (Reported) $553.7M $635M $435M $540.4M $510M
Operating Income (Reported) $50.7M $57.1M $5.7M $25.8M $10.6M
Operating Income (Adjusted) $50.7M $57.1M $5.7M $25.8M $10.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $2.4B $1.9B $2B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.9B $1.5B $1.6B $1.8B
Gross Profit $373.6M $485.6M $314.8M $335.6M $337.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.8M $29.2M $28.8M $27.8M $30.3M
Selling, General & Admin $201.7M $239.8M $211.5M $237.8M $248.5M
Other Inc / (Exp) -$8.9M -$81M $2.6M $8.5M --
Operating Expenses $209.4M $268.5M $240.3M $260M $278.8M
Operating Income $164.3M $217.1M $74.5M $75.6M $58.7M
 
Net Interest Expenses $21.4M $29.7M $46.7M $48.7M $40.6M
EBT. Incl. Unusual Items $126.3M $106.4M $33.4M $35.2M -$123.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.9M $35.6M $25.6M $22.1M $27.8M
Net Income to Company $100.3M $70.8M $7.8M $12.9M -$151M
 
Minority Interest in Earnings $3.8M $12.8M $7.3M $9.5M $10.5M
Net Income to Common Excl Extra Items $100.3M $70.8M $7.8M $13.1M -$151.1M
 
Basic EPS (Cont. Ops) $2.28 $1.29 $0.00 $0.08 -$3.57
Diluted EPS (Cont. Ops) $2.24 $1.27 -$0.00 $0.07 -$3.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $223.4M $289.5M $134.8M $149.5M $134.5M
EBIT $164.3M $217.1M $74.5M $75.6M $58.7M
 
Revenue (Reported) $1.9B $2.4B $1.9B $2B $2.1B
Operating Income (Reported) $164.3M $217.1M $74.5M $75.6M $58.7M
Operating Income (Adjusted) $164.3M $217.1M $74.5M $75.6M $58.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.8B $1.3B $1.5B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.5B $1.1B $1.3B $1.3B
Gross Profit $296M $356.5M $206.3M $264.5M $245.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.8M $21.4M $21.7M $21.2M $23.2M
Selling, General & Admin $161.2M $181.2M $153.9M $177.9M $189.7M
Other Inc / (Exp) -$6.4M -$79.8M -$800K $9.5M -$152.5M
Operating Expenses $164.9M $202.6M $175.6M $198.2M $212.9M
Operating Income $131.1M $153.9M $30.7M $66.3M $32.8M
 
Net Interest Expenses $17.6M $23.1M $35.9M $35.9M $29.9M
EBT. Incl. Unusual Items $99.2M $51.3M -$3.5M $42.9M -$147.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.6M $29.3M $17.1M $28.3M $23.3M
Net Income to Company $77.6M $22M -$20.6M $14.5M -$171M
 
Minority Interest in Earnings $3.6M $9.5M $6.7M $7.2M $6.8M
Net Income to Common Excl Extra Items $77.6M $22M -$20.6M $14.6M -$171.1M
 
Basic EPS (Cont. Ops) $1.72 $0.28 -$0.61 $0.16 -$3.94
Diluted EPS (Cont. Ops) $1.69 $0.27 -$0.61 $0.16 -$3.94
Weighted Average Basic Share $128.7M $135.5M $134.3M $134.5M $135.7M
Weighted Average Diluted Share $131.3M $136.4M $134.3M $135M $135.7M
 
EBITDA $179M $206.7M $75.4M $123.3M $89.5M
EBIT $131.1M $153.9M $30.7M $66.3M $32.8M
 
Revenue (Reported) $1.5B $1.8B $1.3B $1.5B $1.5B
Operating Income (Reported) $131.1M $153.9M $30.7M $66.3M $32.8M
Operating Income (Adjusted) $131.1M $153.9M $30.7M $66.3M $32.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $200.3M $466.5M $358.8M $307M $313.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $145.5M $250.1M $253.7M $180.8M $241.1M
Inventory $180.4M $379.2M $443.9M $374.5M $381M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.9M $41.3M $42.4M $30.9M $34.1M
Total Current Assets $545.1M $1.1B $1.1B $893.2M $970.1M
 
Property Plant And Equipment $197M $325.7M $378.6M $480M $486.9M
Long-Term Investments $1.1M -- $300K -- --
Goodwill $171.1M $270M $248.8M $265.2M $265.3M
Other Intangibles $160.5M $245.7M $187.9M $215.3M $184.9M
Other Long-Term Assets $5.3M $9.3M $10.8M $10.9M $9.6M
Total Assets $1.1B $2B $2B $1.9B $1.9B
 
Accounts Payable $121.3M $332.9M $253.5M $192.9M $212.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $7.4M $22.1M $20.8M $17.6M $16M
Current Portion Of Capital Lease Obligations $11.7M $17.3M $17.1M $18.1M $18.6M
Other Current Liabilities $26.3M $50M $45.3M $33.7M $38.4M
Total Current Liabilities $201.2M $469.1M $389.2M $310M $335.6M
 
Long-Term Debt $292.7M $595.8M $573.3M $604.2M $625.7M
Capital Leases -- -- -- -- --
Total Liabilities $551.3M $1.1B $1B $970.5M $984.1M
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj $5.1M -$200K -$5.4M -$4.4M -$10.3M
Common Equity $532.6M $848.9M $887.9M $838.9M $873.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $18.6M $43.8M $49.1M $58.3M $62.2M
Total Equity $551.2M $892.7M $937M $897.2M $935.8M
 
Total Liabilities and Equity $1.1B $2B $2B $1.9B $1.9B
Cash and Short Terms $200.3M $466.5M $358.8M $307M $313.9M
Total Debt $311.8M $617.9M $594.1M $621.8M $641.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $457M $453.5M $342M $318.2M $314.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $232.5M $236M $170.5M $228.1M $199.5M
Inventory $324.6M $405.1M $378.3M $402.6M $382.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $38.6M $41.5M $35M $36.9M --
Total Current Assets $1.1B $1.1B $925.8M $985.8M $941.4M
 
Property Plant And Equipment $314.9M $329.5M $453.4M $489.9M $486M
Long-Term Investments $1M -- -- -- --
Goodwill $263.6M $248.8M $248.8M $265.3M --
Other Intangibles $261M $194.8M $170.9M $192.4M --
Other Long-Term Assets $8.7M $9.5M $10.1M $10.5M --
Total Assets $1.9B $2B $1.8B $1.9B $1.7B
 
Accounts Payable $271.3M $271.3M $187.5M $233.2M $191.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $23.2M $20.1M $17.6M $16.4M --
Current Portion Of Capital Lease Obligations $18.2M $16.1M $16.5M $19M --
Other Current Liabilities $46.3M $52.4M $31.2M $42.3M --
Total Current Liabilities $411M $407.4M $293.6M $358.8M $293.4M
 
Long-Term Debt $614.6M $578.2M $595.1M $631.4M $621.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.1B $950.4M $1B $939.2M
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj $900K -$16.5M -$10.8M -$3.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $40.3M $45.4M $57.1M $64.5M $71.4M
Total Equity $840.3M $902.1M $895.1M $922.4M $781.3M
 
Total Liabilities and Equity $1.9B $2B $1.8B $1.9B $1.7B
Cash and Short Terms $457M $453.5M $342M $318.2M $314.1M
Total Debt $656M $598.3M $612.7M $647.8M $631.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $80.4M $126.4M $50.4M -$22.2M $34.5M
Depreciation & Amoritzation $44.8M $67.5M $68.4M $61.7M $76.1M
Stock-Based Compensation $12.7M $15.8M $19.1M $12.1M $17.4M
Change in Accounts Receivable -$32.7M -$53M -$15.7M $78.5M -$60.3M
Change in Inventories -$8M -$125.1M -$84.4M $80.8M -$6.5M
Cash From Operations $97.3M $211.6M $46.5M $135.6M $65M
 
Capital Expenditures $36.4M $59.3M $100.1M $75.8M $63.5M
Cash Acquisitions -- $342.8M -- $46.1M --
Cash From Investing -$29.8M -$404.8M -$96.2M -$119.7M -$63.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $76.7M $415.2M -- -- $67.7M
Long-Term Debt Repaid -$105.5M -$131.8M -$39.7M -$38.6M -$54.4M
Repurchase of Common Stock -- -- $12.1M $29.4M --
Other Financing Activities -$2.9M -$16.2M -$4.6M -$2.5M -$5M
Cash From Financing -$31.1M $460.8M -$55.3M -$69.6M $9.8M
 
Beginning Cash (CF) $200.3M $466.5M $358.8M $307M $313.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.8M $266.2M -$107.7M -$51.8M $6.9M
Ending Cash (CF) $239.5M $731.3M $248.4M $257.1M $316.4M
 
Levered Free Cash Flow $60.9M $152.3M -$53.6M $59.8M $1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $34M $12.9M -$12.8M $300K -$8.1M
Depreciation & Amoritzation $18.4M $17.1M $15.2M $19M $19M
Stock-Based Compensation $4.3M $4.7M $4M $4.7M $4.4M
Change in Accounts Receivable -$22.1M -$800K $8.1M -$21.2M $7.3M
Change in Inventories -$29.2M -$2.5M $20.5M -$2.7M -$6.6M
Cash From Operations $53.3M $71.7M $36.2M $14.9M $100K
 
Capital Expenditures $20M $21.4M $12.2M $15.2M $11M
Cash Acquisitions -- -$300K -- -- --
Cash From Investing -$19.8M -$17.8M -$10.4M -$15.3M -$7.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $23.2M -- -- -- --
Long-Term Debt Repaid -$50.5M -$17.3M -$3.8M -$3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$700K -$400K -$800K --
Cash From Financing -$27.3M -$18M -$4.1M -$3.7M -$3.5M
 
Beginning Cash (CF) $457M $453.5M $342M $318.2M $314.1M
Foreign Exchange Rate Adjustment -$600K -$3.8M -$500K $2.8M -$2M
Additions / Reductions $5.6M $32.1M $21.2M -$1.3M -$13.3M
Ending Cash (CF) $462M $481.8M $362.7M $319.7M $298.8M
 
Levered Free Cash Flow $33.3M $50.3M $24M -$300K -$10.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $100.3M $70.8M $7.8M $12.9M -$151M
Depreciation & Amoritzation $59.1M $72.4M $60.4M $73.9M $75.8M
Stock-Based Compensation $14.7M $19.1M $13M $16.1M $19.1M
Change in Accounts Receivable -$35.4M -$15.6M $65.5M -$52M $28.6M
Change in Inventories -$75.6M -$100.3M $26.9M -$12.9M $20.4M
Cash From Operations $214.4M $127.6M $61.1M $82.9M $74.6M
 
Capital Expenditures $52.6M $84.5M $91.4M $62.8M $57.5M
Cash Acquisitions $344.8M -$2M -- $46.1M --
Cash From Investing -$400.2M -$78.7M -$88.9M -$109M -$54.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $401.7M -- -- -- --
Long-Term Debt Repaid -$113.7M -$65.7M -$46.6M -$58.2M --
Repurchase of Common Stock -- -- $35.8M $5.7M $3.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $465.4M -$44.3M -$89.1M $200K -$21.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $280.9M -$3.5M -$111.5M -$23.8M -$4.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $161.8M $43.1M -$30.3M $20.1M $17.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $77.6M $22M -$20.6M $14.5M -$171M
Depreciation & Amoritzation $47.9M $52.8M $44.8M $57M $56.7M
Stock-Based Compensation $11.5M $14.8M $8.7M $12.7M $14.4M
Change in Accounts Receivable -$35.4M $2M $83.2M -$47.3M $41.6M
Change in Inventories -$70.5M -$45.7M $65.6M -$28.1M -$1.2M
Cash From Operations $170M $86M $100.6M $47.9M $57.5M
 
Capital Expenditures $42.7M $67.9M $59.2M $46.2M $40.2M
Cash Acquisitions $344.8M -- -- -- --
Cash From Investing -$390.3M -$64.2M -$56.9M -$46.2M -$37M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $394.7M $4.7M -- $67.7M --
Long-Term Debt Repaid -$93.9M -$27.8M -$34.7M -$54.3M -$15.1M
Repurchase of Common Stock -- -- $23.7M -- $3.4M
Other Financing Activities -$16M -$4.8M -$2.6M -$5.5M -$1.3M
Cash From Financing $477.9M -$27.2M -$61M $8.8M -$22.3M
 
Beginning Cash (CF) $1.2B $1.2B $984.9M $930.7M $959.1M
Foreign Exchange Rate Adjustment -$900K -$7.6M $500K $700K $2M
Additions / Reductions $256.7M -$13M -$16.8M $11.2M $200K
Ending Cash (CF) $1.4B $1.2B $968.6M $942.6M $961.3M
 
Levered Free Cash Flow $127.3M $18.1M $41.4M $1.7M $17.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Sell
50
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
67
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
38
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock