Financhill
Sell
34

INBX Quote, Financials, Valuation and Earnings

Last price:
$14.17
Seasonality move :
--
Day range:
$13.65 - $14.91
52-week range:
$10.80 - $18.95
Dividend yield:
0%
P/E ratio:
0.12x
P/S ratio:
--
P/B ratio:
1.19x
Volume:
244.6K
Avg. volume:
98.2K
1-year change:
--
Market cap:
$212.4M
Revenue:
$1.6M
EPS (TTM):
$118.67
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- $1.3M $1.6M
Revenue Growth (YoY) -- -- -- -- 25.6%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $101.6M $130.1M
Selling, General & Admin -- -- -- $15M $24.2M
Other Inc / (Exp) -- -- -- $1K -$580K
Operating Expenses -- -- -- $116.6M $154.4M
Operating Income -- -- -- -$115.3M -$152.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$115.3M -$153.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $3K $3K
Net Income to Company -- -- -- -$115.3M -$155M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$115.3M -$155M
 
Basic EPS (Cont. Ops) -- -- -- -$8.10 -$10.88
Diluted EPS (Cont. Ops) -- -- -- -$8.10 -$10.88
Weighted Average Basic Share -- -- -- $14.2M $14.2M
Weighted Average Diluted Share -- -- -- $14.2M $14.2M
 
EBITDA -- -- -- -$114.1M -$151.6M
EBIT -- -- -- -$115.3M -$152.7M
 
Revenue (Reported) -- -- -- $1.3M $1.6M
Operating Income (Reported) -- -- -- -$115.3M -$152.7M
Operating Income (Adjusted) -- -- -- -$115.3M -$152.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $119K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $38.1M $38.9M
Selling, General & Admin -- -- -- $7.9M $7.9M
Other Inc / (Exp) -- -- -- -$135K $41K
Operating Expenses -- -- -- $45.9M $46.8M
Operating Income -- -- -- -$45.8M -$46.8M
 
Net Interest Expenses -- -- -- $5.8M --
EBT. Incl. Unusual Items -- -- -- -$51.8M -$43.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $2K --
Net Income to Company -- -- -- -$51.8M -$43.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$51.8M -$43.9M
 
Basic EPS (Cont. Ops) -- -- -- -$3.64 -$2.84
Diluted EPS (Cont. Ops) -- -- -- -$3.64 -$2.84
Weighted Average Basic Share -- -- -- $14.2M $15.5M
Weighted Average Diluted Share -- -- -- $14.2M $15.5M
 
EBITDA -- -- -- -$43.3M -$43.1M
EBIT -- -- -- -$43.6M -$43.9M
 
Revenue (Reported) -- -- -- $119K --
Operating Income (Reported) -- -- -- -$45.8M -$46.8M
Operating Income (Adjusted) -- -- -- -$43.6M -$43.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $167.5M
Selling, General & Admin -- -- -- -- $112.8M
Other Inc / (Exp) -- -- -- -$422K $2B
Operating Expenses -- -- -- -- $280.3M
Operating Income -- -- -- -- -$278.7M
 
Net Interest Expenses -- -- -- $11.3M --
EBT. Incl. Unusual Items -- -- -- -- $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- $1.8B
 
Basic EPS (Cont. Ops) -- -- -- -- $120.29
Diluted EPS (Cont. Ops) -- -- -- -- $118.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- $1.7B
EBIT -- -- -- -- $1.7B
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- -$278.7M
Operating Income (Adjusted) -- -- -- -- $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $149K $100K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $106.4M $147M --
Selling, General & Admin -- -- $20.5M $110.1M --
Other Inc / (Exp) -- -- -$422K $2B --
Operating Expenses -- -- $126.9M $257M --
Operating Income -- -- -$126.7M -$256.9M --
 
Net Interest Expenses -- -- $11.3M $2.6M --
EBT. Incl. Unusual Items -- -- -$138.4M $1.8B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $7K $2K --
Net Income to Company -- -- -$147.8M $1.7B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$138.5M $1.8B --
 
Basic EPS (Cont. Ops) -- -- -$9.72 $120.80 --
Diluted EPS (Cont. Ops) -- -- -$9.72 $119.18 --
Weighted Average Basic Share -- -- $42.7M $44.3M --
Weighted Average Diluted Share -- -- $42.7M $44.5M --
 
EBITDA -- -- -$121.4M $1.8B --
EBIT -- -- -$122.3M $1.8B --
 
Revenue (Reported) -- -- $149K $100K --
Operating Income (Reported) -- -- -$126.7M -$256.9M --
Operating Income (Adjusted) -- -- -$122.3M $1.8B --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $243K $778K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $5.3M $11.6M
Other Current Assets -- -- -- $674K $1.1M
Total Current Assets -- -- -- $6.3M $13.5M
 
Property Plant And Equipment -- -- -- $7.2M $9.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $3.2M $3.2M
Total Assets -- -- -- $16.6M $26M
 
Accounts Payable -- -- -- $4.3M $8.3M
Accrued Expenses -- -- -- $11.2M $16M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $1.9M $2.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $20.8M $32.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $23.9M $34M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -$7.3M -$8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -$7.3M -$8M
 
Total Liabilities and Equity -- -- -- $16.6M $26M
Cash and Short Terms -- -- -- -- --
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- -- $196.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $455K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $8.1M
Other Current Assets -- -- -- -- $1.8M
Total Current Assets -- -- -- -- $207.4M
 
Property Plant And Equipment -- -- -- -- $8.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $6.7M
Total Assets -- -- -- -- $222.6M
 
Accounts Payable -- -- -- -- $12.4M
Accrued Expenses -- -- -- -- $23.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $1.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $44.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $44.1M
 
Common Stock -- -- -- -- $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $178.5M
 
Total Liabilities and Equity -- -- -- -- $222.6M
Cash and Short Terms -- -- -- -- $196.3M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -$115.3M -$155M
Depreciation & Amoritzation -- -- -- $1.2M $1.2M
Stock-Based Compensation -- -- -- $17.8M $20.7M
Change in Accounts Receivable -- -- -- $621K -$521K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$90.8M -$129M
 
Capital Expenditures -- -- -- $686K $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$686K -$4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $91.5M $133.6M
Cash From Financing -- -- -- $91.5M $133.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$91.5M -$133.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -$51.8M -$43.9M
Depreciation & Amoritzation -- -- -- $304K $760K
Stock-Based Compensation -- -- -- $6.5M $3M
Change in Accounts Receivable -- -- -- -$4K $260K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$54.2M -$30.3M
 
Capital Expenditures -- -- -- $811K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$811K -$247K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$130K --
Cash From Financing -- -- -- $199.9M --
 
Beginning Cash (CF) -- -- -- $192.5M $226.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $144.8M -$30.5M
Ending Cash (CF) -- -- -- $337.3M $196.3M
 
Levered Free Cash Flow -- -- -- -$55.1M -$30.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- $1.7B
Depreciation & Amoritzation -- -- -- -- $1.9M
Stock-Based Compensation -- -- -- $18.4M $57.8M
Change in Accounts Receivable -- -- -- -- -$796K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- -$143.2M
 
Capital Expenditures -- -- -- $1.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $4.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- -$149.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$147.8M $1.7B --
Depreciation & Amoritzation -- -- $893K $1.6M --
Stock-Based Compensation -- -- $18.4M $55.5M --
Change in Accounts Receivable -- -- -$74K -$349K --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$136.5M -$150.7M --
 
Capital Expenditures -- -- $1.1M $2.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$1.2M -$2.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$130K -- --
Cash From Financing -- -- $201.1M $71.7M --
 
Beginning Cash (CF) -- -- $192.5M $226.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $63.5M -$81.6M --
Ending Cash (CF) -- -- $529.8M $423.2M --
 
Levered Free Cash Flow -- -- -$137.6M -$153.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
50
TREE alert for Mar 13

LendingTree [TREE] is up 1.53% over the past day.

Buy
57
INOD alert for Mar 13

Innodata [INOD] is down 7.4% over the past day.

Sell
40
VIST alert for Mar 13

Vista Energy SAB de CV [VIST] is up 0.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock