Financhill
Buy
68

TARS Quote, Financials, Valuation and Earnings

Last price:
$81.77
Seasonality move :
24.87%
Day range:
$80.65 - $82.23
52-week range:
$38.51 - $83.47
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
9.09x
P/B ratio:
10.36x
Volume:
249.6K
Avg. volume:
442.9K
1-year change:
62.5%
Market cap:
$3.5B
Revenue:
$183M
EPS (TTM):
-$2.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $57M $25.8M $17.4M $183M
Revenue Growth (YoY) -- -- -54.73% -32.42% 948.62%
 
Cost of Revenues $246K $2.1M $955K $1.6M $12.8M
Gross Profit -$246K $55M $24.9M $15.9M $170.1M
Gross Profit Margin -- 96.36% 96.3% 90.87% 92.99%
 
R&D Expenses $18.8M $41.7M $42.6M $50.3M $53.4M
Selling, General & Admin $8.2M $25.4M $44.9M $108.7M $237.3M
Other Inc / (Exp) -- -$1.7M -$683K $274K -$2.2M
Operating Expenses $26.7M $67.1M $87.6M $159M $290.7M
Operating Income -$27M -$12.2M -$62.7M -$143.2M -$120.6M
 
Net Interest Expenses -- -- $2.2M $3.3M $7.8M
EBT. Incl. Unusual Items -$26.8M -$13.8M -$62.1M -$135.9M -$115.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1K $55K -$4K -- --
Net Income to Company -$26.8M -$13.8M -$62.1M -$135.9M -$115.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.8M -$13.8M -$62.1M -$135.9M -$115.6M
 
Basic EPS (Cont. Ops) -$1.32 -$0.67 -$2.52 -$4.62 -$3.07
Diluted EPS (Cont. Ops) -$1.32 -$0.67 -$2.52 -$4.62 -$3.07
Weighted Average Basic Share $20.3M $20.6M $24.6M $29.4M $37.6M
Weighted Average Diluted Share $20.3M $20.6M $24.6M $29.4M $37.6M
 
EBITDA -$26.7M -$11.6M -$61.9M -$142.3M -$119.3M
EBIT -$27M -$12.2M -$62.7M -$143.2M -$120.6M
 
Revenue (Reported) -- $57M $25.8M $17.4M $183M
Operating Income (Reported) -$27M -$12.2M -$62.7M -$143.2M -$120.6M
Operating Income (Adjusted) -$27M -$12.2M -$62.7M -$143.2M -$120.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2M -- $1.9M $48.1M $118.7M
Revenue Growth (YoY) -- -100% -- 2471.78% 146.68%
 
Cost of Revenues $181K $211K $746K $3.2M $8.3M
Gross Profit $1.1M -$211K $1.1M $44.9M $110.4M
Gross Profit Margin 85.4% -- 60.13% 93.26% 93%
 
R&D Expenses $10.2M $10.9M $12.1M $12.1M $16.3M
Selling, General & Admin $6.7M $12M $30.3M $57.9M $108.6M
Other Inc / (Exp) -$341K -$38K -$195K $67K --
Operating Expenses $16.8M $22.7M $42.1M $70M $124.9M
Operating Income -$15.7M -$22.9M -$40.9M -$25.2M -$14.5M
 
Net Interest Expenses -- $633K $858K $2.4M $2.3M
EBT. Incl. Unusual Items -$16M -$22.5M -$39.1M -$23.4M -$12.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$341K -$5K -- -- --
Net Income to Company -$15.7M -$22.5M -$39.1M -$23.4M -$12.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.7M -$22.5M -$39.1M -$23.4M -$12.6M
 
Basic EPS (Cont. Ops) -$0.76 -$0.84 -$1.28 -$0.61 -$0.30
Diluted EPS (Cont. Ops) -$0.76 -$0.84 -$1.28 -$0.61 -$0.30
Weighted Average Basic Share $20.6M $26.7M $30.6M $38.4M $42.6M
Weighted Average Diluted Share $20.6M $26.7M $30.6M $38.4M $42.6M
 
EBITDA -$15.5M -$22.7M -$40.6M -$24.9M -$14.1M
EBIT -$15.7M -$22.9M -$40.9M -$25.2M -$14.5M
 
Revenue (Reported) $1.2M -- $1.9M $48.1M $118.7M
Operating Income (Reported) -$15.7M -$22.9M -$40.9M -$25.2M -$14.5M
Operating Income (Adjusted) -$15.7M -$22.9M -$40.9M -$25.2M -$14.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $56.7M $16.2M $14.4M $129.6M $366.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3M -- $1.7M $9.1M $24.7M
Gross Profit $54.4M $14.9M $12.7M $120.5M $341.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $41.2M $40.6M $47M $49.8M $63.2M
Selling, General & Admin $22.5M $37.1M $80.3M $211.3M $365.7M
Other Inc / (Exp) -$1.3M -$1.1M -$258K -$1.6M --
Operating Expenses $63.5M $77M $126.4M $261.1M $428.8M
Operating Income -$9.2M -$62.1M -$113.8M -$140.6M -$87.4M
 
Net Interest Expenses -- $1.2M $3M $6.5M $9M
EBT. Incl. Unusual Items -$10.4M -$63.3M -$107.6M -$134.3M -$81.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1K $50K -- -- --
Net Income to Company -$10.4M -$63.3M -$107.6M -$134.3M -$81.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.6M -$63.3M -$107.6M -$134.3M -$81.2M
 
Basic EPS (Cont. Ops) -$0.51 -$2.78 -$3.83 -$3.81 -$2.01
Diluted EPS (Cont. Ops) -$0.57 -$2.78 -$3.83 -$3.81 -$2.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.6M -$61.4M -$112.6M -$139.4M -$85.7M
EBIT -$9.2M -$62.1M -$113.8M -$140.6M -$87.4M
 
Revenue (Reported) $56.7M $16.2M $14.4M $129.6M $366.1M
Operating Income (Reported) -$9.2M -$62.1M -$113.8M -$140.6M -$87.4M
Operating Income (Adjusted) -$9.2M -$62.1M -$113.8M -$140.6M -$87.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $56.7M $15.8M $4.4M $116.5M $299.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2M $920K $1.3M $7.9M $19.8M
Gross Profit $54.5M $14.9M $3.1M $108.6M $279.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $33.7M $32.6M $37M $36.5M $46.3M
Selling, General & Admin $18.6M $30.3M $65.7M $168.3M $296.6M
Other Inc / (Exp) -$1.3M -$710K -$285K -$2.1M -$226K
Operating Expenses $52.2M $62.5M $101.8M $204.8M $342.9M
Operating Income $2.3M -$47.7M -$98.7M -$96.1M -$63M
 
Net Interest Expenses -- $1.2M $2.4M $5.5M $6.7M
EBT. Incl. Unusual Items $1M -$48.5M -$94M -$92.4M -$58M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1K -$4K -- -- --
Net Income to Company $1M -$48.5M -$94M -$92.4M -$58M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $888K -$48.5M -$94M -$92.4M -$58M
 
Basic EPS (Cont. Ops) $0.05 -$2.06 -$3.33 -$2.50 -$1.41
Diluted EPS (Cont. Ops) -$0.00 -$2.06 -$3.33 -$2.50 -$1.41
Weighted Average Basic Share $61.5M $71.7M $84.2M $111.5M $124.3M
Weighted Average Diluted Share $64.4M $71.7M $84.2M $111.5M $124.3M
 
EBITDA $2.7M -$47.1M -$97.8M -$95.3M -$61.7M
EBIT $2.3M -$47.7M -$98.7M -$96.1M -$63M
 
Revenue (Reported) $56.7M $15.8M $4.4M $116.5M $299.7M
Operating Income (Reported) $2.3M -$47.7M -$98.7M -$96.1M -$63M
Operating Income (Adjusted) $2.3M -$47.7M -$98.7M -$96.1M -$63M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $168.1M $171.8M $217M $227.4M $291.4M
Short Term Investments -- $483K $145.4M $2.5M $196.6M
Accounts Receivable, Net -- -- -- $16.6M $46.8M
Inventory -- -- -- $3.1M $2.6M
Prepaid Expenses $2.5M -- -- $7.9M $14.7M
Other Current Assets -- -- -- -- --
Total Current Assets $170.7M $176M $225.4M $256.1M $356.7M
 
Property Plant And Equipment $1.2M $1.8M $1.5M $3.3M $2.9M
Long-Term Investments -- $663K $479K $631K $5.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $81K $392K $585K $1.5M $6.1M
Total Assets $172M $178.9M $227.9M $266.2M $377.3M
 
Accounts Payable $2.2M $2.9M $5.3M $18.1M $27.7M
Accrued Expenses $2.6M $7.2M $9.2M $18.1M $48.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $282K $1.3M $721K $398K $608K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.4M $11.5M $15.4M $36.9M $80.6M
 
Long-Term Debt $549K $585K $19.5M $31.3M $71.8M
Capital Leases -- -- -- -- --
Total Liabilities $6M $12.2M $35M $69.2M $152.8M
 
Common Stock $4K $4K $5K $5K $6K
Other Common Equity Adj -- -- -$74K -$2K $179K
Common Equity $166M $166.7M $192.9M $197M $224.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $166M $166.7M $192.9M $197M $224.5M
 
Total Liabilities and Equity $172M $178.9M $227.9M $266.2M $377.3M
Cash and Short Terms $168.1M $171.8M $217M $227.4M $291.4M
Total Debt $831K $585K $19.5M $31.3M $71.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $183.8M $226.6M $246.9M $317M $401.8M
Short Term Investments -- $57.1M $20.2M $140.7M --
Accounts Receivable, Net -- $17K $5.4M $29.2M $72.6M
Inventory -- -- $15K $2.8M $3.8M
Prepaid Expenses -- -- -- $7M $21.7M
Other Current Assets -- -- -- -- --
Total Current Assets $187.1M $234.1M $259.3M $357.1M $501.7M
 
Property Plant And Equipment $1.7M $1.6M $3.6M $4.2M $16M
Long-Term Investments $1.5M $403K $210K $3M $5.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $42K $266K $1.3M $3.4M --
Total Assets $190.4M $236.5M $268.3M $376.3M $534.6M
 
Accounts Payable $2M $5.6M $10.4M $26.8M $40.6M
Accrued Expenses $6.7M $8.1M $12.4M $36M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6M $572K $423K $631K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.4M $14.3M $23.2M $65.9M $117.1M
 
Long-Term Debt $755K $19.5M $29.7M $71.7M $82.4M
Capital Leases -- -- -- -- --
Total Liabilities $11.3M $33.8M $54.7M $138.8M $199.5M
 
Common Stock $4K $5K $5K $6K $6K
Other Common Equity Adj -- -$10K -$8K $346K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -$9.4M --
Minority Interest, Total -- -- -- -- --
Total Equity $179.1M $202.6M $213.7M $237.5M $335.1M
 
Total Liabilities and Equity $190.4M $236.5M $268.3M $376.3M $534.6M
Cash and Short Terms $183.8M $226.6M $246.9M $317M $401.8M
Total Debt $1.3M $19.5M $29.7M $71.7M $82.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$26.8M -$13.8M -$62.1M -$135.9M -$115.6M
Depreciation & Amoritzation $246K $606K $789K $877K $1.2M
Stock-Based Compensation $839K $8.5M $13.5M $19.8M $27.8M
Change in Accounts Receivable $16K -$73K -$3.5M -$14.1M -$30.3M
Change in Inventories -- -- -- -$3.1M -$2M
Cash From Operations -$21.1M $3.7M -$49M -$117.5M -$83M
 
Capital Expenditures $456K $586K $506K $5.5M $6.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$456K -$586K -$144.6M $140.6M -$199.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $20M $10M $75M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $28K -- -- -- --
Other Financing Activities -- -$303K -$950K -- -$35.4M
Cash From Financing $131.8M $21K $94M $130.2M $154.7M
 
Beginning Cash (CF) $168.1M $171.3M $71.7M $224.9M $94.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $110.2M $3.2M -$99.7M $153.3M -$127.6M
Ending Cash (CF) $278.3M $174.5M -$28M $378.2M -$32.7M
 
Levered Free Cash Flow -$21.6M $3.2M -$49.5M -$123M -$89.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.7M -$22.5M -$39.1M -$23.4M -$12.6M
Depreciation & Amoritzation $174K $211K $369K $284K $460K
Stock-Based Compensation $2.1M $3.6M $5.3M $7.4M $12.2M
Change in Accounts Receivable $20M -$3.4M -$6.1M $536K -$14.1M
Change in Inventories -- -- -$15K -$652K $37K
Cash From Operations $7.1M -$18.6M -$32.4M -$8.7M $18.3M
 
Capital Expenditures $121K $96K $4.4M $282K $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$121K -$57.1M $47.4M $3.1M -$4.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$39K --
Cash From Financing $75K -$136K $104.9M $639K $2.6M
 
Beginning Cash (CF) $183.8M $169.5M $226.7M $176.2M $112.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.1M -$75.9M $119.9M -$4.9M $16.1M
Ending Cash (CF) $190.9M $93.6M $346.6M $171.3M $128.8M
 
Levered Free Cash Flow $7M -$18.7M -$36.7M -$8.9M $16.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.4M -$63.3M -$107.6M -$134.3M -$81.2M
Depreciation & Amoritzation $546K $726K $1.2M $730K $1.8M
Stock-Based Compensation $6.7M $12M $18M $25.9M $34.8M
Change in Accounts Receivable -$137K -$3.9M -$2.4M -$23.9M -$44M
Change in Inventories -- -- -$15K -$5.4M -$988K
Cash From Operations $5.9M -$50.3M -$89M -$100.2M -$54M
 
Capital Expenditures $262K $653K $5.6M $1.5M $8.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$262K -$57.7M $35.5M -$121.8M -$151M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $20M $10M $75M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $28K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $91.9M $93.6M $110.7M $171.5M $144M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $97.5M -$14.3M $57.2M -$50.5M -$60.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.6M -$50.9M -$94.7M -$101.7M -$62.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1M -$48.5M -$94M -$92.4M -$58M
Depreciation & Amoritzation $450K $570K $940K $793K $1.4M
Stock-Based Compensation $6.3M $9.8M $14.3M $20.4M $27.4M
Change in Accounts Receivable -$119K -$3.9M -$2.8M -$12.6M -$26.3M
Change in Inventories -- -- -$15K -$2.3M -$1.2M
Cash From Operations $15.9M -$38.2M -$78.2M -$60.8M -$31.8M
 
Capital Expenditures $312K $379K $5.5M $1.5M $3.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$312K -$57.4M $122.8M -$139.6M -$91.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $20M $10M $75M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$950K -- -$35.4M --
Cash From Financing $95K $93.7M $110.4M $151.7M $141.1M
 
Beginning Cash (CF) $516.7M $589.9M $399.4M $551M $385.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.7M -$1.8M $155M -$48.7M $17.9M
Ending Cash (CF) $532.4M $588M $554.5M $502.3M $403.1M
 
Levered Free Cash Flow $15.6M -$38.5M -$83.7M -$62.3M -$35.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock