Financhill
Sell
47

LQDA Quote, Financials, Valuation and Earnings

Last price:
$11.45
Seasonality move :
27.88%
Day range:
$10.51 - $11.22
52-week range:
$8.26 - $16.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
52.59x
P/B ratio:
8.50x
Volume:
2.7M
Avg. volume:
889.3K
1-year change:
3.74%
Market cap:
$939.5M
Revenue:
$17.5M
EPS (TTM):
-$1.63
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $8.1M $739.6K $12.9M $15.9M $17.5M
Revenue Growth (YoY) 198.2% -90.84% 1637.77% 23.98% 9.75%
 
Cost of Revenues $807.2K $237.7K $3M $2.9M $2.9M
Gross Profit $7.3M $501.9K $9.8M $13.1M $14.6M
Gross Profit Margin 90% 67.86% 76.48% 82.06% 83.49%
 
R&D Expenses $40.5M $32.2M $20.5M $19.4M $43.2M
Selling, General & Admin $13.6M $27.4M $23.1M $32.4M $44.7M
Other Inc / (Exp) -- -- -$53K -$997K -$2.3M
Operating Expenses $54.1M $59.6M $43.6M $51.8M $88M
Operating Income -$46.8M -$59.1M -$33.8M -$38.8M -$73.4M
 
Net Interest Expenses $759.9K $673.6K $729K $1.2M $2.8M
EBT. Incl. Unusual Items -$47.6M -$59.8M -$34.6M -$41M -$78.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$47.6M -$59.8M -$34.6M -$41M -$78.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$47.6M -$59.8M -$34.6M -$41M -$78.5M
 
Basic EPS (Cont. Ops) -$2.57 -$1.76 -$0.70 -$0.67 -$1.21
Diluted EPS (Cont. Ops) -$2.57 -$1.76 -$0.70 -$0.67 -$1.21
Weighted Average Basic Share $18.5M $33.9M $49.7M $61M $65M
Weighted Average Diluted Share $18.5M $33.9M $49.7M $61M $65M
 
EBITDA -$43.6M -$55.8M -$28.2M -$35M -$70.1M
EBIT -$46.2M -$58.9M -$33.8M -$38.7M -$72.2M
 
Revenue (Reported) $8.1M $739.6K $12.9M $15.9M $17.5M
Operating Income (Reported) -$46.8M -$59.1M -$33.8M -$38.8M -$73.4M
Operating Income (Adjusted) -$46.2M -$58.9M -$33.8M -$38.7M -$72.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $3.2M $3.2M $3.7M $4.4M
Revenue Growth (YoY) -- -- -0.44% 16.21% 20.94%
 
Cost of Revenues -- $890K $740K $570K $1.6M
Gross Profit -- $2.3M $2.4M $3.1M $2.9M
Gross Profit Margin -- 72% 76.62% 84.5% 64.82%
 
R&D Expenses $7.7M $4.5M $4.5M $7.4M $11.9M
Selling, General & Admin $7.2M $4.9M $6.7M $10.6M $20.2M
Other Inc / (Exp) -- -- -- -- $7.2M
Operating Expenses $14.8M $9.4M $11.3M $18M $32.1M
Operating Income -$14.8M -$7.1M -$8.8M -$14.9M -$29.2M
 
Net Interest Expenses $155.9K $201K $261K $899K $1.2M
EBT. Incl. Unusual Items -$15M -$7.3M -$9.1M -$15.8M -$23.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$15M -$7.3M -$9.1M -$15.8M -$23.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15M -$7.3M -$9.1M -$15.8M -$23.2M
 
Basic EPS (Cont. Ops) -$0.40 -$0.14 -$0.14 -$0.24 -$0.30
Diluted EPS (Cont. Ops) -$0.40 -$0.14 -$0.14 -$0.24 -$0.30
Weighted Average Basic Share $37.8M $52.1M $64.5M $64.9M $78.3M
Weighted Average Diluted Share $37.8M $52.1M $64.5M $64.9M $78.3M
 
EBITDA -$14.1M -$5.5M -$7.3M -$13.5M -$19.5M
EBIT -$14.8M -$7.1M -$8.5M -$14M -$20.2M
 
Revenue (Reported) -- $3.2M $3.2M $3.7M $4.4M
Operating Income (Reported) -$14.8M -$7.1M -$8.8M -$14.9M -$29.2M
Operating Income (Adjusted) -$14.8M -$7.1M -$8.5M -$14M -$20.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $10.4M $13.8M $18.3M $15.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.5M $2.9M $2.6M $5.5M
Gross Profit -- $7.8M $10.9M $15.7M $10.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $35.1M $20.4M $19.8M $35.4M $44.2M
Selling, General & Admin $22M $25.8M $34.7M $33.8M $77.5M
Other Inc / (Exp) -- -$53K -$997K -$2.3M -$4.3M
Operating Expenses $57.1M $46.2M $54.5M $69.2M $121.7M
Operating Income -$57.1M -$38.3M -$43.6M -$53.4M -$111.6M
 
Net Interest Expenses $1M $700.9K $1.4M $1.8M $3.6M
EBT. Incl. Unusual Items -$58.2M -$39.1M -$46M -$57.6M -$119.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$58.2M -$39.1M -$46M -$57.6M -$119.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$58.2M -$39.1M -$46M -$57.6M -$119.5M
 
Basic EPS (Cont. Ops) -$2.12 -$0.86 -$0.82 -$0.87 -$1.63
Diluted EPS (Cont. Ops) -$2.13 -$0.86 -$0.82 -$0.87 -$1.63
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$54M -$32.7M -$40.2M -$50.3M -$107.2M
EBIT -$56.9M -$38.3M -$44.2M -$52.6M -$109.4M
 
Revenue (Reported) -- $10.4M $13.8M $18.3M $15.6M
Operating Income (Reported) -$57.1M -$38.3M -$43.6M -$53.4M -$111.6M
Operating Income (Adjusted) -$56.9M -$38.3M -$44.2M -$52.6M -$109.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $9.6M $10.6M $13M $11.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.3M $2.2M $1.9M $4.5M
Gross Profit -- $7.3M $8.4M $11.1M $6.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27M $15.1M $14.5M $30.4M $31.4M
Selling, General & Admin $16.2M $14.6M $26.2M $27.6M $60.4M
Other Inc / (Exp) -- -$53K -$997K -$2.3M -$4.3M
Operating Expenses $43.2M $29.8M $40.7M $58M $91.7M
Operating Income -$43.2M -$22.4M -$32.3M -$46.9M -$85.2M
 
Net Interest Expenses $500.7K $528K $1.2M $1.8M $2.6M
EBT. Incl. Unusual Items -$43.7M -$23M -$34.5M -$51.1M -$92M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$43.7M -$23M -$34.5M -$51.1M -$92M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$43.7M -$23M -$34.5M -$51.1M -$92M
 
Basic EPS (Cont. Ops) -$1.41 -$0.48 -$0.59 -$0.78 -$1.21
Diluted EPS (Cont. Ops) -$1.41 -$0.48 -$0.59 -$0.78 -$1.21
Weighted Average Basic Share $94.7M $146.4M $179.1M $194.3M $230.1M
Weighted Average Diluted Share $94.7M $146.4M $179.1M $194.3M $230.1M
 
EBITDA -$40.8M -$17.7M -$29.8M -$45.1M -$82.2M
EBIT -$43M -$22.5M -$32.8M -$46.7M -$83.9M
 
Revenue (Reported) -- $9.6M $10.6M $13M $11.1M
Operating Income (Reported) -$43.2M -$22.4M -$32.3M -$46.9M -$85.2M
Operating Income (Adjusted) -$43M -$22.5M -$32.8M -$46.7M -$83.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $55.8M $65.3M $57.5M $93.3M $83.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $3M $5M $4.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $590.3K $752.5K $792K $1.5M $2.2M
Total Current Assets $56.4M $66.1M $61.3M $99.8M $89.9M
 
Property Plant And Equipment $12.1M $9.5M $7.4M $6.3M $6.2M
Long-Term Investments -- -- -- -- --
Goodwill -- $3.9M $3.9M $3.9M $3.9M
Other Intangibles -- $5.5M $4.4M $3.7M $3.4M
Other Long-Term Assets $378K $390K $6.6M $6.9M $7M
Total Assets $68.8M $99.5M $93.7M $129.2M $118.3M
 
Accounts Payable $3.5M $3.7M $1.1M $2.2M $1.4M
Accrued Expenses $2.8M $1.4M $2M $2.7M $4.9M
Current Portion Of Long-Term Debt $5.6M -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $1.6M $1.1M $1.1M $1.1M
Other Current Liabilities -- $1.8M -- -- --
Total Current Liabilities $16.9M $11.7M $7.3M $8.8M $18.6M
 
Long-Term Debt $10.3M $10.3M $10.4M $19.9M --
Capital Leases -- -- -- -- --
Total Liabilities $33.9M $28.4M $28.5M $38.8M $71M
 
Common Stock $28.2K $43.3K $52K $64K $69K
Other Common Equity Adj -- -- -- -- --
Common Equity $34.9M $71.1M $65.3M $90.4M $47.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $34.9M $71.1M $65.3M $90.4M $47.3M
 
Total Liabilities and Equity $68.8M $99.5M $93.7M $129.2M $118.3M
Cash and Short Terms $55.8M $65.3M $57.5M $93.3M $83.7M
Total Debt $15.9M $10.3M $10.4M $19.9M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $79.6M $64.1M $98.3M $76.2M $204.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $3.1M $3.1M $3.3M $4.2M
Inventory -- -- -- -- $38K
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1M $375.7K $1.6M $3.4M $5.6M
Total Current Assets $80.6M $67.5M $103.1M $83M $214.2M
 
Property Plant And Equipment $10.1M $7.9M $6.1M $6.2M $9.2M
Long-Term Investments -- -- -- -- --
Goodwill -- $3.9M $3.9M $3.9M $3.9M
Other Intangibles -- $4.5M $3.8M $3.5M $3.2M
Other Long-Term Assets $378K $312.9K $307K $7M $15M
Total Assets $91.1M $100.3M $132.6M $111.6M $252.9M
 
Accounts Payable $3.4M $1.6M $1.1M $1.8M $2.3M
Accrued Expenses $1.4M $2.3M $3M $3.6M $8.6M
Current Portion Of Long-Term Debt $5.6M -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $1.1M $1.1M $1.1M $1.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $14.2M $7.1M $7.5M $12.2M $33.8M
 
Long-Term Debt $6.1M $10.3M $19.7M -- --
Capital Leases -- -- -- -- --
Total Liabilities $25.8M $27.3M $37.5M $63.6M $142.4M
 
Common Stock $37.8K $52K $64K $65K $85K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $65.3M $73M $95M $48M $110.5M
 
Total Liabilities and Equity $91.1M $100.3M $132.6M $111.6M $252.9M
Cash and Short Terms $79.6M $64.1M $98.3M $76.2M $204.4M
Total Debt $11.7M $10.3M $19.7M -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$47.6M -$59.8M -$34.6M -$41M -$78.5M
Depreciation & Amoritzation $2.6M $3.1M $5.6M $3.6M $2.2M
Stock-Based Compensation $3.4M $4M $6.7M $9.3M $10.1M
Change in Accounts Receivable $272.6K -- -$3M -$2M $956K
Change in Inventories -- -- -- -- --
Cash From Operations -$48.3M -$54.1M -$34M -$28.6M -$41.6M
 
Capital Expenditures $1.9M $752.1K $107K $592K $11.3M
Cash Acquisitions -- $1M -- -- --
Cash From Investing -$1.9M $247.9K -$107K -$587K -$11.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5M -- $10.4M $19.8M $41.7M
Long-Term Debt Repaid -$1M -$6.8M -$10.8M -$10.8M -$22.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$754K -$1.1M $5M $451K -$1.5M
Cash From Financing $66.4M $63.4M $26.3M $65M $43.2M
 
Beginning Cash (CF) $39.5M $55.8M $65.3M $57.5M $93.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.3M $9.5M -$7.8M $35.8M -$9.6M
Ending Cash (CF) $55.8M $65.3M $57.5M $93.3M $83.7M
 
Levered Free Cash Flow -$50.1M -$54.9M -$34.1M -$29.2M -$52.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$15M -$7.3M -$9.1M -$15.8M -$23.2M
Depreciation & Amoritzation $722.3K $1.5M $1.1M $514K $610K
Stock-Based Compensation $1.1M $1.2M $1.6M $2.5M $4.9M
Change in Accounts Receivable -- -$58K $617K $757K -$953K
Change in Inventories -- -- -- -- $7.2M
Cash From Operations -$12.5M -$5.8M -$5.8M -$11.6M -$25.1M
 
Capital Expenditures $122.5K -- $94K $10.5M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$122.5K -- -$94K -$10.5M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $9.9M $32.5M
Long-Term Debt Repaid -$1.7M -$80K -$75K -$25K -$27K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$209K $2.1M $52K -$492K -$772K
Cash From Financing $68.6M $2M $348K $10.1M $98.1M
 
Beginning Cash (CF) $23.6M $67.9M $103.8M $88.2M $133.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56M -$3.8M -$5.5M -$12M $71.3M
Ending Cash (CF) $79.6M $64.1M $98.3M $76.2M $204.4M
 
Levered Free Cash Flow -$12.6M -$5.8M -$5.9M -$22M -$26.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$58.2M -$39.1M -$46M -$57.6M -$119.5M
Depreciation & Amoritzation $2.9M $5.7M $4M $2.2M $2.2M
Stock-Based Compensation $3.8M $3.9M $11.3M $9.4M $16.3M
Change in Accounts Receivable $9.6K -$3.1M -$86K -$202K -$864K
Change in Inventories -- -- -- -- --
Cash From Operations -$54.1M -$40.6M -$31.5M -$30.2M -$88.6M
 
Capital Expenditures $847K $126K $121K $11.6M $3.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$847K $874K -$116K -$11.6M -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $10.4M $19.8M $41.7M $57.5M
Long-Term Debt Repaid -$5.4M -$12.4M -$10.8M -$22.4M -$106K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.8M $4.4M $1.5M -$861K -$2.9M
Cash From Financing $95.2M $24.2M $65.9M $19.7M $220.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.2M -$15.5M $34.3M -$22.1M $128.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$55M -$40.7M -$31.7M -$41.8M -$92.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$43.7M -$23M -$34.5M -$51.1M -$92M
Depreciation & Amoritzation $2.2M $4.7M $3.1M $1.7M $1.7M
Stock-Based Compensation $2.9M $2.9M $7.5M $7.5M $13.8M
Change in Accounts Receivable -- -$3.1M -$146K $1.7M -$141K
Change in Inventories -- -- -- -- -$38K
Cash From Operations -$40.1M -$26.5M -$24M -$25.6M -$72.6M
 
Capital Expenditures $713.1K $87K $101K $11.1M $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$713.1K -$87K -$96K -$11.1M -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10.4M $19.8M $41.7M $57.5M
Long-Term Debt Repaid -$5.1M -$10.7M -$10.7M -$22.3M -$80K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M $3.9M $421K -$891K -$2.2M
Cash From Financing $64.5M $25.3M $64.9M $19.6M $197M
 
Beginning Cash (CF) $119.5M $186.8M $219.1M $275.9M $374.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.8M -$1.3M $40.8M -$17.1M $120.7M
Ending Cash (CF) $143.3M $185.6M $260M $258.8M $495.3M
 
Levered Free Cash Flow -$40.8M -$26.6M -$24.1M -$36.7M -$76.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock