Financhill
Buy
64

LQDA Quote, Financials, Valuation and Earnings

Last price:
$34.37
Seasonality move :
11.21%
Day range:
$35.13 - $36.41
52-week range:
$11.26 - $36.41
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
44.18x
P/B ratio:
141.19x
Volume:
409.5K
Avg. volume:
1.5M
1-year change:
210.41%
Market cap:
$3.1B
Revenue:
$14M
EPS (TTM):
-$1.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $739.6K $15.5M $15.9M $17.5M $14M
Revenue Growth (YoY) -90.84% 1996.65% 2.76% 9.75% -19.97%
 
Cost of Revenues $3.3M $7.2M $4.6M $4.1M $7.2M
Gross Profit -$2.5M $8.3M $11.3M $13.4M $6.8M
Gross Profit Margin -341.96% 53.42% 71.03% 76.75% 48.73%
 
R&D Expenses $30.7M $19M $17.7M $42.1M $46.5M
Selling, General & Admin $27.4M $23.1M $32.4M $44.7M $81.6M
Other Inc / (Exp) -- -$53K -$997K -$2.3M -$4.3M
Operating Expenses $56.6M $42.1M $50.1M $86.8M $128.1M
Operating Income -$59.1M -$33.8M -$38.8M -$73.4M -$121.3M
 
Net Interest Expenses $858K $815K $2.3M $6.3M $12.5M
EBT. Incl. Unusual Items -$59.8M -$34.6M -$41M -$78.5M -$130.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$59.8M -$34.6M -$41M -$78.5M -$130.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$59.8M -$34.6M -$41M -$78.5M -$130.4M
 
Basic EPS (Cont. Ops) -$1.76 -$0.70 -$0.67 -$1.21 -$1.66
Diluted EPS (Cont. Ops) -$1.76 -$0.70 -$0.67 -$1.21 -$1.66
Weighted Average Basic Share $33.9M $49.7M $61M $65M $78.7M
Weighted Average Diluted Share $33.9M $49.7M $61M $65M $78.7M
 
EBITDA -$56M -$27.9M -$34.8M -$71.2M -$119.1M
EBIT -$59.1M -$33.8M -$38.8M -$73.4M -$121.3M
 
Revenue (Reported) $739.6K $15.5M $15.9M $17.5M $14M
Operating Income (Reported) -$59.1M -$33.8M -$38.8M -$73.4M -$121.3M
Operating Income (Adjusted) -$59.1M -$33.8M -$38.8M -$73.4M -$121.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2M $3.2M $3.7M $4.4M $54.3M
Revenue Growth (YoY) -- -0.43% 16.21% 20.94% 1121.72%
 
Cost of Revenues $2.1M $1.6M $970K $1.9M $3.4M
Gross Profit $1.1M $1.5M $2.7M $2.6M $50.9M
Gross Profit Margin 34.02% 48.18% 73.63% 57.85% 93.65%
 
R&D Expenses $4.1M $4.1M $7.1M $11.6M $9.1M
Selling, General & Admin $4.9M $6.7M $10.6M $20.2M $40.1M
Other Inc / (Exp) -- -- -- $7.2M --
Operating Expenses $8.2M $10.4M $17.6M $31.8M $49.1M
Operating Income -$7.1M -$8.8M -$14.9M -$29.2M $1.8M
 
Net Interest Expenses $205.1K $620K $1.8M $3.7M $6.9M
EBT. Incl. Unusual Items -$7.3M -$9.1M -$15.8M -$31M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.3M -$9.1M -$15.8M -$31M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.3M -$9.1M -$15.8M -$31M -$3.5M
 
Basic EPS (Cont. Ops) -$0.14 -$0.14 -$0.24 -$0.40 -$0.04
Diluted EPS (Cont. Ops) -$0.14 -$0.14 -$0.24 -$0.40 -$0.04
Weighted Average Basic Share $52.1M $64.5M $64.9M $78.3M $86.3M
Weighted Average Diluted Share $52.1M $64.5M $64.9M $78.3M $86.3M
 
EBITDA -$5.5M -$7.7M -$14.3M -$28.6M $2.2M
EBIT -$7.1M -$8.8M -$14.9M -$29.2M $1.8M
 
Revenue (Reported) $3.2M $3.2M $3.7M $4.4M $54.3M
Operating Income (Reported) -$7.1M -$8.8M -$14.9M -$29.2M $1.8M
Operating Income (Adjusted) -$7.1M -$8.8M -$14.9M -$29.2M $1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.4M $13.8M $18.3M $15.6M $69.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7M $5M $4.1M $6.7M $8.6M
Gross Profit $3.4M $8.8M $14.2M $8.9M $60.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.3M $18.2M $33.9M $43M $37.8M
Selling, General & Admin $25.8M $34.7M $33.8M $77.5M $130.1M
Other Inc / (Exp) -$53K -$997K -$2.3M $7.2M --
Operating Expenses $41.7M $52.4M $67.6M $120.6M $167.9M
Operating Income -$38.3M -$43.6M -$53.4M -$111.6M -$107.3M
 
Net Interest Expenses $811.9K $1.8M $5M $12.1M $21.6M
EBT. Incl. Unusual Items -$39.1M -$46M -$57.6M -$117.2M -$121.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$39.1M -$46M -$57.6M -$117.2M -$121.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$39.1M -$46M -$57.6M -$117.2M -$121.8M
 
Basic EPS (Cont. Ops) -$0.86 -$0.82 -$0.89 -$1.59 -$1.43
Diluted EPS (Cont. Ops) -$0.86 -$0.82 -$0.89 -$1.59 -$1.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$32.6M -$39.4M -$50.8M -$109.4M -$105.5M
EBIT -$38.3M -$43.6M -$53.4M -$111.6M -$107.3M
 
Revenue (Reported) $10.4M $13.8M $18.3M $15.6M $69.2M
Operating Income (Reported) -$38.3M -$43.6M -$53.4M -$111.6M -$107.3M
Operating Income (Adjusted) -$38.3M -$43.6M -$53.4M -$111.6M -$107.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.6M $10.6M $13M $11.1M $66.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6M $3.9M $2.9M $5.4M $6.9M
Gross Profit $3.6M $6.7M $10.1M $5.7M $59.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.8M $13.3M $29.5M $30.5M $21.6M
Selling, General & Admin $14.6M $26.2M $27.6M $60.4M $108.9M
Other Inc / (Exp) -$53K -$997K -$2.3M $7.2M --
Operating Expenses $26.1M $39M $57M $90.9M $130.6M
Operating Income -$22.4M -$32.3M -$46.9M -$85.2M -$71.2M
 
Net Interest Expenses $610.4K $1.6M $4.3M $10.1M $17.3M
EBT. Incl. Unusual Items -$23M -$34.5M -$51.1M -$89.8M -$83.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$23M -$34.5M -$51.1M -$89.8M -$83.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23M -$34.5M -$51.1M -$89.8M -$83.5M
 
Basic EPS (Cont. Ops) -$0.48 -$0.60 -$0.79 -$1.17 -$0.98
Diluted EPS (Cont. Ops) -$0.48 -$0.60 -$0.79 -$1.17 -$0.98
Weighted Average Basic Share $146.4M $179.1M $194.3M $230.1M $257.1M
Weighted Average Diluted Share $146.4M $179.1M $194.3M $230.1M $257.1M
 
EBITDA -$17.5M -$28.9M -$45M -$83.5M -$70M
EBIT -$22.4M -$32.3M -$46.9M -$85.2M -$71.2M
 
Revenue (Reported) $9.6M $10.6M $13M $11.1M $66.3M
Operating Income (Reported) -$22.4M -$32.3M -$46.9M -$85.2M -$71.2M
Operating Income (Adjusted) -$22.4M -$32.3M -$46.9M -$85.2M -$71.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $65.3M $57.5M $93.3M $83.7M $176.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $3M $5M $4.1M $2.7M
Inventory -- -- -- -- $241K
Prepaid Expenses -- -- -- -- --
Other Current Assets $752.5K $792K $1.5M $2.2M $5.7M
Total Current Assets $66.1M $61.3M $99.8M $89.9M $185.1M
 
Property Plant And Equipment $9.5M $7.4M $6.3M $6.2M $12.5M
Long-Term Investments -- -- -- -- --
Goodwill $3.9M $3.9M $3.9M $3.9M $3.9M
Other Intangibles $5.5M $4.4M $3.7M $3.4M $3.2M
Other Long-Term Assets $390K $6.6M $6.9M $7M $18.4M
Total Assets $101M $96.2M $131.3M $120.4M $233.2M
 
Accounts Payable $3.7M $1.1M $2.2M $1.4M $4.7M
Accrued Expenses $1.4M $2M $2.7M $4.9M $8.4M
Current Portion Of Long-Term Debt -- -- -- $2.6M $18M
Current Portion Of Capital Lease Obligations $1.6M $1.1M $1.1M $1.1M $417K
Other Current Liabilities $1.8M -- -- -- --
Total Current Liabilities $11.7M $7.3M $8.8M $18.6M $41.8M
 
Long-Term Debt $15.6M $15M $23.4M $2.4M $6.6M
Capital Leases -- -- -- -- --
Total Liabilities $29.9M $31M $40.9M $73.1M $155.9M
 
Common Stock $43.3K $52.3K $64K $69K $85K
Other Common Equity Adj -- -- -- -- --
Common Equity $71.1M $65.3M $90.4M $47.3M $77.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $71.1M $65.3M $90.4M $47.3M $77.3M
 
Total Liabilities and Equity $101M $96.2M $131.3M $120.4M $233.2M
Cash and Short Terms $65.3M $57.5M $93.3M $83.7M $176.5M
Total Debt $16.5M $15.3M $23.6M $2.5M $7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $64.1M $98.3M $76.2M $204.4M $157.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.1M $3.1M $3.3M $4.2M $36M
Inventory -- -- -- $38K $24.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $375.7K $1.6M $3.4M $5.6M --
Total Current Assets $67.5M $103.1M $83M $214.2M $226.7M
 
Property Plant And Equipment $7.9M $6.1M $6.2M $9.2M $14.7M
Long-Term Investments -- -- -- -- $3.5M
Goodwill $3.9M $3.9M $3.9M $3.9M --
Other Intangibles $4.5M $3.8M $3.5M $3.2M --
Other Long-Term Assets $312.9K $307K $7M $15M --
Total Assets $100.3M $132.6M $111.6M $252.9M $276M
 
Accounts Payable $1.6M $1.1M $1.8M $2.3M $6M
Accrued Expenses $2.3M $3M $3.6M $8.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.1M $1.1M $1.1M $1.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.1M $7.5M $12.2M $33.8M $102.9M
 
Long-Term Debt $15.2M $23.5M $2.7M $1.4M $142.7M
Capital Leases -- -- -- -- --
Total Liabilities $27.3M $37.5M $63.6M $142.4M $253.9M
 
Common Stock $52K $64K $65K $85K $87K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $73M $95M $48M $110.5M $22.1M
 
Total Liabilities and Equity $100.3M $132.6M $111.6M $252.9M $276M
Cash and Short Terms $64.1M $98.3M $76.2M $204.4M $157.5M
Total Debt $15.5M $23.7M $2.8M $2.7M $199.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$59.8M -$34.6M -$41M -$78.5M -$130.4M
Depreciation & Amoritzation $3.3M $5.8M $4M $2.2M $2.2M
Stock-Based Compensation $4M $6.7M $9.3M $10.1M $18.8M
Change in Accounts Receivable -- -$3M -$2M $956K $1.3M
Change in Inventories -- -- -- -- -$241K
Cash From Operations -$54.1M -$34M -$28.6M -$41.6M -$93.4M
 
Capital Expenditures $752.1K $107.2K $592K $1.3M $4.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $247.9K -$107.2K -$587K -$11.3M -$8.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $10.4M $19.8M $41.7M $57.5M
Long-Term Debt Repaid -$6.8M -$10.8M -$10.8M -$24M -$5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M $5M $451K $113K $593K
Cash From Financing $63.4M $26.3M $65M $43.2M $194.7M
 
Beginning Cash (CF) $65.3M $57.5M $93.3M $83.7M $176.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.5M -$7.8M $35.8M -$9.6M $92.8M
Ending Cash (CF) $74.8M $49.7M $129.1M $74.1M $269.3M
 
Levered Free Cash Flow -$54.9M -$34.1M -$29.2M -$42.9M -$98.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.3M -$9.1M -$15.8M -$31M -$3.5M
Depreciation & Amoritzation $1.6M $1.2M $616K $610K $476K
Stock-Based Compensation $1.2M $1.6M $2.5M $4.9M $7.9M
Change in Accounts Receivable -$58.8K $617K $757K -$953K -$26M
Change in Inventories -- -- -- $7.2M -$18M
Cash From Operations -$5.8M -$5.8M -$11.6M -$25.1M -$9.8M
 
Capital Expenditures -- $94K $475K $1.7M $911K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$94K -$10.5M -$1.7M -$911K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $9.9M $32.5M --
Long-Term Debt Repaid -$80K -$75K -$25K -$27K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.1M $52K -$492K -$772K --
Cash From Financing $2M $348K $10.1M $98.1M -$5.2M
 
Beginning Cash (CF) $64.1M $98.3M $76.2M $204.4M $157.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.8M -$5.5M -$12M $71.3M -$15.9M
Ending Cash (CF) $60.2M $92.8M $64.3M $275.6M $141.6M
 
Levered Free Cash Flow -$5.8M -$5.9M -$12M -$26.8M -$10.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$39.1M -$46M -$57.6M -$117.2M -$121.8M
Depreciation & Amoritzation $5.9M $4.2M $2.6M $1.9M $1.7M
Stock-Based Compensation $3.9M $11.3M $9.4M $16.3M $27.3M
Change in Accounts Receivable -$3.1M -$85.3K -$202K -$864K -$31.8M
Change in Inventories -- -- -- -$38K -$24.1M
Cash From Operations -$40.6M -$31.5M -$30.2M -$88.6M -$100.7M
 
Capital Expenditures $126.2K $121K $1.6M $3.9M $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $873.8K -$116K -$11.6M -$3.9M -$7.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10.4M $19.8M $41.7M $57.5M --
Long-Term Debt Repaid -$12.4M -$10.8M -$22.4M -$1.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.4M $1.5M -$861K -$1.2M --
Cash From Financing $24.2M $65.9M $19.7M $220.6M $64.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.5M $34.3M -$22.1M $128.1M -$43.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$40.7M -$31.7M -$31.8M -$92.5M -$104.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$23M -$34.5M -$51.1M -$89.8M -$83.5M
Depreciation & Amoritzation $4.9M $3.3M $2M $1.7M $1.2M
Stock-Based Compensation $2.9M $7.5M $7.5M $13.8M $22.3M
Change in Accounts Receivable -$3.1M -$146K $1.7M -$141K -$33.2M
Change in Inventories -- -- -- -$38K -$23.9M
Cash From Operations -$26.5M -$24M -$25.6M -$72.6M -$79.9M
 
Capital Expenditures $87.2K $101K $1.1M $3.7M $2.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$87.2K -$96K -$11.1M -$3.7M -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10.4M $19.8M $41.7M $57.5M $25M
Long-Term Debt Repaid -$10.7M -$10.7M -$22.3M -$80K -$2.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.9M $421K -$891K -$2.2M $235K
Cash From Financing $25.3M $64.9M $19.6M $197M $66.7M
 
Beginning Cash (CF) $185.6M $260M $258.8M $495.3M $500.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M $40.8M -$17.1M $120.7M -$15.5M
Ending Cash (CF) $184.3M $300.8M $241.8M $616M $485.2M
 
Levered Free Cash Flow -$26.6M -$24.1M -$26.7M -$76.3M -$82.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock