Financhill
Sell
33

TRML Quote, Financials, Valuation and Earnings

Last price:
$47.98
Seasonality move :
28.01%
Day range:
$47.98 - $47.98
52-week range:
$11.56 - $48.27
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
4.76x
Volume:
--
Avg. volume:
47.1K
1-year change:
99.67%
Market cap:
$1.2B
Revenue:
--
EPS (TTM):
-$3.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $447K $623K $6K $33K $39K
Gross Profit -$447K -$623K -$6K -$33K -$39K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.3M $34.2M $17.5M $32.4M $67M
Selling, General & Admin $7.4M $13.3M $2.2M $13M $22.7M
Other Inc / (Exp) -- -- -- $3.3M $16.5M
Operating Expenses $22.2M $46.9M $19.7M $45.4M $89.7M
Operating Income -$22.7M -$47.5M -$19.7M -$45.4M -$89.7M
 
Net Interest Expenses $23K $326K -- -- --
EBT. Incl. Unusual Items -$22.7M -$47.8M -$19.7M -$42.1M -$73.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$22.7M -$47.8M -$19.7M -$42.1M -$73.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.7M -$47.8M -$19.7M -$42.1M -$73.2M
 
Basic EPS (Cont. Ops) -$33.97 -$16.42 -$22.46 -$8.87 -$2.89
Diluted EPS (Cont. Ops) -$33.97 -$16.42 -$22.46 -$8.87 -$2.89
Weighted Average Basic Share $668.5K $2.9M $877K $4.7M $25.3M
Weighted Average Diluted Share $668.5K $2.9M $877K $4.7M $25.3M
 
EBITDA -$22.2M -$46.9M -$19.7M -$45.4M -$89.7M
EBIT -$22.7M -$47.5M -$19.7M -$45.4M -$89.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$22.7M -$47.5M -$19.7M -$45.4M -$89.7M
Operating Income (Adjusted) -$22.7M -$47.5M -$19.7M -$45.4M -$89.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $133K $593K $7K $10K $12K
Gross Profit -$133K -$593K -$7K -$10K -$12K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.6M $13.2M $14.5M $15.7M $19.6M
Selling, General & Admin $3.5M $5.2M $1.9M $6.2M $6.3M
Other Inc / (Exp) -- -- $245K $4.5M --
Operating Expenses $10.9M $17.8M $16.4M $22M $26M
Operating Income -$11.1M -$18.4M -$16.4M -$22M -$26M
 
Net Interest Expenses $295K -- -- -- --
EBT. Incl. Unusual Items -$11.4M -$18.1M -$16.1M -$17.5M -$23.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.4M -$18.1M -$16.1M -$17.5M -$23.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.4M -$18.1M -$16.1M -$17.5M -$23.1M
 
Basic EPS (Cont. Ops) -$4.15 -$4.40 -$3.82 -$0.68 -$0.90
Diluted EPS (Cont. Ops) -$4.15 -$4.40 -$3.82 -$0.68 -$0.90
Weighted Average Basic Share $2.7M $4.1M $4.2M $25.7M $25.8M
Weighted Average Diluted Share $2.7M $4.1M $4.2M $25.7M $25.8M
 
EBITDA -$10.9M -$17.8M -$16.4M -$22M -$26M
EBIT -$11.1M -$18.4M -$16.4M -$22M -$26M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$11.1M -$18.4M -$16.4M -$22M -$26M
Operating Income (Adjusted) -$11.1M -$18.4M -$16.4M -$22M -$26M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $522K $1.4M $609K $29K $43K
Gross Profit -$522K -$1.4M -$609K -$29K -$43K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.4M $47.2M $39.1M $38.9M $79.8M
Selling, General & Admin $10.7M $17.1M $9.3M $22.1M $22.7M
Other Inc / (Exp) -- -- $245K $11.7M --
Operating Expenses $32.5M $62.8M $47.8M $61M $102.4M
Operating Income -$33M -$64.3M -$48.4M -$61M -$102.4M
 
Net Interest Expenses $868K -- -- -- --
EBT. Incl. Unusual Items -$33.8M -$63.5M -$47.6M -$49.3M -$88.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$33.8M -$63.5M -$7M -$49.3M -$88.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.8M -$63.5M -$47.6M -$49.3M -$88.5M
 
Basic EPS (Cont. Ops) -$25.58 -$15.52 -$15.72 -$53.62 -$3.44
Diluted EPS (Cont. Ops) -$25.58 -$15.52 -$15.72 -$53.62 -$3.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$32.5M -$62.8M -$49.4M -$61M -$102.4M
EBIT -$33M -$64.3M -$48.4M -$61M -$102.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$33M -$64.3M -$48.4M -$61M -$102.4M
Operating Income (Adjusted) -$33M -$64.3M -$48.4M -$61M -$102.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $268K $1.1M $13K $20K $24K
Gross Profit -$268K -$1.1M -$13K -$20K -$24K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14M $27.4M $20.6M $27.1M $39.9M
Selling, General & Admin $6M $9.4M $3.3M $12.4M $12.3M
Other Inc / (Exp) -- -- $245K $8.7M $3.3M
Operating Expenses $19.8M $35.7M $23.9M $39.5M $52.2M
Operating Income -$20.1M -$36.8M -$23.9M -$39.5M -$52.2M
 
Net Interest Expenses $589K -- -- -- --
EBT. Incl. Unusual Items -$20.7M -$36.4M -$23.6M -$30.8M -$46.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$20.7M -$36.4M -$23.6M -$30.8M -$46.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.7M -$36.4M -$23.6M -$30.8M -$46.1M
 
Basic EPS (Cont. Ops) -$6.57 -$8.86 -$5.62 -$1.23 -$1.79
Diluted EPS (Cont. Ops) -$6.57 -$8.86 -$5.62 -$1.23 -$1.79
Weighted Average Basic Share $6.6M $8.2M $8.4M $49.8M $51.4M
Weighted Average Diluted Share $6.6M $8.2M $8.4M $49.8M $51.4M
 
EBITDA -$19.8M -$35.7M -$23.9M -$39.5M -$52.2M
EBIT -$20.1M -$36.8M -$23.9M -$39.5M -$52.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$20.1M -$36.8M -$23.9M -$39.5M -$52.2M
Operating Income (Adjusted) -$20.1M -$36.8M -$23.9M -$39.5M -$52.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $149.5M $244M $8.3M $203M $258.3M
Short Term Investments -- -- -- $62.2M $227.8M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $804K $1.9M $3.5M -- --
Other Current Assets -- -- $54K $5.9M $10.5M
Total Current Assets $150.8M $246.5M $8.3M $208.9M $268.8M
 
Property Plant And Equipment $2M $4.8M $570K $447K $267K
Long-Term Investments -- -- $216K $227K $36.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $216K $974K $3.3M
Total Assets $152.8M $251.4M $9.1M $210.3M $309M
 
Accounts Payable $767K $2.6M $401K $1.1M $3.6M
Accrued Expenses -- $32K $354K $1.7M $1.3M
Current Portion Of Long-Term Debt -- $150K -- -- --
Current Portion Of Capital Lease Obligations -- -- $162K $221K $227K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.4M $8M $1.4M $5M $8.9M
 
Long-Term Debt -- -- $342K $194K $17K
Capital Leases -- -- -- -- --
Total Liabilities $4.8M $8.6M $1.7M $5.3M $8.9M
 
Common Stock $1K $4K -- $2K $3K
Other Common Equity Adj -- -- -- $67K $296K
Common Equity -$38.1M $242.8M -$19.7M $205M $300.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $148M $242.8M $7.4M $205M $300.1M
 
Total Liabilities and Equity $152.8M $251.4M $9.1M $210.3M $309M
Cash and Short Terms $149.5M $244M $8.3M $203M $258.3M
Total Debt -- -- $342K $194K $17K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $266.2M $207.1M $152.3M $289.5M $239.2M
Short Term Investments -- -- -- $219.4M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $3.6M $4M $2.6M -- --
Other Current Assets -- -- -- $8.6M --
Total Current Assets $270.5M $212M $156.2M $298.1M $249.1M
 
Property Plant And Equipment $2.3M $8.8M $1.1M $355K $174K
Long-Term Investments -- -- $250K $45.1M $17.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $216K $1.4M --
Total Assets $272.8M $220.9M $159.1M $344.8M $269.3M
 
Accounts Payable $1.3M $2.1M $2.9M $2.4M $3.2M
Accrued Expenses -- -- $1.3M $2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $218K $224K --
Other Current Liabilities -- -- $45K -- --
Total Current Liabilities $4.7M $7.3M $10.1M $6.4M $10.1M
 
Long-Term Debt -- $2.4M $425K $109K --
Capital Leases -- -- -- -- --
Total Liabilities $5.5M $10.2M $10.7M $6.5M $10.1M
 
Common Stock $4K $4K $4K $3K $3K
Other Common Equity Adj -- -- -- -$452K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $92.1M -- --
Minority Interest, Total -- -- -- -- --
Total Equity $267.4M $210.7M $148.4M $338.3M $259.2M
 
Total Liabilities and Equity $272.8M $220.9M $159.1M $344.8M $269.3M
Cash and Short Terms $266.2M $207.1M $152.3M $289.5M $239.2M
Total Debt -- $2.4M $425K $109K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$22.7M -$47.8M -$19.7M -$42.1M -$73.2M
Depreciation & Amoritzation $447K $623K $6K $33K $39K
Stock-Based Compensation $1M $3.8M $195K $5.8M $6.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$19.2M -$40M -$6.5M -$28.1M -$77.3M
 
Capital Expenditures $1.3M $2.4M $68K $56K $9K
Cash Acquisitions -- -- $5M -- --
Cash From Investing -$133.3M -$96.4M -$5.1M $3.8M -$194.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $250K -- --
Long-Term Debt Repaid -- -- -$400K -- --
Repurchase of Common Stock -- -- -- -- $4K
Other Financing Activities -- -- -- -$5.7M --
Cash From Financing $131.1M $137.4M $19.9M $156.7M $161.3M
 
Beginning Cash (CF) $17.6M $18.6M $8.3M $140.7M $30.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.4M $1M $8.3M $132.5M -$110.2M
Ending Cash (CF) -$3.8M $19.6M $16.6M $273.2M -$79.7M
 
Levered Free Cash Flow -$20.5M -$42.4M -$6.5M -$28.1M -$77.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.9M -$19M -$5.6M -$20.2M --
Depreciation & Amoritzation $167K $570K $9K $10K --
Stock-Based Compensation $1.1M $3M $706K $1.7M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$10.1M -$13.4M -$5.4M -$23.4M --
 
Capital Expenditures $726K $341K $17K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.7M $6.3M -$17K -$11.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $1K --
Other Financing Activities -- -- -$3.4M -- --
Cash From Financing -$551K $73K -$3.6M -$1K --
 
Beginning Cash (CF) $27.3M $18.5M $67.1M $35M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9M -$7.1M -$9M -$35.1M --
Ending Cash (CF) $18.3M $11.4M $58M -$132K --
 
Levered Free Cash Flow -$10.9M -$13.8M -$5.4M -$23.4M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$33.8M -$63.5M -$7M -$49.3M -$88.5M
Depreciation & Amoritzation $522K $1.4M -$1M $40K $43K
Stock-Based Compensation $2.5M $7.1M -$4M $8.1M $8.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$30.5M -$53.5M $13.8M -$47.7M -$86.3M
 
Capital Expenditures $1.1M $4.3M -$2.3M $19K $25K
Cash Acquisitions -- -- $5M -- --
Cash From Investing -$216.2M $42.8M -$45.5M -$195.1M $46.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $11K
Other Financing Activities -- -- -- -- --
Cash From Financing $268.6M -$30K $111.9M $225.9M $612K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.9M -$10.8M $80.3M -$16.9M -$38.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$31.6M -$57.9M $16.1M -$47.7M -$86.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$33.6M -$55.4M -$29.2M -$51M -$46.1M
Depreciation & Amoritzation $435K $1.6M $22K $30K $24K
Stock-Based Compensation $2.8M $8.1M $1.5M $4.9M $4.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$30.2M -$47M -$18.7M -$56.4M -$41.9M
 
Capital Expenditures $1.2M $2.8M $54K -- $16K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$97.1M $46.7M -$54K -$210.7M $42.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $1K $7K
Other Financing Activities -- -- -$3.4M -- --
Cash From Financing $137M $182K $88.6M $161.4M $616K
 
Beginning Cash (CF) $73.5M $66.8M $109.7M $203.4M $66.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.7M -$146K $69.8M -$105.7M $917K
Ending Cash (CF) $83.2M $66.6M $179.5M $97.7M $67.7M
 
Levered Free Cash Flow -$31.4M -$49.8M -$18.8M -$56.4M -$42M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.48% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.15% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 6.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock